FSN E-Commerce Ventures Limited

Web: nykaa.com NSE: NYKAA BSE: 543384 SECTOR: Consumer Services - Retailing | Add Note | View Notes

339 6(2%)

Near 52W High of 350

Volume

43L as on 07, Sep

Open

335

High

335

Low

332

VWAP

334

52 Week High

350

52 Week Low

228

Viand Research Rating

Quality Score

76/100

Growth Score

93/100

Valuation Score

50/100

Momentum Score

50/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

97,008

No. of Shares

286

P/E

346.65

P/B

31.98

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

9.22

ROCE

Profit Growth

Listing Date

10-Nov-21

Promoter Holding

52.07%

FII Holding

13.73%

DII Holding

24.08%

Price Chart

Price Performance

1 Week5%

1 Month0%

3 Months27%

6 Months31%

1 Year35%

YTD25%

Moving Average

5 Day SMA335

10 Day SMA337

20 Day SMA333

30 Day SMA333

50 Day SMA328

61 Day SMA322

80 Day SMA309

200 Day SMA278

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	339	334	338	337
Resistance 2	338	333	336	337
Resistance 1	335	333	335	333
Pivot Point	334	332	334	333
Support 1	331	332	332	329
Support 2	329	332	331	328
Support 3	327	331	329	325

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ETERNAL	3,10,934	321	2%	2%	38%	3%	620	193.6	0.15	366
2	DMART	2,42,244	3714	5%	5%	4%	21%	88	193.6	0.1	2970
3	TRENT	1,49,220	2814	2%	6%	24%	47%	84	193.6	0.37	1721
4	LENSKART	1,20,116	691	4%	1%	2%	2%	0	193.6	0.35	501
5	INDHOTEL	1,01,583	714	3%	2%	15%	8%	49	193.6	0.22	2247
6	NYKAA	97,008	339	5%	0%	31%	35%	0	193.6	0.86	204
7	NAUKRI	84,048	1296	1%	6%	33%	3%	0	193.6	0.01	1763
8	SWIGGY	76,281	276	2%	2%	8%	38%	0	193.6	0.14	-4154
9	VMM	48,699	104	6%	4%	7%	31%	0	193.6	0.27	839
10	IRCTC	38,032	475	1%	9%	14%	33%	0	193.6	0.02	1393
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 52.07%	(0.01) 52.09%	(0.01) 52.10%	(0.01) 52.12%	(0.01) 52.14%	(0.01) 52.16%	(0.01) 52.16%	(0.01) 52.18%	(0.01) 52.20%	(0.01) 52.22%	(0.01) 52.24%	(0.01) 52.26%	(0.01) 52.28%	(-0.11) 52.28%	(0.01) 52.34%	(0.01) 52.38%	(0.01) 52.41%	(-0.11) 52.43%	(0.01) 52.56%
FIIs	(1.31) 13.73%	(0.31) 12.40%	(-0.41) 12.15%	(0.91) 12.54%	(2.81) 11.63%	(-0.21) 8.83%	(-1.11) 9.05%	(-0.41) 10.13%	(0.21) 10.48%	(-0.31) 10.32%	(0.81) 10.65%	(-0.21) 9.84%	(-2.21) 10.04%	(1.21) 12.26%	(4.51) 11.06%	(0.01) 6.57%	(0.61) 6.54%	(0.31) 5.98%	(0.01) 5.73%
DIIs	(-1.31) 24.08%	(0.01) 25.35%	(0.41) 25.36%	(1.41) 24.99%	(-1.61) 23.64%	(1.61) 25.20%	(1.71) 23.56%	(3.51) 21.83%	(1.11) 18.29%	(1.91) 17.16%	(0.91) 15.25%	(2.71) 14.31%	(3.71) 11.58%	(1.51) 7.86%	(3.31) 6.35%	(0.11) 3.01%	(-0.21) 2.95%	(-0.31) 3.12%	(0.01) 3.42%
Public	10.12%	10.15%	10.41%	10.36%	12.58%	13.81%	15.23%	15.86%	19.02%	20.31%	21.87%	23.60%	26.10%	27.62%	30.24%	38.03%	38.10%	38.47%	38.29%
No. of Shareholders	383,806	395,677	416,760	415,723	436,359	472,462	484,256	473,213	479,394	520,788	508,936	565,191	585,698	577,953	566,282	321,121	312,204	324,164	253,666

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	2782	2648	2873	2346	2155	2062	2267	1875	1746	1668	1789	1507	1422	1302	1463	1231	1148	973	1098	885	817
Sales Growth % (YoY)	29.1%	28.4%	26.7%	25.1%	23.4%	23.6%	26.7%	24.4%	22.8%	28.1%	22.3%	22.4%	23.8%	33.7%	33.2%	39%	40.6%	31.4%	35.9%	46.6%	183%
Sales Growth % (QoQ)	5.1%	-7.8%	22.5%	8.9%	4.5%	-9%	20.9%	7.4%	4.7%	-6.8%	18.7%	6%	9.2%	-11%	18.8%	7.2%	18%	-11.4%	24.1%	8.3%	-
Expenses	2546	2425	2644	2187	2014	1928	2126	1771	1650	1575	1690	1426	1348	1231	1385	1170	1102	935	1029	856	790
Operating Profit	236	223	230	159	141	133	141	104	96	93	99	81	73	71	78	61	46	39	69	29	27
OPM %	8	8	8	7	7	6	6	6	6	6	6	5	5	5	5	5	4	4	6	3	3
Other Income	9	9	-10	7	9	9	6	5	7	7	8	9	7	10	6	6	8	11	6	5	5
Interest	27	26	29	31	30	30	32	24	21	21	22	21	19	19	20	20	15	13	13	11	9
Depreciation	89	84	81	79	76	73	70	64	60	60	58	55	52	53	51	38	31	30	25	21	20
Profit before tax	129	122	110	55	44	40	45	21	22	20	26	13	10	9	13	9	8	6	37	1	3
Tax %	38	35	38	40	44	52	39	37	36	50	31	30	34	51	27	35	32	-30	22	15	-12
Net Profit	80	79	68	33	24	19	26	13	14	9	17	8	5	2	8	5	5	8	29	1	4
Net Profit Growth % (QoQ)	1.3%	16.2%	106.1%	37.5%	26.3%	-26.9%	100%	-7.1%	55.6%	-47.1%	112.5%	60%	150%	-75%	60%	-	-37.5%	-72.4%	2800%	-75%	-
Net Profit Growth % (YoY)	233.3%	315.8%	161.5%	153.8%	71.4%	111.1%	52.9%	62.5%	180%	350%	112.5%	60%	-	-75%	-72.4%	400%	25%	-	-	-	-
TTM Net Profit	260	204	144	102	82	72	62	53	48	39	32	23	20	20	26	47	43	42	34	5	0
EPS in Rs	0.28	0.27	0.22	0.12	0.08	0.07	0.09	0.04	0.03	0.02	0.06	0.02	0.01	0.01	0.03	0.01	0.02	0.03	0.1	0	0.37

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Sales	10022	7950	6386	5144	3774	2441	1768	1111	574
Sales Growth %	26.1%	24.5%	24.1%	36.3%	54.6%	38.1%	59%	93.5%	-
Expenses	9269	7475	6039	4887	3610	2283	1685	1091	601
Operating Profit	753	475	347	257	164	158	83	21	-27
OPM %	8	6	5	5	4.3	6	4.7	1.9	-4.6
Other Income	15	27	30	30	27	12	10	5	4
Interest	118	108	84	76	47	32	46	27	7
Depreciation	320	266	224	173	96	72	60	31	7
Profit before tax	330	127	69	38	47	66	-12	-32	-37
Tax %	38	42	37	35	13	7	31	-23	-25
Net Profit	204	72	40	21	41	62	-16	-25	-28
Net Profit Growth %	183.3%	80%	90.5%	-48.8%	-33.9%	487.5%	36%	10.7%	-
EPS in Rs	0.7	0.23	0.11	0.07	0.14	6.82	-1.9	-2.87	-3.47
Dividend Payout %	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Cash from Operating Activity	644	467	0	-140	-354	133	6	-100	-79
Cash from Investing Activity	-159	-205	-10	140	-603	-130	15	-162	31
Cash from Financing Activity	-433	-212	44	5	927	-38	69	236	82
Net Cash Flow	52	49	34	4	-30	-34	90	-26	33

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Equity Capital	286	286	286	286	286	285	47	15	15	14	14
Reserves	1152	1102	1015	1019	977	1093	1292	475	307	216	108
Borrowings	1238	1407	1321	1306	969	798	593	333	413	310	83
Other Liabilities	1936	1538	1358	1112	1169	773	714	479	390	235	148
Total Liabilities	4611	4332	3980	3723	3401	2950	2646	1302	1124	776	353
Fixed Assets	1008	920	835	714	668	699	483	231	227	140	34
CWIP	9	5	37	2	30	31	24	2	2	0	0
Investments	0	0	0	33	34	38	0	1	4	138	10
Other Assets	3594	3408	3108	2974	2668	2182	2138	1067	892	497	308
Total Assets	4611	4332	3980	3723	3401	2950	2646	1302	1124	776	353

Delivery

Delivery Data: NYKAA

#	Date	302 16% 350	Value (Cr)	Q/T 116	Del 50	Del 181
1	7-Sep	333	144	60	57	83
2	4-Sep	332	72	112	61	44
3	3-Sep	334	97	88	55	53
4	2-Sep	337	109	68	52	57
5	1-Sep	338	285	134	49	139
6	31-Aug	350	272	122	65	178
7	28-Aug	336	52	52	62	32
8	27-Aug	338	52	52	53	28
9	26-Aug	340	255	111	65	166
10	25-Aug	334	115	91	52	60
11	24-Aug	330	74	70	42	31
12	21-Aug	334	215	108	66	142
13	20-Aug	330	219	135	62	135
14	19-Aug	327	183	159	63	116
15	18-Aug	321	54	114	68	37
16	17-Aug	327	96	90	57	55
17	14-Aug	331	74	86	53	39
18	13-Aug	331	241	171	71	170
19	12-Aug	328	125	80	66	83
20	11-Aug	325	255	142	65	166
21	10-Aug	324	240	158	63	153
22	7-Aug	332	152	89	52	79
23	6-Aug	332	202	80	57	116
24	5-Aug	335	1141	149	29	335
25	4-Aug	342	174	58	54	94
26	3-Aug	345	236	84	55	129
27	31-Jul	333	213	92	61	129
28	30-Jul	334	287	83	71	203
29	29-Jul	328	92	81	59	54
30	28-Jul	330	226	104	56	127
31	27-Jul	327	117	103	55	64
32	24-Jul	323	65	93	47	31
33	23-Jul	325	82	69	67	55
34	22-Jul	327	250	103	53	134
35	21-Jul	328	102	116	65	67
36	20-Jul	324	194	102	61	118
37	17-Jul	323	131	143	61	80
38	16-Jul	325	181	94	64	116
39	15-Jul	329	167	101	51	86
40	14-Jul	324	175	60	65	114
41	13-Jul	328	249	138	62	154
42	10-Jul	330	346	180	68	237
43	9-Jul	324	222	83	62	136
44	8-Jul	318	343	143	47	162
45	7-Jul	315	245	137	65	158
46	6-Jul	314	344	158	45	154
47	3-Jul	310	159	92	64	102
48	2-Jul	314	168	102	64	108
49	1-Jul	309	177	119	60	106
50	30-Jun	311	312	120	60	187

Daily Market Cap

Date	Total Market Cap	Change	Chg %
07-Sep	97,008c	1,045c	1.09
04-Sep	95,962c	100c	0.10
03-Sep	95,862c	1,647c	1.69
01-Sep	97,509c	286c	0.29
31-Aug	97,795c	988c	1.02
27-Aug	96,807c	630c	0.66
26-Aug	96,177c	1,389c	1.47
25-Aug	94,788c	186c	0.20
24-Aug	94,602c	415c	0.44
21-Aug	94,186c	430c	0.46
19-Aug	93,757c	1,933c	2.11
18-Aug	91,824c	1,847c	1.97
17-Aug	93,671c	1,124c	1.19
14-Aug	94,795c	1,060c	1.13
13-Aug	93,735c	215c	0.23
12-Aug	93,950c	1,217c	1.31
11-Aug	92,733c	1,661c	1.76
10-Aug	94,394c	272c	0.29
06-Aug	94,666c	1,862c	1.93
05-Aug	96,527c	1,561c	1.59
04-Aug	98,088c	2,492c	2.61
31-Jul	95,597c	372c	0.39
30-Jul	95,224c	1,160c	1.23
29-Jul	94,064c	143c	0.15
28-Jul	94,208c	0	0

Stock Checklist

Price is above from 52 week high low average: 91%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 425 fund scheme(s) across 37 fund house(s) as of Aug26 · Total value ₹33,048 Cr · 289 increasing / 84 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
SBI Mutual Fund	34	1.47%	+0.65%	7907.2
Mirae Asset Mutual Fund	24	1.52%	+0.43%	4526
Nippon India Mutual Fund	26	1.10%	-0.15%	3724.7
HDFC Mutual Fund	18	0.86%	+0.01%	3204.6
ICICI Prudential Mutual Fund	20	0.58%	+0.02%	2849.9
Axis Mutual Fund	28	1.12%	+0.84%	2135.9
HSBC Mutual Fund	18	2.47%	-0.62%	2051.4
Invesco Mutual Fund	18	0.95%	+0.44%	1568.2
Sundaram Mutual Fund	6	2.15%	+0.52%	1003.4
ICICI Prudential Asset Management Company Limited	3	0.49%	+0.02%	912
Canara Robeco Mutual Fund	10	0.73%	-0.10%	596.7
Edelweiss Mutual Fund	21	0.45%	+0.35%	477.9
PGIM India Mutual Fund	10	1.66%	-	424.4
Aditya Birla Sun Life Mutual Fund	12	0.36%	+1.41%	210.2
WhiteOak Capital Mutual Fund	14	0.72%	+0.20%	203.2
LIC Mutual Fund	6	3.06%	+2.13%	199.2
Baroda BNP Paribas Mutual Fund	8	1.98%	+0.59%	196.3
Bank of India Mutual Fund	9	3.00%	+0.31%	188
Union Mutual Fund	20	0.89%	+0.18%	176.7
Bandhan Mutual Fund	20	0.52%	+1.00%	140.1
Franklin Templeton Mutual Fund	4	1.30%	+2.04%	114
Motilal Oswal Mutual Fund	8	0.72%	+0.16%	102.3
UTI Mutual Fund	6	0.56%	+1.87%	89.4
Tata Mutual Fund	10	0.24%	-0.92%	56.8
Trust Mutual Fund	4	1.54%	-0.02%	28.2
Capitalmind Mutual Fund	2	3.08%	+3.08%	27.8
Groww Mutual Fund	16	0.64%	+0.16%	13.5
JM Financial Mutual Fund	4	0.36%	-0.94%	10.4
Zerodha Mutual Fund	4	0.55%	+0.03%	10.2
Navi Mutual Fund	6	0.98%	+0.12%	8.4
Samco Mutual Fund	8	0.43%	-	7.6
Jio BlackRock Mutual Fund	4	0.19%	+0.13%	7
The Wealth Company Mutual Fund	2	1.84%	-0.03%	3.2
ITI Mutual Fund	2	1.07%	+0.06%	2.5
DSP Mutual Fund	6	0.01%	+0.16%	0.4
Angel One Mutual Fund	2	0.21%	+0.04%	0.3
Kotak Mahindra Mutual Fund	12	-0.08%	-0.02%	-129.7

FSN E-Commerce Ventures Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements