Yatra Online Limited

Web: yatra.com NSE: YATRA BSE: 543992 SECTOR: Consumer Services - Leisure Services

108 3(3%)

Volume

13L as on 22, Jun

Open

113

High

116

Low

111

105

VWAP

113

52 Week High

202

52 Week Low

Viand Research Rating

Quality Score

4/100

Growth Score

90/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,695

No. of Shares

15.7

P/E

-105.7

P/B

2.69

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-2.54

ROCE

Profit Growth

Listing Date

28-Sep-23

Promoter Holding

62.66%

FII Holding

4.25%

DII Holding

11.84%

Price Chart

Price Performance

1 Week6%

1 Month11%

3 Months5%

6 Months1%

1 Year1%

YTD1%

Moving Average

5 Day SMA112

10 Day SMA106

20 Day SMA102

30 Day SMA100

50 Day SMA105

61 Day SMA104

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	125	115	121	125
Resistance 2	121	114	118	121
Resistance 1	117	114	117	117
Pivot Point	114	113	114	114
Support 1	109	112	111	110
Support 2	106	112	109	106
Support 3	102	111	106	102

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ETERNAL	2,77,062	287	4%	8%	3%	6%	620	193.6	0.15	366
2	DMART	2,63,638	4042	2%	8%	7%	1%	88	193.6	0.1	2970
3	TRENT	1,53,411	2877	1%	9%	24%	46%	84	193.6	0.37	1721
4	INDHOTEL	1,03,056	724	2%	1%	10%	4%	49	193.6	0.22	2247
5	LENSKART	96,273	554	4%	1%	2%	2%	0	193.6	0.35	501
6	NYKAA	93,449	326	1%	7%	36%	49%	0	193.6	0.86	204
7	NAUKRI	75,800	1169	0%	21%	10%	19%	0	193.6	0.01	1763
8	SWIGGY	72,124	261	2%	4%	18%	37%	0	193.6	0.14	-4154
9	VMM	51,504	110	2%	6%	10%	21%	0	193.6	0.27	839
10	IRCTC	39,444	493	2%	5%	21%	35%	0	193.6	0.02	1393
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Promoters	(-1.81) 62.66%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%	(0.01) 64.46%
FIIs	(-0.81) 4.25%	(0.91) 5.06%	(1.41) 4.20%	(0.11) 2.82%	(-0.31) 2.75%	(-1.21) 3.09%	(-0.41) 4.26%	(-0.31) 4.66%	(0.51) 5.00%	(-4.81) 4.52%	(0.01) 9.34%
DIIs	(0.71) 11.84%	(-2.11) 11.13%	(-5.81) 13.27%	(-1.21) 19.09%	(-1.11) 20.29%	(-0.21) 21.40%	(-0.91) 21.61%	(-1.01) 22.51%	(-0.81) 23.55%	(5.01) 24.39%	(0.01) 19.40%
Public	21.24%	19.36%	18.06%	13.63%	12.50%	11.04%	9.66%	8.37%	6.98%	6.61%	6.79%
No. of Shareholders	46,825	45,441	46,125	40,125	39,831	38,319	35,253	33,856	30,915	35,524	57,804

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022
Sales	189.01	256.82	350.87	209.81	218.97	235.26	236.4	100.81	107.67	110.34	94.13	110.18	119.14	89.66	82	89
Sales Growth % (YoY)	-13.7%	9.2%	48.4%	108.1%	103.4%	113.2%	151.1%	-8.5%	-9.6%	23.1%	14.2%	23.8%	-	-	-	-
Sales Growth % (QoQ)	-26.4%	-26.8%	67.2%	-4.2%	-6.9%	-0.5%	134.5%	-6.4%	-2.4%	17.2%	-14.6%	-7.5%	32.9%	9.3%	-7.9%	-
Expenses	178.13	234.31	326.99	186.73	201.89	221.69	227.2	96.22	104.08	106.72	102.61	94.2	100.54	87.25	79	77
Operating Profit	10.88	22.51	23.88	23.08	17.08	13.57	9.2	4.59	3.59	3.62	-8.48	15.98	18.6	2.41	4	12
OPM %	5.76	8.76	6.81	11	7.8	5.77	3.89	4.55	3.33	3.28	-9.01	14.5	15.61	2.69	5	13
Other Income	10.36	0.99	5.05	5.59	9.59	6.05	7.9	8.29	11.4	8.86	3.23	2.46	3.46	3.59	7	3
Interest	4.39	3.55	2.17	2.44	3.27	2.16	2.37	2.44	4.25	5.58	6.17	6.28	7.83	5.3	7	3
Depreciation	11.19	10.94	9.87	9.15	10.03	7.38	7.38	6.1	5.35	4.7	4.81	4.83	3.75	4.97	5	5
Profit before tax	5.66	9.01	16.89	17.08	13.37	10.08	7.35	4.34	5.39	2.2	-16.23	7.33	10.48	-4.27	-1	7
Tax %	-44.88	7.44	15.45	6.38	-13.84	0.69	0.68	6.91	-3.34	52.27	5.55	18.28	14.5	31.15	117	13
Net Profit	8.2	8.34	14.28	16	15.22	10.01	7.3	4.04	5.58	1.06	-17.13	5.99	8.97	-5.61	-2	6
Net Profit Growth % (QoQ)	-1.7%	-41.6%	-10.8%	5.1%	52%	37.1%	80.7%	-27.6%	426.4%	106.2%	-386%	-33.2%	259.9%	-180.5%	-133.3%	-
Net Profit Growth % (YoY)	-46.1%	-16.7%	95.6%	296%	172.8%	844.3%	142.6%	-32.6%	-37.8%	118.9%	-756.5%	-0.2%	-	-	-	-
TTM Net Profit	46.82	53.84	55.51	48.53	36.57	26.93	17.98	-6.45	-4.5	-1.11	-7.78	7.35	7.36	-1.61	4	0
EPS in Rs	0.52	0.53	0.91	1.02	0.97	0.64	0.47	0.26	0.36	0.07	-1.09	0.52	0.78	-0.49	-0.14	0.52

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	1007	791	422	380	198	125	673	845
Sales Growth %	27.2%	87.4%	11.1%	91.9%	57.9%	-81.4%	-20.3%	-
Expenses	926	747	408	344	207	148	628	1004
Operating Profit	80	44	15	37	-9	-23	46	-160
OPM %	8	6	3	10	-4	-18	7	-19
Other Income	22	32	26	17	18	-27	-31	30
Interest	13	10	22	23	10	10	18	16
Depreciation	41	31	20	18	28	52	62	62
Profit before tax	49	35	-1	12	-29	-112	-66	-207
Tax %	4	-4	247	37	5	6	6	3
Net Profit	47	37	-5	8	-31	-119	-70	-212
Net Profit Growth %	27%	840%	-162.5%	125.8%	73.9%	-70%	67%	-
EPS in Rs	2.98	2.33	-0.29	0.67	-2.75	-107.17	-65.76	-207.75
Dividend Payout %	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	76	-89	-142	-153	-83	104	-43	-409
Cash from Investing Activity	-45	100	-231	-14	-8	-21	13	-64
Cash from Financing Activity	-54	-102	466	138	20	6	32	358
Net Cash Flow	-23	-91	93	-29	-71	90	2	-115

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	16	16	16	16	16	11	11	11	11	10
Reserves	815	798	768	743	732	158	90	112	202	224
Borrowings	103	56	78	52	85	178	63	61	151	116
Other Liabilities	403	433	459	465	384	333	383	376	511	854
Total Liabilities	1336	1302	1321	1276	1217	681	547	561	874	1204
Fixed Assets	304	305	273	266	123	115	112	146	236	285
CWIP	0	0	10	0	8	4	4	2	3	8
Investments	0	0	0	0	0	0	0	0	0	0
Other Assets	1032	997	1038	1010	1086	562	431	413	636	911
Total Assets	1336	1302	1321	1276	1217	681	547	561	874	1204

Delivery

#	Date	91 30% 119	Value (Cr)	Q/T 137	Del 37	Del 9
1	22-Jul	105	11	97	44	5
2	21-Jul	108	4	82	48	2
3	20-Jul	108	6	120	38	2
4	17-Jul	109	6	102	35	2
5	16-Jul	109	8	134	42	3
6	15-Jul	111	8	95	37	3
7	14-Jul	110	13	125	48	6
8	13-Jul	114	12	102	28	3
9	10-Jul	114	21	122	38	8
10	9-Jul	113	22	103	34	8
11	8-Jul	109	13	105	43	6
12	7-Jul	113	12	125	45	5
13	6-Jul	114	13	142	51	6
14	3-Jul	117	22	176	50	11
15	2-Jul	116	13	165	52	7
16	1-Jul	115	39	166	45	17
17	30-Jun	113	18	150	42	8
18	29-Jun	110	10	119	40	4
19	25-Jun	110	6	111	33	2
20	24-Jun	110	10	131	36	3
21	23-Jun	109	16	170	48	8
22	22-Jun	113	15	152	38	6
23	19-Jun	113	67	163	21	14
24	18-Jun	111	12	132	46	6
25	17-Jun	112	30	164	38	12
26	16-Jun	108	12	107	36	4
27	15-Jun	107	42	133	34	14
28	12-Jun	103	34	152	33	11
29	11-Jun	97	5	102	23	1
30	10-Jun	96	7	135	33	2
31	9-Jun	99	7	128	28	2
32	8-Jun	96	6	131	38	2
33	5-Jun	99	14	142	27	4
34	4-Jun	97	8	182	38	3
35	3-Jun	96	12	151	34	4
36	2-Jun	97	13	166	31	4
37	1-Jun	98	14	141	34	5
38	29-May	100	58	192	29	17
39	27-May	96	18	171	48	9
40	26-May	101	11	152	35	4
41	25-May	101	26	138	22	6
42	22-May	101	33	169	22	7
43	21-May	96	11	119	31	3
44	20-May	94	6	100	27	2
45	19-May	94	9	131	26	2
46	18-May	94	11	94	31	3
47	15-May	94	15	111	29	4
48	14-May	94	20	155	38	8

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	1,695c	34c	2.07
22-Jul	1,660c	30c	1.75
21-Jul	1,690c	26c	1.53
17-Jul	1,716c	6c	0.34
16-Jul	1,710c	48c	2.73
15-Jul	1,758c	14c	0.80
14-Jul	1,744c	54c	3.03
13-Jul	1,799c	26c	1.40
10-Jul	1,824c	62c	3.52
09-Jul	1,762c	56c	3.29
08-Jul	1,706c	66c	3.70
07-Jul	1,772c	5c	0.27
06-Jul	1,776c	42c	2.29
02-Jul	1,818c	2c	0.13
01-Jul	1,816c	42c	2.39
30-Jun	1,773c	93c	5.51
29-Jun	1,681c	39c	2.26
26-Jun	1,720c	5c	0.27
25-Jun	1,715c	4c	0.21
24-Jun	1,719c	2c	0.13
23-Jun	1,716c	57c	3.19
22-Jun	1,773c	1c	0.08
19-Jun	1,772c	36c	2.08
18-Jun	1,736c	39c	2.21
17-Jun	1,775c	80c	4.72
16-Jun	1,695c	8c	0.47
15-Jun	1,687c	70c	4.35
12-Jun	1,617c	108c	7.19
11-Jun	1,508c	22c	1.44
10-Jun	1,530c	0	0

Stock Checklist

Price is below from 52 week high low average: 60%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 28 fund scheme(s) across 8 fund house(s) as of Jul26 · Total value ₹360 Cr · 4 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
UTI Mutual Fund	6	0.72%	-	118.6
ICICI Prudential Mutual Fund	2	0.46%	+0.05%	115.5
Bandhan Mutual Fund	6	0.36%	-	53.4
Tata Mutual Fund	2	0.13%	-	25.8
JM Financial Mutual Fund	2	1.40%	-	19
Motilal Oswal Mutual Fund	6	0.68%	-	11.8
Old Bridge Mutual Fund	2	2.22%	+0.11%	9.3
Groww Mutual Fund	2	1.10%	-	6.5

Yatra Online Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements