Zodiac Energy Limited

Web: zodiacenergy.com NSE: ZODIAC BSE: 543416 SECTOR: Construction - Construction | Add Note | View Notes

241 1(0%)

Volume

8k as on 22, Jun

Open

592

High

600

Low

565

240

VWAP

280

52 Week High

462

52 Week Low

206

Viand Research Rating

Quality Score

46/100

Growth Score

85/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

365

No. of Shares

1.52

P/E

56.29

P/B

15.92

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

28.28

ROCE

Profit Growth

Listing Date

14-Dec-21

Promoter Holding

69.97%

FII Holding

0.14%

DII Holding

0.2%

Price Chart

Price Performance

1 Week1%

1 Month8%

3 Months16%

6 Months16%

1 Year30%

YTD16%

Moving Average

5 Day SMA282

10 Day SMA279

20 Day SMA287

30 Day SMA290

50 Day SMA321

61 Day SMA333

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	293	283	289	291
Resistance 2	289	282	286	288
Resistance 1	285	281	284	283
Pivot Point	281	281	281	280
Support 1	277	280	278	275
Support 2	273	279	276	272
Support 3	269	279	273	268

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	LT	5,47,815	3964	1%	1%	2%	11%	28	27.7	1.15	18954
2	RVNL	44,167	212	3%	10%	30%	36%	0	27.7	0.49	871
3	KPIL	24,009	1406	2%	10%	20%	12%	0	27.7	0.46	1031
4	IRB	23,757	20	2%	3%	2%	54%	0	27.7	0.96	850
5	NBCC	23,342	86	2%	9%	3%	15%	0	27.7	0	742
6	ENGINERSIN	15,813	281	14%	24%	33%	41%	0	27.7	0.01	692
7	ITDCEM	14,220	828	0%	7%	1%	1%	0	27.7	0.42	598
8	TECHNOE	11,380	978	2%	3%	15%	36%	0	27.7	0.02	474
9	WELENT	11,318	818	3%	14%	29%	29%	0	27.7	0.65	393
10	IRCON	11,187	119	4%	10%	13%	29%	0	27.7	0.86	592
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Aug 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 69.97%	(0.11) 69.97%	(0.01) 69.91%	(0.01) 69.89%	(-0.11) 69.89%	(0.01) 70.01%	(0.01) 70.01%	(-0.61) 70.01%	(-2.11) 70.63%	(-0.11) 72.73%	(0.01) 72.87%	(0.01) 72.86%	(0.01) 72.86%	(0.01) 72.86%	(0.01) 72.86%	(0.01) 72.86%	(0.01) 72.86%	(0.01) 72.86%	(0.01) 72.85%	(0.01) 72.84%
FIIs	(0.01) 0.14%	(-0.21) 0.15%	(-0.21) 0.33%	(0.01) 0.54%	(-0.41) 0.54%	(-0.41) 0.91%	(-0.11) 1.32%	(-0.61) 1.46%	(2.01) 2.02%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 0.20%	(-0.11) 0.20%	(0.01) 0.34%	(0.01) 0.34%	(-0.21) 0.34%	(0.01) 0.56%	(0.01) 0.56%	(0.01) 0.59%	(0.61) 0.58%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	29.70%	29.68%	29.42%	29.22%	29.22%	28.52%	28.11%	27.93%	26.78%	27.27%	27.14%	27.14%	27.14%	27.14%	27.15%	27.14%	27.15%	27.14%	27.15%	27.16%
No. of Shareholders	36,307	36,867	38,120	39,591	41,708	41,641	40,229	37,420	33,951	31,859	30,059	26,569	25,368	24,840	20,980	19,146	15,932	10,656	5,899	451

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	141.81	211.12	137.56	96.78	98.05	171.34	104.33	52.77	79.34	106.63	46.92	34.41	32.1	62.1	24.95	26.49	24.11	56.23	19.69	45.17
Sales Growth % (YoY)	44.6%	23.2%	31.8%	83.4%	23.6%	-	-	-	-	-	-	-	-	-	-	-	-	-	37%	-
Sales Growth % (QoQ)	-32.8%	53.5%	42.1%	-1.3%	-42.8%	64.2%	97.7%	-33.5%	-25.6%	127.3%	36.4%	7.2%	-48.3%	148.9%	-5.8%	9.9%	-57.1%	185.6%	-56.4%	-
Expenses	126	189.08	123.86	86.48	88.33	153.73	94	47.86	75.15	97.81	41.87	31.39	30.04	58.49	22.55	24.08	25.03	52.81	18.31	41.4
Operating Profit	15.81	22.04	13.7	10.3	9.72	17.61	10.33	4.91	4.19	8.82	5.05	3.02	2.06	3.61	2.4	2.41	-0.92	3.42	1.38	3.77
OPM %	11.15	10.44	9.96	10.64	9.91	10.28	9.9	9.3	5.28	8.27	10.76	8.78	6.42	5.81	9.62	9.1	-3.82	6.08	7.01	8.35
Other Income	1.49	1.38	0.44	0.31	0.34	1.01	0.46	0.18	0.25	0.3	0.18	0.04	0.45	0.15	0.07	0.21	0.4	0.58	0.43	0.11
Interest	5.18	5.88	4.53	4.48	4.41	3.95	2.6	1.12	1.04	1.19	0.91	1.14	1.17	1.12	0.9	0.65	0.51	0.61	0.36	0.35
Depreciation	2.31	2.63	2.72	2.62	1.98	1.72	0.54	0.2	0.22	0.2	0.2	0.19	0.19	0.2	0.2	0.19	0.19	0.18	0.15	0.14
Profit before tax	9.81	14.91	6.89	3.51	3.67	12.95	7.65	3.77	3.18	7.73	4.12	1.73	1.15	2.44	1.37	1.78	-1.22	3.21	1.3	3.39
Tax %	28.64	28.77	26.27	23.93	28.61	27.1	25.23	33.95	26.73	26.39	28.64	14.45	28.7	34.02	16.79	8.43	-0.82	40.81	13.08	21.53
Net Profit	7	10.62	5.08	2.66	2.62	9.44	5.71	2.49	2.33	5.69	2.95	1.48	0.82	1.61	1.14	1.64	-1.21	1.9	1.12	2.66
Net Profit Growth % (QoQ)	-34.1%	109.1%	91%	1.5%	-72.2%	65.3%	129.3%	6.9%	-59.1%	92.9%	99.3%	80.5%	-49.1%	41.2%	-30.5%	235.5%	-163.7%	69.6%	-57.9%	-
Net Profit Growth % (YoY)	167.2%	12.5%	-11%	6.8%	12.4%	65.9%	93.6%	68.2%	184.1%	253.4%	158.8%	-9.8%	167.8%	-15.3%	1.8%	-38.3%	-	-	-	-
TTM Net Profit	25.36	20.98	19.8	20.43	20.26	19.97	16.22	13.46	12.45	10.94	6.86	5.05	5.21	3.18	3.47	3.45	4.47	5.68	3.78	0
EPS in Rs	4.64	7.03	3.36	1.77	1.78	6.25	3.78	1.65	1.59	3.89	2.02	1.01	0.56	1.1	0.78	1.12	-0.83	1.3	0.77	1.82

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	544	408	220	138	143	100	68	63	38	17	9	9	10	9
Sales Growth %	33.3%	-	60%	-4%	42%	47%	8%	65%	130%	82%	6%	-9%	7%	45%
Expenses	488	371	201	130	134	93	63	58	35	16	9	8	9	9
Operating Profit	56	37	19	8	9	7	5	5	3	1	1	0	0	0
OPM %	10	9	9	5	6	7	7	8	8	5	6	4	4	4
Other Income	2	2	1	1	1	0	0	0	0	0	0	0	0	0
Interest	19	9	4	3	2	1	1	0	0	0	0	0	0	0
Depreciation	10	3	1	1	1	0	0	0	0	0	0	0	0	0
Profit before tax	29	28	15	4	8	6	4	5	3	0	0	0	0	0
Tax %	28	27	26	27	28	26	30	31	27	31	31	17	31	55
Net Profit	21	20	11	3	5	4	3	3	2	0	0	0	0	0
Net Profit Growth %	5%	81.8%	266.7%	-40%	25%	33.3%	-	50%	-	-	-	-	-	-
EPS in Rs	13.93	13.23	7.5	2.18	3.73	3.02	2.05	2.12	1.37	1.39	0.61	0.28	0.61	0.5
Dividend Payout %	5	6	0	0	0	0	0	59	0	0	0	44	20	24

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Cash from Operating Activity	16	-49	16	-23	2	-4	0	-6	-8
Cash from Investing Activity	-54	-105	-5	-3	-4	-2	-1	1	-1
Cash from Financing Activity	50	153	-10	25	3	6	1	3	11
Net Cash Flow	12	0	1	-1	1	0	0	-2	2

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	15	15	15	15	15	15	15	15	7	7	7	0.88	0.88	0.88	0.88	0.88
Reserves	102	86	81	66	33	21	18	13	16	13	10	1	0	0	0	0
Borrowings	243	180	175	84	41	46	18	13	6	4	1	4	3	3	3	2
Other Liabilities	123	52	67	62	28	13	28	16	14	4	3	3	1	2	3	0
Total Liabilities	482	333	339	227	116	95	79	56	43	28	21	8	6	7	7	3
Fixed Assets	131	153	92	6	4	3	3	2	1	0	1	0	1	1	1	0
CWIP	2	1	7	1	0	0	0	0	0	0	0	0	0	0	0	0
Investments	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	341	179	239	220	111	92	76	53	43	28	20	7	5	6	7	3
Total Assets	482	333	339	227	116	95	79	56	43	28	21	8	6	7	7	3

Delivery

Delivery Data: ZODIAC

#	Date	236 25% 295	Value (Cr)	Q/T 23	Del 57	Del 1
1	4-Sep	240	0	30	67	0
2	3-Sep	240	0	22	54	0
3	2-Sep	240	0	13	64	0
4	1-Sep	240	0	17	65	0
5	31-Aug	244	0	22	48	0
6	28-Aug	247	0	21	55	0
7	27-Aug	246	0	16	52	0
8	26-Aug	251	0	18	57	0
9	25-Aug	246	0	15	53	0
10	24-Aug	249	0	23	58	0
11	21-Aug	248	0	25	48	0
12	20-Aug	243	0	14	65	0
13	19-Aug	245	2	21	44	1
14	18-Aug	256	1	16	47	0
15	17-Aug	256	1	14	39	0
16	14-Aug	267	3	26	58	2
17	13-Aug	270	1	33	64	1
18	12-Aug	245	0	17	76	0
19	11-Aug	251	0	17	73	0
20	10-Aug	251	0	15	74	0
21	7-Aug	252	0	22	74	0
22	6-Aug	253	0	16	63	0
23	5-Aug	255	0	17	47	0
24	4-Aug	258	0	13	42	0
25	3-Aug	256	1	16	38	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	365c	5c	1.37
03-Sep	371c	11c	2.85
31-Jul	381c	18c	4.85
30-Jul	364c	6c	1.64
29-Jul	370c	30L	0.08
28-Jul	370c	2c	0.61
27-Jul	372c	0	0

Stock Checklist

Price is above from 52 week high low average: 14%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView