Aegis Vopak Terminals Limited
NSE: AEGISVOPAK SECTOR: Oil Gas & Consumable Fuels - Oil
208 1(0%)
Volume
2L as on 26, May
Open
279
High
0
Low
0
Close
208
VWAP
209
52 Week High
302
52 Week Low
158
Quality Score
00/00
Growth Score
00/00
Valuation Score
00/00
Momentum Score
00/00
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
23,092
No. of Shares
P/E
-
P/B
-
Face Value
-
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
-
ROCE
-
Profit Growth
-
Listing Date
02-Jun-25
Promoter Holding
86.94%
FII Holding
6.03%
DII Holding
4.98%
Price Chart
Price Performance
1 Week5%
1 Month11%
3 Months11%
6 Months20%
1 Year14%
YTD17%
Moving Average
5 Day SMA206
10 Day SMA202
20 Day SMA202
30 Day SMA200
50 Day SMA192
61 Day SMA196
80 Day SMA202
200 Day SMA233
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | 221 | 210 | 217 | 219 |
| Resistance 2 | 217 | 209 | 214 | 216 |
| Resistance 1 | 213 | 209 | 212 | 210 |
| Pivot Point | 209 | 208 | 209 | 208 |
| Support 1 | 204 | 207 | 206 | 202 |
| Support 2 | 201 | 206 | 204 | 199 |
| Support 3 | 196 | 206 | 201 | 193 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | Div Yld % | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | RELIANCE | 18,36,636 | 1357 | 3% | 2% | 14% | 5% | 20 | 0 | 0 | 0 | |
| 2 | ONGC | 3,62,060 | 288 | 3% | 1% | 16% | 18% | 8 | 0 | 0 | 0 | |
| 3 | COALINDIA | 2,85,704 | 464 | 0% | 0% | 21% | 14% | 10 | 0 | 0 | 0 | |
| 4 | IOC | 2,03,374 | 144 | 6% | 1% | 14% | 1% | 6 | 0 | 0 | 0 | |
| 5 | BPCL | 1,33,233 | 307 | 6% | 1% | 17% | 4% | 6 | 0 | 0 | 0 | |
| 6 | GAIL | 1,11,119 | 169 | 7% | 1% | 9% | 14% | 11 | 0 | 0 | 0 | |
| 7 | ATGL | 89,437 | 813 | 14% | 14% | 18% | 6% | 99 | 0 | 0 | 0 | |
| 8 | HINDPETRO | 85,858 | 404 | 7% | 6% | 15% | 4% | 0 | 0 | 0 | 0 | |
| 9 | OIL | 80,387 | 494 | 2% | 4% | 16% | 14% | 0 | 0 | 0 | 0 | |
| 10 | PETRONET | 41,670 | 278 | 6% | 3% | 2% | 11% | 0 | 0 | 0 | 0 | |
| Load More | ||||||||||||
Quarterly Results
| Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|
| Sales | 197 | 188 | 164 | 157 | 162 | 149 | 154 |
| Expenses | 52 | 50 | 44 | 41 | 43 | 39 | 41 |
| Operating Profit | 146 | 137 | 120 | 116 | 119 | 109 | 114 |
| OPM % | 74 | 73 | 73 | 74 | 73 | 74 | 74 |
| Other Income | 3 | 1 | 9 | 14 | 8 | 2 | 2 |
| Interest | 20 | 18 | 30 | 48 | 50 | 47 | 48 |
| Depreciation | 50 | 50 | 36 | 32 | 32 | 32 | 31 |
| Profit before tax | 79 | 71 | 63 | 51 | 45 | 32 | 37 |
| Tax % | 22 | 24 | 24 | 19 | 16 | 31 | 29 |
| Net Profit | 62 | 54 | 48 | 41 | 38 | 22 | 26 |
| EPS in Rs | 0.56 | 0.49 | 0.43 | 0.42 | 0.38 | 0.23 | 234.36 |
Profit and Loss
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|---|
| Sales | 621 | 562 | 353 | 0 |
| Expenses | 163 | 164 | 124 | 1 |
| Operating Profit | 458 | 398 | 229 | -1 |
| OPM % | 74 | 71 | 65 | 0 |
| Other Income | 26 | 8 | 3 | 0 |
| Interest | 193 | 171 | 138 | 1 |
| Depreciation | 126 | 114 | 91 | 0 |
| Profit before tax | 165 | 121 | 3 | -1 |
| Tax % | 23 | 28 | 103 | 0 |
| Net Profit | 127 | 87 | 0 | -1 |
| EPS in Rs | 1.29 | 865.4 | -0.8 | -21.37 |
| Dividend Payout % | 0 | 38 | 0 | 0 |
Cash Flows
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|---|
| Cash from Operating Activity | 478 | 337 | 172 | 0 |
| Cash from Investing Activity | -378 | -857 | -1786 | -92 |
| Cash from Financing Activity | 386 | 603 | 1629 | 99 |
| Net Cash Flow | 486 | 83 | 16 | 7 |
Balance Sheet
| Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|---|---|
| Equity Capital | 1108 | 989 | 1 | 1 | 0.51 |
| Reserves | 3634 | 931 | 996 | 952 | 1 |
| Borrowings | 2004 | 4009 | 3273 | 2374 | 98 |
| Other Liabilities | 326 | 193 | 253 | 152 | 2 |
| Total Liabilities | 7072 | 6123 | 4523 | 3479 | 103 |
| Fixed Assets | 6268 | 4600 | 3491 | 3030 | 20 |
| CWIP | 139 | 157 | 53 | 152 | 8 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 665 | 1365 | 980 | 297 | 75 |
| Total Assets | 7072 | 6123 | 4523 | 3479 | 103 |
Delivery
| # | Date | 158 40% 221 Value (Cr) | Q/T | 60 Del | 47 Del | 27 1 | 27-May | 206 | 8 | 39 | 49 | 4 | 2 | 26-May | 208 | 5 | 38 | 54 | 3 | 3 | 25-May | 208 | 13 | 46 | 42 | 6 | 4 | 22-May | 207 | 8 | 45 | 51 | 4 | 5 | 21-May | 205 | 8 | 45 | 46 | 4 | 6 | 20-May | 200 | 4 | 31 | 39 | 2 | 7 | 19-May | 199 | 4 | 39 | 52 | 2 | 8 | 18-May | 197 | 6 | 31 | 31 | 2 | 9 | 15-May | 198 | 10 | 51 | 53 | 5 | 10 | 14-May | 200 | 17 | 63 | 40 | 7 | 11 | 13-May | 197 | 11 | 46 | 46 | 5 | 12 | 12-May | 203 | 35 | 42 | 53 | 18 | 13 | 11-May | 212 | 44 | 79 | 68 | 30 | 14 | 8-May | 211 | 25 | 55 | 50 | 13 | 15 | 7-May | 216 | 130 | 42 | 40 | 51 | 16 | 6-May | 201 | 37 | 53 | 40 | 15 | 17 | 5-May | 195 | 7 | 40 | 39 | 3 | 18 | 4-May | 194 | 7 | 47 | 48 | 3 | 19 | 30-Apr | 190 | 12 | 44 | 42 | 5 | 20 | 29-Apr | 195 | 13 | 43 | 48 | 6 | 21 | 28-Apr | 199 | 21 | 37 | 45 | 9 | 22 | 27-Apr | 198 | 8 | 32 | 46 | 4 | 23 | 24-Apr | 188 | 8 | 45 | 33 | 3 | 24 | 23-Apr | 193 | 4 | 48 | 37 | 2 | 25 | 22-Apr | 195 | 11 | 53 | 45 | 5 | 26 | 21-Apr | 198 | 4 | 38 | 43 | 2 | 27 | 20-Apr | 197 | 12 | 57 | 38 | 5 | 28 | 17-Apr | 201 | 22 | 50 | 41 | 9 | 29 | 16-Apr | 198 | 14 | 57 | 47 | 7 | 30 | 15-Apr | 196 | 23 | 51 | 52 | 12 | 31 | 13-Apr | 188 | 10 | 44 | 38 | 4 | 32 | 10-Apr | 190 | 19 | 60 | 49 | 10 | 33 | 9-Apr | 187 | 13 | 54 | 26 | 3 | 34 | 8-Apr | 191 | 30 | 90 | 39 | 12 | 35 | 7-Apr | 175 | 11 | 55 | 34 | 4 | 36 | 6-Apr | 170 | 28 | 78 | 35 | 10 | 37 | 2-Apr | 170 | 11 | 66 | 56 | 6 | 38 | 1-Apr | 168 | 10 | 58 | 33 | 3 | 39 | 30-Mar | 162 | 16 | 50 | 39 | 6 | 40 | 27-Mar | 172 | 23 | 62 | 54 | 12 | 41 | 25-Mar | 175 | 23 | 64 | 45 | 10 | 42 | 24-Mar | 178 | 17 | 36 | 46 | 8 | 43 | 23-Mar | 175 | 55 | 59 | 32 | 18 | 44 | 20-Mar | 179 | 6 | 45 | 38 | 2 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 26-May | 23,092c | 45c | 0.20 |
| 25-May | 23,046c | 512c | 2.27 |
| 22-May | 22,534c | 69c | 0.30 |
| 21-May | 22,603c | 554c | 2.51 |
| 20-May | 22,049c | 0 | 0 |
| 19-May | 22,049c | 597c | 2.78 |
| 18-May | 21,452c | 486c | 2.22 |
| 15-May | 21,938c | 283c | 1.27 |
| 14-May | 22,221c | 410c | 1.88 |
| 13-May | 21,811c | 665c | 2.96 |
| 12-May | 22,476c | 992c | 4.23 |
| 11-May | 23,467c | 465c | 1.94 |
| 07-May | 23,933c | 2,021c | 9.22 |
| 06-May | 21,912c | 438c | 2.04 |
| 05-May | 21,474c | 382c | 1.81 |
| 04-May | 21,092c | 113c | 0.54 |
| 30-Apr | 20,979c | 623c | 2.88 |
| 29-Apr | 21,601c | 426c | 1.93 |
| 28-Apr | 22,027c | 1,499c | 7.30 |
| 24-Apr | 20,528c | 1,219c | 5.60 |
| 23-Apr | 21,747c | 30c | 0.14 |
| 22-Apr | 21,717c | 222c | 1.01 |
| 21-Apr | 21,938c | 233c | 1.05 |
| 17-Apr | 22,171c | 552c | 2.55 |
| 16-Apr | 21,619c | 133c | 0.61 |
| 15-Apr | 21,752c | 0 | 0 |
Stock Checklist
Price is below from 52 week high low average: 30%
Stock is trading above all short term SMAs: YES
Stock is trading above all long term SMAs: NO
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: NO