Aegis Logistics Limited

NSE: AEGISLOG BSE: 500003 SECTOR: Oil Gas & Consumable Fuels - Gas

732 2(0%)

Volume

3L as on 26, May

Open

738

High

818

Low

808

731

VWAP

723

52 Week High

946

52 Week Low

576

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

25,711

No. of Shares

35.1

P/E

65.04

P/B

12.23

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

18.81

ROCE

Profit Growth

Listing Date

03-Apr-96

Promoter Holding

58.1%

FII Holding

17.87%

DII Holding

5.41%

Price Chart

Price Performance

1 Week2%

1 Month0%

3 Months3%

6 Months6%

1 Year11%

YTD0%

Moving Average

5 Day SMA722

10 Day SMA698

20 Day SMA703

30 Day SMA701

50 Day SMA664

61 Day SMA666

80 Day SMA675

200 Day SMA719

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	754	735	748	751
Resistance 2	748	734	742	746
Resistance 1	739	732	738	736
Pivot Point	733	731	733	731
Support 1	724	730	727	721
Support 2	718	728	723	716
Support 3	709	727	718	706

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	RELIANCE	18,36,636	1357	3%	2%	14%	5%	20	0	0	0
2	ONGC	3,62,060	288	3%	1%	16%	18%	8	0	0	0
3	COALINDIA	2,85,704	464	0%	0%	21%	14%	10	0	0	0
4	IOC	2,03,374	144	6%	1%	14%	1%	6	0	0	0
5	BPCL	1,33,233	307	6%	1%	17%	4%	6	0	0	0
6	GAIL	1,11,119	169	7%	1%	9%	14%	11	0	0	0
7	ATGL	89,437	813	14%	14%	18%	6%	99	0	0	0
8	HINDPETRO	85,858	404	7%	6%	15%	4%	0	0	0	0
9	OIL	80,387	494	2%	4%	16%	14%	0	0	0	0
10	PETRONET	41,670	278	6%	3%	2%	11%	0	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.07%	(0.01) 58.07%	(0.01) 58.07%	(0.01) 58.07%	(0.01) 58.07%	(0.01) 58.07%	(0.01) 58.07%	(0.01) 58.07%
FIIs	(1.01) 17.87%	(0.11) 16.88%	(-1.31) 16.79%	(-0.21) 18.06%	(0.31) 18.22%	(0.31) 17.93%	(-0.51) 17.65%	(0.21) 18.17%	(-0.91) 17.97%	(0.51) 18.87%	(0.31) 18.34%	(1.61) 18.04%	(0.91) 16.40%	(0.41) 15.46%	(0.11) 15.11%	(-0.51) 15.03%	(-0.61) 15.52%	(0.01) 16.12%
DIIs	(-0.81) 5.41%	(-0.21) 6.25%	(0.11) 6.40%	(-0.41) 6.31%	(0.01) 6.69%	(0.01) 6.68%	(1.81) 6.71%	(-0.21) 4.92%	(0.61) 5.08%	(0.81) 4.53%	(0.11) 3.70%	(-0.21) 3.57%	(0.41) 3.77%	(1.01) 3.39%	(0.21) 2.36%	(1.21) 2.18%	(-0.21) 0.94%	(0.01) 1.10%
Public	18.64%	18.76%	18.71%	17.52%	16.99%	17.29%	17.55%	18.80%	18.83%	18.50%	19.88%	20.31%	21.76%	23.06%	24.46%	24.72%	25.47%	24.71%
No. of Shareholders	77,695	81,425	84,323	86,749	73,784	74,810	62,660	65,445	60,275	60,395	69,138	71,850	76,366	77,631	81,818	83,195	79,344	69,071

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	1725	2294	1719	1705	1707	1750	1601	1837	1873	1235	2101	2154	2087	2151	2235	2104	1214	635	678
Expenses	1428	2003	1479	1296	1474	1526	1369	1530	1662	1027	1905	1952	1871	1982	2151	1960	1065	498	573
Operating Profit	297	291	240	409	233	224	232	307	212	208	196	203	216	169	85	143	149	137	105
OPM %	17	13	14	24	14	13	15	17	11	17	9	9	10	8	4	7	12	22	16
Other Income	81	96	63	65	60	39	44	63	45	44	37	64	19	18	86	14	8	9	8
Interest	26	24	33	52	51	30	31	29	30	27	30	25	27	25	10	10	4	4	4
Depreciation	53	52	42	41	37	37	37	33	34	34	33	29	34	33	29	21	21	19	19
Profit before tax	299	310	228	381	204	196	208	307	192	192	170	212	174	128	131	126	132	124	90
Tax %	22	21	23	17	22	22	24	23	21	22	22	25	18	21	18	19	17	18	20
Net Profit	233	244	175	318	160	152	158	237	152	150	133	159	143	101	107	102	109	101	72
EPS in Rs	5.04	5.12	3.74	8.02	3.54	3.59	3.75	5.59	3.71	3.62	3.3	4.01	3.57	2.66	2.95	2.7	2.9	2.69	1.9

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	6764	7046	8627	4631	3843	7183	5616	4791	3930	2212	3915	5029	3981
Expenses	5666	6123	7955	4096	3456	6906	5245	4525	3727	2026	3771	4921	4081
Operating Profit	1098	923	672	535	388	277	371	266	204	185	144	108	-100
OPM %	16	13	8	12	10	4	7	6	5	8	4	2	-3
Other Income	208	190	187	39	37	33	8	8	6	8	42	13	232
Interest	165	116	88	22	17	33	26	15	16	18	20	18	60
Depreciation	152	135	126	79	72	69	51	34	24	23	23	22	19
Profit before tax	989	861	645	472	336	208	302	225	169	153	142	80	53
Tax %	20	22	21	18	26	35	17	5	21	17	21	14	34
Net Profit	787	672	511	385	249	134	252	214	133	126	112	69	35
EPS in Rs	18.9	16.22	13.19	10.19	6.36	2.93	6.63	5.92	3.57	3.39	3.1	1.83	1.01
Dividend Payout %	42	40	44	25	31	58	21	21	29	27	24	29	37

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	558	656	358	280	442	146	556	191	177	138	122	88	1774
Cash from Investing Activity	-1463	-712	-931	-179	-428	-151	-155	-296	-220	-64	15	-109	97
Cash from Financing Activity	1283	256	1311	-304	61	-126	-143	184	47	-83	-77	-128	-1820
Net Cash Flow	378	200	738	-203	74	-131	258	80	4	-9	61	-149	52

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	35	35	35	35	35	35	35	34	33	33	33	33	33	33	33
Reserves	5906	4596	4087	3859	3497	2145	1901	1621	1358	1174	804	471	394	317	276
Borrowings	2439	4606	4374	2665	1924	835	734	253	239	304	286	188	218	241	332
Other Liabilities	3670	1843	1404	1369	1613	946	371	982	715	703	871	206	291	295	364
Total Liabilities	12050	11080	9900	7929	7069	3961	3042	2890	2345	2214	1994	899	937	886	1005
Fixed Assets	6390	5086	4742	4139	3661	2376	1711	1699	1329	1282	748	472	454	426	295
CWIP	436	1308	1057	697	412	253	488	220	121	126	313	73	34	35	83
Investments	925	0	0	194	204	0	0	7	10	0	0	0	21	11	16
Other Assets	4299	4686	4102	2899	2792	1333	844	964	885	806	933	354	428	413	611
Total Assets	12050	11080	9900	7929	7069	3961	3042	2890	2345	2214	1994	899	937	886	1005

Delivery

#	Date	576 33% 768	Value (Cr)	Q/T 28	Del 40	Del 38
1	27-May	714	19	17	46	9
2	26-May	715	24	18	46	11
3	25-May	731	32	22	47	15
4	22-May	724	16	20	52	8
5	21-May	728	35	25	48	17
6	20-May	710	41	17	38	16
7	19-May	700	34	21	42	14
8	18-May	686	48	24	29	14
9	15-May	674	48	26	32	15
10	14-May	654	23	21	35	8
11	13-May	652	36	16	59	21
12	12-May	659	28	18	44	12
13	11-May	687	86	20	55	47
14	8-May	721	42	20	56	23
15	7-May	740	30	25	45	13
16	6-May	735	48	37	58	28
17	5-May	709	14	24	38	5
18	4-May	718	26	28	50	13
19	30-Apr	701	18	26	47	9
20	29-Apr	710	16	25	47	8
21	28-Apr	711	22	19	54	12
22	27-Apr	722	26	23	33	9
23	24-Apr	714	37	23	35	13
24	23-Apr	705	34	31	50	17
25	22-Apr	714	34	20	48	16
26	21-Apr	727	22	27	34	8
27	20-Apr	740	180	33	33	59
28	17-Apr	709	495	40	14	70
29	16-Apr	660	83	35	66	55
30	15-Apr	659	271	39	18	49
31	13-Apr	618	24	26	44	11
32	10-Apr	632	238	40	15	35
33	9-Apr	606	31	22	50	16
34	8-Apr	610	57	29	51	29
35	7-Apr	588	26	28	51	14
36	6-Apr	597	108	28	26	28
37	2-Apr	589	32	29	56	18
38	1-Apr	603	23	19	50	12
39	30-Mar	599	55	17	46	25
40	27-Mar	612	30	24	56	17
41	25-Mar	612	35	26	44	15
42	24-Mar	600	34	27	51	17
43	23-Mar	588	46	32	45	21
44	20-Mar	612	27	31	42	12

Daily Market Cap

Date	Total Market Cap	Change	Chg %
26-May	25,711c	132c	0.51
25-May	25,579c	42c	0.16
22-May	25,621c	144c	0.56
21-May	25,477c	416c	1.66
20-May	25,061c	491c	2.00
19-May	24,570c	621c	2.59
18-May	23,949c	256c	1.08
15-May	23,693c	735c	3.20
14-May	22,957c	139c	0.60
13-May	23,096c	70c	0.30
12-May	23,166c	1,100c	4.53
11-May	24,266c	1,708c	6.57
07-May	25,974c	249c	0.97
06-May	25,725c	904c	3.64
05-May	24,821c	54c	0.22
04-May	24,767c	207c	0.84
30-Apr	24,560c	376c	1.51
29-Apr	24,935c	63c	0.25
28-Apr	24,998c	154c	0.61
24-Apr	25,153c	58c	0.23
23-Apr	25,095c	30c	0.12
22-Apr	25,065c	488c	1.91
21-Apr	25,553c	300c	1.16
20-Apr	25,853c	1,106c	4.47
17-Apr	24,747c	1,383c	5.92
15-Apr	23,364c	0	0

Stock Checklist

Price is below from 52 week high low average: 16%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView