FSN E-Commerce Ventures Limited

Web: nykaa.com NSE: NYKAA BSE: 543384 SECTOR: Consumer Services - Retailing | Add Note | View Notes

319 3(-1%)

Near 52W High of 350

Volume

43L as on 23, Oct

Open

335

High

335

Low

332

322

VWAP

318

52 Week High

350

52 Week Low

232

Viand Research Rating

Quality Score

76/100

Growth Score

93/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

91,469

No. of Shares

286

P/E

346.65

P/B

31.98

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

9.22

ROCE

Profit Growth

Listing Date

10-Nov-21

Rank/Sector Rank

#126/#6

Promoter Holding

52.07%

FII Holding

13.73%

DII Holding

24.08%

Price Chart

Price Performance

1 Week7%

1 Month6%

3 Months2%

6 Months22%

1 Year27%

YTD20%

Moving Average

5 Day SMA331

10 Day SMA335

20 Day SMA333

30 Day SMA334

50 Day SMA334

61 Day SMA334

80 Day SMA331

200 Day SMA290

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	334	324	331	332
Resistance 2	331	323	328	330
Resistance 1	326	323	326	324
Pivot Point	323	322	323	322
Support 1	318	321	320	316
Support 2	315	320	318	314
Support 3	310	320	315	308

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ETERNAL	2,93,805	317	2%	7%	22%	3%	620	193.6	0.01	2655
2	DMART	2,05,980	3158	6%	18%	30%	25%	88	193.6	0.15	3224
3	TRENT	1,45,439	2728	8%	2%	36%	43%	84	193.6	0.33	1968
4	INDHOTEL	1,11,277	782	1%	5%	22%	6%	49	193.6	0.09	2012
5	LENSKART	1,09,402	629	4%	13%	38%	40%	0	193.6	0.35	501
6	NYKAA	91,469	319	7%	6%	22%	27%	0	193.6	0.86	204
7	NAUKRI	76,935	1186	6%	9%	17%	14%	0	193.6	0.01	5536
8	SWIGGY	48,582	176	25%	37%	40%	59%	0	193.6	0.01	-3419
9	VMM	40,922	87	9%	18%	31%	41%	0	193.6	0.02	656
10	IRCTC	35,312	441	5%	5%	20%	38%	0	193.6	0.02	1393
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 52.07%	(0.01) 52.09%	(0.01) 52.10%	(0.01) 52.12%	(0.01) 52.14%	(0.01) 52.16%	(0.01) 52.16%	(0.01) 52.18%	(0.01) 52.20%	(0.01) 52.22%	(0.01) 52.24%	(0.01) 52.26%	(0.01) 52.28%	(-0.11) 52.28%	(0.01) 52.34%	(0.01) 52.38%	(0.01) 52.41%	(-0.11) 52.43%	(0.01) 52.56%
FIIs	(1.31) 13.73%	(0.31) 12.40%	(-0.41) 12.15%	(0.91) 12.54%	(2.81) 11.63%	(-0.21) 8.83%	(-1.11) 9.05%	(-0.41) 10.13%	(0.21) 10.48%	(-0.31) 10.32%	(0.81) 10.65%	(-0.21) 9.84%	(-2.21) 10.04%	(1.21) 12.26%	(4.51) 11.06%	(0.01) 6.57%	(0.61) 6.54%	(0.31) 5.98%	(0.01) 5.73%
DIIs	(-1.31) 24.08%	(0.01) 25.35%	(0.41) 25.36%	(1.41) 24.99%	(-1.61) 23.64%	(1.61) 25.20%	(1.71) 23.56%	(3.51) 21.83%	(1.11) 18.29%	(1.91) 17.16%	(0.91) 15.25%	(2.71) 14.31%	(3.71) 11.58%	(1.51) 7.86%	(3.31) 6.35%	(0.11) 3.01%	(-0.21) 2.95%	(-0.31) 3.12%	(0.01) 3.42%
Public	10.12%	10.15%	10.41%	10.36%	12.58%	13.81%	15.23%	15.86%	19.02%	20.31%	21.87%	23.60%	26.10%	27.62%	30.24%	38.03%	38.10%	38.47%	38.29%
No. of Shareholders	383,806	395,677	416,760	415,723	436,359	472,462	484,256	473,213	479,394	520,788	508,936	565,191	585,698	577,953	566,282	321,121	312,204	324,164	253,666

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	2782	2648	2873	2346	2155	2062	2267	1875	1746	1668	1789	1507	1422	1302	1463	1231	1148	973	1098	885	817
Sales Growth % (YoY)	29.1%	28.4%	26.7%	25.1%	23.4%	23.6%	26.7%	24.4%	22.8%	28.1%	22.3%	22.4%	23.8%	33.7%	33.2%	39%	40.6%	31.4%	35.9%	46.6%	183%
Sales Growth % (QoQ)	5.1%	-7.8%	22.5%	8.9%	4.5%	-9%	20.9%	7.4%	4.7%	-6.8%	18.7%	6%	9.2%	-11%	18.8%	7.2%	18%	-11.4%	24.1%	8.3%	-
Expenses	2546	2425	2644	2187	2014	1928	2126	1771	1650	1575	1690	1426	1348	1231	1385	1170	1102	935	1029	856	790
Operating Profit	236	223	230	159	141	133	141	104	96	93	99	81	73	71	78	61	46	39	69	29	27
OPM %	8	8	8	7	7	6	6	6	6	6	6	5	5	5	5	5	4	4	6	3	3
Other Income	9	9	-10	7	9	9	6	5	7	7	8	9	7	10	6	6	8	11	6	5	5
Interest	27	26	29	31	30	30	32	24	21	21	22	21	19	19	20	20	15	13	13	11	9
Depreciation	89	84	81	79	76	73	70	64	60	60	58	55	52	53	51	38	31	30	25	21	20
Profit before tax	129	122	110	55	44	40	45	21	22	20	26	13	10	9	13	9	8	6	37	1	3
Tax %	38	35	38	40	44	52	39	37	36	50	31	30	34	51	27	35	32	-30	22	15	-12
Net Profit	80	79	68	33	24	19	26	13	14	9	17	8	5	2	8	5	5	8	29	1	4
Net Profit Growth % (QoQ)	1.3%	16.2%	106.1%	37.5%	26.3%	-26.9%	100%	-7.1%	55.6%	-47.1%	112.5%	60%	150%	-75%	60%	-	-37.5%	-72.4%	2800%	-75%	-
Net Profit Growth % (YoY)	233.3%	315.8%	161.5%	153.8%	71.4%	111.1%	52.9%	62.5%	180%	350%	112.5%	60%	-	-75%	-72.4%	400%	25%	-	-	-	-
TTM Net Profit	260	204	144	102	82	72	62	53	48	39	32	23	20	20	26	47	43	42	34	5	0
EPS in Rs	0.28	0.27	0.22	0.12	0.08	0.07	0.09	0.04	0.03	0.02	0.06	0.02	0.01	0.01	0.03	0.01	0.02	0.03	0.1	0	0.37

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Sales	10022	7950	6386	5144	3774	2441	1768	1111	574
Sales Growth %	26.1%	24.5%	24.1%	36.3%	54.6%	38.1%	59%	93.5%	-
Expenses	9269	7475	6039	4887	3610	2283	1685	1091	601
Operating Profit	753	475	347	257	164	158	83	21	-27
OPM %	8	6	5	5	4.3	6	4.7	1.9	-4.6
Other Income	15	27	30	30	27	12	10	5	4
Interest	118	108	84	76	47	32	46	27	7
Depreciation	320	266	224	173	96	72	60	31	7
Profit before tax	330	127	69	38	47	66	-12	-32	-37
Tax %	38	42	37	35	13	7	31	-23	-25
Net Profit	204	72	40	21	41	62	-16	-25	-28
Net Profit Growth %	183.3%	80%	90.5%	-48.8%	-33.9%	487.5%	36%	10.7%	-
EPS in Rs	0.7	0.23	0.11	0.07	0.14	6.82	-1.9	-2.87	-3.47
Dividend Payout %	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Cash from Operating Activity	644	467	0	-140	-354	133	6	-100	-79
Cash from Investing Activity	-159	-205	-10	140	-603	-130	15	-162	31
Cash from Financing Activity	-433	-212	44	5	927	-38	69	236	82
Net Cash Flow	52	49	34	4	-30	-34	90	-26	33

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Equity Capital	286	286	286	286	286	285	47	15	15	14	14
Reserves	1152	1102	1015	1019	977	1093	1292	475	307	216	108
Borrowings	1238	1407	1321	1306	969	798	593	333	413	310	83
Other Liabilities	1936	1538	1358	1112	1169	773	714	479	390	235	148
Total Liabilities	4611	4332	3980	3723	3401	2950	2646	1302	1124	776	353
Fixed Assets	1008	920	835	714	668	699	483	231	227	140	34
CWIP	9	5	37	2	30	31	24	2	2	0	0
Investments	0	0	0	33	34	38	0	1	4	138	10
Other Assets	3594	3408	3108	2974	2668	2182	2138	1067	892	497	308
Total Assets	4611	4332	3980	3723	3401	2950	2646	1302	1124	776	353

Delivery

Delivery Data: NYKAA

#	Date	311 12% 350	Value (Cr)	Q/T 110	Del 51	Del 122
1	23-Oct	319	134	71	51	69
2	22-Oct	322	223	79	62	138
3	21-Oct	330	96	65	50	48
4	19-Oct	337	133	82	44	59
5	16-Oct	345	91	96	48	43
6	15-Oct	338	64	81	57	36
7	14-Oct	336	101	55	60	61
8	13-Oct	338	237	143	66	157
9	12-Oct	340	75	55	42	32
10	9-Oct	343	175	52	48	85
11	8-Oct	332	143	54	55	79
12	7-Oct	341	208	82	52	108
13	6-Oct	338	121	65	45	55
14	5-Oct	340	658	77	33	216
15	1-Oct	325	254	94	62	157
16	30-Sep	320	129	65	66	85
17	29-Sep	327	143	51	60	86
18	28-Sep	326	114	84	55	63
19	25-Sep	334	118	95	52	62
20	24-Sep	335	128	99	52	67
21	23-Sep	341	76	77	66	50
22	22-Sep	334	63	69	52	33
23	21-Sep	336	134	29	54	72
24	18-Sep	332	144	56	68	97
25	17-Sep	324	169	192	53	90
26	16-Sep	326	162	95	43	70
27	15-Sep	336	80	70	56	44
28	11-Sep	344	136	79	57	77
29	10-Sep	342	108	84	56	60
30	9-Sep	343	137	69	55	75
31	8-Sep	341	195	95	62	121
32	7-Sep	333	144	60	57	83
33	4-Sep	332	72	112	61	44
34	3-Sep	334	97	88	55	53
35	2-Sep	337	109	68	52	57
36	1-Sep	338	285	134	49	139
37	31-Aug	350	272	122	65	178
38	28-Aug	336	52	52	62	32
39	27-Aug	338	52	52	53	28
40	26-Aug	340	255	111	65	166
41	25-Aug	334	115	91	52	60
42	24-Aug	330	74	70	42	31
43	21-Aug	334	215	108	66	142
44	20-Aug	330	219	135	62	135
45	19-Aug	327	183	159	63	116
46	18-Aug	321	54	114	68	37
47	17-Aug	327	96	90	57	55

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Oct	91,469c	745c	0.81
22-Oct	92,214c	2,235c	2.37
21-Oct	94,449c	1,991c	2.06
19-Oct	96,440c	2,379c	2.41
17-Oct	98,818c	0	0
16-Oct	98,818c	1,890c	1.95
15-Oct	96,928c	645c	0.66
14-Oct	97,572c	759c	0.78
13-Oct	96,813c	573c	0.59
12-Oct	97,386c	158c	0.16
09-Oct	97,229c	2,048c	2.15
08-Oct	95,181c	1,862c	1.92
06-Oct	97,042c	29c	0.03
05-Oct	97,014c	5,156c	5.61
01-Oct	91,858c	816c	0.88
29-Sep	92,674c	559c	0.60
28-Sep	93,233c	2,220c	2.33
25-Sep	95,453c	2,449c	2.50
24-Sep	97,902c	2,363c	2.47
22-Sep	95,539c	2,549c	2.74
17-Sep	92,989c	5,307c	5.40
10-Sep	98,296c	0	0

Stock Checklist

Price is above from 52 week high low average: 74%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 450 fund scheme(s) across 37 fund house(s) as of Oct26 · Total value ₹30,151 Cr · 66 increasing / 308 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
SBI Mutual Fund	36	1.46%	-0.07%	8077.6
Nippon India Mutual Fund	24	1.05%	-0.09%	3321.8
HDFC Mutual Fund	18	0.86%	-0.04%	3114
Mirae Asset Mutual Fund	22	0.97%	-0.04%	2720.6
ICICI Prudential Mutual Fund	22	0.45%	-0.08%	2261.5
Axis Mutual Fund	28	1.14%	-0.06%	2143.1
HSBC Mutual Fund	16	2.25%	-0.18%	1880.1
Invesco Mutual Fund	18	0.90%	-0.12%	1511.9
Sundaram Mutual Fund	8	2.09%	-0.06%	981.6
Edelweiss Mutual Fund	29	0.65%	+0.14%	774.2
Canara Robeco Mutual Fund	14	0.76%	+0.13%	652.5
PGIM India Mutual Fund	10	1.71%	+0.02%	422
ICICI Prudential Asset Management Company Limited	3	0.21%	-0.29%	394.7
Aditya Birla Sun Life Mutual Fund	16	0.51%	-0.01%	351.1
LIC Mutual Fund	14	2.81%	+0.62%	251.6
WhiteOak Capital Mutual Fund	12	0.77%	-0.08%	229.7
Baroda BNP Paribas Mutual Fund	8	2.00%	-0.05%	188.4
Bank of India Mutual Fund	9	1.97%	-1.16%	125.6
Bandhan Mutual Fund	16	0.43%	+0.01%	124.7
Union Mutual Fund	20	0.60%	-0.10%	124.6
Motilal Oswal Mutual Fund	8	0.72%	-0.05%	102.6
UTI Mutual Fund	8	0.54%	+0.59%	99.4
Groww Mutual Fund	16	1.10%	-0.29%	58.8
Tata Mutual Fund	8	1.65%	+0.11%	57.9
Kotak Mahindra Mutual Fund	14	0.03%	-0.05%	54.1
Trust Mutual Fund	4	1.51%	-0.15%	48.4
Samco Mutual Fund	16	1.22%	+0.64%	35.7
Capitalmind Mutual Fund	2	2.89%	-0.19%	26.7
JM Financial Mutual Fund	4	0.75%	+0.13%	25.6
Zerodha Mutual Fund	4	0.54%	-0.03%	10.1
Navi Mutual Fund	6	1.02%	-0.04%	8.6
Jio BlackRock Mutual Fund	3	0.09%	-0.04%	3.4
ITI Mutual Fund	2	1.01%	-0.09%	2.4
DSP Mutual Fund	4	0.68%	-0.03%	0.5
Angel One Mutual Fund	2	0.22%	-	0.3
quant Mutual Fund	2	-0.19%	+0.10%	-2
Franklin Templeton Mutual Fund	4	-0.90%	-0.91%	-32.1

FSN E-Commerce Ventures Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements