JOHN COCKERILL INDIA LIMITED

Web: cmifpe.com NSE: COCKERILL BSE: 500147 SECTOR: Capital Goods - Industrial Manufacturing

8900 126(-1%)

Volume

9k as on 24, Jun

Open

4,889

High

4,889

Low

4,750

9,026

VWAP

8,799

52 Week High

10,872

52 Week Low

4,955

Viand Research Rating

Quality Score

47/100

Growth Score

50/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

4,395

No. of Shares

0.49

P/E

131.31

P/B

12.96

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

9.87

ROCE

Profit Growth

Listing Date

Promoter Holding

70.44%

FII Holding

0.02%

DII Holding

Price Chart

Price Performance

1 Week6%

1 Month41%

3 Months68%

6 Months68%

1 Year68%

YTD68%

Moving Average

5 Day SMA9,000

10 Day SMA9,246

20 Day SMA8,915

30 Day SMA7,839

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	9,558	9,027	9,403	9,497
Resistance 2	9,403	8,990	9,251	9,372
Resistance 1	9,160	8,954	9,157	9,099
Pivot Point	9,005	8,918	9,005	8,974
Support 1	8,762	8,881	8,853	8,701
Support 2	8,607	8,845	8,759	8,576
Support 3	8,364	8,808	8,607	8,303

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,06,834	4588	3%	1%	5%	3%	31	94	0	9116
2	BEL	2,96,302	405	1%	6%	3%	2%	49	94	0	6062
3	ABB	1,59,609	7532	4%	3%	58%	31%	93	94	0.01	1668
4	CUMMINSIND	1,55,509	5610	1%	3%	37%	54%	74	94	0	2362
5	TMCV	1,50,246	408	4%	1%	9%	23%	0	94	0.44	3030
6	POWERINDIA	1,42,988	32080	6%	13%	90%	61%	150	94	0.02	988
7	BHEL	1,42,068	408	0%	1%	66%	66%	409	94	0.31	1600
8	CGPOWER	1,39,149	884	2%	5%	59%	34%	119	94	0.01	1199
9	POLYCAB	1,34,724	8943	3%	9%	30%	32%	52	94	0.02	2708
10	SIEMENS	1,30,874	3675	2%	3%	25%	16%	66	94	0.02	2754
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 70.44%	(-4.61) 70.44%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%
FIIs	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.01) 0.08%	(0.11) 0.08%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.21) 0.00%	(0.01) 0.21%	(0.01) 0.21%	(0.01) 0.21%	(-1.21) 0.21%	(0.01) 1.45%
Public	29.53%	29.54%	24.97%	24.98%	24.97%	24.98%	24.98%	24.90%	24.91%	25.01%	25.00%	25.00%	24.99%	24.78%	24.79%	24.79%	24.79%	23.56%
No. of Shareholders	13,233	12,927	11,058	11,502	11,473	11,287	10,443	8,694	7,863	7,260	6,577	5,419	4,753	4,852	4,896	4,749	4,525	3,790

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	344.52	228.41	96.98	82.12	220.9	72.34	76.04	93.29	147.06	253.9	191.56	221.16	192.59	210.96	42.7	37.45	63.26	130.11	92.11
Sales Growth % (YoY)	56%	-	27.5%	-12%	-	-71.5%	-60.3%	-57.8%	-23.6%	20.4%	348.6%	490.6%	204.4%	62.1%	-53.6%	-61.5%	2.3%	24%	428%
Sales Growth % (QoQ)	50.8%	135.5%	18.1%	-62.8%	205.4%	-4.9%	-18.5%	-36.6%	-42.1%	32.5%	-13.4%	14.8%	-8.7%	394.1%	14%	-40.8%	-51.4%	41.3%	-
Expenses	339.61	248.07	85.66	80.19	222.39	72.82	84.68	92.71	142.3	241.18	185.4	213.97	181.94	203.31	47.23	44.58	63	124.1	88.11
Operating Profit	4.91	-19.66	11.32	1.93	-1.49	-0.48	-8.64	0.58	4.76	12.72	6.16	7.19	10.65	7.65	-4.53	-7.13	0.26	6.01	4
OPM %	1.43	-8.61	11.67	2.35	-0.67	-0.66	-11.36	0.62	3.24	5.01	3.22	3.25	5.53	3.63	-10.61	-19.04	0.41	4.62	4.34
Other Income	11.77	16.58	2.44	2.57	6.13	1.12	0.52	1.49	1.75	2.55	2.95	0.68	4.08	4.81	3.64	4.08	3.54	1.39	0.32
Interest	7.04	5.66	0.29	0.65	4.35	0.84	0.46	0.53	0.46	1.11	0.48	0.74	-0.17	0.04	0.92	1.14	5.14	0.3	1.04
Depreciation	3.28	3.59	1.55	1.53	2.48	1.62	1.47	1.55	1.33	1.26	1.25	1.34	1.78	1.13	1.13	1.11	1.13	1.14	1.2
Profit before tax	6.36	-12.33	11.92	2.32	-2.19	-1.82	-10.05	-0.01	4.72	12.9	7.38	5.79	13.12	11.29	-2.94	-5.3	-2.47	5.96	2.08
Tax %	-15.57	-27.58	25.08	25.86	33.33	-18.68	-25.37	100	23.09	20	5.42	25.04	25.38	-0.89	0	0.94	-0.81	0.17	-5.29
Net Profit	7.36	-8.92	8.92	1.72	-2.91	-1.47	-7.5	-0.03	3.62	10.32	6.98	4.34	9.79	11.38	-2.95	-5.35	-2.45	5.94	2.2
Net Profit Growth % (QoQ)	182.5%	-200%	418.6%	159.1%	-98%	80.4%	-24900%	-100.8%	-64.9%	47.9%	60.8%	-55.7%	-14%	485.8%	44.9%	-118.4%	-141.2%	170%	-
Net Profit Growth % (YoY)	352.9%	-506.8%	218.9%	5833.3%	-180.4%	-114.2%	-207.4%	-100.7%	-63%	-9.3%	336.6%	181.1%	499.6%	91.6%	-234.1%	-	-	-	-
TTM Net Profit	9.08	-1.19	6.26	-10.16	-11.91	-5.38	6.41	20.89	25.26	31.43	32.49	22.56	12.87	0.63	-4.81	0.340000000000001	5.69	8.14	0
EPS in Rs	14.91	-18.06	18.06	3.48	-5.89	-2.98	-15.19	-0.06	7.33	20.9	14.14	8.79	19.83	23.05	-5.97	-10.83	-4.96	12.03	4.46

Profit and Loss

	Dec 2025	Dec 2024	Mar 2024	Dec 2023	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Jan 1900
Sales	962	389	389	667	484	383	198	372	496	305	153	205	219	443	533	667
Sales Growth %	-	-41.7%	-19.6%	74.2%	26.4%	93.3%	-46.7%	-25.1%	62.5%	99.6%	-25.5%	-6.4%	-50.5%	-16.9%	51%	-
Expenses	1001	392	393	640	475	369	225	348	465	300	153	201	228	469	535	640
Operating Profit	-39	-4	-4	27	9	14	-27	23	32	5	0	4	-8	-26	-2	27
OPM %	-4	-1	-1	4	2	4	-13	6	6	2	0	2	-4	-6	0	4
Other Income	55	5	5	6	14	2	2	14	21	15	14	23	27	15	8	6
Interest	21	2	2	2	2	7	0	3	0	1	1	2	4	7	3	2
Depreciation	11	6	6	4	5	5	5	6	6	6	5	6	6	8	5	4
Profit before tax	-15	-7	-7	26	16	4	-30	29	47	13	8	20	8	-26	-2	26
Tax %	95	-25	-25	17	20	-5	-4	18	25	49	26	33	-19	-14	-48	17
Net Profit	-29	-5	-5	22	13	5	-29	24	35	7	6	13	9	-22	-1	22
Net Profit Growth %	-480%	-	-122.7%	69.2%	160%	117.2%	-220.8%	-31.4%	400%	16.7%	-53.8%	44.4%	140.9%	-2100%	-104.5%	-
EPS in Rs	-59.1	-10.9	-10.9	43.83	26.1	9.4	-58.85	48.1	71.08	13.61	11.73	26.57	19.18	-45.18	-2	43.83
Dividend Payout %	0	-64	0	16	19	21	0	10	14	29	0	0	0	0	0	16

Cash Flows

	Dec 2024	Dec 2023	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-66	17	71	26	-21	-58	-38	90	60	-10	31	36	-50
Cash from Investing Activity	2	10	-7	-19	2	0	26	-29	1	19	-3	-1	-24
Cash from Financing Activity	-5	-3	-1	0	-3	-6	-2	0	0	-27	-11	-39	60
Net Cash Flow	-69	24	62	7	-22	-64	-14	60	61	-18	17	-4	-14

Balance Sheet

	Jun 2025	Dec 2024	Jun 2024	Dec 2023	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5
Reserves	198	196	207	206	187	175	170	202	186	153	147	146	134	123	146
Borrowings	5	5	5	1	0	0	0	0	0	0	0	0	25	34	68
Other Liabilities	363	372	386	615	658	160	283	243	397	257	128	133	190	239	321
Total Liabilities	570	578	603	828	851	340	458	451	588	415	280	284	353	401	540
Fixed Assets	56	57	56	53	50	51	54	58	60	60	63	68	71	61	62
CWIP	6	5	3	1	2	1	0	1	1	2	0	1	1	6	6
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	508	516	544	774	799	289	404	392	528	353	217	214	282	334	471
Total Assets	570	578	603	828	851	340	458	451	588	415	280	284	353	401	540

Delivery

#	Date	5180 110% 10872	Value (Cr)	Q/T 4	Del 43	Del 24
1	22-Jul	9026	3	4	47	1
2	21-Jul	9182	4	3	45	2
3	20-Jul	9186	4	3	46	2
4	17-Jul	8959	6	3	41	3
5	16-Jul	9263	5	3	41	2
6	15-Jul	9441	5	3	36	2
7	14-Jul	9552	12	3	32	4
8	13-Jul	9602	15	3	28	4
9	10-Jul	9548	27	3	31	9
10	9-Jul	9342	17	4	51	9
11	8-Jul	8494	6	3	55	3
12	7-Jul	8658	6	3	55	3
13	6-Jul	8916	3	3	49	1
14	3-Jul	8948	6	3	45	3
15	2-Jul	9107	6	3	41	2
16	1-Jul	9324	10	3	38	4
17	30-Jun	9209	18	3	38	7
18	29-Jun	8740	4	4	56	2
19	25-Jun	8840	6	3	38	2
20	24-Jun	8726	8	3	44	4
21	23-Jun	8918	9	3	44	4
22	22-Jun	9208	20	4	28	6
23	19-Jun	9125	12	3	36	4
24	18-Jun	9022	14	4	44	6
25	17-Jun	9240	14	3	31	4
26	16-Jun	9284	16	4	34	6
27	15-Jun	9325	41	3	37	15
28	12-Jun	10011	34	3	20	7
29	11-Jun	9605	59	4	28	17
30	10-Jun	10290	97	4	25	24
31	9-Jun	9884	46	5	31	15
32	8-Jun	9102	45	4	23	10
33	5-Jun	9164	35	4	24	8
34	4-Jun	9316	155	5	18	27
35	3-Jun	9112	213	5	22	47
36	2-Jun	7594	32	4	34	11
37	1-Jun	7540	24	4	38	9
38	29-May	7076	23	4	34	8
39	27-May	6764	16	4	44	7
40	26-May	6382	8	5	55	4
41	25-May	6544	19	5	45	9
42	22-May	6182	51	5	25	13
43	21-May	5373	2	4	53	1
44	20-May	5474	4	4	49	2
45	19-May	5408	4	4	55	2
46	18-May	5666	11	6	47	5
47	15-May	5280	1	4	61	1
48	14-May	5272	1	5	68	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	4,395c	64c	1.44
22-Jul	4,459c	62c	1.38
21-Jul	4,521c	116c	2.63
17-Jul	4,405c	148c	3.24
16-Jul	4,553c	120c	2.56
15-Jul	4,672c	57c	1.21
14-Jul	4,730c	44c	0.93
13-Jul	4,774c	50c	1.07
10-Jul	4,724c	110c	2.39
09-Jul	4,613c	417c	9.93
08-Jul	4,196c	66c	1.56
07-Jul	4,263c	162c	3.65
06-Jul	4,424c	96c	2.11
02-Jul	4,520c	94c	2.04
01-Jul	4,614c	84c	1.85
30-Jun	4,530c	219c	5.07
29-Jun	4,312c	63c	1.44
26-Jun	4,375c	35c	0.80
25-Jun	4,340c	36c	0.83
24-Jun	4,305c	78c	1.77
23-Jun	4,382c	151c	3.33
22-Jun	4,533c	4c	0.08
19-Jun	4,537c	93c	2.09
18-Jun	4,444c	109c	2.40
17-Jun	4,553c	30c	0.65
16-Jun	4,583c	4c	0.08
15-Jun	4,580c	363c	7.34
12-Jun	4,943c	247c	4.77
11-Jun	5,190c	80c	1.56
10-Jun	5,111c	0	0

Stock Checklist

Price is above from 52 week high low average: 33%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 12 fund scheme(s) across 3 fund house(s) as of Jul26 · Total value ₹3,187 Cr · 4 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
SBI Mutual Fund	2	3.60%	-	1583.1
HDFC Mutual Fund	4	1.32%	+0.75%	1364.4
Tata Mutual Fund	6	54.22%	-	239.7

JOHN COCKERILL INDIA LIMITED

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements