Bharat Dynamics Limited

NSE: BDL BSE: 541143 SECTOR: Capital Goods - Aerospace & Defense

1331 1(0%)

Volume

7L as on 26, May

Open

1,829

High

1,160

Low

1,128

1,330

VWAP

1,334

52 Week High

2,097

52 Week Low

1,086

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

48,793

No. of Shares

36.7

P/E

70.84

P/B

11.26

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

15.9

ROCE

Profit Growth

Listing Date

23-Mar-18

Promoter Holding

74.93%

FII Holding

2.29%

DII Holding

10.94%

Price Chart

Price Performance

1 Week1%

1 Month5%

3 Months4%

6 Months11%

1 Year32%

YTD10%

Moving Average

5 Day SMA1,315

10 Day SMA1,324

20 Day SMA1,361

30 Day SMA1,366

50 Day SMA1,319

61 Day SMA1,314

80 Day SMA1,318

200 Day SMA1,431

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	1,358	1,332	1,345	1,360
Resistance 2	1,345	1,330	1,336	1,346
Resistance 1	1,336	1,328	1,331	1,337
Pivot Point	1,322	1,326	1,322	1,323
Support 1	1,313	1,324	1,314	1,315
Support 2	1,300	1,322	1,308	1,301
Support 3	1,290	1,320	1,300	1,292

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	BEL	3,08,692	422	1%	5%	1%	9%	53	0	0	0
2	HAL	2,96,709	4437	2%	4%	2%	12%	29	0	0	0
3	CUMMINSIND	1,68,233	6069	3%	3%	23%	82%	65	0	0	0
4	POWERINDIA	1,66,834	37430	8%	12%	62%	108%	133	0	0	0
5	ABB	1,52,892	7215	8%	7%	31%	13%	80	0	0	0
6	CGPOWER	1,47,573	937	7%	7%	28%	27%	97	0	0	0
7	BHEL	1,47,291	423	4%	24%	44%	61%	409	0	0	0
8	POLYCAB	1,45,471	9662	5%	20%	28%	61%	41	0	0	0
9	TMCV	1,42,138	386	2%	9%	19%	17%	0	0	0	0
10	SIEMENS	1,38,812	3898	4%	3%	11%	12%	66	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%
FIIs	(-0.11) 2.29%	(-1.31) 2.43%	(0.51) 3.77%	(0.21) 3.25%	(0.21) 3.09%	(-0.11) 2.94%	(0.11) 3.06%	(-0.11) 2.95%	(0.01) 3.09%	(-0.31) 3.09%	(0.51) 3.36%	(-0.41) 2.83%	(0.41) 3.24%	(0.51) 2.88%	(0.31) 2.40%	(0.41) 2.11%	(0.31) 1.73%	(0.01) 1.43%
DIIs	(-0.41) 10.94%	(1.21) 11.30%	(0.71) 10.10%	(0.81) 9.45%	(0.21) 8.70%	(-1.11) 8.46%	(-2.91) 9.52%	(-0.91) 12.39%	(0.51) 13.32%	(-1.01) 12.81%	(-0.31) 13.78%	(1.71) 14.10%	(-0.61) 12.39%	(-1.61) 13.00%	(-1.81) 14.59%	(-1.01) 16.38%	(-0.21) 17.38%	(0.01) 17.56%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	11.83%	11.34%	11.19%	12.35%	13.26%	13.67%	12.49%	9.72%	8.64%	9.17%	7.92%	8.15%	9.43%	9.18%	8.08%	6.59%	5.96%	6.08%
No. of Shareholders	551,090	537,004	541,535	567,591	594,284	590,374	498,630	248,158	205,887	196,566	167,183	166,501	177,596	169,869	155,036	112,648	110,498	116,642

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	567	1147	248	1777	832	545	191	854	602	616	298	798	462	535	695	1381	804	504	128.59
Expenses	541	960	293	1478	705	446	243	538	483	482	330	615	373	441	653	977	514	438	162.27
Operating Profit	26	188	-45	299	127	99	-52	316	119	134	-33	183	89	94	42	404	290	66	-33.68
OPM %	5	16	-18	17	15	18	-27	37	20	22	-11	23	19	18	6	29	36	13	-26.19
Other Income	97	121	87	100	84	86	80	88	88	78	107	37	36	45	37	-5	35	20	27.6
Interest	1	1	1	1	1	1	1	1	1	1	1	1	1	1	2	1	1	1	0.86
Depreciation	19	19	18	20	18	18	16	16	16	17	17	14	19	21	23	21	25	24	21.24
Profit before tax	103	288	23	378	193	166	11	388	189	194	57	206	106	117	53	378	299	62	-28.18
Tax %	29	25	21	28	24	26	36	26	29	24	27	26	21	35	25	30	29	30	-25.69
Net Profit	73	216	18	273	147	123	7	289	135	147	42	153	84	76	40	264	213	43	-20.95
EPS in Rs	1.99	5.89	0.5	7.44	4.01	3.34	0.2	7.88	3.68	4.01	1.14	4.17	2.28	2.07	1.09	7.21	5.82	1.18	-0.57

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2013	Mar 2012
Sales	3345	2369	2489	2817	1914	3105	3069	4588	4887	4079	2841	1076	956
Expenses	2872	1832	2080	2090	1568	2349	2446	3919	4317	3564	2564	1088	1019
Operating Profit	473	537	409	727	346	756	623	669	569	515	277	-12	-64
OPM %	14	23	16	26	18	24	20	15	12	13	10	-1	-7
Other Income	350	362	155	78	95	88	136	173	300	385	439	464	463
Interest	4	4	6	5	5	5	5	4	4	5	5	1	1
Depreciation	71	67	77	90	95	96	82	63	62	53	67	42	50
Profit before tax	749	828	482	710	341	742	671	774	803	841	644	409	348
Tax %	27	26	27	30	24	28	37	32	35	33	31	32	33
Net Profit	550	613	352	500	258	535	423	528	524	562	444	279	235
EPS in Rs	14.99	16.71	9.61	13.64	7.03	14.59	11.53	14.41	2183.58	2810.35	1928.48	1212.13	1021.57
Dividend Payout %	31	32	49	30	52	30	30	25	30	30	19	21	20

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	167	412	2130	530	1068	504	84	-342	-420	284	-765
Cash from Investing Activity	-407	-722	-1171	-573	-734	-33	170	1047	3	149	239
Cash from Financing Activity	-220	-148	-171	-149	-173	-191	-268	-769	-166	-324	-72
Net Cash Flow	-460	-459	788	-192	162	280	-15	-63	-583	109	-598

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2013	Mar 2012
Equity Capital	183	183	183	183	183	183	183	183	183	183	122	98	115	115	115
Reserves	4034	3826	3549	3454	3028	2847	2501	2424	2085	1773	2073	1753	1538	936	617
Borrowings	1	7	3	8	9	10	11	15	5	4	4	4	0	0	0
Other Liabilities	8849	7798	6795	6781	5535	3595	3334	3128	3250	4697	6208	7786	6759	6199	5694
Total Liabilities	13068	11814	10530	10426	8756	6636	6030	5750	5523	6657	8407	9641	8412	7251	6427
Fixed Assets	951	857	865	824	809	874	915	932	957	868	757	697	518	277	212
CWIP	171	230	97	73	74	41	22	42	47	130	136	126	142	70	45
Investments	4	4	4	0	0	0	5	4	4	239	3	3	3	1	1
Other Assets	11942	10723	9564	9530	7873	5721	5089	4771	4516	5420	7511	8815	7749	6904	6169
Total Assets	13068	11814	10530	10426	8756	6636	6030	5750	5523	6657	8407	9641	8412	7251	6427

OI Chart

Price

Delivery

#	Date	1086 36% 1481	Value (Cr)	Q/T 34	Del 29	Del 86
1	27-May	1282	180	33	38	68
2	26-May	1330	94	32	34	32
3	25-May	1326	89	32	28	25
4	22-May	1312	76	29	24	18
5	21-May	1304	131	33	25	32
6	20-May	1304	97	28	22	22
7	19-May	1312	82	27	22	18
8	18-May	1309	107	25	23	25
9	15-May	1325	113	27	22	25
10	14-May	1353	111	26	22	24
11	13-May	1360	137	27	27	38
12	12-May	1334	173	26	39	68
13	11-May	1401	136	27	31	43
14	8-May	1449	220	29	38	84
15	7-May	1467	384	43	40	155
16	6-May	1402	150	29	30	46
17	5-May	1399	132	25	28	37
18	4-May	1372	133	31	23	31
19	30-Apr	1364	184	35	39	72
20	29-Apr	1394	184	33	28	52
21	28-Apr	1397	101	32	23	23
22	27-Apr	1391	204	33	40	82
23	24-Apr	1400	298	38	27	80
24	23-Apr	1423	323	38	27	86
25	22-Apr	1380	116	33	26	30
26	21-Apr	1375	166	36	27	44
27	20-Apr	1370	125	30	31	38
28	17-Apr	1381	157	36	30	46
29	16-Apr	1359	241	38	24	58
30	15-Apr	1356	194	44	34	65
31	13-Apr	1333	167	36	27	46
32	10-Apr	1346	164	33	25	41
33	9-Apr	1326	358	43	21	74
34	8-Apr	1291	203	27	31	64
35	7-Apr	1236	131	34	19	25
36	6-Apr	1225	244	41	22	53
37	2-Apr	1186	171	34	18	31
38	1-Apr	1204	503	43	17	85
39	30-Mar	1097	269	35	34	91
40	27-Mar	1137	466	36	30	141
41	25-Mar	1182	171	36	38	65
42	24-Mar	1174	154	31	30	47
43	23-Mar	1158	209	28	32	67
44	20-Mar	1250	109	31	30	33

Daily Market Cap

Date	Total Market Cap	Change	Chg %
27-May	48,793c	205c	0.42
26-May	48,998c	260c	0.53
25-May	48,738c	469c	0.97
22-May	48,269c	249c	0.52
21-May	48,020c	70c	0.15
20-May	47,950c	103c	0.21
19-May	48,053c	737c	1.56
18-May	47,316c	1,276c	2.63
15-May	48,592c	1,151c	2.31
14-May	49,743c	484c	0.98
12-May	49,259c	2,170c	4.22
11-May	51,429c	2,570c	4.76
07-May	53,998c	2,566c	4.99
06-May	51,432c	205c	0.40
05-May	51,227c	1,111c	2.22
04-May	50,116c	275c	0.55
30-Apr	49,842c	1,426c	2.78
29-Apr	51,267c	161c	0.31
28-Apr	51,429c	513c	1.01
24-Apr	50,916c	1,144c	2.20
23-Apr	52,059c	1,492c	2.95
22-Apr	50,567c	165c	0.33
21-Apr	50,402c	37c	0.07
17-Apr	50,366c	942c	1.91
16-Apr	49,424c	715c	1.43
15-Apr	50,138c	0	0

Stock Checklist

Price is below from 52 week high low average: 51%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView