Aspinwall and Company Limited

Web: aspinwall.in NSE: ASPINWALL SECTOR: Services - Transport Services | Add Note | View Notes

262 4(2%)

Volume

7k as on 23, Jun

Open

293

High

309

Low

293

258

VWAP

250

52 Week High

315

52 Week Low

200

Viand Research Rating

Quality Score

56/100

Growth Score

82/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

205

No. of Shares

0.78

P/E

P/B

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

ROCE

Profit Growth

Listing Date

14-Jun-16

Promoter Holding

64.46%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week0%

1 Month11%

3 Months23%

6 Months15%

1 Year15%

YTD15%

Moving Average

5 Day SMA251

10 Day SMA249

20 Day SMA244

30 Day SMA240

50 Day SMA236

61 Day SMA232

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	277	257	268	273
Resistance 2	268	256	262	266
Resistance 1	260	254	258	256
Pivot Point	251	252	251	249
Support 1	243	251	245	240
Support 2	234	249	241	232
Support 3	227	248	234	223

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ADANIPORTS	3,93,148	1707	0%	0%	16%	28%	33	41.4	0.66	12782
2	INDIGO	1,92,889	4977	4%	8%	10%	13%	50	41.4	11.15	-2394
3	GMRAIRPORT	1,02,866	97	2%	8%	0%	12%	0	41.4	-15.85	472
4	GMRINFRA	87,133	95	2%	9%	22%	9%	0	41.4	-17.45	472
5	JSWINFRA	78,183	336	1%	2%	33%	10%	0	41.4	0.63	1547
6	CONCOR	38,309	503	3%	3%	6%	6%	0	41.4	0.07	1246
7	DELHIVERY	34,420	459	0%	1%	9%	1%	0	41.4	0.15	153
8	REDINGTON	28,953	370	4%	7%	42%	54%	0	41.4	0.28	1284
9	GESHIP	19,512	1367	3%	3%	2%	39%	0	41.4	0.06	2943
10	FSL	18,582	267	1%	18%	26%	27%	0	41.4	0.67	674
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.11) 0.05%	(-0.11) 0.00%	(0.11) 0.12%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.11) 0.13%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	2.33%
Public	35.54%	35.54%	35.54%	35.53%	35.49%	35.54%	35.42%	35.54%	35.54%	35.54%	35.54%	35.54%	35.55%	35.54%	35.41%	35.54%	35.52%	35.53%	33.21%
No. of Shareholders	4,676	4,611	4,691	4,742	4,823	5,011	5,192	4,819	4,971	4,615	4,545	4,359	4,224	4,262	4,233	4,345	4,536	4,470	4,376

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	130.3	113.66	83.19	90	89.21	89.77	74	82.98	77.89	86.09	59.26	72.4	65.53	65.05	76.95	86.99	73.22	76.12	56.47	53.81
Sales Growth % (YoY)	46.1%	26.6%	12.4%	8.5%	14.5%	4.3%	24.9%	14.6%	18.9%	32.3%	-23%	-16.8%	-10.5%	-14.5%	36.3%	61.7%	-5.8%	-2.6%	-2.3%	37.6%
Sales Growth % (QoQ)	14.6%	36.6%	-7.6%	0.9%	-0.6%	21.3%	-10.8%	6.5%	-9.5%	45.3%	-18.1%	10.5%	0.7%	-15.5%	-11.5%	18.8%	-3.8%	34.8%	4.9%	-
Expenses	121.17	103.49	83.1	91.78	85.49	83.55	69.33	78.72	75.41	82.88	56.6	71.65	63.29	60.78	71.69	77.59	67.26	67.42	54.38	51.94
Operating Profit	9.13	10.17	0.09	-1.78	3.72	6.22	4.67	4.26	2.48	3.21	2.66	0.75	2.24	4.27	5.26	9.4	5.96	8.7	2.09	1.87
OPM %	7.01	8.95	0.11	-1.98	4.17	6.93	6.31	5.13	3.18	3.73	4.49	1.04	3.42	6.56	6.84	10.81	8.14	11.43	3.7	3.48
Other Income	2.16	0.33	6.5	1.09	1.5	1.45	1.2	2.18	3.93	1.28	0.74	3.1	2.21	0.58	0.8	17.12	1.08	4.02	1.1	0.46
Interest	1.11	1.83	1.94	1.96	1.91	0.76	0.77	0.63	0.36	1.05	1.24	0.76	0.27	0.5	0.25	0.55	0.05	1.04	0.83	0.85
Depreciation	1.47	1.48	1.38	1.32	1.26	1.27	1.27	1.23	1.56	1.28	1.19	1.16	1.33	1.12	1.11	1.06	1.03	1.01	0.94	0.84
Profit before tax	8.71	7.19	3.27	-3.97	2.05	5.64	3.83	4.58	4.49	2.16	0.97	1.93	2.85	3.23	4.7	24.91	5.96	10.67	1.42	0.64
Tax %	31	-5.98	14.37	-17.63	-10.24	14.54	1.31	19.87	-25.61	-21.76	8.25	21.24	47.02	42.72	22.55	13.49	20.13	16.03	14.79	46.88
Net Profit	6.01	7.62	2.8	-3.27	2.26	4.82	3.78	3.67	5.64	2.63	0.89	1.52	1.51	1.85	3.64	21.55	4.76	8.96	1.21	0.34
Net Profit Growth % (QoQ)	-21.1%	172.1%	185.6%	-244.7%	-53.1%	27.5%	3%	-34.9%	114.4%	195.5%	-41.4%	0.7%	-18.4%	-49.2%	-83.1%	352.7%	-46.9%	640.5%	255.9%	-
Net Profit Growth % (YoY)	165.9%	58.1%	-25.9%	-189.1%	-59.9%	83.3%	324.7%	141.4%	273.5%	42.2%	-75.5%	-92.9%	-68.3%	-79.4%	200.8%	6238.2%	-	-	-	-
TTM Net Profit	13.16	9.41	6.61	7.59	14.53	17.91	15.72	12.83	10.68	6.55	5.77	8.52	28.55	31.8	38.91	36.48	15.27	10.51	1.55	0
EPS in Rs	7.69	9.75	3.58	-4.18	2.89	6.17	4.83	4.69	7.21	3.36	1.14	1.94	1.93	2.37	4.66	27.56	6.09	11.46	1.55	0.43

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	417	336	296	295	260	253	256	276	283	245	239	226	200	208
Sales Growth %	24.2%	13.6%	0.4%	13.4%	2.7%	-1.4%	-7.1%	-2.4%	15.2%	2.5%	5.9%	13.2%	-4.2%	-13.3%
Expenses	400	317	286	273	241	241	255	265	255	224	223	215	184	194
Operating Profit	18	19	10	21	19	12	1	11	27	21	16	11	16	14
OPM %	4	6	3	7	7	5	0	4	10	9	7	5	8	7
Other Income	10	6	9	21	7	5	7	8	1	4	4	5	4	6
Interest	7	4	4	2	3	4	5	7	5	6	5	8	6	6
Depreciation	6	5	5	5	4	3	3	3	3	2	2	2	5	5
Profit before tax	15	16	10	36	19	9	-1	9	21	16	13	6	9	10
Tax %	13	10	-12	20	18	31	-30	16	37	40	36	12	48	45
Net Profit	13	15	11	29	15	6	0	7	13	10	8	5	5	5
Net Profit Growth %	-13.3%	36.4%	-62.1%	93.3%	150%	-	-100%	-46.2%	30%	25%	60%	-	-	-
EPS in Rs	16.83	18.58	13.66	36.52	19.53	8.22	-0.54	9.29	16.51	12.68	10.53	6.38	6.1	6.68
Dividend Payout %	39	35	44	16	31	43	-465	32	21	24	24	28	33	34

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-22	-35	4	35	16	20	31	17	-30	24	13	6	-17	29
Cash from Investing Activity	20	-23	-7	9	3	-1	0	-3	-6	-7	-3	8	1	-2
Cash from Financing Activity	-3	37	-1	-13	-17	-18	-31	-13	35	-18	-8	-14	13	-25
Net Cash Flow	-5	-21	-4	31	2	1	1	1	-1	-1	2	0	-2	2

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8
Reserves	193	179	185	178	175	169	146	134	127	132	129	119	107	101	98	94
Borrowings	79	82	69	40	23	17	24	34	46	67	69	26	39	37	41	22
Other Liabilities	53	47	50	45	44	52	62	58	55	49	57	59	49	37	38	28
Total Liabilities	333	315	312	270	251	246	240	233	237	256	263	211	203	183	185	152
Fixed Assets	89	87	84	87	87	81	82	72	75	75	53	52	52	50	51	52
CWIP	2	2	3	1	1	1	1	2	0	0	18	12	6	0	0	0
Investments	1	1	1	1	1	2	2	1	1	3	3	3	3	2	10	7
Other Assets	241	226	224	181	162	161	155	158	161	178	189	144	143	131	124	92
Total Assets	333	315	312	270	251	246	240	233	237	256	263	211	203	183	185	152

Delivery

Delivery Data: ASPINWALL

#	Date	226 20% 272	Q/T 35	Del 59
1	4-Sep	259	35	92
2	3-Sep	258	37	83
3	2-Sep	260	25	82
4	1-Sep	260	44	92
5	31-Aug	264	40	86
6	28-Aug	263	37	78
7	27-Aug	261	29	90
8	26-Aug	259	18	68
9	25-Aug	261	32	92
10	24-Aug	260	47	90
11	21-Aug	247	41	94
12	20-Aug	247	38	90
13	19-Aug	235	16	54
14	18-Aug	235	17	67
15	17-Aug	236	27	90
16	14-Aug	236	15	94
17	13-Aug	238	9	57
18	12-Aug	237	40	91
19	11-Aug	241	62	21
20	10-Aug	230	17	83
21	7-Aug	239	37	29
22	6-Aug	242	11	66
23	5-Aug	249	24	95
24	4-Aug	242	10	58
25	3-Aug	236	29	89
26	31-Jul	234	33	83
27	30-Jul	240	27	89
28	29-Jul	245	35	51
29	28-Jul	243	22	88
30	27-Jul	247	21	83
31	24-Jul	250	15	72
32	23-Jul	249	33	63
33	22-Jul	251	19	79
34	21-Jul	252	20	98
35	20-Jul	252	23	83
36	17-Jul	249	42	79
37	16-Jul	257	30	48
38	15-Jul	267	37	70
39	14-Jul	257	33	89
40	13-Jul	251	30	80
41	10-Jul	246	61	23
42	9-Jul	243	38	71
43	8-Jul	250	22	69
44	7-Jul	250	46	19
45	6-Jul	246	9	86
46	3-Jul	249	21	72
47	2-Jul	253	41	83
48	1-Jul	255	43	90
49	30-Jun	247	22	85
50	29-Jun	252	46	57

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	205c	6c	3.15
03-Sep	199c	10c	4.69
01-Sep	208c	47L	0.23
31-Aug	208c	3c	1.59
26-Aug	205c	21L	0.10
25-Aug	205c	89L	0.44
24-Aug	204c	9c	4.34
21-Aug	196c	12c	6.41
19-Aug	184c	74L	0.41
18-Aug	183c	81L	0.44
17-Aug	184c	76L	0.41
14-Aug	185c	4c	2.07
13-Aug	188c	3c	1.69
12-Aug	185c	2c	1.07
11-Aug	183c	4c	1.89
10-Aug	187c	3c	1.71
07-Aug	184c	5c	2.49
06-Aug	188c	77L	0.41
05-Aug	189c	3L	0.02
04-Aug	189c	8c	4.56
31-Jul	181c	7c	3.58
30-Jul	188c	2c	0.83
29-Jul	189c	2c	0.82
28-Jul	191c	2c	1.17
27-Jul	193c	3c	1.63
24-Jul	196c	0	0

Stock Checklist

Price is above from 52 week high low average: 54%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

NseIndia | Trendlyne | Screener | TradingView