JOHN COCKERILL INDIA LIMITED

Web: cmifpe.com NSE: COCKERILL BSE: 500147 SECTOR: Capital Goods - Industrial Manufacturing

6770 388(6%)

Near 52W High of 6800

Volume

Open

4,889

High

4,889

Low

4,750

6,382

VWAP

52 Week High

6,800

52 Week Low

2,910

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

3,343

No. of Shares

0.49

P/E

131.31

P/B

12.96

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

9.87

ROCE

Profit Growth

Listing Date

Promoter Holding

70.44%

FII Holding

0.02%

DII Holding

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	BEL	3,08,692	422	1%	5%	1%	9%	53	0	0	0
2	HAL	2,96,709	4437	2%	4%	2%	12%	29	0	0	0
3	CUMMINSIND	1,68,233	6069	3%	3%	23%	82%	65	0	0	0
4	POWERINDIA	1,66,834	37430	8%	12%	62%	108%	133	0	0	0
5	ABB	1,52,892	7215	8%	7%	31%	13%	80	0	0	0
6	CGPOWER	1,47,573	937	7%	7%	28%	27%	97	0	0	0
7	BHEL	1,47,291	423	4%	24%	44%	61%	409	0	0	0
8	POLYCAB	1,45,471	9662	5%	20%	28%	61%	41	0	0	0
9	TMCV	1,42,138	386	2%	9%	19%	17%	0	0	0	0
10	SIEMENS	1,38,812	3898	4%	3%	11%	12%	66	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 70.44%	(-4.61) 70.44%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%
FIIs	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.01) 0.08%	(0.11) 0.08%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.21) 0.00%	(0.01) 0.21%	(0.01) 0.21%	(0.01) 0.21%	(-1.21) 0.21%	(0.01) 1.45%
Public	29.53%	29.54%	24.97%	24.98%	24.97%	24.98%	24.98%	24.90%	24.91%	25.01%	25.00%	25.00%	24.99%	24.78%	24.79%	24.79%	24.79%	23.56%
No. of Shareholders	13,233	12,927	11,058	11,502	11,473	11,287	10,443	8,694	7,863	7,260	6,577	5,419	4,753	4,852	4,896	4,749	4,525	3,790

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	344.52	228.41	96.98	82.12	220.9	72.34	76.04	93.29	147.06	253.9	191.56	221.16	192.59	210.96	42.7	37.45	63.26	130.11	92.11
Expenses	339.61	248.07	85.66	80.19	222.39	72.82	84.68	92.71	142.3	241.18	185.4	213.97	181.94	203.31	47.23	44.58	63	124.1	88.11
Operating Profit	4.91	-19.66	11.32	1.93	-1.49	-0.48	-8.64	0.58	4.76	12.72	6.16	7.19	10.65	7.65	-4.53	-7.13	0.26	6.01	4
OPM %	1.43	-8.61	11.67	2.35	-0.67	-0.66	-11.36	0.62	3.24	5.01	3.22	3.25	5.53	3.63	-10.61	-19.04	0.41	4.62	4.34
Other Income	11.77	16.58	2.44	2.57	6.13	1.12	0.52	1.49	1.75	2.55	2.95	0.68	4.08	4.81	3.64	4.08	3.54	1.39	0.32
Interest	7.04	5.66	0.29	0.65	4.35	0.84	0.46	0.53	0.46	1.11	0.48	0.74	-0.17	0.04	0.92	1.14	5.14	0.3	1.04
Depreciation	3.28	3.59	1.55	1.53	2.48	1.62	1.47	1.55	1.33	1.26	1.25	1.34	1.78	1.13	1.13	1.11	1.13	1.14	1.2
Profit before tax	6.36	-12.33	11.92	2.32	-2.19	-1.82	-10.05	-0.01	4.72	12.9	7.38	5.79	13.12	11.29	-2.94	-5.3	-2.47	5.96	2.08
Tax %	-15.57	-27.58	25.08	25.86	33.33	-18.68	-25.37	100	23.09	20	5.42	25.04	25.38	-0.89	0	0.94	-0.81	0.17	-5.29
Net Profit	7.36	-8.92	8.92	1.72	-2.91	-1.47	-7.5	-0.03	3.62	10.32	6.98	4.34	9.79	11.38	-2.95	-5.35	-2.45	5.94	2.2
EPS in Rs	14.91	-18.06	18.06	3.48	-5.89	-2.98	-15.19	-0.06	7.33	20.9	14.14	8.79	19.83	23.05	-5.97	-10.83	-4.96	12.03	4.46

Profit and Loss

	Dec 2025	Dec 2024	Mar 2024	Dec 2023	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Jan 1900
Sales	962	389	389	667	484	383	198	372	496	305	153	205	219	443	533	667
Expenses	1001	392	393	640	475	369	225	348	465	300	153	201	228	469	535	640
Operating Profit	-39	-4	-4	27	9	14	-27	23	32	5	0	4	-8	-26	-2	27
OPM %	-4	-1	-1	4	2	4	-13	6	6	2	0	2	-4	-6	0	4
Other Income	55	5	5	6	14	2	2	14	21	15	14	23	27	15	8	6
Interest	21	2	2	2	2	7	0	3	0	1	1	2	4	7	3	2
Depreciation	11	6	6	4	5	5	5	6	6	6	5	6	6	8	5	4
Profit before tax	-15	-7	-7	26	16	4	-30	29	47	13	8	20	8	-26	-2	26
Tax %	95	-25	-25	17	20	-5	-4	18	25	49	26	33	-19	-14	-48	17
Net Profit	-29	-5	-5	22	13	5	-29	24	35	7	6	13	9	-22	-1	22
EPS in Rs	-59.1	-10.9	-10.9	43.83	26.1	9.4	-58.85	48.1	71.08	13.61	11.73	26.57	19.18	-45.18	-2	43.83
Dividend Payout %	0	-64	0	16	19	21	0	10	14	29	0	0	0	0	0	16

Cash Flows

	Dec 2024	Dec 2023	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-66	17	71	26	-21	-58	-38	90	60	-10	31	36	-50
Cash from Investing Activity	2	10	-7	-19	2	0	26	-29	1	19	-3	-1	-24
Cash from Financing Activity	-5	-3	-1	0	-3	-6	-2	0	0	-27	-11	-39	60
Net Cash Flow	-69	24	62	7	-22	-64	-14	60	61	-18	17	-4	-14

Balance Sheet

	Jun 2025	Dec 2024	Jun 2024	Dec 2023	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5
Reserves	198	196	207	206	187	175	170	202	186	153	147	146	134	123	146
Borrowings	5	5	5	1	0	0	0	0	0	0	0	0	25	34	68
Other Liabilities	363	372	386	615	658	160	283	243	397	257	128	133	190	239	321
Total Liabilities	570	578	603	828	851	340	458	451	588	415	280	284	353	401	540
Fixed Assets	56	57	56	53	50	51	54	58	60	60	63	68	71	61	62
CWIP	6	5	3	1	2	1	0	1	1	2	0	1	1	6	6
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	508	516	544	774	799	289	404	392	528	353	217	214	282	334	471
Total Assets	570	578	603	828	851	340	458	451	588	415	280	284	353	401	540

Delivery

#	Date	4955 37% 6800	Value (Cr)	Q/T 4	Del 50	Del 7
1	27-May	6764	16	4	44	7
2	26-May	6382	8	5	55	4
3	25-May	6544	19	5	45	9
4	22-May	6182	51	5	25	13
5	21-May	5373	2	4	53	1
6	20-May	5474	4	4	49	2
7	19-May	5408	4	4	55	2
8	18-May	5666	11	6	47	5
9	15-May	5280	1	4	61	1
10	14-May	5272	1	5	68	0
11	13-May	5278	3	4	61	2
12	12-May	5152	1	2	53	1
13	11-May	5198	3	5	67	2
14	8-May	5540	3	4	54	1
15	7-May	5580	7	4	46	3
16	6-May	5191	2	4	56	1
17	5-May	5194	1	4	54	0
18	4-May	5086	1	6	69	1
19	30-Apr	5116	1	6	75	1
20	29-Apr	5174	1	5	42	0
21	28-Apr	5156	1	4	71	1
22	27-Apr	5173	1	2	55	0
23	24-Apr	5137	1	3	74	0
24	23-Apr	5214	1	4	57	1
25	22-Apr	5277	1	5	72	1
26	21-Apr	5213	0	4	62	0
27	20-Apr	5205	1	6	67	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	3,343c	94c	2.90
27-May	3,249c	81c	2.56
26-May	3,168c	72c	2.21
25-May	3,239c	261c	8.75
22-May	2,979c	300c	11.18
21-May	2,679c	16c	0.60
20-May	2,695c	13c	0.50
19-May	2,682c	83c	3.02
18-May	2,765c	154c	5.90
15-May	2,611c	32c	1.23
14-May	2,580c	25c	0.99
12-May	2,554c	4c	0.17
11-May	2,559c	169c	6.21
07-May	2,728c	168c	6.58
06-May	2,560c	12c	0.47
05-May	2,548c	35c	1.40
04-May	2,513c	20c	0.80
30-Apr	2,533c	34c	1.32
29-Apr	2,567c	24c	0.93
28-Apr	2,543c	10c	0.40
24-Apr	2,533c	73c	2.82
23-Apr	2,607c	6c	0.21
22-Apr	2,612c	38c	1.48
21-Apr	2,574c	14c	0.55
20-Apr	2,588c	0	0

Stock Checklist

Price is above from 52 week high low average: 98%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView