Aegis Vopak Terminals Limited
Web: aegisvopak.com NSE: AEGISVOPAK BSE: 544407 SECTOR: Oil Gas & Consumable Fuels - Oil | Add Note | View Notes
289 3(1%)
Near 52W High of 311
Volume
19L as on 03, Sep
Open
279
High
0
Low
0
Close
287
VWAP
290
52 Week High
311
52 Week Low
158
Quality Score
47/100
Growth Score
93/100
Valuation Score
50/100
Momentum Score
70/100
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
32,065
No. of Shares
P/E
-
P/B
-
Face Value
-
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
-
ROCE
-
Profit Growth
-
Listing Date
02-Jun-25
Promoter Holding
86.94%
FII Holding
5.89%
DII Holding
4.89%
Price Chart
Price Performance
1 Week9%
1 Month5%
3 Months49%
6 Months32%
1 Year19%
YTD14%
Moving Average
5 Day SMA276
10 Day SMA272
20 Day SMA273
30 Day SMA280
50 Day SMA276
61 Day SMA267
80 Day SMA251
200 Day SMA232
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | 316 | 292 | 302 | 321 |
| Resistance 2 | 302 | 290 | 294 | 305 |
| Resistance 1 | 294 | 288 | 289 | 299 |
| Pivot Point | 280 | 286 | 280 | 283 |
| Support 1 | 272 | 284 | 272 | 277 |
| Support 2 | 258 | 282 | 267 | 261 |
| Support 3 | 250 | 280 | 258 | 255 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | RELIANCE | 17,95,227 | 1322 | 2% | 1% | 4% | 4% | 18 | 21.9 | 0.45 | 95754 |
| 2 | ONGC | 2,95,511 | 235 | 2% | 2% | 16% | 0% | 7 | 21.9 | 0.47 | 49793 |
| 3 | COALINDIA | 2,55,260 | 415 | 5% | 1% | 1% | 7% | 9 | 21.9 | 0.12 | 31071 |
| 4 | IOC | 1,94,224 | 138 | 0% | 4% | 23% | 1% | 5 | 21.9 | 0.6 | 43677 |
| 5 | BPCL | 1,37,940 | 318 | 1% | 3% | 15% | 2% | 6 | 21.9 | 0.54 | 25843 |
| 6 | GAIL | 1,13,532 | 173 | 1% | 0% | 6% | 0% | 11 | 21.9 | 0.28 | 7582 |
| 7 | OIL | 79,622 | 490 | 4% | 8% | 0% | 24% | 0 | 21.9 | 0.65 | 7551 |
| 8 | HINDPETRO | 76,006 | 357 | 3% | 9% | 15% | 6% | 0 | 21.9 | 0.85 | 18047 |
| 9 | ATGL | 67,666 | 615 | 5% | 8% | 25% | 3% | 99 | 21.9 | 0.46 | 656 |
| 10 | AEGISLOG | 44,823 | 1277 | 1% | 7% | 90% | 84% | 0 | 21.9 | 0.69 | 1107 |
| Load More | |||||||||||
Quarterly Results
| Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 243 | 239 | 188 | 164 | 199 | 162 | 149 | 154 |
| Sales Growth % (YoY) | 22.2% | 48.2% | 26.2% | 6.5% | - | - | - | - |
| Sales Growth % (QoQ) | 1.7% | 27.1% | 14.6% | -17.6% | 22.8% | 8.7% | -3.2% | - |
| Expenses | 64 | 61 | 50 | 44 | 55 | 43 | 39 | 41 |
| Operating Profit | 179 | 179 | 137 | 120 | 144 | 119 | 109 | 114 |
| OPM % | 74 | 75 | 73 | 73 | 72 | 73 | 74 | 74 |
| Other Income | 4 | 4 | 1 | 9 | 16 | 8 | 2 | 2 |
| Interest | 41 | 20 | 18 | 30 | 48 | 50 | 47 | 48 |
| Depreciation | 55 | 56 | 50 | 36 | 37 | 32 | 32 | 31 |
| Profit before tax | 87 | 107 | 71 | 63 | 75 | 45 | 32 | 37 |
| Tax % | 15 | 17 | 24 | 24 | 15 | 16 | 31 | 29 |
| Net Profit | 74 | 89 | 54 | 48 | 64 | 38 | 22 | 26 |
| Net Profit Growth % (QoQ) | -16.9% | 64.8% | 12.5% | -25% | 68.4% | 72.7% | -15.4% | - |
| Net Profit Growth % (YoY) | 15.6% | 134.2% | 145.5% | 84.6% | - | - | - | - |
| TTM Net Profit | 265 | 255 | 204 | 172 | 150 | 86 | 48 | 0 |
| EPS in Rs | 0.62 | 0.74 | 0.49 | 0.43 | 0.59 | 0.38 | 0.23 | 234.36 |
Profit and Loss
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|---|---|
| Sales | 923 | 621 | 562 | 353 | 0 |
| Sales Growth % | 48.6% | 10.6% | 59% | - | - |
| Expenses | 237 | 163 | 164 | 124 | 1 |
| Operating Profit | 686 | 458 | 398 | 229 | -1 |
| OPM % | 74 | 74 | 71 | 65 | 0 |
| Other Income | 37 | 26 | 8 | 3 | 0 |
| Interest | 110 | 193 | 171 | 138 | 1 |
| Depreciation | 208 | 126 | 114 | 91 | 0 |
| Profit before tax | 406 | 165 | 121 | 3 | -1 |
| Tax % | 16 | 23 | 28 | 103 | 0 |
| Net Profit | 342 | 127 | 87 | 0 | -1 |
| Net Profit Growth % | 169.3% | 46% | - | 100% | - |
| EPS in Rs | 2.8 | 1.29 | 865.4 | -0.8 | -21.37 |
| Dividend Payout % | 7 | 0 | 38 | 0 | 0 |
Cash Flows
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|---|---|
| Cash from Operating Activity | 702 | 478 | 337 | 172 | 0 |
| Cash from Investing Activity | -3077 | -378 | -857 | -1786 | -92 |
| Cash from Financing Activity | 1956 | 386 | 603 | 1629 | 99 |
| Net Cash Flow | -419 | 486 | 83 | 16 | 7 |
Balance Sheet
| Mar 2026 | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1108 | 1108 | 989 | 1 | 1 | 0.51 |
| Reserves | 3183 | 3634 | 931 | 996 | 952 | 1 |
| Borrowings | 3731 | 2004 | 4009 | 3273 | 2374 | 98 |
| Other Liabilities | 429 | 326 | 193 | 253 | 152 | 2 |
| Total Liabilities | 8450 | 7072 | 6123 | 4523 | 3479 | 103 |
| Fixed Assets | 6650 | 6268 | 4600 | 3491 | 3030 | 20 |
| CWIP | 210 | 139 | 157 | 53 | 152 | 8 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 1589 | 665 | 1365 | 980 | 297 | 75 |
| Total Assets | 8450 | 7072 | 6123 | 4523 | 3479 | 103 |
Delivery
Delivery Data: AEGISVOPAK
| # | Date | 227 37% 311 Value (Cr) | Q/T | 69 Del | 36 Del | 24 1 | 4-Sep | 284 | 23 | 44 | 42 | 10 | 2 | 3-Sep | 287 | 56 | 53 | 33 | 19 | 3 | 2-Sep | 286 | 88 | 78 | 31 | 27 | 4 | 1-Sep | 270 | 19 | 49 | 40 | 8 | 5 | 31-Aug | 269 | 19 | 81 | 38 | 7 | 6 | 28-Aug | 270 | 16 | 51 | 42 | 7 | 7 | 27-Aug | 264 | 22 | 43 | 42 | 9 | 8 | 26-Aug | 264 | 8 | 43 | 53 | 4 | 9 | 25-Aug | 268 | 9 | 54 | 42 | 4 | 10 | 24-Aug | 270 | 19 | 49 | 38 | 7 | 11 | 21-Aug | 276 | 23 | 62 | 36 | 8 | 12 | 20-Aug | 267 | 10 | 46 | 41 | 4 | 13 | 19-Aug | 270 | 10 | 36 | 45 | 4 | 14 | 18-Aug | 275 | 24 | 52 | 32 | 8 | 15 | 17-Aug | 270 | 18 | 44 | 39 | 7 | 16 | 14-Aug | 269 | 11 | 44 | 41 | 4 | 17 | 13-Aug | 272 | 11 | 49 | 37 | 4 | 18 | 12-Aug | 274 | 12 | 49 | 48 | 6 | 19 | 11-Aug | 281 | 34 | 57 | 32 | 11 | 20 | 10-Aug | 277 | 26 | 55 | 51 | 13 | 21 | 7-Aug | 285 | 23 | 54 | 36 | 8 | 22 | 6-Aug | 289 | 99 | 73 | 22 | 21 | 23 | 5-Aug | 284 | 39 | 50 | 44 | 17 | 24 | 4-Aug | 296 | 31 | 51 | 42 | 13 | 25 | 3-Aug | 302 | 63 | 54 | 39 | 25 | 26 | 31-Jul | 290 | 25 | 69 | 42 | 10 | 27 | 30-Jul | 292 | 19 | 60 | 37 | 7 | 28 | 29-Jul | 295 | 48 | 70 | 34 | 16 | 29 | 28-Jul | 292 | 33 | 68 | 28 | 9 | 30 | 27-Jul | 303 | 93 | 61 | 39 | 37 | 31 | 24-Jul | 293 | 38 | 51 | 29 | 11 | 32 | 23-Jul | 295 | 54 | 69 | 30 | 16 | 33 | 22-Jul | 296 | 129 | 68 | 24 | 31 | 34 | 21-Jul | 288 | 97 | 79 | 43 | 41 | 35 | 20-Jul | 281 | 62 | 62 | 31 | 19 | 36 | 17-Jul | 271 | 52 | 73 | 35 | 18 | 37 | 16-Jul | 269 | 58 | 70 | 39 | 23 | 38 | 15-Jul | 282 | 56 | 69 | 37 | 21 | 39 | 14-Jul | 281 | 96 | 59 | 37 | 36 | 40 | 13-Jul | 303 | 166 | 78 | 27 | 45 | 41 | 10-Jul | 283 | 48 | 54 | 31 | 15 | 42 | 9-Jul | 276 | 67 | 56 | 25 | 17 | 43 | 8-Jul | 277 | 130 | 69 | 19 | 25 | 44 | 7-Jul | 294 | 332 | 92 | 11 | 35 | 45 | 6-Jul | 280 | 306 | 103 | 14 | 43 | 46 | 3-Jul | 257 | 185 | 106 | 23 | 42 | 47 | 2-Jul | 235 | 23 | 33 | 61 | 14 | 48 | 1-Jul | 236 | 16 | 45 | 35 | 6 | 49 | 30-Jun | 235 | 6 | 46 | 54 | 3 | 50 | 29-Jun | 233 | 10 | 36 | 31 | 3 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 04-Sep | 32,065c | 17c | 0.05 |
| 03-Sep | 32,082c | 2,726c | 9.28 |
| 01-Sep | 29,356c | 593c | 1.98 |
| 31-Aug | 29,949c | 875c | 3.01 |
| 27-Aug | 29,074c | 604c | 2.03 |
| 26-Aug | 29,678c | 61c | 0.21 |
| 25-Aug | 29,617c | 332c | 1.11 |
| 24-Aug | 29,949c | 0 | 0 |
| 21-Aug | 29,949c | 116c | 0.39 |
| 19-Aug | 29,833c | 526c | 1.73 |
| 18-Aug | 30,359c | 465c | 1.56 |
| 17-Aug | 29,894c | 28c | 0.09 |
| 14-Aug | 29,866c | 626c | 2.05 |
| 13-Aug | 30,492c | 17c | 0.05 |
| 12-Aug | 30,509c | 432c | 1.40 |
| 11-Aug | 30,941c | 399c | 1.27 |
| 10-Aug | 31,340c | 238c | 0.75 |
| 07-Aug | 31,578c | 1,175c | 3.59 |
| 06-Aug | 32,752c | 6c | 0.02 |
| 05-Aug | 32,758c | 6c | 0.02 |
| 04-Aug | 32,763c | 565c | 1.75 |
| 31-Jul | 32,198c | 183c | 0.56 |
| 30-Jul | 32,381c | 356c | 1.09 |
| 29-Jul | 32,737c | 439c | 1.36 |
| 28-Jul | 32,298c | 1,216c | 3.63 |
| 27-Jul | 33,513c | 1,050c | 3.24 |
| 24-Jul | 32,463c | 0 | 0 |
Stock Checklist
Price is above from 52 week high low average: 86%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: YES
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: NO
Mutual Fund Holdings
Held by 72 fund scheme(s) across 18 fund house(s) as of Aug26 · Total value ₹1,116 Cr · 41 increasing / 2 decreasing · View in MF Pro →
| Fund House | Schemes | Weight % | Change | Value (Cr) |
|---|---|---|---|---|
| 360 ONE Mutual Fund | 8 | 2.15% | +0.67% | 426.8 |
| Motilal Oswal Mutual Fund | 8 | 1.28% | +0.44% | 307 |
| HDFC Mutual Fund | 10 | 0.10% | +0.03% | 198.6 |
| Bandhan Mutual Fund | 6 | 0.23% | +0.11% | 130.7 |
| Union Mutual Fund | 4 | 0.69% | +0.39% | 25 |
| Nippon India Mutual Fund | 4 | 0.20% | +0.05% | 15.4 |
| SBI Mutual Fund | 4 | 0.14% | +0.05% | 7 |
| ICICI Prudential Mutual Fund | 4 | 0.17% | +0.03% | 3 |
| Edelweiss Mutual Fund | 2 | 0.19% | +0.05% | 1 |
| Jio BlackRock Mutual Fund | 1 | 0.19% | +0.05% | 0.8 |
| Groww Mutual Fund | 4 | 0.07% | +0.04% | 0.7 |
| Kotak Mahindra Mutual Fund | 2 | 0.20% | +0.03% | 0.3 |
| Axis Mutual Fund | 2 | 0.02% | +0.01% | 0.1 |
| DSP Mutual Fund | 4 | 0.10% | +0.07% | 0.1 |
| Navi Mutual Fund | 4 | 0.05% | - | 0 |
| Angel One Mutual Fund | 2 | 0.02% | +0.01% | 0 |
| Mirae Asset Mutual Fund | 2 | 0.02% | +0.01% | 0 |
| Zerodha Mutual Fund | 1 | 0.10% | - | 0 |