Aspinwall and Company Limited

Web: aspinwall.in NSE: ASPINWALL SECTOR: Services - Transport Services

245 6(-3%)

Volume

7k as on 23, Jun

Open

293

High

309

Low

293

251

VWAP

250

52 Week High

315

52 Week Low

200

Viand Research Rating

Quality Score

56/100

Growth Score

82/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

192

No. of Shares

0.78

P/E

P/B

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

ROCE

Profit Growth

Listing Date

14-Jun-16

Promoter Holding

64.46%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week0%

1 Month11%

3 Months23%

6 Months15%

1 Year15%

YTD15%

Moving Average

5 Day SMA251

10 Day SMA249

20 Day SMA244

30 Day SMA240

50 Day SMA236

61 Day SMA232

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	277	257	268	273
Resistance 2	268	256	262	266
Resistance 1	260	254	258	256
Pivot Point	251	252	251	249
Support 1	243	251	245	240
Support 2	234	249	241	232
Support 3	227	248	234	223

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ADANIPORTS	4,08,031	1771	1%	0%	29%	28%	33	41.4	0.66	12782
2	INDIGO	1,92,425	4976	1%	2%	4%	13%	50	41.4	11.15	-2394
3	GMRAIRPORT	1,13,118	107	2%	2%	15%	20%	0	41.4	-17.45	472
4	GMRINFRA	87,133	95	2%	9%	22%	9%	0	41.4	-17.45	472
5	JSWINFRA	75,760	325	2%	7%	24%	3%	0	41.4	0.63	1547
6	CONCOR	36,421	478	2%	2%	3%	21%	0	41.4	0.07	1246
7	DELHIVERY	34,835	465	6%	3%	20%	5%	0	41.4	0.15	153
8	GESHIP	20,530	1438	3%	3%	29%	45%	0	41.4	0.06	2943
9	REDINGTON	20,479	262	6%	5%	2%	15%	0	41.4	0.28	1284
10	CMPDI	18,193	255	2%	8%	64%	64%	0	41.4	0	613
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.11) 0.05%	(-0.11) 0.00%	(0.11) 0.12%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.11) 0.13%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	2.33%
Public	35.54%	35.54%	35.54%	35.53%	35.49%	35.54%	35.42%	35.54%	35.54%	35.54%	35.54%	35.54%	35.55%	35.54%	35.41%	35.54%	35.52%	35.53%	33.21%
No. of Shareholders	4,676	4,611	4,691	4,742	4,823	5,011	5,192	4,819	4,971	4,615	4,545	4,359	4,224	4,262	4,233	4,345	4,536	4,470	4,376

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	130.3	113.66	83.19	90	89.21	89.77	74	82.98	77.89	86.09	59.26	72.4	65.53	65.05	76.95	86.99	73.22	76.12	56.47	53.81
Sales Growth % (YoY)	46.1%	26.6%	12.4%	8.5%	14.5%	4.3%	24.9%	14.6%	18.9%	32.3%	-23%	-16.8%	-10.5%	-14.5%	36.3%	61.7%	-5.8%	-2.6%	-2.3%	37.6%
Sales Growth % (QoQ)	14.6%	36.6%	-7.6%	0.9%	-0.6%	21.3%	-10.8%	6.5%	-9.5%	45.3%	-18.1%	10.5%	0.7%	-15.5%	-11.5%	18.8%	-3.8%	34.8%	4.9%	-
Expenses	121.17	103.49	83.1	91.78	85.49	83.55	69.33	78.72	75.41	82.88	56.6	71.65	63.29	60.78	71.69	77.59	67.26	67.42	54.38	51.94
Operating Profit	9.13	10.17	0.09	-1.78	3.72	6.22	4.67	4.26	2.48	3.21	2.66	0.75	2.24	4.27	5.26	9.4	5.96	8.7	2.09	1.87
OPM %	7.01	8.95	0.11	-1.98	4.17	6.93	6.31	5.13	3.18	3.73	4.49	1.04	3.42	6.56	6.84	10.81	8.14	11.43	3.7	3.48
Other Income	2.16	0.33	6.5	1.09	1.5	1.45	1.2	2.18	3.93	1.28	0.74	3.1	2.21	0.58	0.8	17.12	1.08	4.02	1.1	0.46
Interest	1.11	1.83	1.94	1.96	1.91	0.76	0.77	0.63	0.36	1.05	1.24	0.76	0.27	0.5	0.25	0.55	0.05	1.04	0.83	0.85
Depreciation	1.47	1.48	1.38	1.32	1.26	1.27	1.27	1.23	1.56	1.28	1.19	1.16	1.33	1.12	1.11	1.06	1.03	1.01	0.94	0.84
Profit before tax	8.71	7.19	3.27	-3.97	2.05	5.64	3.83	4.58	4.49	2.16	0.97	1.93	2.85	3.23	4.7	24.91	5.96	10.67	1.42	0.64
Tax %	31	-5.98	14.37	-17.63	-10.24	14.54	1.31	19.87	-25.61	-21.76	8.25	21.24	47.02	42.72	22.55	13.49	20.13	16.03	14.79	46.88
Net Profit	6.01	7.62	2.8	-3.27	2.26	4.82	3.78	3.67	5.64	2.63	0.89	1.52	1.51	1.85	3.64	21.55	4.76	8.96	1.21	0.34
Net Profit Growth % (QoQ)	-21.1%	172.1%	185.6%	-244.7%	-53.1%	27.5%	3%	-34.9%	114.4%	195.5%	-41.4%	0.7%	-18.4%	-49.2%	-83.1%	352.7%	-46.9%	640.5%	255.9%	-
Net Profit Growth % (YoY)	165.9%	58.1%	-25.9%	-189.1%	-59.9%	83.3%	324.7%	141.4%	273.5%	42.2%	-75.5%	-92.9%	-68.3%	-79.4%	200.8%	6238.2%	-	-	-	-
TTM Net Profit	13.16	9.41	6.61	7.59	14.53	17.91	15.72	12.83	10.68	6.55	5.77	8.52	28.55	31.8	38.91	36.48	15.27	10.51	1.55	0
EPS in Rs	7.69	9.75	3.58	-4.18	2.89	6.17	4.83	4.69	7.21	3.36	1.14	1.94	1.93	2.37	4.66	27.56	6.09	11.46	1.55	0.43

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	417	336	296	295	260	253	256	276	283	245	239	226	200	208
Sales Growth %	24.2%	13.6%	0.4%	13.4%	2.7%	-1.4%	-7.1%	-2.4%	15.2%	2.5%	5.9%	13.2%	-4.2%	-13.3%
Expenses	400	317	286	273	241	241	255	265	255	224	223	215	184	194
Operating Profit	18	19	10	21	19	12	1	11	27	21	16	11	16	14
OPM %	4	6	3	7	7	5	0	4	10	9	7	5	8	7
Other Income	10	6	9	21	7	5	7	8	1	4	4	5	4	6
Interest	7	4	4	2	3	4	5	7	5	6	5	8	6	6
Depreciation	6	5	5	5	4	3	3	3	3	2	2	2	5	5
Profit before tax	15	16	10	36	19	9	-1	9	21	16	13	6	9	10
Tax %	13	10	-12	20	18	31	-30	16	37	40	36	12	48	45
Net Profit	13	15	11	29	15	6	0	7	13	10	8	5	5	5
Net Profit Growth %	-13.3%	36.4%	-62.1%	93.3%	150%	-	-100%	-46.2%	30%	25%	60%	-	-	-
EPS in Rs	16.83	18.58	13.66	36.52	19.53	8.22	-0.54	9.29	16.51	12.68	10.53	6.38	6.1	6.68
Dividend Payout %	39	35	44	16	31	43	-465	32	21	24	24	28	33	34

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-22	-35	4	35	16	20	31	17	-30	24	13	6	-17	29
Cash from Investing Activity	20	-23	-7	9	3	-1	0	-3	-6	-7	-3	8	1	-2
Cash from Financing Activity	-3	37	-1	-13	-17	-18	-31	-13	35	-18	-8	-14	13	-25
Net Cash Flow	-5	-21	-4	31	2	1	1	1	-1	-1	2	0	-2	2

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8
Reserves	193	179	185	178	175	169	146	134	127	132	129	119	107	101	98	94
Borrowings	79	82	69	40	23	17	24	34	46	67	69	26	39	37	41	22
Other Liabilities	53	47	50	45	44	52	62	58	55	49	57	59	49	37	38	28
Total Liabilities	333	315	312	270	251	246	240	233	237	256	263	211	203	183	185	152
Fixed Assets	89	87	84	87	87	81	82	72	75	75	53	52	52	50	51	52
CWIP	2	2	3	1	1	1	1	2	0	0	18	12	6	0	0	0
Investments	1	1	1	1	1	2	2	1	1	3	3	3	3	2	10	7
Other Assets	241	226	224	181	162	161	155	158	161	178	189	144	143	131	124	92
Total Assets	333	315	312	270	251	246	240	233	237	256	263	211	203	183	185	152

Delivery

#	Date	220 24% 272	Value (Cr)	Q/T 38	Del 59	Del 0
1	22-Jul	251	0	19	79	0
2	21-Jul	252	0	20	98	0
3	20-Jul	252	0	23	83	0
4	17-Jul	249	0	42	79	0
5	16-Jul	257	0	30	48	0
6	15-Jul	267	0	37	70	0
7	14-Jul	257	0	33	89	0
8	13-Jul	251	0	30	80	0
9	10-Jul	246	0	61	23	0
10	9-Jul	243	0	38	71	0
11	8-Jul	250	0	22	69	0
12	7-Jul	250	0	46	19	0
13	6-Jul	246	0	9	86	0
14	3-Jul	249	0	21	72	0
15	2-Jul	253	0	41	83	0
16	1-Jul	255	0	43	90	0
17	30-Jun	247	0	22	85	0
18	29-Jun	252	0	46	57	0
19	25-Jun	243	0	26	79	0
20	24-Jun	246	0	53	61	0
21	23-Jun	252	0	68	77	0
22	22-Jun	252	0	32	84	0
23	19-Jun	247	0	17	95	0
24	18-Jun	251	0	31	89	0
25	17-Jun	254	0	42	89	0
26	16-Jun	253	0	20	57	0
27	15-Jun	259	1	66	53	1
28	12-Jun	241	0	39	82	0
29	11-Jun	240	0	49	99	0
30	10-Jun	236	0	20	90	0
31	9-Jun	234	0	15	85	0
32	8-Jun	236	0	25	92	0
33	5-Jun	241	0	23	98	0
34	4-Jun	245	0	47	81	0
35	3-Jun	243	0	40	85	0
36	2-Jun	244	0	59	89	0
37	1-Jun	240	0	65	84	0
38	29-May	241	0	41	89	0
39	27-May	241	0	33	93	0
40	26-May	234	0	31	90	0
41	25-May	231	0	66	91	0
42	22-May	227	0	27	60	0
43	21-May	227	0	19	94	0
44	20-May	228	0	36	80	0
45	19-May	230	0	53	64	0
46	18-May	229	0	30	88	0
47	15-May	234	0	19	58	0
48	14-May	235	0	15	53	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	192c	6c	3.14
22-Jul	198c	5c	2.51
21-Jul	193c	4c	1.77
17-Jul	196c	3c	1.70
16-Jul	200c	9c	4.25
15-Jul	209c	13c	6.76
14-Jul	196c	5L	0.03
13-Jul	195c	2c	1.21
10-Jul	193c	3c	1.60
09-Jul	190c	8c	4.03
08-Jul	198c	3c	1.32
07-Jul	196c	3c	1.54
06-Jul	193c	3c	1.36
02-Jul	195c	4c	2.12
01-Jul	199c	6c	3.24
30-Jun	193c	78L	0.41
29-Jun	192c	1c	0.70
26-Jun	191c	98L	0.51
25-Jun	190c	43L	0.23
24-Jun	190c	5c	2.38
23-Jun	194c	3c	1.62
22-Jun	197c	5c	2.33
19-Jun	193c	4c	1.88
18-Jun	197c	81L	0.41
17-Jun	197c	23L	0.12
16-Jun	197c	3c	1.48
15-Jun	200c	13c	6.67
12-Jun	188c	5c	2.94
11-Jun	182c	81L	0.45
10-Jun	182c	0	0

Stock Checklist

Price is below from 52 week high low average: 22%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

NseIndia | Trendlyne | Screener | TradingView