BF Utilities Limited

NSE: BFUTILITIE BSE: 532430 SECTOR: Services - Transport Infrastructure

568 0(0%)

Volume

Open

High

Low

568

VWAP

52 Week High

899

52 Week Low

369

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

2,140

No. of Shares

3.77

P/E

146.05

P/B

22.31

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

15.27

ROCE

Profit Growth

Listing Date

03-May-07

Promoter Holding

56.73%

FII Holding

1.57%

DII Holding

0.1%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	ADANIPORTS	4,20,012	1823	3%	14%	20%	29%	26	0	0	0
2	INDIGO	1,75,967	4551	6%	1%	24%	16%	50	0	0	0
3	GMRAIRPORT	1,03,636	98	2%	2%	10%	11%	0	0	0	0
4	GMRINFRA	87,133	95	2%	9%	22%	9%	0	0	0	0
5	JSWINFRA	58,800	280	5%	0%	4%	2%	0	0	0	0
6	CONCOR	36,367	478	6%	5%	8%	23%	0	0	0	0
7	DELHIVERY	34,759	464	1%	3%	11%	28%	0	0	0	0
8	GESHIP	23,714	1661	4%	18%	51%	77%	0	0	0	0
9	FSL	19,318	277	15%	33%	21%	28%	0	0	0	0
10	CMPDI	17,814	250	0	0	0	0	0	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 56.73%	(0.01) 56.73%	(0.01) 56.73%	(0.01) 56.73%	(0.01) 56.73%	(0.01) 56.74%	(0.01) 56.74%	(0.01) 56.74%	(0.01) 56.74%	(0.01) 56.74%	(0.01) 56.74%	(0.01) 56.74%	(0.01) 56.74%	(0.01) 56.74%	(0.01) 56.74%	(0.01) 56.74%	(0.01) 56.74%	(0.01) 56.74%
FIIs	(-0.11) 1.57%	(0.11) 1.63%	(-0.11) 1.55%	(0.21) 1.69%	(0.41) 1.54%	(0.21) 1.11%	(0.01) 0.90%	(0.11) 0.88%	(-0.21) 0.78%	(0.61) 0.94%	(0.01) 0.39%	(-0.11) 0.43%	(0.01) 0.49%	(0.11) 0.51%	(0.01) 0.39%	(0.11) 0.43%	(0.01) 0.32%	(0.01) 0.28%
DIIs	(0.01) 0.10%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.13%	(-0.11) 0.09%	(0.11) 0.14%	(0.01) 0.09%	(0.01) 0.09%	(0.01) 0.09%	(0.01) 0.13%	(0.01) 0.09%	(0.01) 0.09%	(0.01) 0.09%	(0.01) 0.09%	(0.01) 0.09%	(0.01) 0.09%	(0.01) 0.10%	(0.01) 0.10%
Public	41.60%	41.51%	41.59%	41.45%	41.63%	42.00%	42.26%	42.27%	42.39%	42.19%	42.77%	42.74%	42.67%	42.65%	42.77%	42.74%	42.84%	42.88%
No. of Shareholders	48,542	48,876	50,315	50,640	51,117	50,588	57,038	54,730	46,044	44,259	55,189	56,186	56,428	56,854	58,038	57,565	57,397	58,282

Quarterly Results

	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021	Mar 2021	Dec 2020
Sales	210	221	197	242	246	218	263	232	166	161	194	178	141	114	79	113	111
Expenses	57	54	46	88	97	69	135	110	48	49	54	91	39	35	28	32	31
Operating Profit	153	167	152	154	149	149	129	122	118	111	141	88	102	79	51	81	80
OPM %	73	76	77	64	61	68	49	53	71	69	72	49	72	69	64	71	72
Other Income	7	6	5	5	5	5	4	5	12	5	1	9	3	5	4	3	7
Interest	28	30	32	32	35	36	38	51	45	44	43	40	42	51	50	51	54
Depreciation	18	18	18	18	17	16	15	15	15	14	14	13	14	14	14	14	14
Profit before tax	114	126	108	109	101	102	80	61	71	58	85	43	49	20	-8	19	19
Tax %	26	28	26	27	25	15	24	13	6	4	4	11	6	9	10	3	10
Net Profit	84	91	79	80	76	87	61	53	67	55	81	38	46	18	-9	18	17
EPS in Rs	9.2	10.38	9.81	9.9	9.9	11.26	8.02	7.43	8.49	7.14	9.94	5.67	6	2.46	-0.64	2.46	2.31

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Jan 1900
Sales	837	969	759	513	370	535	448	401	336	301	519	238	197	181	301
Expenses	217	389	261	193	142	238	117	99	85	93	145	92	89	101	93
Operating Profit	619	581	498	320	229	297	331	301	251	209	373	146	109	79	209
OPM %	74	60	66	62	62	55	74	75	75	69	72	61	55	44	69
Other Income	25	19	17	21	23	4	6	11	8	15	6	8	10	32	15
Interest	113	142	183	183	215	214	205	208	222	194	231	240	203	179	194
Depreciation	70	66	58	55	57	53	52	63	60	23	28	24	21	44	23
Profit before tax	461	392	274	103	-20	34	80	41	-23	6	120	-110	-105	-112	6
Tax %	27	23	6	10	10	19	9	13	25	48	0	1	4	3	48
Net Profit	338	304	257	93	-22	27	72	36	-29	3	121	-111	-109	-116	3
EPS in Rs	38.86	39.09	33	13.48	-0.66	5.23	10.19	6.38	0.88	0.81	16.31	-13.81	-12.84	-12.89	0.81
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Cash from Operating Activity	540	583	436	326	202	311	405	281	254	223	331	170	-68	-251
Cash from Investing Activity	-45	-245	-40	-60	-7	-83	-158	-24	12	-30	25	-17	-82	345
Cash from Financing Activity	-487	-338	-354	-283	-197	-222	-249	-265	-259	-191	-352	-182	120	-118
Net Cash Flow	8	1	41	-17	-2	5	-2	-8	7	2	4	-28	-30	-24

Balance Sheet

	Mar 2025	Sep 2024	Mar 2024	Sep 2023	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Equity Capital	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19
Reserves	183	113	37	-38	-111	-190	-242	-240	-283	-311	-334	-247	-247	-299	-247	-199
Borrowings	932	1116	1298	1379	1482	1631	1715	1709	1756	1643	1723	1865	1855	1935	1925	1607
Other Liabilities	1294	1193	1070	950	841	690	656	683	509	491	466	602	610	595	560	613
Total Liabilities	2427	2440	2423	2310	2232	2150	2147	2171	2000	1842	1874	2240	2237	2250	2256	2040
Fixed Assets	1291	1351	1354	1291	1098	1124	1108	1162	1108	1155	1217	1287	1299	1324	1247	1242
CWIP	78	36	54	36	133	53	44	44	44	46	55	161	165	159	210	143
Investments	66	74	62	68	55	161	226	198	143	9	23	29	2	32	37	76
Other Assets	991	980	953	916	946	813	769	767	705	632	579	764	771	736	762	578
Total Assets	2427	2440	2423	2310	2232	2150	2147	2171	2000	1842	1874	2240	2237	2250	2256	2040

Delivery

#	Date	510 21% 615	Value (Cr)	Q/T 43	Del 61	Del 3
1	27-May	571	4	26	53	2
2	26-May	568	5	38	44	2
3	25-May	552	2	33	60	1
4	22-May	552	3	33	43	1
5	21-May	543	1	28	65	1
6	20-May	518	2	29	59	1
7	19-May	525	1	12	46	0
8	18-May	518	1	22	57	1
9	15-May	537	1	26	52	1
10	14-May	547	2	24	42	1
11	13-May	536	2	26	50	1
12	12-May	547	2	19	65	1
13	11-May	568	1	23	50	1
14	8-May	587	2	24	69	1
15	7-May	606	2	24	53	1
16	6-May	608	6	35	51	3
17	5-May	587	2	33	69	1
18	4-May	559	2	24	49	1
19	30-Apr	559	1	24	60	1
20	29-Apr	574	3	31	51	2
21	28-Apr	569	2	26	53	1
22	27-Apr	569	2	25	48	1
23	24-Apr	570	3	28	47	1
24	23-Apr	592	11	54	46	5
25	22-Apr	581	7	75	64	4
26	21-Apr	553	2	42	79	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	2,140c	44c	1.99
26-May	2,183c	116c	5.59
25-May	2,068c	30c	1.45
22-May	2,098c	51c	2.49
21-May	2,047c	81c	4.11
20-May	1,966c	14c	0.68
19-May	1,980c	35c	1.79
18-May	1,945c	72c	3.58
15-May	2,017c	25c	1.20
14-May	2,042c	21c	1.05
13-May	2,020c	29c	1.41
12-May	2,049c	57c	2.85
20-Apr	1,992c	30c	1.54
17-Apr	1,962c	136c	7.42
15-Apr	1,827c	0	0

Stock Checklist

Price is below from 52 week high low average: 25%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView