Cochin Shipyard Limited

Web: cochinshipyard.com NSE: COCHINSHIP BSE: 540678 SECTOR: Capital Goods - Industrial Manufacturing | Add Note | View Notes

1517 30(2%)

Volume

5L as on 03, Sep

Open

1,474

High

1,474

Low

1,452

1,487

VWAP

1,483

52 Week High

1,980

52 Week Low

1,187

Viand Research Rating

Quality Score

0/100

Growth Score

21/100

Valuation Score

50/100

Momentum Score

50/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

39,899

No. of Shares

26.3

P/E

45.51

P/B

8.01

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

17.6

ROCE

Profit Growth

Listing Date

11-Aug-17

Promoter Holding

67.91%

FII Holding

2.83%

DII Holding

6.96%

Price Chart

Price Performance

1 Week4%

1 Month3%

3 Months2%

6 Months3%

1 Year11%

YTD8%

Moving Average

5 Day SMA1,494

10 Day SMA1,507

20 Day SMA1,501

30 Day SMA1,474

50 Day SMA1,459

61 Day SMA1,457

80 Day SMA1,469

200 Day SMA1,516

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	1,496	1,469	1,485	1,499
Resistance 2	1,485	1,467	1,476	1,486
Resistance 1	1,474	1,465	1,471	1,477
Pivot Point	1,463	1,463	1,463	1,464
Support 1	1,452	1,461	1,455	1,455
Support 2	1,441	1,459	1,450	1,443
Support 3	1,430	1,457	1,441	1,433

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,29,158	4922	3%	2%	21%	7%	31	94	0	9116
2	BEL	2,98,458	405	1%	4%	10%	10%	49	94	0	6062
3	TMCV	1,68,152	457	3%	2%	8%	40%	0	94	0.44	3030
4	ABB	1,57,098	7414	1%	2%	24%	44%	93	94	0.02	1668
5	BHEL	1,50,199	431	0%	5%	65%	105%	409	94	0.31	1600
6	SIEMENS	1,41,882	3984	2%	3%	21%	28%	66	94	0.02	2754
7	CGPOWER	1,41,050	895	0%	8%	26%	21%	119	94	0.01	1199
8	POWERINDIA	1,40,760	31580	6%	0	25%	69%	150	94	0.02	988
9	CUMMINSIND	1,39,335	5026	2%	9%	5%	29%	74	94	0	2362
10	POLYCAB	1,24,768	8280	3%	3%	3%	21%	52	94	0.02	2708
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 67.91%	(0.01) 67.91%	(0.01) 67.91%	(0.01) 67.91%	(0.01) 67.91%	(0.01) 67.91%	(-5.01) 67.91%	(0.01) 72.86%	(0.01) 72.86%	(0.01) 72.86%	(0.01) 72.86%	(0.01) 72.86%	(0.01) 72.86%	(0.01) 72.86%	(0.01) 72.86%	(0.01) 72.86%	(0.01) 72.86%	(0.01) 72.86%	(0.01) 72.86%	(0.01) 72.86%
FIIs	(-0.31) 2.83%	(0.41) 3.10%	(-0.51) 2.74%	(-0.71) 3.22%	(1.01) 3.87%	(0.01) 2.88%	(-0.91) 2.91%	(-1.11) 3.84%	(-0.31) 4.94%	(1.11) 5.23%	(-1.71) 4.11%	(0.11) 5.82%	(-0.61) 5.73%	(-0.61) 6.28%	(3.21) 6.87%	(0.91) 3.68%	(0.01) 2.75%	(-0.41) 2.73%	(0.01) 3.10%	(0.01) 3.09%
DIIs	(0.91) 6.96%	(-0.41) 6.05%	(0.01) 6.47%	(0.21) 6.48%	(-0.51) 6.33%	(0.21) 6.82%	(3.61) 6.63%	(0.51) 3.00%	(0.01) 2.50%	(0.31) 2.45%	(0.01) 2.20%	(-1.01) 2.24%	(-0.61) 3.21%	(-0.11) 3.78%	(-1.11) 3.87%	(0.61) 4.96%	(0.11) 4.37%	(0.21) 4.29%	(-0.41) 4.11%	(0.01) 4.54%
Public	22.30%	22.95%	22.88%	22.38%	21.90%	22.39%	22.54%	20.31%	19.71%	19.47%	20.84%	19.07%	18.19%	17.07%	16.39%	18.48%	20.02%	20.12%	19.93%	19.50%
No. of Shareholders	966,293	986,156	990,291	1,003,930	1,011,541	1,011,970	981,567	841,968	634,075	396,327	292,212	266,437	180,979	169,264	169,257	164,504	170,100	171,090	167,810	167,775

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	1094	1484	1350	1119	1069	1758	1148	1143	771	1286	1056	1012	476	600	642	683	441	1212	953	696	329
Sales Growth % (YoY)	2.4%	-15.6%	17.7%	-2.2%	38.5%	36.7%	8.6%	13%	62.1%	114.3%	64.6%	48.1%	7.9%	-50.5%	-32.7%	-1.9%	33.8%	12.2%	27.3%	5.9%	-1%
Sales Growth % (QoQ)	-26.3%	9.9%	20.6%	4.7%	-39.2%	53.1%	0.4%	48.2%	-40%	21.8%	4.3%	112.6%	-20.7%	-6.5%	-6%	54.9%	-63.6%	27.2%	36.9%	111.6%	-
Expenses	901	1175	1164	1045	827	1492	910	946	594	998	746	821	397	667	493	548	409	916	812	532	308
Operating Profit	193	310	187	74	241	266	237	197	177	288	310	191	79	-67	148	135	32	296	141	164	21
OPM %	18	21	14	7	23	15	21	17	23	22	29	19	17	-11	23	20	7	24	15	24	6
Other Income	67	157	71	127	54	157	47	101	84	80	58	89	84	133	23	62	56	107	63	42	48
Interest	25	32	28	20	12	12	11	9	7	7	8	10	9	-1	12	12	12	12	12	12	12
Depreciation	32	32	33	31	34	27	32	26	19	19	20	19	17	11	19	20	19	18	18	17	17
Profit before tax	202	403	197	150	250	384	242	263	236	342	340	251	137	57	140	165	56	374	175	177	40
Tax %	25	31	26	28	25	25	27	28	26	24	28	28	28	30	21	32	25	27	26	26	28
Net Profit	151	276	145	108	188	287	177	189	174	259	244	182	99	39	110	113	42	275	129	131	29
Net Profit Growth % (QoQ)	-45.3%	90.3%	34.3%	-42.6%	-34.5%	62.1%	-6.3%	8.6%	-32.8%	6.1%	34.1%	83.8%	153.8%	-64.5%	-2.7%	169%	-84.7%	113.2%	-1.5%	351.7%	-
Net Profit Growth % (YoY)	-19.7%	-3.8%	-18.1%	-42.9%	8%	10.8%	-27.5%	3.8%	75.8%	564.1%	121.8%	61.1%	135.7%	-85.8%	-14.7%	-13.7%	44.8%	-	-	-	-
TTM Net Profit	680	717	728	760	841	827	799	866	859	784	564	430	361	304	540	559	577	564	289	160	0
EPS in Rs	5.76	10.51	5.5	4.09	7.14	10.92	6.73	7.18	6.62	9.84	9.29	6.9	3.75	1.5	4.2	4.29	1.6	10.44	4.92	4.99	1.09

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Sales	5022	4820	3830	2365	3191	2819	3422	2966	2355
Sales Growth %	4.2%	25.8%	62%	-25.9%	13.2%	-17.6%	15.4%	25.9%	-
Expenses	4210	3925	2949	2103	2564	2096	2711	2394	1891
Operating Profit	811	895	882	262	627	723	711	571	465
OPM %	16	19	23	11	20	26	21	19	20
Other Income	410	389	310	269	260	203	245	226	189
Interest	92	55	46	43	53	58	50	15	12
Depreciation	130	103	75	69	68	60	49	34	38
Profit before tax	999	1125	1071	418	766	808	858	748	604
Tax %	28	26	27	27	26	25	26	36	34
Net Profit	717	827	783	305	564	609	632	478	396
Net Profit Growth %	-13.3%	5.6%	156.7%	-45.9%	-7.4%	-3.6%	32.2%	20.7%	-
EPS in Rs	27.24	31.45	29.77	11.58	21.44	23.13	24.02	18.17	14.58
Dividend Payout %	6	31	33	73	39	34	35	36	41

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Cash from Operating Activity	-1234	-297	-172	1889	1398	710	253	-451	631
Cash from Investing Activity	327	538	481	-35	-1007	-443	-97	1074	-1312
Cash from Financing Activity	696	-277	-371	-276	-239	-405	-309	-409	812
Net Cash Flow	-211	-36	-62	1578	152	-138	-154	214	131

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Equity Capital	132	132	132	132	132	132	132	132	132	132	136
Reserves	5741	5566	5448	5144	4872	4296	4262	3902	3591	3197	3120
Borrowings	1672	1156	560	501	502	587	554	540	123	123	123
Other Liabilities	6986	7399	7253	6618	6531	5006	3467	2976	2565	1799	2109
Total Liabilities	14531	14253	13393	12395	12037	10021	8414	7549	6411	5251	5487
Fixed Assets	3164	3167	3047	1702	968	953	970	867	764	376	349
CWIP	586	578	516	1719	2196	1619	1264	1176	799	342	121
Investments	113	0	0	0	0	0	0	0	0	0	0
Other Assets	10667	10507	9830	8974	8873	7449	6180	5506	4848	4532	5017
Total Assets	14531	14253	13393	12395	12037	10021	8414	7549	6411	5251	5487

Delivery

Delivery Data: COCHINSHIP

#	Date	1357 16% 1578	Value (Cr)	Q/T 35	Del 36	Del 225
1	4-Sep	1499	95	28	28	27
2	3-Sep	1487	69	26	27	19
3	2-Sep	1463	48	20	32	15
4	1-Sep	1476	60	21	32	19
5	31-Aug	1510	75	22	33	25
6	28-Aug	1535	63	24	41	26
7	27-Aug	1543	208	30	28	58
8	26-Aug	1547	261	37	37	96
9	25-Aug	1518	148	29	35	51
10	24-Aug	1514	128	27	45	57
11	21-Aug	1480	121	29	32	39
12	20-Aug	1489	68	27	42	29
13	19-Aug	1485	101	26	38	38
14	18-Aug	1485	203	33	23	46
15	17-Aug	1458	287	35	25	73
16	14-Aug	1496	154	33	32	49
17	13-Aug	1507	176	38	34	60
18	12-Aug	1506	94	25	33	31
19	11-Aug	1496	69	23	45	31
20	10-Aug	1502	96	22	39	38
21	7-Aug	1520	343	30	38	131
22	6-Aug	1490	494	35	32	156
23	5-Aug	1425	68	25	41	28
24	4-Aug	1430	109	31	47	52
25	3-Aug	1442	132	26	48	63
26	31-Jul	1423	170	16	48	82
27	30-Jul	1402	110	27	39	43
28	29-Jul	1404	104	28	49	51
29	28-Jul	1383	117	31	46	54
30	27-Jul	1402	119	33	39	46
31	24-Jul	1392	76	22	30	23
32	23-Jul	1396	135	29	36	48
33	22-Jul	1368	175	26	48	84
34	21-Jul	1405	52	21	41	21
35	20-Jul	1408	87	28	39	34
36	17-Jul	1402	115	28	37	42
37	16-Jul	1407	55	20	33	18
38	15-Jul	1411	100	22	36	36
39	14-Jul	1391	193	32	46	89
40	13-Jul	1412	121	33	47	57
41	10-Jul	1418	176	36	41	71
42	9-Jul	1407	339	50	47	160
43	8-Jul	1404	961	47	45	435
44	7-Jul	1446	916	54	33	298
45	6-Jul	1506	124	26	24	29
46	3-Jul	1524	213	31	28	61
47	2-Jul	1519	166	26	27	44
48	1-Jul	1504	199	31	26	51
49	30-Jun	1508	430	31	29	125
50	29-Jun	1428	164	26	38	62

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	39,899c	758c	1.94
03-Sep	39,141c	213c	0.54
01-Sep	39,354c	442c	1.11
31-Aug	39,796c	797c	1.96
27-Aug	40,593c	747c	1.88
26-Aug	39,846c	226c	0.57
25-Aug	39,620c	211c	0.53
24-Aug	39,830c	631c	1.61
21-Aug	39,199c	132c	0.34
19-Aug	39,068c	3c	0.01
18-Aug	39,070c	718c	1.87
17-Aug	38,352c	1,018c	2.59
14-Aug	39,370c	555c	1.39
13-Aug	39,925c	305c	0.77
12-Aug	39,620c	92c	0.23
10-Aug	39,712c	563c	1.44
06-Aug	39,149c	1,828c	4.90
05-Aug	37,321c	300c	0.80
04-Aug	37,621c	0	0
31-Jul	37,621c	750c	2.03
30-Jul	36,871c	250c	0.68
29-Jul	36,621c	105c	0.29
28-Jul	36,516c	337c	0.91
27-Jul	36,852c	0	0

Stock Checklist

Price is above from 52 week high low average: 42%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 157 fund scheme(s) across 28 fund house(s) as of Aug26 · Total value ₹2,363 Cr · 47 increasing / 59 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
HSBC Mutual Fund	6	1.43%	+1.62%	767.6
Motilal Oswal Mutual Fund	8	1.43%	-0.55%	348.7
Mahindra Manulife Mutual Fund	10	1.34%	-	295.3
quant Mutual Fund	6	1.13%	+1.18%	207.6
Canara Robeco Mutual Fund	6	1.28%	+1.35%	195.7
Baroda BNP Paribas Mutual Fund	14	0.80%	+0.85%	146.3
Edelweiss Mutual Fund	8	0.24%	+0.27%	112.4
Invesco Mutual Fund	6	0.18%	-0.39%	91
HDFC Mutual Fund	12	0.15%	+0.37%	91
Aditya Birla Sun Life Mutual Fund	6	0.20%	-1.26%	76.4
Axis Mutual Fund	4	1.54%	+3.05%	19.3
Nippon India Mutual Fund	6	0.28%	-0.08%	18.2
SBI Mutual Fund	6	0.01%	-0.10%	5.5
The Wealth Company Mutual Fund	4	1.80%	+1.82%	5.1
Franklin Templeton Mutual Fund	2	0.05%	+0.14%	4
Navi Mutual Fund	8	0.30%	-0.05%	3
Zerodha Mutual Fund	4	0.15%	-0.02%	2.7
Tata Mutual Fund	2	0.29%	-0.09%	1.8
Jio BlackRock Mutual Fund	2	0.21%	-0.07%	0.9
Bandhan Mutual Fund	4	0.22%	-0.09%	0.7
UTI Mutual Fund	4	0.29%	-0.06%	0.6
Groww Mutual Fund	4	0.06%	-0.02%	0.5
Mirae Asset Mutual Fund	4	0.10%	+0.01%	0.2
DSP Mutual Fund	4	0.19%	-	0.1
Angel One Mutual Fund	2	0.06%	-	0.1
ICICI Prudential Asset Management Company Limited	1	-0.05%	+0.03%	-8.9
ICICI Prudential Mutual Fund	8	-0.02%	-	-9.4
Kotak Mahindra Mutual Fund	6	-0.01%	-0.01%	-13.8

Cochin Shipyard Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements