Aegis Logistics Limited

Web: aegisindia.com NSE: AEGISLOG BSE: 500003 SECTOR: Oil Gas & Consumable Fuels - Gas

1358 7(0%)

Near 52W High of 1424

Volume

18L as on 22, Jul

Open

738

High

818

Low

808

1,351

VWAP

1,347

52 Week High

1,424

52 Week Low

576

Viand Research Rating

Quality Score

74/100

Growth Score

48/100

Valuation Score

50/100

Momentum Score

70/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

47,666

No. of Shares

35.1

P/E

65.04

P/B

12.23

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

18.81

ROCE

Profit Growth

Listing Date

03-Apr-96

Promoter Holding

58.1%

FII Holding

19.56%

DII Holding

3.67%

Price Chart

Price Performance

1 Week2%

1 Month26%

3 Months89%

6 Months105%

1 Year79%

YTD89%

Moving Average

5 Day SMA1,339

10 Day SMA1,304

20 Day SMA1,277

30 Day SMA1,177

50 Day SMA996

61 Day SMA945

80 Day SMA873

200 Day SMA788

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	1,471	1,341	1,430	1,488
Resistance 2	1,430	1,332	1,392	1,439
Resistance 1	1,372	1,323	1,369	1,390
Pivot Point	1,331	1,314	1,331	1,340
Support 1	1,273	1,304	1,293	1,290
Support 2	1,232	1,295	1,270	1,241
Support 3	1,174	1,286	1,232	1,192

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	RELIANCE	17,22,151	1273	1%	3%	8%	10%	18	21.9	0.45	95754
2	ONGC	3,17,338	252	2%	3%	3%	3%	7	21.9	0.47	49793
3	COALINDIA	2,63,796	428	0%	5%	1%	10%	9	21.9	0.12	31071
4	IOC	1,97,909	140	1%	2%	11%	7%	5	21.9	0.6	43677
5	BPCL	1,34,513	310	1%	2%	11%	9%	6	21.9	0.54	25843
6	GAIL	1,12,960	172	0%	2%	6%	7%	11	21.9	0.28	7582
7	HINDPETRO	82,155	386	0%	0%	8%	9%	0	21.9	0.85	18047
8	OIL	74,596	459	3%	7%	3%	0%	0	21.9	0.65	7551
9	ATGL	72,851	662	5%	7%	24%	5%	99	21.9	0.46	656
10	AEGISLOG	47,666	1358	2%	26%	105%	79%	0	21.9	0.69	1107
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.07%	(0.01) 58.07%	(0.01) 58.07%	(0.01) 58.07%	(0.01) 58.07%	(0.01) 58.07%	(0.01) 58.07%	(0.01) 58.07%
FIIs	(1.71) 19.56%	(1.01) 17.87%	(0.11) 16.88%	(-1.31) 16.79%	(-0.21) 18.06%	(0.31) 18.22%	(0.31) 17.93%	(-0.51) 17.65%	(0.21) 18.17%	(-0.91) 17.97%	(0.51) 18.87%	(0.31) 18.34%	(1.61) 18.04%	(0.91) 16.40%	(0.41) 15.46%	(0.11) 15.11%	(-0.51) 15.03%	(-0.61) 15.52%	(0.01) 16.12%
DIIs	(-1.71) 3.67%	(-0.81) 5.41%	(-0.21) 6.25%	(0.11) 6.40%	(-0.41) 6.31%	(0.01) 6.69%	(0.01) 6.68%	(1.81) 6.71%	(-0.21) 4.92%	(0.61) 5.08%	(0.81) 4.53%	(0.11) 3.70%	(-0.21) 3.57%	(0.41) 3.77%	(1.01) 3.39%	(0.21) 2.36%	(1.21) 2.18%	(-0.21) 0.94%	(0.01) 1.10%
Public	18.67%	18.64%	18.76%	18.71%	17.52%	16.99%	17.29%	17.55%	18.80%	18.83%	18.50%	19.88%	20.31%	21.76%	23.06%	24.46%	24.72%	25.47%	24.71%
No. of Shareholders	78,190	77,695	81,425	84,323	86,749	73,784	74,810	62,660	65,445	60,275	60,395	69,138	71,850	76,366	77,631	81,818	83,195	79,344	69,071

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	2594	1725	2294	1719	1705	1707	1750	1601	1837	1873	1235	2101	2154	2087	2151	2235	2104	1214	635	678
Sales Growth % (YoY)	52%	1%	31%	7%	-7%	-9%	42%	-24%	-15%	-10%	-43%	-6%	2%	71.9%	238.5%	229.7%	108%	-21.4%	-2.3%	6.6%
Sales Growth % (QoQ)	50.4%	-24.8%	33.4%	0.8%	-0.1%	-2.5%	9.3%	-12.8%	-1.9%	51.7%	-41.2%	-2.5%	3.2%	-3%	-3.8%	6.2%	73.3%	91.2%	-6.3%	-
Expenses	1970	1428	2003	1479	1296	1474	1526	1369	1530	1662	1027	1905	1952	1871	1982	2151	1960	1065	498	573
Operating Profit	624	297	291	240	409	233	224	232	307	212	208	196	203	216	169	85	143	149	137	105
OPM %	24	17	13	14	24	14	13	15	17	11	17	9	9	10	8	4	7	12	22	16
Other Income	87	81	96	63	65	60	39	44	63	45	44	37	64	19	18	86	14	8	9	8
Interest	63	26	24	33	52	51	30	31	29	30	27	30	25	27	25	10	10	4	4	4
Depreciation	53	53	52	42	41	37	37	37	33	34	34	33	29	34	33	29	21	21	19	19
Profit before tax	596	299	310	228	381	204	196	208	307	192	192	170	212	174	128	131	126	132	124	90
Tax %	24	22	21	23	17	22	22	24	23	21	22	22	25	18	21	18	19	17	18	20
Net Profit	455	233	244	175	318	160	152	158	237	152	150	133	159	143	101	107	102	109	101	72
Net Profit Growth % (QoQ)	95.3%	-4.5%	39.4%	-45%	98.8%	5.3%	-3.8%	-33.3%	55.9%	1.3%	12.8%	-16.4%	11.2%	41.6%	-5.6%	4.9%	-6.4%	7.9%	40.3%	-
Net Profit Growth % (YoY)	43.1%	45.6%	60.5%	10.8%	34.2%	5.3%	1.3%	18.8%	49.1%	6.3%	48.5%	24.3%	55.9%	31.2%	-	48.6%	-	-	-	-
TTM Net Profit	1107	970	897	805	788	707	699	697	672	594	585	536	510	453	419	419	384	282	173	0
EPS in Rs	11.69	5.04	5.12	3.74	8.02	3.54	3.59	3.75	5.59	3.71	3.62	3.3	4.01	3.57	2.66	2.95	2.7	2.9	2.69	1.9

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	8333	6764	7046	8627	4631	3843	7183	5616	4791	3930	2212	3915	5029	3981
Sales Growth %	23.2%	-4%	-18.3%	86.3%	20.5%	-46.5%	27.9%	17.2%	21.9%	77.7%	-43.5%	-22.2%	26.3%	-10.8%
Expenses	6881	5666	6123	7955	4096	3456	6906	5245	4525	3727	2026	3771	4921	4081
Operating Profit	1452	1098	923	672	535	388	277	371	266	204	185	144	108	-100
OPM %	17	16	13	8	12	10	4	7	6	5	8	4	2	-3
Other Income	327	208	190	187	39	37	33	8	8	6	8	42	13	232
Interest	146	165	116	88	22	17	33	26	15	16	18	20	18	60
Depreciation	199	152	135	126	79	72	69	51	34	24	23	23	22	19
Profit before tax	1433	989	861	645	472	336	208	302	225	169	153	142	80	53
Tax %	23	20	22	21	18	26	35	17	5	21	17	21	14	34
Net Profit	1107	787	672	511	385	249	134	252	214	133	126	112	69	35
Net Profit Growth %	40.7%	17.1%	31.5%	32.7%	54.6%	85.8%	-46.8%	17.8%	60.9%	5.6%	12.5%	62.3%	97.1%	-
EPS in Rs	25.59	18.9	16.22	13.19	10.19	6.36	2.93	6.63	5.92	3.57	3.39	3.1	1.83	1.01
Dividend Payout %	34	42	40	44	25	31	58	21	21	29	27	24	29	37

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	2028	558	656	358	280	442	146	556	191	177	138	122	88	1774
Cash from Investing Activity	-2533	-1463	-712	-931	-179	-428	-151	-155	-296	-220	-64	15	-109	97
Cash from Financing Activity	1606	1283	256	1311	-304	61	-126	-143	184	47	-83	-77	-128	-1820
Net Cash Flow	1101	378	200	738	-203	74	-131	258	80	4	-9	61	-149	52

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	35	35	35	35	35	35	35	35	34	33	33	33	33	33	33	33
Reserves	6020	5906	4596	4087	3859	3497	2145	1901	1621	1358	1174	804	471	394	317	276
Borrowings	4150	2439	4606	4374	2665	1924	835	734	253	239	304	286	188	218	241	332
Other Liabilities	4286	3670	1843	1404	1369	1613	946	371	982	715	703	871	206	291	295	364
Total Liabilities	14491	12050	11080	9900	7929	7069	3961	3042	2890	2345	2214	1994	899	937	886	1005
Fixed Assets	6363	6390	5086	4742	4139	3661	2376	1711	1699	1329	1282	748	472	454	426	295
CWIP	764	436	1308	1057	697	412	253	488	220	121	126	313	73	34	35	83
Investments	1745	925	0	0	194	204	0	0	7	10	0	0	0	21	11	16
Other Assets	5619	4299	4686	4102	2899	2792	1333	844	964	885	806	933	354	428	413	611
Total Assets	14491	12050	11080	9900	7929	7069	3961	3042	2890	2345	2214	1994	899	937	886	1005

Delivery

#	Date	646 122% 1434	Value (Cr)	Q/T 37	Del 29	Del 102
1	22-Jul	1351	239	28	14	34
2	21-Jul	1314	212	30	31	66
3	20-Jul	1384	522	28	14	74
4	17-Jul	1349	374	30	18	68
5	16-Jul	1298	194	32	34	67
6	15-Jul	1321	386	34	22	86
7	14-Jul	1222	214	30	28	60
8	13-Jul	1294	187	27	32	60
9	10-Jul	1246	211	26	27	57
10	9-Jul	1264	438	30	34	148
11	8-Jul	1245	365	39	22	79
12	7-Jul	1384	435	31	16	70
13	6-Jul	1409	485	37	13	61
14	3-Jul	1325	603	39	11	64
15	2-Jul	1322	575	40	23	131
16	1-Jul	1255	412	44	15	60
17	30-Jun	1174	241	34	24	59
18	29-Jun	1174	598	37	17	99
19	25-Jun	1141	876	42	17	148
20	24-Jun	1063	100	25	46	46
21	23-Jun	1056	141	36	37	53
22	22-Jun	1070	588	33	10	57
23	19-Jun	1008	75	39	33	25
24	18-Jun	1007	103	45	22	23
25	17-Jun	1007	266	41	22	60
26	16-Jun	986	406	43	11	46
27	15-Jun	984	851	42	14	116
28	12-Jun	944	2315	56	8	191
29	11-Jun	926	3643	58	5	197
30	10-Jun	801	409	40	15	61
31	9-Jun	783	39	29	44	17
32	8-Jun	756	60	30	33	20
33	5-Jun	770	58	29	31	18
34	4-Jun	756	15	16	43	6
35	3-Jun	760	38	37	50	19
36	2-Jun	767	45	32	33	15
37	1-Jun	774	232	38	26	61
38	29-May	748	437	37	16	70
39	27-May	714	19	17	46	9
40	26-May	715	24	18	46	11
41	25-May	731	32	22	47	15
42	22-May	724	16	20	52	8
43	21-May	728	35	25	48	17
44	20-May	710	41	17	38	16
45	19-May	700	34	21	42	14
46	18-May	686	48	24	29	14
47	15-May	674	48	26	32	15
48	14-May	654	23	21	35	8

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	47,666c	211c	0.44
22-Jul	47,455c	1,099c	2.37
21-Jul	46,357c	958c	2.03
17-Jul	47,315c	1,299c	2.82
16-Jul	46,016c	211c	0.46
15-Jul	45,806c	1,938c	4.42
14-Jul	43,868c	1,548c	3.41
13-Jul	45,416c	1,151c	2.60
10-Jul	44,265c	102c	0.23
09-Jul	44,366c	653c	1.49
08-Jul	43,714c	3,566c	7.54
07-Jul	47,280c	1,755c	3.58
06-Jul	49,035c	3,686c	8.13
02-Jul	45,349c	1,544c	3.53
01-Jul	43,805c	2,490c	6.03
30-Jun	41,315c	37c	0.09
29-Jun	41,278c	1,369c	3.43
26-Jun	39,909c	553c	1.40
25-Jun	39,356c	2,076c	5.57
24-Jun	37,280c	319c	0.86
23-Jun	36,960c	386c	1.03
22-Jun	37,346c	2,001c	5.66
19-Jun	35,346c	240c	0.68
18-Jun	35,105c	248c	0.70
17-Jun	35,353c	983c	2.86
16-Jun	34,370c	98c	0.29
15-Jun	34,468c	1,369c	4.14
12-Jun	33,099c	2,015c	6.48
11-Jun	31,085c	2,694c	9.49
10-Jun	28,391c	0	0

Stock Checklist

Price is above from 52 week high low average: 85%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 76 fund scheme(s) across 22 fund house(s) as of Jul26 · Total value ₹1,557 Cr · 21 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
quant Mutual Fund	2	1.84%	-	1119.6
HSBC Mutual Fund	2	0.78%	-	254.6
Mahindra Manulife Mutual Fund	6	2.72%	+0.89%	36.9
360 ONE Mutual Fund	4	0.72%	-	32.4
Nippon India Mutual Fund	4	0.33%	-	28.6
SBI Mutual Fund	4	0.25%	-	14.4
Axis Mutual Fund	4	1.24%	-	12.7
Motilal Oswal Mutual Fund	6	0.18%	-	12.6
HDFC Mutual Fund	6	0.31%	+0.21%	11.9
ICICI Prudential Mutual Fund	4	0.38%	+0.25%	10.2
Kotak Mahindra Mutual Fund	4	2.14%	+0.69%	9.4
Aditya Birla Sun Life Mutual Fund	2	1.21%	-	7.5
Edelweiss Mutual Fund	2	0.45%	-	1.6
Jio BlackRock Mutual Fund	1	0.44%	-	1.5
Groww Mutual Fund	4	0.24%	-	1.4
Bandhan Mutual Fund	4	0.24%	-	0.8
Tata Mutual Fund	2	0.47%	-	0.7
Navi Mutual Fund	6	0.71%	-	0.4
DSP Mutual Fund	4	0.24%	-	0.1
Angel One Mutual Fund	2	0.04%	-	0
Mirae Asset Mutual Fund	2	0.04%	-	0
Zerodha Mutual Fund	1	0.35%	+0.13%	0

Aegis Logistics Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements