FSN E-Commerce Ventures Limited

NSE: NYKAA BSE: 543384 SECTOR: Consumer Services - Retailing

267 3(-1%)

Near 52W High of 286

Volume

74L as on 26, May

Open

218

High

219

Low

216

270

VWAP

268

52 Week High

286

52 Week Low

178

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

76,427

No. of Shares

286

P/E

346.65

P/B

31.98

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

9.22

ROCE

Profit Growth

Listing Date

10-Nov-21

Promoter Holding

52.1%

FII Holding

12.15%

DII Holding

25.36%

Price Chart

Price Performance

1 Week2%

1 Month2%

3 Months0%

6 Months1%

1 Year33%

YTD0%

Moving Average

5 Day SMA272

10 Day SMA272

20 Day SMA270

30 Day SMA268

50 Day SMA258

61 Day SMA259

80 Day SMA259

200 Day SMA252

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	291	274	286	290
Resistance 2	286	272	281	286
Resistance 1	278	271	278	277
Pivot Point	273	270	273	272
Support 1	265	269	268	264
Support 2	260	268	265	259
Support 3	252	266	260	251

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	DMART	2,68,881	4123	3%	8%	2%	0%	86	0	0	0
2	ETERNAL	2,46,769	256	2%	2%	18%	12%	970	0	0	0
3	TRENT	1,50,830	4243	4%	1%	1%	24%	79	0	0	0
4	INDHOTEL	95,007	667	1%	4%	10%	14%	49	0	0	0
5	LENSKART	90,467	521	0	0	0	0	0	0	0	0
6	NYKAA	76,427	267	2%	2%	1%	33%	0	0	0	0
7	SWIGGY	74,956	272	3%	12%	35%	21%	0	0	0	0
8	NAUKRI	65,426	1009	5%	0%	27%	32%	0	0	0	0
9	VMM	56,798	121	0%	2%	10%	3%	0	0	0	0
10	IRCTC	43,148	539	1%	1%	22%	32%	0	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 52.10%	(0.01) 52.12%	(0.01) 52.14%	(0.01) 52.16%	(0.01) 52.16%	(0.01) 52.18%	(0.01) 52.20%	(0.01) 52.22%	(0.01) 52.24%	(0.01) 52.26%	(0.01) 52.28%	(-0.11) 52.28%	(0.01) 52.34%	(0.01) 52.38%	(0.01) 52.41%	(-0.11) 52.43%	(0.01) 52.56%
FIIs	(-0.41) 12.15%	(0.91) 12.54%	(2.81) 11.63%	(-0.21) 8.83%	(-1.11) 9.05%	(-0.41) 10.13%	(0.21) 10.48%	(-0.31) 10.32%	(0.81) 10.65%	(-0.21) 9.84%	(-2.21) 10.04%	(1.21) 12.26%	(4.51) 11.06%	(0.01) 6.57%	(0.61) 6.54%	(0.31) 5.98%	(0.01) 5.73%
DIIs	(0.41) 25.36%	(1.41) 24.99%	(-1.61) 23.64%	(1.61) 25.20%	(1.71) 23.56%	(3.51) 21.83%	(1.11) 18.29%	(1.91) 17.16%	(0.91) 15.25%	(2.71) 14.31%	(3.71) 11.58%	(1.51) 7.86%	(3.31) 6.35%	(0.11) 3.01%	(-0.21) 2.95%	(-0.31) 3.12%	(0.01) 3.42%
Public	10.41%	10.36%	12.58%	13.81%	15.23%	15.86%	19.02%	20.31%	21.87%	23.60%	26.10%	27.62%	30.24%	38.03%	38.10%	38.47%	38.29%
No. of Shareholders	416,760	415,723	436,359	472,462	484,256	473,213	479,394	520,788	508,936	565,191	585,698	577,953	566,282	321,121	312,204	324,164	253,666

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	2873	2346	2155	2062	2267	1875	1746	1668	1789	1507	1422	1302	1463	1231	1148	973	1098	885	817
Expenses	2644	2187	2014	1928	2126	1771	1650	1575	1690	1426	1348	1231	1385	1170	1102	935	1029	856	790
Operating Profit	230	159	141	133	141	104	96	93	99	81	73	71	78	61	46	39	69	29	27
OPM %	8	7	7	6	6	6	6	6	6	5	5	5	5	5	4	4	6	3	3
Other Income	-10	7	9	9	6	5	7	7	8	9	7	10	6	6	8	11	6	5	5
Interest	29	31	30	30	32	24	21	21	22	21	19	19	20	20	15	13	13	11	9
Depreciation	81	79	76	73	70	64	60	60	58	55	52	53	51	38	31	30	25	21	20
Profit before tax	110	55	44	40	45	21	22	20	26	13	10	9	13	9	8	6	37	1	3
Tax %	38	40	44	52	39	37	36	50	31	30	34	51	27	35	32	-30	22	15	-12
Net Profit	68	33	24	19	26	13	14	9	17	8	5	2	8	5	5	8	29	1	4
EPS in Rs	0.22	0.12	0.08	0.07	0.09	0.04	0.03	0.02	0.06	0.02	0.01	0.01	0.03	0.01	0.02	0.03	0.1	0	0.37

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Sales	7950	6386	5144	3774	2441	1768	1111	574
Expenses	7475	6039	4887	3610	2283	1685	1091	601
Operating Profit	475	347	257	164	158	83	21	-27
OPM %	6	5	5	4	6	5	2	-5
Other Income	27	30	30	27	12	10	5	4
Interest	108	84	76	47	32	46	27	7
Depreciation	266	224	173	96	72	60	31	7
Profit before tax	127	69	38	47	66	-12	-32	-37
Tax %	42	37	35	13	7	31	-23	-25
Net Profit	72	40	21	41	62	-16	-25	-28
EPS in Rs	0.23	0.11	0.07	0.14	6.82	-1.9	-2.87	-3.47
Dividend Payout %	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Cash from Operating Activity	467	0	-140	-354	133	6	-100	-79
Cash from Investing Activity	-205	-10	140	-603	-130	15	-162	31
Cash from Financing Activity	-212	44	5	927	-38	69	236	82
Net Cash Flow	49	34	4	-30	-34	90	-26	33

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Equity Capital	286	286	286	286	285	47	15	15	14	14
Reserves	1102	1015	1019	977	1093	1292	475	307	216	108
Borrowings	1407	1321	1306	969	798	593	333	413	310	83
Other Liabilities	1538	1358	1112	1169	773	714	479	390	235	148
Total Liabilities	4332	3980	3723	3401	2950	2646	1302	1124	776	353
Fixed Assets	920	835	714	668	699	483	231	227	140	34
CWIP	5	37	2	30	31	24	2	2	0	0
Investments	0	0	33	34	38	0	1	4	138	10
Other Assets	3408	3108	2974	2668	2182	2138	1067	892	497	308
Total Assets	4332	3980	3723	3401	2950	2646	1302	1124	776	353

OI Chart

Price

Delivery

#	Date	232 23% 286	Value (Cr)	Q/T 121	Del 46	Del 122
1	27-May	263	144	81	52	75
2	26-May	266	198	91	52	102
3	25-May	270	224	112	35	78
4	22-May	277	876	139	25	221
5	21-May	274	160	64	52	84
6	20-May	273	64	46	58	37
7	19-May	271	66	57	49	32
8	18-May	273	125	65	54	68
9	15-May	272	89	51	45	40
10	14-May	273	128	56	47	59
11	13-May	266	79	43	51	40
12	12-May	261	66	46	45	30
13	11-May	270	54	49	45	24
14	8-May	273	46	49	49	23
15	7-May	270	175	96	53	93
16	6-May	272	87	55	55	48
17	5-May	270	64	66	59	37
18	4-May	265	70	69	45	32
19	30-Apr	265	55	50	50	28
20	29-Apr	268	75	54	54	41
21	28-Apr	270	85	61	51	43
22	27-Apr	269	133	71	51	68
23	24-Apr	263	111	82	51	57
24	23-Apr	262	89	63	52	46
25	22-Apr	260	253	136	68	171
26	21-Apr	265	125	84	63	79
27	20-Apr	265	79	60	43	34
28	17-Apr	270	98	76	50	50
29	16-Apr	263	81	65	54	44
30	15-Apr	262	83	78	67	55
31	13-Apr	257	72	50	46	33
32	10-Apr	259	83	63	51	43
33	9-Apr	255	107	111	49	53
34	8-Apr	254	105	75	50	53
35	7-Apr	248	172	88	47	82
36	6-Apr	253	262	91	45	119
37	2-Apr	246	149	79	52	77
38	1-Apr	240	184	94	59	109
39	30-Mar	235	144	146	43	61
40	27-Mar	240	182	109	63	115
41	25-Mar	244	71	81	42	29
42	24-Mar	240	123	110	59	73
43	23-Mar	235	98	89	44	43
44	20-Mar	241	229	198	64	146

Daily Market Cap

Date	Total Market Cap	Change	Chg %
26-May	76,427c	1,045c	1.35
25-May	77,472c	788c	1.01
22-May	78,260c	258c	0.33
21-May	78,517c	57c	0.07
20-May	78,460c	991c	1.28
19-May	77,469c	387c	0.50
18-May	77,082c	1,117c	1.43
15-May	78,199c	129c	0.16
14-May	78,328c	3,909c	5.25
12-May	74,419c	3,035c	3.92
11-May	77,455c	229c	0.30
07-May	77,225c	630c	0.81
06-May	77,855c	1,060c	1.38
05-May	76,796c	387c	0.51
04-May	76,409c	621c	0.82
30-Apr	75,788c	945c	1.23
29-Apr	76,733c	574c	0.74
28-Apr	77,307c	2,591c	3.47
24-Apr	74,716c	155c	0.21
23-Apr	74,871c	427c	0.57
22-Apr	74,444c	1,432c	1.89
21-Apr	75,876c	1,549c	2.00
17-Apr	77,425c	2,523c	3.37
16-Apr	74,902c	172c	0.23
15-Apr	74,730c	0	0

Stock Checklist

Price is above from 52 week high low average: 65%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView