JOHN COCKERILL INDIA LIMITED

Web: cmifpe.com NSE: COCKERILL BSE: 500147 SECTOR: Capital Goods - Industrial Manufacturing | Add Note | View Notes

8082 2(0%)

Volume

9k as on 24, Jun

Open

4,889

High

4,889

Low

4,750

8,080

VWAP

8,799

52 Week High

10,872

52 Week Low

4,955

Viand Research Rating

Quality Score

16/100

Growth Score

10/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

3,991

No. of Shares

0.49

P/E

131.31

P/B

12.96

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

9.87

ROCE

Profit Growth

Listing Date

Promoter Holding

70.44%

FII Holding

0.32%

DII Holding

0.11%

Price Chart

Price Performance

1 Week6%

1 Month41%

3 Months68%

6 Months68%

1 Year68%

YTD68%

Moving Average

5 Day SMA9,000

10 Day SMA9,246

20 Day SMA8,915

30 Day SMA7,839

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	9,558	9,027	9,403	9,497
Resistance 2	9,403	8,990	9,251	9,372
Resistance 1	9,160	8,954	9,157	9,099
Pivot Point	9,005	8,918	9,005	8,974
Support 1	8,762	8,881	8,853	8,701
Support 2	8,607	8,845	8,759	8,576
Support 3	8,364	8,808	8,607	8,303

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,29,158	4922	3%	2%	21%	7%	31	94	0	9116
2	BEL	2,98,458	405	1%	4%	10%	10%	49	94	0	6062
3	TMCV	1,68,152	457	3%	2%	8%	40%	0	94	0.44	3030
4	ABB	1,57,098	7414	1%	2%	24%	44%	93	94	0.02	1668
5	BHEL	1,50,199	431	0%	5%	65%	105%	409	94	0.31	1600
6	SIEMENS	1,41,882	3984	2%	3%	21%	28%	66	94	0.02	2754
7	CGPOWER	1,41,050	895	0%	8%	26%	21%	119	94	0.01	1199
8	POWERINDIA	1,40,760	31580	6%	0	25%	69%	150	94	0.02	988
9	CUMMINSIND	1,39,335	5026	2%	9%	5%	29%	74	94	0	2362
10	POLYCAB	1,24,768	8280	3%	3%	3%	21%	52	94	0.02	2708
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 70.44%	(0.01) 70.44%	(-4.61) 70.44%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%
FIIs	(0.31) 0.32%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.11) 0.11%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.01) 0.08%	(0.11) 0.08%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.21) 0.00%	(0.01) 0.21%	(0.01) 0.21%	(0.01) 0.21%	(-1.21) 0.21%	(0.01) 1.45%
Public	29.12%	29.53%	29.54%	24.97%	24.98%	24.97%	24.98%	24.98%	24.90%	24.91%	25.01%	25.00%	25.00%	24.99%	24.78%	24.79%	24.79%	24.79%	23.56%
No. of Shareholders	14,140	13,233	12,927	11,058	11,502	11,473	11,287	10,443	8,694	7,863	7,260	6,577	5,419	4,753	4,852	4,896	4,749	4,525	3,790

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	299	345	228	96.98	253	221	72.34	76.04	93.29	147.06	253.9	191.56	221.16	192.59	210.96	42.7	37.45	63.26	130.11	92.11
Sales Growth % (YoY)	17.9%	56%	-	27.5%	-	-	-71.5%	-60.3%	-57.8%	-23.6%	20.4%	348.6%	490.6%	204.4%	62.1%	-53.6%	-61.5%	2.3%	24%	428%
Sales Growth % (QoQ)	-13.3%	51.3%	135.1%	-61.7%	14.5%	205.5%	-4.9%	-18.5%	-36.6%	-42.1%	32.5%	-13.4%	14.8%	-8.7%	394.1%	14%	-40.8%	-51.4%	41.3%	-
Expenses	326	336	248	85.66	279	222	72.82	84.68	92.71	142.3	241.18	185.4	213.97	181.94	203.31	47.23	44.58	63	124.1	88.11
Operating Profit	-27	8	-20	11.32	-26	-1	-0.48	-8.64	0.58	4.76	12.72	6.16	7.19	10.65	7.65	-4.53	-7.13	0.26	6.01	4
OPM %	-9	2.4	-9	11.67	-10	-0.7	-0.66	-11.36	0.62	3.24	5.01	3.22	3.25	5.53	3.63	-10.61	-19.04	0.41	4.62	4.34
Other Income	3	8	17	2.44	24	6	1.12	0.52	1.49	1.75	2.55	2.95	0.68	4.08	4.81	3.64	4.08	3.54	1.39	0.32
Interest	5	7	6	0.29	6	4	0.84	0.46	0.53	0.46	1.11	0.48	0.74	-0.17	0.04	0.92	1.14	5.14	0.3	1.04
Depreciation	4	3	4	1.55	3	2	1.62	1.47	1.55	1.33	1.26	1.25	1.34	1.78	1.13	1.13	1.11	1.13	1.14	1.2
Profit before tax	-33	6	-12	11.92	-10	-2	-1.82	-10.05	-0.01	4.72	12.9	7.38	5.79	13.12	11.29	-2.94	-5.3	-2.47	5.96	2.08
Tax %	-4	-16	-28	25.08	47	33	-18.68	-25.37	100	23.09	20	5.42	25.04	25.38	-0.89	0	0.94	-0.81	0.17	-5.29
Net Profit	-31	7	-9	8.92	-15	-3	-1.47	-7.5	-0.03	3.62	10.32	6.98	4.34	9.79	11.38	-2.95	-5.35	-2.45	5.94	2.2
Net Profit Growth % (QoQ)	-542.9%	177.8%	-200.9%	159.5%	-400%	-104.1%	80.4%	-24900%	-100.8%	-64.9%	47.9%	60.8%	-55.7%	-14%	485.8%	44.9%	-118.4%	-141.2%	170%	-
Net Profit Growth % (YoY)	-106.7%	333.3%	-512.2%	218.9%	-49900%	-182.9%	-114.2%	-207.4%	-100.7%	-63%	-9.3%	336.6%	181.1%	499.6%	91.6%	-234.1%	-	-	-	-
TTM Net Profit	-24.08	-8.08	-18.08	-10.55	-26.97	-12	-5.38	6.41	20.89	25.26	31.43	32.49	22.56	12.87	0.63	-4.81	0.34	5.69	8.14	0
EPS in Rs	-63.53	14.91	-18.06	18.06	-30.44	-5.89	-2.98	-15.19	-0.06	7.33	20.9	14.14	8.79	19.83	23.05	-5.97	-10.83	-4.96	12.03	4.46

Profit and Loss

	Dec 2025	Dec 2024	Mar 2024	Dec 2023	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Jan 1900
Sales	962	389	389	667	484	383	198	372	496	305	153	205	219	443	533	667
Sales Growth %	-	-41.7%	-19.6%	74.2%	26.4%	93.3%	-46.7%	-25.1%	62.5%	99.6%	-25.5%	-6.4%	-50.5%	-16.9%	51%	-
Expenses	992	392	393	640	475	369	225	348	465	300	153	201	228	469	535	640
Operating Profit	-30	-4	-4	27	9	14	-27	23	32	5	0	4	-8	-26	-2	27
OPM %	-3.2	-1	-1	4	2	4	-13	6	6	2	0	2	-4	-6	0	4
Other Income	47	5	5	6	14	2	2	14	21	15	14	23	27	15	8	6
Interest	21	2	2	2	2	7	0	3	0	1	1	2	4	7	3	2
Depreciation	11	6	6	4	5	5	5	6	6	6	5	6	6	8	5	4
Profit before tax	-15	-7	-7	26	16	4	-30	29	47	13	8	20	8	-26	-2	26
Tax %	95	-25	-25	17	20	-5	-4	18	25	49	26	33	-19	-14	-48	17
Net Profit	-29	-5	-5	22	13	5	-29	24	35	7	6	13	9	-22	-1	22
Net Profit Growth %	-480%	-	-122.7%	69.2%	160%	117.2%	-220.8%	-31.4%	400%	16.7%	-53.8%	44.4%	140.9%	-2100%	-104.5%	-
EPS in Rs	-59.1	-10.9	-10.9	43.83	26.1	9.4	-58.85	48.1	71.08	13.61	11.73	26.57	19.18	-45.18	-2	43.83
Dividend Payout %	0	-64	0	16	19	21	0	10	14	29	0	0	0	0	0	16

Cash Flows

	Dec 2024	Dec 2023	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-66	17	71	26	-21	-58	-38	90	60	-10	31	36	-50
Cash from Investing Activity	2	10	-7	-19	2	0	26	-29	1	19	-3	-1	-24
Cash from Financing Activity	-5	-3	-1	0	-3	-6	-2	0	0	-27	-11	-39	60
Net Cash Flow	-69	24	62	7	-22	-64	-14	60	61	-18	17	-4	-14

Balance Sheet

	Jun 2026	Dec 2025	Jun 2025	Dec 2024	Jun 2024	Dec 2023	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5
Reserves	-101	-73	198	196	207	206	187	175	170	202	186	153	147	146	134	123	146
Borrowings	47	16	5	5	5	1	0	0	0	0	0	0	0	0	25	34	68
Other Liabilities	1539	1226	363	372	386	615	658	160	283	243	397	257	128	133	190	239	321
Total Liabilities	1490	1174	570	578	603	828	851	340	458	451	588	415	280	284	353	401	540
Fixed Assets	95	81	56	57	56	53	50	51	54	58	60	60	63	68	71	61	62
CWIP	3	1	6	5	3	1	2	1	0	1	1	2	0	1	1	6	6
Investments	0	16	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	1392	1076	508	516	544	774	799	289	404	392	528	353	217	214	282	334	471
Total Assets	1490	1174	570	578	603	828	851	340	458	451	588	415	280	284	353	401	540

Delivery

Delivery Data: COCKERILL

#	Date	7762 35% 10458	Value (Cr)	Q/T 3	Del 45	Del 17
1	4-Sep	8194	4	5	58	2
2	3-Sep	8080	2	3	54	1
3	2-Sep	8005	3	3	55	2
4	1-Sep	7968	5	4	54	3
5	31-Aug	8174	9	3	34	3
6	28-Aug	8123	2	2	62	1
7	27-Aug	8090	4	3	48	2
8	26-Aug	8024	4	4	57	2
9	25-Aug	7890	4	3	62	3
10	24-Aug	8048	4	3	49	2
11	21-Aug	8214	13	4	41	5
12	20-Aug	7834	12	4	47	6
13	19-Aug	8010	11	4	56	6
14	18-Aug	8362	11	4	48	5
15	17-Aug	8419	10	3	45	4
16	14-Aug	8578	100	5	33	33
17	13-Aug	10102	44	4	34	15
18	12-Aug	9694	5	4	39	2
19	11-Aug	9662	4	3	39	2
20	10-Aug	9526	8	3	40	3
21	7-Aug	9636	25	3	33	8
22	6-Aug	9462	12	3	34	4
23	5-Aug	8897	2	3	47	1
24	4-Aug	8989	3	3	54	2
25	3-Aug	8988	8	4	39	3
26	31-Jul	8646	2	3	44	1
27	30-Jul	8509	4	3	55	2
28	29-Jul	8678	4	3	54	2
29	28-Jul	8760	3	3	50	2
30	27-Jul	8860	4	3	46	2
31	24-Jul	8938	3	3	41	1
32	23-Jul	8930	2	3	51	1
33	22-Jul	9026	3	4	47	1
34	21-Jul	9182	4	3	45	2
35	20-Jul	9186	4	3	46	2
36	17-Jul	8959	6	3	41	3
37	16-Jul	9263	5	3	41	2
38	15-Jul	9441	5	3	36	2
39	14-Jul	9552	12	3	32	4
40	13-Jul	9602	15	3	28	4
41	10-Jul	9548	27	3	31	9
42	9-Jul	9342	17	4	51	9
43	8-Jul	8494	6	3	55	3
44	7-Jul	8658	6	3	55	3
45	6-Jul	8916	3	3	49	1
46	3-Jul	8948	6	3	45	3
47	2-Jul	9107	6	3	41	2
48	1-Jul	9324	10	3	38	4
49	30-Jun	9209	18	3	38	7
50	29-Jun	8740	4	4	56	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	3,991c	11c	0.27
03-Sep	3,980c	30c	0.75
01-Sep	3,951c	138c	3.38
31-Aug	4,089c	148c	3.75
26-Aug	3,941c	16c	0.41
25-Aug	3,925c	64c	1.60
24-Aug	3,989c	88c	2.27
21-Aug	3,901c	50c	1.27
19-Aug	3,951c	197c	4.74
18-Aug	4,148c	4c	0.08
17-Aug	4,151c	70c	1.66
14-Aug	4,221c	692c	14.08
13-Aug	4,913c	125c	2.62
12-Aug	4,788c	22c	0.45
11-Aug	4,809c	24c	0.51
10-Aug	4,785c	131c	2.81
06-Aug	4,654c	246c	5.59
05-Aug	4,408c	50c	1.15
04-Aug	4,358c	101c	2.37
03-Aug	4,257c	5c	0.11
31-Jul	4,261c	69c	1.64
30-Jul	4,193c	98c	2.28
29-Jul	4,291c	47c	1.09
28-Jul	4,338c	53c	1.20
27-Jul	4,391c	0	0

Stock Checklist

Price is above from 52 week high low average: 53%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 12 fund scheme(s) across 3 fund house(s) as of Aug26 · Total value ₹2,225 Cr · 2 increasing / 8 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
HDFC Mutual Fund	4	0.75%	+0.01%	1362.3
SBI Mutual Fund	2	1.98%	-1.81%	792.6
Tata Mutual Fund	6	0.67%	-1.37%	69.7

JOHN COCKERILL INDIA LIMITED

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements