Capacit'e Infraprojects Limited

Web: capacite.in NSE: CAPACITE BSE: 540710 SECTOR: Construction - Construction | Add Note | View Notes

162 7(-4%)

Near 52W Low of 160

Volume

3L as on 19, Jun

Open

443

High

458

Low

435

169

VWAP

232

52 Week High

314

52 Week Low

160

Viand Research Rating

Quality Score

0/100

Growth Score

24/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,373

No. of Shares

8.46

P/E

20.33

P/B

1.99

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

9.77

ROCE

Profit Growth

Listing Date

25-Sep-17

Rank/Sector Rank

#1372/#39

Promoter Holding

31.69%

FII Holding

14.16%

DII Holding

7.73%

Price Chart

Price Performance

1 Week6%

1 Month4%

3 Months2%

6 Months4%

1 Year4%

YTD4%

Moving Average

5 Day SMA231

10 Day SMA224

20 Day SMA224

30 Day SMA227

50 Day SMA235

61 Day SMA232

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	243	230	240	241
Resistance 2	240	229	236	238
Resistance 1	233	228	234	231
Pivot Point	230	227	230	229
Support 1	224	226	226	221
Support 2	220	225	224	219
Support 3	214	225	220	211

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	LT	5,00,275	3636	2%	5%	12%	6%	28	30.4	1.15	18954
2	RVNL	39,284	188	5%	1%	32%	39%	0	30.4	0.54	800
3	KPIL	22,245	1303	2%	2%	13%	8%	0	30.4	0.36	832
4	IRB	20,291	17	1%	8%	20%	59%	0	30.4	0.96	850
5	CEMPRO	20,065	1168	6%	3%	6%	6%	33	30.4	0.42	598
6	NBCC	19,292	71	1%	7%	19%	33%	0	30.4	0	703
7	ENGINERSIN	14,658	261	7%	5%	20%	38%	0	30.4	0.01	692
8	TECHNOE	10,258	882	1%	3%	22%	29%	0	30.4	0.02	474
9	IRCON	9,551	102	2%	2%	25%	37%	0	30.4	0.86	592
10	RITES	9,545	199	6%	2%	3%	15%	0	30.4	0	454
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 31.69%	(0.01) 31.69%	(0.01) 31.69%	(0.01) 31.69%	(0.01) 31.69%	(0.01) 31.69%	(0.01) 31.69%	(0.01) 31.69%	(0.01) 31.69%	(-6.61) 31.69%	(2.61) 38.28%	(-3.01) 35.66%	(0.01) 38.64%	(0.01) 38.64%	(0.01) 38.64%	(0.01) 38.64%	(0.01) 38.64%	(0.01) 38.64%	(0.01) 38.64%	(0.01) 38.64%
FIIs	(-0.81) 14.16%	(0.91) 14.96%	(0.11) 14.09%	(-0.61) 13.95%	(1.21) 14.53%	(-0.41) 13.32%	(-0.61) 13.68%	(-0.11) 14.29%	(3.31) 14.43%	(3.91) 11.12%	(-0.91) 7.26%	(-4.21) 8.13%	(5.81) 12.31%	(0.31) 6.52%	(-0.61) 6.25%	(-0.91) 6.82%	(-0.21) 7.72%	(0.11) 7.88%	(0.51) 7.74%	(0.01) 7.25%
DIIs	(-0.11) 7.73%	(-0.71) 7.82%	(0.11) 8.54%	(0.31) 8.48%	(0.41) 8.23%	(0.31) 7.82%	(0.31) 7.55%	(-0.51) 7.24%	(-0.11) 7.75%	(2.31) 7.82%	(-2.81) 5.51%	(-2.31) 8.26%	(-0.91) 10.57%	(-0.41) 11.45%	(0.11) 11.81%	(-2.21) 11.68%	(-0.61) 13.88%	(-2.11) 14.52%	(-0.31) 16.65%	(0.01) 16.99%
Public	46.42%	45.52%	45.68%	45.88%	45.56%	47.18%	47.08%	46.80%	46.13%	49.37%	48.96%	47.94%	38.48%	43.38%	43.30%	42.85%	39.75%	38.96%	36.96%	37.11%
No. of Shareholders	62,179	61,699	63,713	65,576	67,867	67,378	70,029	66,597	61,608	62,145	52,079	52,573	44,252	43,023	42,166	42,145	44,838	45,449	43,663	46,246

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	520	600	555	575	506	594	564	479	552	588	442	418	421	447	443	431	477	347	366	345	280
Sales Growth % (YoY)	2.8%	1%	-1.6%	20%	-8.3%	1.1%	27.7%	14.6%	31.3%	33.9%	-0.4%	-3.1%	-11.8%	28.8%	21.3%	24.9%	70.3%	-6%	19.6%	90.5%	1082.1%
Sales Growth % (QoQ)	-13.3%	8.1%	-3.5%	13.6%	-14.8%	5.3%	17.7%	-13.2%	-6.1%	33%	5.7%	-0.7%	-5.8%	0.9%	2.8%	-9.6%	37.5%	-5.2%	6.1%	23.2%	-
Expenses	425	488	452	473	412	510	475	388	445	481	356	357	350	363	356	350	378	290	309	283	241
Operating Profit	96	112	103	102	95	84	89	91	107	107	86	62	70	84	87	82	99	57	56	63	40
OPM %	18	19	19	18	19	14	16	19	19	18	19	15	17	19	20	19	21	16	15	18	14
Other Income	8	0	4	4	10	33	9	5	8	10	2	15	5	2	3	3	2	2	5	4	2
Interest	28	25	24	23	24	25	25	22	22	23	25	22	25	22	25	23	20	17	18	17	16
Depreciation	28	27	23	24	25	26	25	21	23	22	27	28	24	27	34	32	42	26	27	26	20
Profit before tax	48	61	61	59	56	66	48	54	71	72	36	26	26	37	31	30	38	16	16	25	6
Tax %	26	25	26	24	27	25	24	23	25	30	29	29	26	42	26	25	25	28	27	25	26
Net Profit	35	45	45	45	41	50	37	42	53	51	26	19	19	22	23	22	28	11	12	19	4
Net Profit Growth % (QoQ)	-22.2%	-	-	9.8%	-18%	35.1%	-11.9%	-20.8%	3.9%	96.2%	36.8%	-	-13.6%	-4.3%	4.5%	-21.4%	154.5%	-8.3%	-36.8%	375%	-
Net Profit Growth % (YoY)	-14.6%	-10%	21.6%	7.1%	-22.6%	-2%	42.3%	121.1%	178.9%	131.8%	13%	-13.6%	-32.1%	100%	91.7%	15.8%	600%	-	-	-	-
TTM Net Profit	170	176	181	173	170	182	183	172	149	115	86	83	86	95	84	73	70	46	35	23	0
EPS in Rs	4.17	5.35	5.33	5.31	4.79	5.89	4.34	4.92	6.22	5.97	3.34	2.56	2.81	3.19	3.37	3.27	4.2	1.68	1.77	2.75	0.65

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Jan 1900
Sales	2236	2189	1868	1791	1340	880	1529	1787	1336	1125	804	505	214	18	18
Sales Growth %	2.1%	17.2%	4.3%	33.7%	52.3%	-42.4%	-14.4%	33.8%	18.7%	39.9%	59.2%	191.2%	1104.4%	-	-
Expenses	1824	1818	1541	1434	1121	743	1272	1538	1132	928	699	446	200	21	21
Operating Profit	412	370	327	357	219	137	257	248	203	197	104	59	15	-3	-3
OPM %	18	17	18	20	16	16	17	14	15	18	13	12	7	-17	-17
Other Income	18	56	33	3	13	29	25	37	24	15	13	7	2	1	1
Interest	96	93	96	89	67	70	65	49	40	42	29	13	4	1	1
Depreciation	98	94	101	136	99	90	114	89	67	65	15	9	2	0	0
Profit before tax	236	239	164	135	66	5	103	147	121	105	73	44	11	-3	-3
Tax %	26	24	28	30	26	63	12	35	35	34	34	31	62	18	18
Net Profit	176	181	118	94	48	2	91	96	79	69	48	31	4	-4	-4
Net Profit Growth %	-2.8%	53.4%	25.5%	95.8%	2300%	-97.8%	-5.2%	21.5%	14.5%	43.8%	54.8%	675%	200%	-	-
EPS in Rs	20.79	21.37	13.92	13.89	7.14	0.26	13.39	14.08	11.6	17.15	82.83	62.26	10.21	-12.1	-12.1
Dividend Payout %	0	0	0	0	0	0	0	7	9	3	2	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	224	48	-35	87	34	76	356	64	91	121	-11	46	41	4
Cash from Investing Activity	-153	-6	-148	-56	-23	-121	-275	-9	-421	-112	-81	-67	-122	-21
Cash from Financing Activity	-43	2	182	-34	1	-53	-3	-38	332	-2	95	18	84	19
Net Cash Flow	27	44	-2	-2	12	-98	78	17	2	7	3	-3	2	2

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	85	85	85	85	85	68	68	68	68	68	68	40	6	5	4	3
Reserves	1784	1728	1610	1529	1430	1006	898	861	858	775	682	255	163	52	13	3
Borrowings	483	420	426	346	329	373	335	291	320	274	239	199	176	109	91	11
Other Liabilities	1377	1512	1258	1325	1244	1150	1083	1025	1118	933	745	584	501	333	216	37
Total Liabilities	3729	3745	3378	3284	3088	2597	2384	2245	2364	2050	1734	1078	845	499	324	54
Fixed Assets	649	611	579	586	589	654	694	664	659	541	410	326	229	166	88	6
CWIP	33	10	3	2	9	21	14	6	5	4	0	7	8	0	0	0
Investments	7	27	3	4	1	5	5	6	12	13	20	1	1	6	5	0
Other Assets	3039	3096	2793	2692	2488	1918	1671	1569	1688	1492	1304	745	606	327	231	48
Total Assets	3729	3745	3378	3284	3088	2597	2384	2245	2364	2050	1734	1078	845	499	324	54

Delivery

Delivery Data: CAPACITE

#	Date	160 45% 232	Value (Cr)	Q/T 53	Del 45	Del 5
1	21-Oct	161	6	51	62	4
2	19-Oct	169	7	39	47	3
3	16-Oct	173	2	33	46	1
4	15-Oct	171	2	38	61	1
5	14-Oct	174	3	50	32	1
6	13-Oct	173	4	45	48	2
7	12-Oct	173	4	36	46	2
8	9-Oct	173	7	65	63	4
9	8-Oct	177	3	38	54	2
10	7-Oct	182	3	45	47	2
11	6-Oct	185	18	67	24	4
12	5-Oct	179	4	48	45	2
13	1-Oct	180	5	48	51	3
14	30-Sep	183	2	36	53	1
15	29-Sep	183	6	39	53	3
16	28-Sep	184	5	35	45	2
17	25-Sep	191	3	52	42	1
18	24-Sep	193	4	59	54	2
19	23-Sep	198	5	67	53	3
20	22-Sep	195	3	45	41	1
21	21-Sep	195	3	45	48	1
22	18-Sep	196	5	51	53	2
23	17-Sep	193	4	40	45	2
24	16-Sep	187	5	42	43	2
25	15-Sep	190	6	45	53	3
26	11-Sep	192	9	67	55	5
27	10-Sep	196	5	67	60	3
28	9-Sep	200	9	62	47	4
29	8-Sep	200	12	66	54	6
30	7-Sep	206	13	51	56	7
31	4-Sep	216	8	66	46	4
32	3-Sep	209	4	69	66	3
33	2-Sep	205	10	67	50	5
34	1-Sep	209	4	51	58	2
35	31-Aug	214	3	43	47	1
36	28-Aug	217	8	53	41	3
37	27-Aug	223	28	54	36	10
38	26-Aug	227	8	48	49	4
39	25-Aug	223	21	56	41	9
40	24-Aug	221	23	64	44	10
41	21-Aug	215	9	56	52	5
42	20-Aug	204	4	53	47	2
43	19-Aug	206	4	53	57	2
44	18-Aug	209	4	73	61	2
45	17-Aug	212	3	53	65	2
46	14-Aug	215	8	57	63	5
47	13-Aug	210	3	49	57	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	1,373c	49c	3.42
19-Oct	1,421c	44c	3.00
17-Oct	1,465c	0	0
16-Oct	1,465c	17c	1.14
15-Oct	1,449c	41c	2.77
14-Oct	1,490c	22c	1.51
13-Oct	1,468c	4c	0.29
12-Oct	1,464c	30c	1.99
09-Oct	1,493c	2c	0.11
08-Oct	1,495c	33c	2.16
05-Oct	1,528c	8c	0.51
01-Oct	1,536c	1c	0.08
29-Sep	1,535c	29c	1.85
28-Sep	1,564c	48c	2.99
25-Sep	1,612c	38c	2.31
24-Sep	1,650c	8L	0.01
22-Sep	1,650c	40c	2.50
17-Sep	1,610c	78c	4.60
10-Sep	1,687c	90c	5.09
07-Sep	1,778c	0	0

Stock Checklist

Price is above from 52 week high low average: 1%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 6 fund scheme(s) across 2 fund house(s) as of Oct26 · Total value ₹71 Cr · 0 increasing / 4 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
quant Mutual Fund	4	0.10%	-0.02%	70.7
Motilal Oswal Mutual Fund	2	0.00%	-	0

Capacit'e Infraprojects Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements