Capacit'e Infraprojects Limited

Web: capacite.in NSE: CAPACITE BSE: 540710 SECTOR: Construction - Construction | Add Note | View Notes

210 1(0%)

Volume

3L as on 19, Jun

Open

443

High

458

Low

435

209

VWAP

232

52 Week High

334

52 Week Low

180

Viand Research Rating

Quality Score

0/100

Growth Score

38/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,774

No. of Shares

8.46

P/E

20.33

P/B

1.99

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

9.77

ROCE

Profit Growth

Listing Date

25-Sep-17

Promoter Holding

31.69%

FII Holding

14.16%

DII Holding

7.73%

Price Chart

Price Performance

1 Week6%

1 Month4%

3 Months2%

6 Months4%

1 Year4%

YTD4%

Moving Average

5 Day SMA231

10 Day SMA224

20 Day SMA224

30 Day SMA227

50 Day SMA235

61 Day SMA232

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	243	230	240	241
Resistance 2	240	229	236	238
Resistance 1	233	228	234	231
Pivot Point	230	227	230	229
Support 1	224	226	226	221
Support 2	220	225	224	219
Support 3	214	225	220	211

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	LT	5,47,815	3964	1%	1%	2%	11%	28	27.7	1.15	18954
2	RVNL	44,167	212	3%	10%	30%	36%	0	27.7	0.49	871
3	KPIL	24,009	1406	2%	10%	20%	12%	0	27.7	0.46	1031
4	IRB	23,757	20	2%	3%	2%	54%	0	27.7	0.96	850
5	NBCC	23,342	86	2%	9%	3%	15%	0	27.7	0	742
6	ENGINERSIN	15,813	281	14%	24%	33%	41%	0	27.7	0.01	692
7	ITDCEM	14,220	828	0%	7%	1%	1%	0	27.7	0.42	598
8	TECHNOE	11,380	978	2%	3%	15%	36%	0	27.7	0.02	474
9	WELENT	11,318	818	3%	14%	29%	29%	0	27.7	0.65	393
10	IRCON	11,187	119	4%	10%	13%	29%	0	27.7	0.86	592
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 31.69%	(0.01) 31.69%	(0.01) 31.69%	(0.01) 31.69%	(0.01) 31.69%	(0.01) 31.69%	(0.01) 31.69%	(0.01) 31.69%	(0.01) 31.69%	(-6.61) 31.69%	(2.61) 38.28%	(-3.01) 35.66%	(0.01) 38.64%	(0.01) 38.64%	(0.01) 38.64%	(0.01) 38.64%	(0.01) 38.64%	(0.01) 38.64%	(0.01) 38.64%	(0.01) 38.64%
FIIs	(-0.81) 14.16%	(0.91) 14.96%	(0.11) 14.09%	(-0.61) 13.95%	(1.21) 14.53%	(-0.41) 13.32%	(-0.61) 13.68%	(-0.11) 14.29%	(3.31) 14.43%	(3.91) 11.12%	(-0.91) 7.26%	(-4.21) 8.13%	(5.81) 12.31%	(0.31) 6.52%	(-0.61) 6.25%	(-0.91) 6.82%	(-0.21) 7.72%	(0.11) 7.88%	(0.51) 7.74%	(0.01) 7.25%
DIIs	(-0.11) 7.73%	(-0.71) 7.82%	(0.11) 8.54%	(0.31) 8.48%	(0.41) 8.23%	(0.31) 7.82%	(0.31) 7.55%	(-0.51) 7.24%	(-0.11) 7.75%	(2.31) 7.82%	(-2.81) 5.51%	(-2.31) 8.26%	(-0.91) 10.57%	(-0.41) 11.45%	(0.11) 11.81%	(-2.21) 11.68%	(-0.61) 13.88%	(-2.11) 14.52%	(-0.31) 16.65%	(0.01) 16.99%
Public	46.42%	45.52%	45.68%	45.88%	45.56%	47.18%	47.08%	46.80%	46.13%	49.37%	48.96%	47.94%	38.48%	43.38%	43.30%	42.85%	39.75%	38.96%	36.96%	37.11%
No. of Shareholders	62,179	61,699	63,713	65,576	67,867	67,378	70,029	66,597	61,608	62,145	52,079	52,573	44,252	43,023	42,166	42,145	44,838	45,449	43,663	46,246

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	629	712	675	646	589	671	590	518	570	599	481	422	430	447	443	431	477	347	366	345	280
Sales Growth % (YoY)	6.7%	6%	14.4%	24.8%	3.4%	12.1%	22.8%	22.9%	32.4%	34.1%	8.4%	-2.3%	-9.8%	28.8%	21.3%	24.9%	70.3%	-6%	19.6%	90.5%	1082.1%
Sales Growth % (QoQ)	-11.7%	5.5%	4.5%	9.7%	-12.2%	13.7%	13.9%	-9.1%	-4.8%	24.5%	14%	-1.9%	-3.8%	0.9%	2.8%	-9.6%	37.5%	-5.2%	6.1%	23.2%	-
Expenses	530	603	567	538	488	586	500	423	462	490	394	359	360	363	356	350	378	290	309	283	241
Operating Profit	99	109	108	108	102	86	90	95	108	109	87	62	71	84	87	82	99	57	56	63	40
OPM %	16	15	16	17	17	13	15	18	19	18	18	15	16	19	20	19	21	16	15	18	14
Other Income	12	3	7	6	12	36	23	6	9	10	5	15	5	2	3	3	2	2	5	4	2
Interest	28	25	24	23	24	25	25	22	22	23	25	22	25	22	25	23	20	17	18	17	16
Depreciation	29	27	23	24	25	26	25	21	23	22	27	28	24	27	34	32	42	26	27	26	20
Profit before tax	54	60	68	67	65	71	64	59	72	73	41	28	26	37	31	30	38	16	16	25	6
Tax %	26	25	26	23	27	25	18	24	26	29	27	28	27	42	26	25	25	28	27	25	26
Net Profit	40	45	50	51	47	53	52	45	53	52	30	20	19	22	23	22	28	11	12	19	4
Net Profit Growth % (QoQ)	-11.1%	-10%	-2%	8.5%	-11.3%	1.9%	15.6%	-15.1%	1.9%	73.3%	50%	5.3%	-13.6%	-4.3%	4.5%	-21.4%	154.5%	-8.3%	-36.8%	375%	-
Net Profit Growth % (YoY)	-14.9%	-15.1%	-3.8%	13.3%	-11.3%	1.9%	73.3%	125%	178.9%	136.4%	30.4%	-9.1%	-32.1%	100%	91.7%	15.8%	600%	-	-	-	-
TTM Net Profit	186	193	201	203	197	203	202	180	155	121	91	84	86	95	84	73	70	46	35	23	0
EPS in Rs	4.66	5.52	5.91	5.8	5.4	6.21	6.15	5.27	6.31	6.12	3.85	2.7	2.81	3.19	3.37	3.27	4.2	1.68	1.77	2.75	0.65

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Jan 1900
Sales	2623	2350	1932	1799	1340	880	1529	1797	1341	1155	853	556	214	18	18
Sales Growth %	11.6%	21.6%	7.4%	34.2%	52.3%	-42.5%	-14.9%	34%	16.1%	35.4%	53.6%	159.4%	1104.4%	-	-
Expenses	2195	1970	1598	1441	1122	743	1272	1545	1137	952	739	493	200	21	21
Operating Profit	427	379	334	357	218	136	257	251	204	203	115	63	15	-3	-3
OPM %	16	16	17	20	16	15	17	14	15	18	13	11	7	-17	-17
Other Income	27	74	30	4	13	29	25	36	25	11	7	7	2	1	1
Interest	96	93	96	89	67	70	65	49	40	42	32	15	4	1	1
Depreciation	99	95	101	136	99	90	114	89	67	65	16	9	2	0	0
Profit before tax	259	265	167	136	65	5	103	149	122	106	74	46	11	-3	-3
Tax %	25	23	28	30	27	66	12	35	35	35	34	31	62	18	18
Net Profit	193	204	120	95	48	2	91	97	80	69	49	32	4	-4	-4
Net Profit Growth %	-5.4%	70%	26.3%	97.9%	2300%	-97.8%	-6.2%	21.2%	15.9%	40.8%	53.1%	700%	200%	-	-
EPS in Rs	22.64	23.94	14.22	14.04	7.03	0.23	13.41	14.33	11.72	17.16	84.84	64.85	10.21	-12.1	-12.1
Dividend Payout %	0	0	0	0	0	0	0	7	9	3	3	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	223	52	-39	101	34	77	357	70	85	136	-17	37	41	4
Cash from Investing Activity	-153	-9	-152	-61	-23	-122	-277	-16	-414	-120	-71	-55	-122	-21
Cash from Financing Activity	-43	2	182	-34	1	-53	-3	-38	331	-9	92	15	84	19
Net Cash Flow	27	45	-10	7	12	-98	78	17	2	7	4	-3	2	2

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	85	85	85	85	85	68	68	68	68	68	68	40	6	5	4	3
Reserves	1824	1728	1634	1529	1432	1006	897	861	858	775	680	256	163	51	13	3
Borrowings	483	420	426	346	329	374	335	291	320	274	239	200	179	114	91	11
Other Liabilities	1530	1512	1356	1325	1303	1165	1081	1025	1119	934	747	613	527	367	216	37
Total Liabilities	3922	3745	3500	3284	3149	2612	2381	2246	2364	2051	1734	1109	876	538	324	54
Fixed Assets	653	611	584	586	593	659	694	664	659	541	410	326	233	169	88	6
CWIP	33	10	3	2	9	21	14	6	5	4	0	7	8	0	0	0
Investments	32	27	22	4	3	1	1	2	1	1	1	0	0	5	5	0
Other Assets	3203	3096	2891	2692	2544	1931	1673	1574	1699	1506	1323	776	635	364	231	48
Total Assets	3922	3745	3500	3284	3149	2612	2381	2246	2364	2051	1734	1109	876	538	324	54

Delivery

Delivery Data: CAPACITE

#	Date	202 34% 270	Value (Cr)	Q/T 58	Del 44	Del 10
1	4-Sep	216	8	66	46	4
2	3-Sep	209	4	69	66	3
3	2-Sep	205	10	67	50	5
4	1-Sep	209	4	51	58	2
5	31-Aug	214	3	43	47	1
6	28-Aug	217	8	53	41	3
7	27-Aug	223	28	54	36	10
8	26-Aug	227	8	48	49	4
9	25-Aug	223	21	56	41	9
10	24-Aug	221	23	64	44	10
11	21-Aug	215	9	56	52	5
12	20-Aug	204	4	53	47	2
13	19-Aug	206	4	53	57	2
14	18-Aug	209	4	73	61	2
15	17-Aug	212	3	53	65	2
16	14-Aug	215	8	57	63	5
17	13-Aug	210	3	49	57	2
18	12-Aug	209	3	53	52	2
19	11-Aug	211	4	51	46	2
20	10-Aug	210	7	63	54	4
21	7-Aug	213	31	67	39	12
22	6-Aug	226	12	63	49	6
23	5-Aug	222	29	75	50	14
24	4-Aug	214	19	73	51	10
25	3-Aug	214	8	62	55	4
26	31-Jul	215	5	50	59	3
27	30-Jul	217	3	44	51	1
28	29-Jul	219	5	51	44	2
29	28-Jul	216	4	47	52	2
30	27-Jul	219	8	48	43	3
31	24-Jul	213	6	64	54	3
32	23-Jul	214	6	42	45	3
33	22-Jul	217	7	48	59	4
34	21-Jul	225	5	45	44	2
35	20-Jul	222	8	47	58	4
36	17-Jul	225	7	52	44	3
37	16-Jul	228	10	50	43	4
38	15-Jul	225	95	82	21	20
39	14-Jul	227	10	63	64	6
40	13-Jul	233	10	39	58	6
41	10-Jul	240	5	49	56	3
42	9-Jul	235	9	33	52	5
43	8-Jul	235	14	42	49	7
44	7-Jul	240	26	68	68	18
45	6-Jul	250	9	41	53	5
46	3-Jul	249	21	63	60	12
47	2-Jul	256	33	55	45	15
48	1-Jul	267	12	39	45	5
49	30-Jun	254	7	34	50	4
50	29-Jun	256	7	37	50	4

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	1,774c	17c	0.94
03-Sep	1,758c	55c	3.06
01-Sep	1,813c	14c	0.78
31-Aug	1,827c	59c	3.10
27-Aug	1,886c	7c	0.36
26-Aug	1,893c	26c	1.40
25-Aug	1,867c	24c	1.28
24-Aug	1,891c	146c	8.35
21-Aug	1,745c	11c	0.62
19-Aug	1,735c	36c	2.03
18-Aug	1,770c	22c	1.20
17-Aug	1,792c	24c	1.34
14-Aug	1,816c	41c	2.33
13-Aug	1,775c	12c	0.71
12-Aug	1,763c	22c	1.20
11-Aug	1,784c	15c	0.85
10-Aug	1,769c	28c	1.55
07-Aug	1,797c	111c	5.81
06-Aug	1,908c	80c	4.39
04-Aug	1,828c	21c	1.14
03-Aug	1,807c	12c	0.63
31-Jul	1,819c	9c	0.51
30-Jul	1,828c	14c	0.76
29-Jul	1,842c	7c	0.39
28-Jul	1,835c	14c	0.76
27-Jul	1,849c	42c	2.34
24-Jul	1,806c	0	0

Stock Checklist

Price is above from 52 week high low average: 19%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 6 fund scheme(s) across 2 fund house(s) as of Aug26 · Total value ₹100 Cr · 0 increasing / 4 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
quant Mutual Fund	4	0.14%	-0.12%	100
Motilal Oswal Mutual Fund	2	0.00%	-	0

Capacit'e Infraprojects Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements