Balmer Lawrie Investments Ltd.

Web: blinv.com NSE: BLIL BSE: 532485 SECTOR: Financial Services - Finance | Add Note | View Notes

64 1(-1%)

Near 52W Low of 64

Volume

16k as on 23, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

35/100

Growth Score

25/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,414

No. of Shares

22.2

P/E

17.59

P/B

9.07

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

51.57

ROCE

Profit Growth

Listing Date

Rank/Sector Rank

#1407/#160

Promoter Holding

59.67%

FII Holding

0.95%

DII Holding

0.03%

Price Chart

Price Performance

1 Week0%

1 Month1%

3 Months2%

6 Months2%

1 Year2%

YTD2%

Moving Average

5 Day SMA72

10 Day SMA71

20 Day SMA72

30 Day SMA72

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	73	72	73	73
Resistance 2	73	72	72	73
Resistance 1	72	72	72	73
Pivot Point	72	72	72	72
Support 1	72	72	72	72
Support 2	71	72	72	72
Support 3	71	72	71	72

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HDFCBANK	10,90,018	707	3%	1%	8%	27%	15	39.3	0	74671
2	ICICIBANK	9,94,400	1385	3%	3%	4%	0%	16	39.3	0	50147
3	SBIN	8,88,923	963	0%	3%	10%	6%	11	39.3	0	80032
4	BAJFINANCE	5,76,492	926	2%	2%	8%	9%	28	39.3	0	17804
5	LICI	4,95,943	392	1%	1%	53%	55%	9	39.3	0	57419
6	KOTAKBANK	4,35,518	438	1%	8%	18%	80%	20	39.3	0	19288
7	AXISBANK	3,76,778	1210	2%	4%	4%	5%	15	39.3	0	24457
8	BAJAJFINSV	2,70,748	1690	0%	6%	6%	19%	13	39.3	5.52	19669
9	SHRIRAMFIN	2,12,939	905	0%	4%	8%	35%	21	39.3	0	10024
10	SBILIFE	1,66,666	1661	2%	2%	16%	10%	70	39.3	0	2470
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 59.67%	(0.01) 59.67%	(0.01) 59.67%	(0.01) 59.67%	(0.01) 59.67%	(0.01) 59.67%	(0.01) 59.67%	(0.01) 59.67%	(0.01) 59.67%	(0.01) 59.67%	(0.01) 59.67%	(0.01) 59.67%	(0.01) 59.67%	(0.01) 59.67%	(0.01) 59.67%	(0.01) 59.67%	(0.01) 59.67%	(0.01) 59.67%	(0.01) 59.67%
FIIs	(-0.11) 0.95%	(0.01) 1.06%	(0.01) 1.06%	(0.01) 1.10%	(0.01) 1.10%	(0.01) 1.12%	(-0.21) 1.14%	(0.01) 1.31%	(0.31) 1.33%	(0.31) 1.08%	(0.11) 0.82%	(0.31) 0.68%	(0.11) 0.38%	(-0.31) 0.32%	(0.01) 0.66%	(-0.61) 0.67%	(-2.11) 1.25%	(-0.91) 3.35%	(0.01) 4.27%
DIIs	(0.01) 0.03%	(0.01) 0.03%	(0.01) 0.03%	(0.01) 0.03%	(0.01) 0.03%	(0.11) 0.07%	(0.01) 0.02%	(-0.11) 0.02%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.15%	(0.01) 0.14%
Public	39.34%	39.24%	39.23%	39.20%	39.19%	39.14%	39.16%	39.00%	38.85%	39.11%	39.37%	39.51%	39.81%	39.87%	39.51%	39.51%	38.93%	36.83%	35.91%
No. of Shareholders	51,689	51,757	51,122	51,746	51,431	52,235	48,459	41,756	24,873	22,802	23,794	26,514	23,359	23,265	23,217	23,572	21,537	20,106	18,348

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	751	746	659	638	683	611	633	642	641	579	587	587	594	610	516	553	649	577	506	490
Sales Growth % (YoY)	9.9%	22.2%	4.1%	-0.5%	6.7%	5.5%	7.8%	9.2%	7.8%	-5.1%	13.8%	6.2%	-8.4%	5.8%	1.9%	12.8%	33.2%	15.3%	30%	33.4%
Sales Growth % (QoQ)	0.7%	13.2%	3.3%	-6.6%	11.8%	-3.5%	-1.4%	0.2%	10.7%	-1.4%	-	-1.2%	-2.6%	18.2%	-6.7%	-14.8%	12.5%	14%	3.3%	-
Expenses	649	630	571	568	598	514	547	569	574	485	511	511	528	556	464	513	587	518	470	457
Operating Profit	102	116	88	70	86	97	86	73	66	94	76	77	67	50	47	40	62	58	37	34
OPM %	14	16	13	11	13	16	14	11	10	16	13	13	11	8	9	7	10	10	7	7
Other Income	25	37	25	27	25	33	22	29	31	30	27	28	24	35	15	24	24	33	14	18
Interest	13	10	10	7	7	6	9	5	6	6	5	5	6	5	5	4	5	3	4	3
Depreciation	20	28	18	16	14	16	15	14	14	15	14	14	15	14	14	14	14	14	14	14
Profit before tax	95	115	86	75	89	107	84	82	76	103	83	85	70	70	47	46	68	74	33	35
Tax %	23	27	22	24	22	30	24	24	15	27	19	25	18	38	22	24	17	36	17	22
Net Profit	73	85	67	57	69	75	64	63	65	75	68	64	57	44	37	35	56	47	27	27
Net Profit Growth % (QoQ)	-14.1%	26.9%	17.5%	-17.4%	-8%	17.2%	1.6%	-3.1%	-13.3%	10.3%	6.2%	12.3%	29.5%	18.9%	5.7%	-37.5%	19.1%	74.1%	-	-
Net Profit Growth % (YoY)	5.8%	13.3%	4.7%	-9.5%	6.2%	-	-5.9%	-1.6%	14%	70.5%	83.8%	82.9%	1.8%	-6.4%	37%	29.6%	-	-	-	-
TTM Net Profit	282	278	268	265	271	267	267	271	272	264	233	202	173	172	175	165	157	101	54	0
EPS in Rs	2.05	2.44	1.93	1.66	2.01	2.17	1.88	1.82	1.86	2.14	1.94	1.83	1.66	1.27	1.1	1.02	1.6	1.35	0.8	0.79

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	2728	2545	2373	2335	2074	1563	1573	1817
Sales Growth %	7.2%	7.3%	1.6%	12.6%	32.7%	-0.7%	-13.4%	-
Expenses	2367	2193	2024	2110	1883	1413	1347	1547
Operating Profit	361	352	349	225	191	150	226	270
OPM %	13	14	15	10	9	10	14	15
Other Income	114	85	52	81	65	79	59	58
Interest	33	27	22	18	14	12	15	7
Depreciation	76	60	59	57	57	55	52	30
Profit before tax	365	350	319	232	186	162	218	290
Tax %	24	24	24	26	26	26	26	30
Net Profit	278	267	242	172	137	121	161	202
Net Profit Growth %	4.1%	10.3%	40.7%	25.5%	13.2%	-24.8%	-20.3%	-
EPS in Rs	8.04	7.73	6.96	5	3.97	3.59	4.76	5.79
Dividend Payout %	25	56	55	66	75	106	79	59

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	294	164	280	206	23	247	187	177
Cash from Investing Activity	-35	9	-117	-48	137	-80	-60	-137
Cash from Financing Activity	-265	-183	-172	-145	-148	-153	-159	-61
Net Cash Flow	-5	-10	-9	13	12	14	-32	-21

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	22	22	22	22	22	22	22	22	22	22
Reserves	1417	1337	1354	1236	1199	1117	1094	1076	1081	1052
Borrowings	220	0	106	124	113	121	122	125	122	81
Other Liabilities	1855	1797	1723	1682	1691	1540	1340	1304	1256	1266
Total Liabilities	3514	3393	3204	3064	3025	2801	2578	2527	2482	2420
Fixed Assets	883	789	737	730	751	760	767	767	770	568
CWIP	34	79	67	64	52	28	11	32	24	117
Investments	730	669	632	597	565	518	436	386	375	325
Other Assets	1867	1855	1769	1673	1657	1495	1364	1341	1313	1410
Total Assets	3514	3393	3204	3064	3025	2801	2578	2527	2482	2420

Delivery

Delivery Data: BLIL

#	Date	64 16% 73	Value (Cr)	Q/T 60	Del 74	Del 0
1	21-Oct	64	0	49	82	0
2	19-Oct	64	0	42	74	0
3	16-Oct	65	0	38	65	0
4	15-Oct	65	0	35	73	0
5	14-Oct	65	0	58	68	0
6	13-Oct	64	1	75	90	1
7	12-Oct	65	0	56	73	0
8	9-Oct	65	0	27	75	0
9	8-Oct	65	0	24	75	0
10	7-Oct	65	0	30	74	0
11	6-Oct	65	0	52	70	0
12	5-Oct	64	1	40	83	0
13	1-Oct	65	0	39	77	0
14	30-Sep	65	0	34	77	0
15	29-Sep	65	1	47	83	1
16	28-Sep	66	1	55	81	0
17	25-Sep	67	0	81	79	0
18	24-Sep	67	0	29	88	0
19	23-Sep	67	0	30	80	0
20	22-Sep	67	0	46	75	0
21	21-Sep	67	1	70	74	1
22	18-Sep	67	1	68	80	1
23	17-Sep	68	0	71	78	0
24	16-Sep	67	0	47	75	0
25	15-Sep	67	1	60	73	1
26	11-Sep	68	1	84	66	1
27	10-Sep	71	1	96	80	1
28	9-Sep	72	1	88	76	1
29	8-Sep	72	1	70	69	0
30	7-Sep	73	1	81	59	0
31	4-Sep	73	1	93	60	0
32	3-Sep	72	1	95	70	0
33	2-Sep	72	0	43	86	0
34	1-Sep	72	0	62	78	0
35	31-Aug	72	0	57	75	0
36	28-Aug	72	0	65	84	0
37	27-Aug	72	0	67	67	0
38	26-Aug	72	0	54	74	0
39	25-Aug	72	0	52	73	0
40	24-Aug	72	1	86	72	1
41	21-Aug	72	0	55	70	0
42	20-Aug	71	0	50	76	0
43	19-Aug	71	0	57	73	0
44	18-Aug	71	0	58	75	0
45	17-Aug	71	0	48	67	0
46	14-Aug	71	0	69	74	0
47	13-Aug	71	0	28	73	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	1,414c	17c	1.19
19-Oct	1,431c	8c	0.57
17-Oct	1,440c	0	0
16-Oct	1,440c	1c	0.08
15-Oct	1,438c	1c	0.09
14-Oct	1,440c	4c	0.25
13-Oct	1,436c	7c	0.46
12-Oct	1,443c	10c	0.68
09-Oct	1,433c	10c	0.71
08-Oct	1,443c	4c	0.28
05-Oct	1,447c	11c	0.77
01-Oct	1,436c	6c	0.38
29-Sep	1,442c	14c	0.99
28-Sep	1,456c	26c	1.78
25-Sep	1,483c	7c	0.49
24-Sep	1,490c	67L	0.04
22-Sep	1,491c	14c	0.93
17-Sep	1,505c	90c	5.64
10-Sep	1,594c	32c	1.95
07-Sep	1,626c	0	0

Stock Checklist

Price is above from 52 week high low average: 1%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView