Beardsell Limited

Web: beardsell.co.in NSE: BEARDSELL SECTOR: Capital Goods - Industrial Products | Add Note | View Notes

25 0(0%)

Volume

30k as on 19, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

32/100

Growth Score

30/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

100

No. of Shares

3.94

P/E

P/B

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

ROCE

Profit Growth

Listing Date

13-Jan-15

Promoter Holding

52.68%

FII Holding

DII Holding

0.04%

Price Chart

Price Performance

1 Week6%

1 Month18%

3 Months28%

6 Months18%

1 Year18%

YTD18%

Moving Average

5 Day SMA29

10 Day SMA29

20 Day SMA28

30 Day SMA27

50 Day SMA27

61 Day SMA26

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	32	30	31	32
Resistance 2	31	30	30	31
Resistance 1	30	29	30	30
Pivot Point	29	29	29	29
Support 1	28	29	28	28
Support 2	27	29	28	27
Support 3	27	29	27	27

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,29,158	4922	3%	2%	21%	7%	31	94	0	9116
2	BEL	2,98,458	405	1%	4%	10%	10%	49	94	0	6062
3	TMCV	1,68,152	457	3%	2%	8%	40%	0	94	0.44	3030
4	ABB	1,57,098	7414	1%	2%	24%	44%	93	94	0.02	1668
5	BHEL	1,50,199	431	0%	5%	65%	105%	409	94	0.31	1600
6	SIEMENS	1,41,882	3984	2%	3%	21%	28%	66	94	0.02	2754
7	CGPOWER	1,41,050	895	0%	8%	26%	21%	119	94	0.01	1199
8	POWERINDIA	1,40,760	31580	6%	0	25%	69%	150	94	0.02	988
9	CUMMINSIND	1,39,335	5026	2%	9%	5%	29%	74	94	0	2362
10	POLYCAB	1,24,768	8280	3%	3%	3%	21%	52	94	0.02	2708
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 52.68%	(0.01) 52.68%	(0.01) 52.68%	(-1.21) 52.70%	(-0.61) 53.89%	(0.01) 54.54%	(-1.61) 54.54%	(0.01) 56.10%	(0.01) 56.10%	(0.01) 56.10%	(0.01) 56.10%	(0.01) 56.10%	(2.31) 56.10%	(0.01) 53.79%	(0.01) 53.79%	(0.01) 53.79%	(0.81) 53.79%	(0.01) 52.99%	(-7.71) 53.04%	(0.01) 60.77%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.03%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 0.04%	(0.01) 0.04%	(0.01) 0.04%	(0.01) 0.04%	(0.01) 0.04%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.09%	(0.01) 0.09%
Government	0.27%	0.27%	0.27%	0.27%	0.27%	0.27%	0.27%	0.27%	0.27%	0.27%	0.27%	0.27%	0.27%	0.29%	0.29%	0.29%	0.29%	0.29%	0.38%	0.38%
Public	47.00%	47.00%	47.00%	46.98%	45.79%	45.13%	45.10%	43.56%	43.57%	43.56%	43.56%	43.56%	43.56%	45.85%	45.85%	45.85%	45.86%	46.66%	46.49%	38.76%
No. of Shareholders	14,601	14,820	15,289	15,819	15,417	16,802	16,937	15,527	14,389	14,047	12,834	11,905	12,318	10,540	10,789	10,998	9,666	9,592	7,904	6,122

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	72.2	71.78	66.59	71.01	65.66	75.42	64.79	68.49	59.65	67.87	59.76	60.15	57.17	59.96	57.02	59.86	55.17	56.84	47.71	47.17	34.42
Sales Growth % (YoY)	10%	-4.8%	2.8%	3.7%	10.1%	11.1%	8.4%	13.9%	4.3%	13.2%	4.8%	0.5%	3.6%	5.5%	19.5%	26.9%	60.3%	20.6%	26.8%	48.7%	118.8%
Sales Growth % (QoQ)	0.6%	7.8%	-6.2%	8.1%	-12.9%	16.4%	-5.4%	14.8%	-12.1%	13.6%	-0.6%	5.2%	-4.7%	5.2%	-4.7%	8.5%	-2.9%	19.1%	1.1%	37%	-
Expenses	67.94	65.21	60.41	65.08	60.13	70.66	58.99	62	54	63.43	54.77	54.36	51.89	54.08	53.61	55.74	50.79	52.64	44.87	44.42	32.25
Operating Profit	4.26	6.57	6.18	5.93	5.53	4.76	5.8	6.49	5.65	4.44	4.99	5.79	5.28	5.88	3.41	4.12	4.38	4.2	2.84	2.75	2.17
OPM %	5.9	9.15	9.28	8.35	8.42	6.31	8.95	9.48	9.47	6.54	8.35	9.63	9.24	9.81	5.98	6.88	7.94	7.39	5.95	5.83	6.3
Other Income	0.52	0.74	0.23	0.58	0.4	0.35	0.31	0.44	0.13	1.49	0.77	1.12	0.23	0.07	2.95	0.68	0.26	0.92	0.63	0.71	0.66
Interest	0.59	0.57	0.95	0.88	0.77	0.76	0.94	0.95	0.97	1.28	1.02	1.16	1.05	0.98	1.13	1.02	1	1.14	1.21	1.23	1.2
Depreciation	1.9	1.96	1.94	1.79	1.73	1.92	1.84	1.98	1.89	2.03	2.32	1.49	1.39	1.36	1.33	1.94	1.6	1.73	1.48	1.49	1.49
Profit before tax	2.29	4.78	3.52	3.84	3.43	2.43	3.33	4	2.92	2.62	2.42	4.26	3.07	3.61	3.9	1.84	2.04	2.25	0.78	0.74	0.14
Tax %	1.31	8.37	40.34	46.61	15.45	23.05	24.32	21	21.92	63.74	25.21	28.17	21.5	10.25	29.49	44.02	26.96	24	35.9	29.73	42.86
Net Profit	2.26	4.38	2.1	2.05	2.9	1.87	2.52	3.16	2.28	0.95	1.81	3.06	2.41	3.24	2.75	1.03	1.49	1.71	0.5	0.52	0.08
Net Profit Growth % (QoQ)	-48.4%	108.6%	2.4%	-29.3%	55.1%	-25.8%	-20.3%	38.6%	140%	-47.5%	-40.8%	27%	-25.6%	17.8%	167%	-30.9%	-12.9%	242%	-3.8%	550%	-
Net Profit Growth % (YoY)	-22.1%	134.2%	-16.7%	-35.1%	27.2%	96.8%	39.2%	3.3%	-5.4%	-70.7%	-34.2%	197.1%	61.7%	89.5%	450%	98.1%	1762.5%	-	-	-	-
TTM Net Profit	10.79	11.43	8.92	9.34	10.45	9.83	8.91	8.2	8.1	8.23	10.52	11.46	9.43	8.51	6.98	4.73	4.22	2.81	1.1	0.6	0
EPS in Rs	0.57	1.11	0.53	0.52	0.74	0.47	0.64	0.8	0.58	0.24	0.46	0.78	0.61	0.86	0.73	0.27	0.4	0.46	0.13	0.14	0.02

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2010	Mar 2009
Sales	275	268	245	232	186	132	161	193	168	190	159	140	54	51
Sales Growth %	2.5%	9.6%	5.6%	24.6%	40.7%	-17.7%	-16.8%	15%	-11.8%	19.5%	13.4%	-	5.7%	-
Expenses	251	245	224	214	173	121	148	184	162	172	147	133	52	51
Operating Profit	24	23	21	18	13	11	12	9	6	18	12	7	1	-1
OPM %	9	9	9	8	7	8	8	4.8	3.7	10	8	5	3	-1
Other Income	2	1	4	4	2	1	2	1	4	2	2	1	4	2
Interest	3	4	5	5	5	5	7	6	6	6	6	5	0	0
Depreciation	7	8	7	6	6	6	6	4	4	5	4	4	1	1
Profit before tax	16	13	12	11	4	0	1	-1	0	10	5	0	5	1
Tax %	27	22	34	25	28	221	35	41	-171	43	37	100	33	55
Net Profit	11	10	8	8	3	0	1	-1	0	6	3	0	3	0
Net Profit Growth %	10%	25%	-	166.7%	-	-100%	200%	-	-100%	100%	-	-100%	-	-
EPS in Rs	2.9	2.49	2.09	2.27	0.75	-0.11	0.22	-0.2	0.1	1.49	0.85	-0.03	0	0
Dividend Payout %	3	4	5	4	13	-70	34	-90	177	13	18	-468	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2010	Mar 2009
Cash from Operating Activity	26	19	15	15	9	12	12	13	0	12	14	1	3	6
Cash from Investing Activity	-10	-10	-13	-13	-1	-2	-2	-5	-2	-4	-11	-4	-4	-3
Cash from Financing Activity	-7	-7	-6	-1	-7	-4	-12	-7	1	-7	-3	1	2	-2
Net Cash Flow	9	3	-4	1	0	6	-2	2	0	0	0	-2	2	1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2010	Mar 2009
Equity Capital	8	8	8	8	8	7	7	6	6	6	6	5	5	5	4	4
Reserves	84	78	73	68	63	51	43	34	35	35	36	37	31	28	16	13
Borrowings	22	31	29	33	33	36	28	38	42	41	41	35	37	36	3	0
Other Liabilities	63	66	65	61	57	52	49	46	43	47	43	45	43	34	17	15
Total Liabilities	177	183	175	170	161	147	128	124	125	128	125	122	115	103	40	32
Fixed Assets	69	68	67	66	64	50	51	56	59	55	54	56	53	46	10	6
CWIP	1	1	0	1	2	9	0	1	1	2	3	1	2	3	1	1
Investments	1	1	1	1	1	1	1	0	1	1	0	0	0	0	0	0
Other Assets	106	113	106	103	94	87	76	67	64	70	68	65	60	54	29	24
Total Assets	177	183	175	170	161	147	128	124	125	128	125	122	115	103	40	32

Delivery

Delivery Data: BEARDSELL

#	Date	24 34% 32	Q/T 98	Del 70
1	4-Sep	25	37	72
2	3-Sep	25	47	93
3	2-Sep	25	57	78
4	1-Sep	26	37	64
5	31-Aug	26	52	63
6	28-Aug	26	49	74
7	27-Aug	27	82	78
8	26-Aug	27	91	76
9	25-Aug	27	160	69
10	24-Aug	26	143	76
11	21-Aug	26	85	76
12	20-Aug	26	56	57
13	19-Aug	25	71	60
14	18-Aug	25	97	78
15	17-Aug	25	112	73
16	14-Aug	25	153	68
17	13-Aug	25	73	54
18	12-Aug	26	100	72
19	11-Aug	26	120	68
20	10-Aug	27	52	62
21	7-Aug	27	85	60
22	6-Aug	27	81	68
23	5-Aug	27	38	59
24	4-Aug	27	152	78
25	3-Aug	28	132	68
26	31-Jul	27	74	66
27	30-Jul	27	83	67
28	29-Jul	27	72	81
29	28-Jul	27	132	68
30	27-Jul	27	36	67
31	24-Jul	28	122	87
32	23-Jul	27	59	52
33	22-Jul	27	107	79
34	21-Jul	27	35	56
35	20-Jul	28	100	77
36	17-Jul	28	86	78
37	16-Jul	28	99	55
38	15-Jul	29	83	82
39	14-Jul	29	68	86
40	13-Jul	29	143	88
41	10-Jul	28	90	60
42	9-Jul	28	57	47
43	8-Jul	28	106	79
44	7-Jul	29	98	58
45	6-Jul	29	115	83
46	3-Jul	29	127	68
47	2-Jul	29	142	61
48	1-Jul	29	80	63
49	30-Jun	29	113	55
50	29-Jun	30	80	57

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	100c	47L	0.47
03-Sep	100c	3c	2.87
01-Sep	103c	1c	1.28
31-Aug	102c	2c	2.24
27-Aug	104c	5c	4.42
26-Aug	109c	4c	3.68
25-Aug	105c	87L	0.83
24-Aug	104c	3c	3.13
21-Aug	101c	1c	1.35
19-Aug	100c	2c	2.39
18-Aug	97c	1c	1.08
17-Aug	98c	83L	0.85
14-Aug	97c	75L	0.76
13-Aug	98c	5c	4.60
12-Aug	103c	4c	3.48
10-Aug	107c	67L	0.62
07-Aug	107c	2c	1.59
06-Aug	109c	2c	2.14
05-Aug	107c	2c	2.20
04-Aug	109c	3c	3.09
31-Jul	106c	20L	0.19
30-Jul	106c	2c	1.82
29-Jul	108c	1c	1.18
28-Jul	107c	3c	2.52
27-Jul	110c	0	0

Stock Checklist

Price is above from 52 week high low average: 29%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

NseIndia | Trendlyne | Screener | TradingView