Aegis Logistics Limited

Web: aegisindia.com NSE: AEGISLOG BSE: 500003 SECTOR: Oil Gas & Consumable Fuels - Gas | Add Note | View Notes

1304 20(-1%)

Volume

8L as on 16, Oct

Open

738

High

818

Low

808

1,323

VWAP

1,382

52 Week High

1,529

52 Week Low

576

Viand Research Rating

Quality Score

63/100

Growth Score

100/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

45,753

No. of Shares

35.1

P/E

65.04

P/B

12.23

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

18.81

ROCE

Profit Growth

Listing Date

03-Apr-96

Rank/Sector Rank

#202/#10

Promoter Holding

58.1%

FII Holding

19.54%

DII Holding

3.6%

Price Chart

Price Performance

1 Week2%

1 Month1%

3 Months5%

6 Months107%

1 Year70%

YTD92%

Moving Average

5 Day SMA1,422

10 Day SMA1,410

20 Day SMA1,397

30 Day SMA1,370

50 Day SMA1,347

61 Day SMA1,343

80 Day SMA1,327

200 Day SMA958

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	1,570	1,438	1,535	1,572
Resistance 2	1,535	1,429	1,497	1,535
Resistance 1	1,473	1,420	1,474	1,474
Pivot Point	1,437	1,411	1,437	1,438
Support 1	1,375	1,402	1,400	1,376
Support 2	1,339	1,393	1,376	1,340
Support 3	1,277	1,384	1,339	1,278

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	RELIANCE	16,02,929	1184	3%	2%	10%	15%	18	21.7	0.45	95754
2	ONGC	2,83,056	225	0%	6%	21%	11%	7	21.7	0.47	49793
3	COALINDIA	2,48,081	403	1%	1%	4%	7%	9	21.7	0.12	31071
4	IOC	1,84,960	131	3%	3%	10%	15%	5	21.7	0.6	43677
5	BPCL	1,24,491	287	2%	3%	5%	13%	6	21.7	0.54	25843
6	GAIL	1,10,784	168	1%	1%	6%	6%	11	21.7	0.28	7582
7	OIL	74,320	457	0%	9%	4%	9%	0	21.7	0.3	4455
8	HINDPETRO	72,516	341	6%	1%	7%	24%	0	21.7	0.85	18047
9	ATGL	61,094	556	3%	1%	3%	7%	99	21.7	0.46	656
10	AEGISLOG	45,753	1304	2%	1%	107%	70%	0	21.7	0.12	944
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.10%	(0.01) 58.07%	(0.01) 58.07%	(0.01) 58.07%	(0.01) 58.07%	(0.01) 58.07%	(0.01) 58.07%	(0.01) 58.07%	(0.01) 58.07%
FIIs	(0.01) 19.54%	(1.71) 19.56%	(1.01) 17.87%	(0.11) 16.88%	(-1.31) 16.79%	(-0.21) 18.06%	(0.31) 18.22%	(0.31) 17.93%	(-0.51) 17.65%	(0.21) 18.17%	(-0.91) 17.97%	(0.51) 18.87%	(0.31) 18.34%	(1.61) 18.04%	(0.91) 16.40%	(0.41) 15.46%	(0.11) 15.11%	(-0.51) 15.03%	(-0.61) 15.52%	(0.01) 16.12%
DIIs	(-0.11) 3.60%	(-1.71) 3.67%	(-0.81) 5.41%	(-0.21) 6.25%	(0.11) 6.40%	(-0.41) 6.31%	(0.01) 6.69%	(0.01) 6.68%	(1.81) 6.71%	(-0.21) 4.92%	(0.61) 5.08%	(0.81) 4.53%	(0.11) 3.70%	(-0.21) 3.57%	(0.41) 3.77%	(1.01) 3.39%	(0.21) 2.36%	(1.21) 2.18%	(-0.21) 0.94%	(0.01) 1.10%
Public	18.77%	18.67%	18.64%	18.76%	18.71%	17.52%	16.99%	17.29%	17.55%	18.80%	18.83%	18.50%	19.88%	20.31%	21.76%	23.06%	24.46%	24.72%	25.47%	24.71%
No. of Shareholders	77,194	78,190	77,695	81,425	84,323	86,749	73,784	74,810	62,660	65,445	60,275	60,395	69,138	71,850	76,366	77,631	81,818	83,195	79,344	69,071

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	1069	1713	914	1028	837	914	672	658	732	722	824	584	850	2154	2087	2151	2235	2104	1214	635	678
Sales Growth % (YoY)	27.8%	87.4%	36%	56.1%	14.3%	26.7%	-18.5%	12.7%	-13.9%	-10.4%	-6%	-22.1%	32.2%	2%	71.9%	238.5%	229.7%	108%	-21.4%	-2.3%	6.6%
Sales Growth % (QoQ)	-37.6%	87.4%	-11.1%	22.8%	-8.4%	36%	2.1%	-10.1%	1.4%	-12.4%	41.1%	-31.3%	-60.5%	3.2%	-3%	-3.8%	6.2%	73.3%	91.2%	-6.3%	-
Expenses	600	1297	824	948	769	669	609	592	658	618	741	503	777	1952	1871	1982	2151	1960	1065	498	573
Operating Profit	469	416	89	79	67	246	63	67	74	103	83	81	74	203	216	169	85	143	149	137	105
OPM %	44	24	10	8	8	27	9	10	10	14	10	14	9	9	10	8	4	7	12	22	16
Other Income	69	239	135	154	35	36	36	35	153	62	60	57	32	64	19	18	86	14	8	9	8
Interest	4	10	3	3	4	8	2	2	2	2	3	3	2	25	27	25	10	10	4	4	4
Depreciation	6	6	6	6	5	5	4	4	4	3	5	5	5	29	34	33	29	21	21	19	19
Profit before tax	528	639	216	224	94	268	93	96	220	160	135	130	99	212	174	128	131	126	132	124	90
Tax %	25	18	15	26	26	16	29	25	25	21	20	20	25	25	18	21	18	19	17	18	20
Net Profit	394	524	183	167	69	226	66	72	165	126	108	104	74	159	143	101	107	102	109	101	72
Net Profit Growth % (QoQ)	-24.8%	186.3%	9.6%	142%	-69.5%	242.4%	-8.3%	-56.4%	31%	16.7%	3.8%	40.5%	-53.5%	11.2%	41.6%	-5.6%	4.9%	-6.4%	7.9%	40.3%	-
Net Profit Growth % (YoY)	471%	131.9%	177.3%	131.9%	-58.2%	79.4%	-38.9%	-30.8%	123%	-20.8%	-24.5%	3%	-30.8%	55.9%	31.2%	-	48.6%	-	-	-	-
TTM Net Profit	1268	943	645	528	433	529	429	471	503	412	445	480	477	510	453	419	419	384	282	173	0
EPS in Rs	11.23	14.94	5.22	4.75	1.97	6.43	1.87	2.06	4.71	3.59	3.07	2.96	2.12	4.01	3.57	2.66	2.95	2.7	2.9	2.69	1.9

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	4492	2977	2980	3075	1228	705	860	707	501	389	356	344	5029	3981
Sales Growth %	51%	-	-3%	150%	74%	-18%	22%	41%	29%	9%	3%	-7%	26.3%	-10.8%
Expenses	3839	2527	2639	2731	892	550	862	554	395	291	268	280	4921	4081
Operating Profit	653	450	341	345	336	154	-2	153	106	97	87	64	108	-100
OPM %	15	15	11	11	27	22	-0.3	22	21	25	25	19	2	-3
Other Income	563	261	210	728	253	82	67	20	28	26	7	94	13	232
Interest	21	15	10	17	19	15	23	21	7	8	9	13	18	60
Depreciation	21	18	18	25	45	40	38	25	18	11	12	12	22	19
Profit before tax	1172	678	523	1031	525	182	3	127	109	103	74	133	80	53
Tax %	20	22	21	21	14	14	-622	30	8	36	27	19	14	34
Net Profit	944	529	412	817	452	156	25	89	101	66	54	108	69	35
Net Profit Growth %	78.4%	28.4%	-49.6%	80.8%	189.7%	524%	-71.9%	-11.9%	53%	22.2%	-50%	56.5%	97.1%	-
EPS in Rs	26.88	15.07	11.73	23.29	12.87	4.44	0.73	2.65	3.02	1.99	1.61	3.23	1.83	1.01
Dividend Payout %	32	53	55	25	19	45	234	53	41	53	56	23	29	37

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	957	76	490	145	175	244	192	144	65	77	68	35	88	1774
Cash from Investing Activity	493	-468	-24	405	59	-356	-56	-39	-96	-132	-20	125	-109	97
Cash from Financing Activity	-311	28	-126	-573	-206	70	-73	-112	34	57	-68	-133	-128	-1820
Net Cash Flow	1139	-364	340	-22	28	-41	62	-8	3	2	-20	27	-149	52

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	35	35	35	35	35	35	35	35	34	33	33	33	33	33	33	33
Reserves	3424	5906	2762	4087	2347	2138	1496	1185	971	777	735	665	389	371	317	276
Borrowings	416	2439	404	4374	203	112	722	692	240	213	273	187	92	115	241	332
Other Liabilities	1532	3670	596	1404	520	363	220	215	480	232	216	250	92	77	295	364
Total Liabilities	5408	12050	3797	9900	3105	2648	2473	2127	1726	1255	1258	1136	606	596	886	1005
Fixed Assets	693	6390	601	4742	574	559	1641	1128	1126	791	745	556	198	201	426	295
CWIP	478	436	591	1057	251	106	116	435	211	123	132	161	72	27	35	83
Investments	935	925	337	0	231	242	37	46	46	46	40	79	95	116	11	16
Other Assets	3302	4299	2268	4102	2049	1741	679	517	343	295	341	339	240	252	413	611
Total Assets	5408	12050	3797	9900	3105	2648	2473	2127	1726	1255	1258	1136	606	596	886	1005

Delivery

Delivery Data: AEGISLOG

#	Date	1180 30% 1529	Value (Cr)	Q/T 20	Del 31	Del 76
1	22-Oct	1304	47	14	32	15
2	21-Oct	1323	81	13	36	29
3	19-Oct	1332	73	15	36	27
4	16-Oct	1367	112	18	32	36
5	15-Oct	1411	119	20	38	45
6	14-Oct	1489	661	22	21	139
7	13-Oct	1392	112	17	41	46
8	12-Oct	1450	103	14	43	44
9	9-Oct	1389	83	12	45	37
10	8-Oct	1382	124	15	33	41
11	7-Oct	1460	248	21	29	72
12	6-Oct	1396	119	18	47	56
13	5-Oct	1360	121	14	46	56
14	1-Oct	1401	147	17	34	50
15	30-Sep	1380	149	19	29	43
16	29-Sep	1300	74	13	46	34
17	28-Sep	1308	50	15	38	19
18	25-Sep	1365	40	14	33	13
19	24-Sep	1370	75	17	34	26
20	23-Sep	1404	63	19	38	24
21	22-Sep	1424	315	23	33	103
22	21-Sep	1486	262	22	38	99
23	18-Sep	1415	187	25	46	87
24	17-Sep	1354	63	17	30	19
25	16-Sep	1381	267	21	21	56
26	15-Sep	1324	95	19	38	36
27	11-Sep	1354	163	22	26	42
28	10-Sep	1308	154	21	34	53
29	9-Sep	1343	283	23	23	65
30	8-Sep	1268	40	15	34	14
31	7-Sep	1254	48	14	46	22
32	4-Sep	1270	86	19	38	33
33	3-Sep	1287	96	16	48	46
34	2-Sep	1242	89	19	39	35
35	1-Sep	1219	163	23	39	63
36	31-Aug	1265	70	17	49	34
37	28-Aug	1289	34	20	48	16
38	27-Aug	1298	54	18	42	23
39	26-Aug	1332	61	20	49	30
40	25-Aug	1322	76	17	40	31
41	24-Aug	1342	128	20	41	53
42	21-Aug	1418	201	26	29	58
43	20-Aug	1336	42	16	36	15
44	19-Aug	1364	110	24	25	28
45	18-Aug	1368	418	27	13	55
46	17-Aug	1287	74	17	41	30
47	14-Aug	1265	65	22	36	24

Daily Market Cap

Date	Total Market Cap	Change	Chg %
22-Oct	45,753c	667c	1.44
21-Oct	46,420c	369c	0.79
19-Oct	46,788c	1,299c	2.70
17-Oct	48,087c	0	0
16-Oct	48,087c	1,330c	2.69
15-Oct	49,417c	2,692c	5.17
14-Oct	52,110c	3,285c	6.73
13-Oct	48,824c	2,067c	4.06
12-Oct	50,892c	2,506c	5.18
09-Oct	48,385c	158c	0.33
08-Oct	48,543c	597c	1.21
05-Oct	49,140c	491c	0.99
01-Oct	49,631c	4,131c	9.08
29-Sep	45,500c	470c	1.02
28-Sep	45,971c	2,397c	4.96
25-Sep	48,368c	520c	1.09
24-Sep	47,848c	1,818c	3.66
22-Sep	49,667c	1,878c	3.93
17-Sep	47,789c	1,601c	3.47
10-Sep	46,188c	0	0

Stock Checklist

Price is above from 52 week high low average: 76%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 86 fund scheme(s) across 22 fund house(s) as of Oct26 · Total value ₹3,363 Cr · 53 increasing / 6 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
quant Mutual Fund	2	3.55%	+0.29%	2490.8
HSBC Mutual Fund	2	1.35%	+0.15%	501.3
Kotak Mahindra Mutual Fund	6	2.40%	+0.35%	93.1
360 ONE Mutual Fund	4	0.93%	+0.15%	64.1
Nippon India Mutual Fund	4	0.71%	+0.06%	55.4
Axis Mutual Fund	4	1.48%	+0.12%	32.2
SBI Mutual Fund	4	0.57%	+0.06%	28.5
Motilal Oswal Mutual Fund	6	0.28%	+0.05%	25
Aditya Birla Sun Life Mutual Fund	4	1.79%	+0.20%	16.6
HDFC Mutual Fund	6	0.45%	+0.05%	14.3
ICICI Prudential Mutual Fund	4	0.70%	+0.06%	12.4
Samco Mutual Fund	8	0.59%	+0.05%	10.7
Jio BlackRock Mutual Fund	3	0.16%	+0.07%	6.1
Edelweiss Mutual Fund	2	0.78%	+0.06%	4.3
Groww Mutual Fund	6	0.30%	+0.12%	3.2
Navi Mutual Fund	6	1.20%	+0.19%	2
Bandhan Mutual Fund	4	0.52%	-0.03%	1.5
Tata Mutual Fund	2	0.78%	+0.02%	1
DSP Mutual Fund	4	0.40%	+0.06%	0.3
Angel One Mutual Fund	2	0.08%	+0.01%	0.1
Mirae Asset Mutual Fund	2	0.08%	+0.01%	0.1
Zerodha Mutual Fund	1	0.37%	+0.02%	0.1

Aegis Logistics Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements