Capacit'e Infraprojects Limited

Web: capacite.in NSE: CAPACITE BSE: 540710 SECTOR: Construction - Construction

230 5(2%)

Volume

Open

443

High

458

Low

435

225

VWAP

52 Week High

396

52 Week Low

180

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,949

No. of Shares

8.46

P/E

20.33

P/B

1.99

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

9.77

ROCE

Profit Growth

Listing Date

25-Sep-17

Promoter Holding

31.69%

FII Holding

14.96%

DII Holding

7.82%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	LT	5,57,170	4050	3%	1%	1%	11%	25	0	0	0
2	RVNL	54,888	263	4%	14%	20%	37%	0	0	0	0
3	NBCC	26,784	99	3%	3%	19%	17%	0	0	0	0
4	IRB	26,197	22	7%	0%	50%	58%	0	0	0	0
5	KPIL	21,996	1288	3%	4%	6%	16%	0	0	0	0
6	ITDCEM	14,220	828	0%	7%	1%	1%	0	0	0	0
7	TECHNOE	14,030	1206	1%	2%	1%	4%	0	0	0	0
8	KEC	13,343	501	6%	13%	29%	42%	0	0	0	0
9	IRCON	13,210	140	1%	7%	13%	26%	0	0	0	0
10	ENGINERSIN	13,208	235	6%	5%	16%	13%	0	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 31.69%	(0.01) 31.69%	(0.01) 31.69%	(0.01) 31.69%	(0.01) 31.69%	(0.01) 31.69%	(0.01) 31.69%	(0.01) 31.69%	(-6.61) 31.69%	(2.61) 38.28%	(-3.01) 35.66%	(0.01) 38.64%	(0.01) 38.64%	(0.01) 38.64%	(0.01) 38.64%	(0.01) 38.64%	(0.01) 38.64%	(0.01) 38.64%	(0.01) 38.64%
FIIs	(0.91) 14.96%	(0.11) 14.09%	(-0.61) 13.95%	(1.21) 14.53%	(-0.41) 13.32%	(-0.61) 13.68%	(-0.11) 14.29%	(3.31) 14.43%	(3.91) 11.12%	(-0.91) 7.26%	(-4.21) 8.13%	(5.81) 12.31%	(0.31) 6.52%	(-0.61) 6.25%	(-0.91) 6.82%	(-0.21) 7.72%	(0.11) 7.88%	(0.51) 7.74%	(0.01) 7.25%
DIIs	(-0.71) 7.82%	(0.11) 8.54%	(0.31) 8.48%	(0.41) 8.23%	(0.31) 7.82%	(0.31) 7.55%	(-0.51) 7.24%	(-0.11) 7.75%	(2.31) 7.82%	(-2.81) 5.51%	(-2.31) 8.26%	(-0.91) 10.57%	(-0.41) 11.45%	(0.11) 11.81%	(-2.21) 11.68%	(-0.61) 13.88%	(-2.11) 14.52%	(-0.31) 16.65%	(0.01) 16.99%
Public	45.52%	45.68%	45.88%	45.56%	47.18%	47.08%	46.80%	46.13%	49.37%	48.96%	47.94%	38.48%	43.38%	43.30%	42.85%	39.75%	38.96%	36.96%	37.11%
No. of Shareholders	61,699	63,713	65,576	67,867	67,378	70,029	66,597	61,608	62,145	52,079	52,573	44,252	43,023	42,166	42,145	44,838	45,449	43,663	46,246

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	712	675	646	589	671	590	518	570	599	481	422	430	447	443	431	477	347	366	345	280
Expenses	603	567	538	488	586	500	423	462	490	394	359	360	363	356	350	378	290	309	283	241
Operating Profit	109	108	108	102	86	90	95	108	109	87	62	71	84	87	82	99	57	56	63	40
OPM %	15	16	17	17	13	15	18	19	18	18	15	16	19	20	19	21	16	15	18	14
Other Income	3	7	6	12	36	23	6	9	10	5	15	5	2	3	3	2	2	5	4	2
Interest	25	24	23	24	25	25	22	22	23	25	22	25	22	25	23	20	17	18	17	16
Depreciation	27	23	24	25	26	25	21	23	22	27	28	24	27	34	32	42	26	27	26	20
Profit before tax	60	68	67	65	71	64	59	72	73	41	28	26	37	31	30	38	16	16	25	6
Tax %	25	26	23	27	25	18	24	26	29	27	28	27	42	26	25	25	28	27	25	26
Net Profit	45	50	51	47	53	52	45	53	52	30	20	19	22	23	22	28	11	12	19	4
EPS in Rs	5.52	5.91	5.8	5.4	6.21	6.15	5.27	6.31	6.12	3.85	2.7	2.81	3.19	3.37	3.27	4.2	1.68	1.77	2.75	0.65

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Jan 1900
Sales	2623	2350	1932	1799	1340	880	1529	1797	1341	1155	853	556	214	18	18
Expenses	2195	1969	1598	1441	1122	743	1272	1545	1137	952	739	493	200	21	21
Operating Profit	427	381	334	357	218	136	257	251	204	203	115	63	15	-3	-3
OPM %	16	16	17	20	16	15	17	14	15	18	13	11	7	-17	-17
Other Income	27	73	30	4	13	29	25	36	25	11	7	7	2	1	1
Interest	96	93	96	89	67	70	65	49	40	42	32	15	4	1	1
Depreciation	99	95	101	136	99	90	114	89	67	65	16	9	2	0	0
Profit before tax	259	265	167	136	65	5	103	149	122	106	74	46	11	-3	-3
Tax %	25	23	28	30	27	66	12	35	35	35	34	31	62	18	18
Net Profit	193	204	120	95	48	2	91	97	80	69	49	32	4	-4	-4
EPS in Rs	22.64	23.94	14.22	14.04	7.03	0.23	13.41	14.33	11.72	17.16	84.84	64.85	10.21	-12.1	-12.1
Dividend Payout %	0	0	0	0	0	0	0	7	9	3	3	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	223	52	-39	101	34	77	357	70	85	136	-17	37	41	4
Cash from Investing Activity	-153	-9	-152	-61	-23	-122	-277	-16	-414	-120	-71	-55	-122	-21
Cash from Financing Activity	-43	2	182	-34	1	-53	-3	-38	331	-9	92	15	84	19
Net Cash Flow	27	45	-10	7	12	-98	78	17	2	7	4	-3	2	2

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	85	85	85	85	85	68	68	68	68	68	68	40	6	5	4	3
Reserves	1824	1728	1634	1529	1432	1006	897	861	858	775	680	256	163	51	13	3
Borrowings	483	420	426	346	329	374	335	291	320	274	239	200	179	114	91	11
Other Liabilities	1530	1512	1356	1325	1303	1165	1081	1025	1119	934	747	613	527	367	216	37
Total Liabilities	3922	3745	3500	3284	3149	2612	2381	2246	2364	2051	1734	1109	876	538	324	54
Fixed Assets	655	611	584	586	593	659	694	664	659	541	410	326	233	169	88	6
CWIP	32	10	3	2	9	21	14	6	5	4	0	7	8	0	0	0
Investments	32	27	22	4	3	1	1	2	1	1	1	0	0	5	5	0
Other Assets	3203	3096	2891	2692	2544	1931	1673	1574	1699	1506	1323	776	635	364	231	48
Total Assets	3922	3745	3500	3284	3149	2612	2381	2246	2364	2051	1734	1109	876	538	324	54

Delivery

#	Date	201 33% 268	Value (Cr)	Q/T 58	Del 52	Del 7
1	27-May	231	7	49	55	4
2	26-May	225	9	49	47	4
3	25-May	225	6	42	47	3
4	22-May	216	10	52	52	5
5	21-May	216	20	53	36	7
6	20-May	222	6	41	58	3
7	19-May	225	4	35	54	2
8	18-May	225	11	43	58	6
9	15-May	232	5	34	58	3
10	14-May	236	5	40	46	2
11	13-May	237	5	34	39	2
12	12-May	237	9	42	34	3
13	11-May	246	5	47	49	3
14	8-May	252	8	49	47	4
15	7-May	253	8	51	58	5
16	6-May	251	5	46	49	2
17	5-May	249	4	38	42	2
18	4-May	249	7	49	52	4
19	30-Apr	252	5	32	35	2
20	29-Apr	252	6	35	48	3
21	28-Apr	254	5	35	48	3
22	27-Apr	255	5	43	56	3
23	24-Apr	250	8	54	53	4
24	23-Apr	254	13	56	37	5
25	22-Apr	250	12	80	74	9
26	21-Apr	255	6	40	45	3
27	20-Apr	253	9	56	49	4
28	17-Apr	263	22	75	46	10
29	16-Apr	249	7	43	38	3
30	15-Apr	250	13	73	46	6
31	13-Apr	236	8	52	45	3
32	10-Apr	233	11	52	42	5
33	9-Apr	225	6	42	49	3
34	8-Apr	230	17	68	43	7
35	7-Apr	211	12	53	43	5
36	6-Apr	214	7	53	31	2
37	2-Apr	212	8	66	44	4
38	1-Apr	215	9	53	35	3
39	30-Mar	203	16	73	49	8
40	27-Mar	213	16	58	50	8
41	25-Mar	222	20	84	57	11
42	24-Mar	211	15	81	52	8
43	23-Mar	210	16	71	54	9
44	20-Mar	224	22	77	30	6

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	1,949c	6c	0.30
27-May	1,955c	28c	1.45
26-May	1,927c	29c	1.52
25-May	1,899c	51c	2.75
22-May	1,848c	9c	0.48
21-May	1,839c	39c	2.09
20-May	1,878c	18c	0.96
19-May	1,896c	10c	0.51
18-May	1,906c	47c	2.43
15-May	1,954c	67c	3.33
14-May	2,021c	25c	1.23
13-May	1,996c	25c	1.21
12-May	2,021c	55c	2.63
11-May	2,075c	65c	3.04
07-May	2,141c	40c	1.91
06-May	2,100c	3c	0.14
05-May	2,103c	14c	0.68
04-May	2,118c	5c	0.22
30-Apr	2,113c	31c	1.45
29-Apr	2,144c	3c	0.13
28-Apr	2,141c	71c	3.44
24-Apr	2,070c	67c	3.15
23-Apr	2,137c	24c	1.14
22-Apr	2,113c	40c	1.84
21-Apr	2,153c	63c	2.83
17-Apr	2,216c	131c	6.29
16-Apr	2,085c	11c	0.54
15-Apr	2,096c	0	0

Stock Checklist

Price is below from 52 week high low average: 53%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView