FSN E-Commerce Ventures Limited

Web: nykaa.com NSE: NYKAA BSE: 543384 SECTOR: Consumer Services - Retailing

322 2(-1%)

Near 52W High of 335

Volume

20L as on 24, Jul

Open

304

High

307

Low

302

325

VWAP

321

52 Week High

335

52 Week Low

200

Viand Research Rating

Quality Score

75/100

Growth Score

92/100

Valuation Score

50/100

Momentum Score

70/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

92,360

No. of Shares

286

P/E

346.65

P/B

31.98

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

9.22

ROCE

Profit Growth

Listing Date

10-Nov-21

Promoter Holding

52.09%

FII Holding

12.4%

DII Holding

25.35%

Price Chart

Price Performance

1 Week0%

1 Month5%

3 Months23%

6 Months38%

1 Year52%

YTD21%

Moving Average

5 Day SMA325

10 Day SMA326

20 Day SMA320

30 Day SMA311

50 Day SMA294

61 Day SMA289

80 Day SMA281

200 Day SMA266

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	333	326	330	331
Resistance 2	330	326	328	329
Resistance 1	328	325	327	326
Pivot Point	325	325	325	324
Support 1	322	324	323	321
Support 2	320	324	322	319
Support 3	317	323	320	316

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ETERNAL	2,70,210	280	2%	9%	8%	10%	620	193.6	0.15	366
2	DMART	2,62,203	4020	2%	7%	10%	1%	88	193.6	0.1	2970
3	TRENT	1,53,918	2886	2%	11%	23%	43%	84	193.6	0.37	1721
4	INDHOTEL	1,03,548	727	0%	0%	13%	3%	49	193.6	0.22	2247
5	LENSKART	96,203	553	4%	1%	2%	2%	0	193.6	0.35	501
6	NYKAA	92,360	322	0%	5%	38%	52%	0	193.6	0.86	204
7	NAUKRI	75,346	1162	2%	15%	10%	19%	0	193.6	0.01	1763
8	SWIGGY	69,422	252	9%	3%	19%	38%	0	193.6	0.14	-4154
9	VMM	50,637	108	2%	9%	13%	23%	0	193.6	0.27	839
10	IRCTC	39,620	495	2%	4%	20%	34%	0	193.6	0.02	1393
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 52.09%	(0.01) 52.10%	(0.01) 52.12%	(0.01) 52.14%	(0.01) 52.16%	(0.01) 52.16%	(0.01) 52.18%	(0.01) 52.20%	(0.01) 52.22%	(0.01) 52.24%	(0.01) 52.26%	(0.01) 52.28%	(-0.11) 52.28%	(0.01) 52.34%	(0.01) 52.38%	(0.01) 52.41%	(-0.11) 52.43%	(0.01) 52.56%
FIIs	(0.31) 12.40%	(-0.41) 12.15%	(0.91) 12.54%	(2.81) 11.63%	(-0.21) 8.83%	(-1.11) 9.05%	(-0.41) 10.13%	(0.21) 10.48%	(-0.31) 10.32%	(0.81) 10.65%	(-0.21) 9.84%	(-2.21) 10.04%	(1.21) 12.26%	(4.51) 11.06%	(0.01) 6.57%	(0.61) 6.54%	(0.31) 5.98%	(0.01) 5.73%
DIIs	(0.01) 25.35%	(0.41) 25.36%	(1.41) 24.99%	(-1.61) 23.64%	(1.61) 25.20%	(1.71) 23.56%	(3.51) 21.83%	(1.11) 18.29%	(1.91) 17.16%	(0.91) 15.25%	(2.71) 14.31%	(3.71) 11.58%	(1.51) 7.86%	(3.31) 6.35%	(0.11) 3.01%	(-0.21) 2.95%	(-0.31) 3.12%	(0.01) 3.42%
Public	10.15%	10.41%	10.36%	12.58%	13.81%	15.23%	15.86%	19.02%	20.31%	21.87%	23.60%	26.10%	27.62%	30.24%	38.03%	38.10%	38.47%	38.29%
No. of Shareholders	395,677	416,760	415,723	436,359	472,462	484,256	473,213	479,394	520,788	508,936	565,191	585,698	577,953	566,282	321,121	312,204	324,164	253,666

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	2648	2873	2346	2155	2062	2267	1875	1746	1668	1789	1507	1422	1302	1463	1231	1148	973	1098	885	817
Sales Growth % (YoY)	28.4%	26.7%	25.1%	23.4%	23.6%	26.7%	24.4%	22.8%	28.1%	22.3%	22.4%	23.8%	33.7%	33.2%	39%	40.6%	31.4%	35.9%	46.6%	183%
Sales Growth % (QoQ)	-7.8%	22.5%	8.9%	4.5%	-9%	20.9%	7.4%	4.7%	-6.8%	18.7%	6%	9.2%	-11%	18.8%	7.2%	18%	-11.4%	24.1%	8.3%	-
Expenses	2425	2644	2187	2014	1928	2126	1771	1650	1575	1690	1426	1348	1231	1385	1170	1102	935	1029	856	790
Operating Profit	223	230	159	141	133	141	104	96	93	99	81	73	71	78	61	46	39	69	29	27
OPM %	8	8	7	7	6	6	6	6	6	6	5	5	5	5	5	4	4	6	3	3
Other Income	9	-10	7	9	9	6	5	7	7	8	9	7	10	6	6	8	11	6	5	5
Interest	26	29	31	30	30	32	24	21	21	22	21	19	19	20	20	15	13	13	11	9
Depreciation	84	81	79	76	73	70	64	60	60	58	55	52	53	51	38	31	30	25	21	20
Profit before tax	122	110	55	44	40	45	21	22	20	26	13	10	9	13	9	8	6	37	1	3
Tax %	35	38	40	44	52	39	37	36	50	31	30	34	51	27	35	32	-30	22	15	-12
Net Profit	79	68	33	24	19	26	13	14	9	17	8	5	2	8	5	5	8	29	1	4
Net Profit Growth % (QoQ)	16.2%	106.1%	37.5%	26.3%	-26.9%	100%	-7.1%	55.6%	-47.1%	112.5%	60%	150%	-75%	60%	-	-37.5%	-72.4%	2800%	-75%	-
Net Profit Growth % (YoY)	315.8%	161.5%	153.8%	71.4%	111.1%	52.9%	62.5%	180%	350%	112.5%	60%	-	-75%	-72.4%	400%	25%	-	-	-	-
TTM Net Profit	204	144	102	82	72	62	53	48	39	32	23	20	20	26	47	43	42	34	5	0
EPS in Rs	0.27	0.22	0.12	0.08	0.07	0.09	0.04	0.03	0.02	0.06	0.02	0.01	0.01	0.03	0.01	0.02	0.03	0.1	0	0.37

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Sales	10022	7950	6386	5144	3774	2441	1768	1111	574
Sales Growth %	26.1%	24.5%	24.1%	36.3%	54.6%	38.1%	59%	93.5%	-
Expenses	9270	7475	6039	4887	3610	2283	1685	1091	601
Operating Profit	752	475	347	257	164	158	83	21	-27
OPM %	8	6	5	5	4	6	5	2	-5
Other Income	15	27	30	30	27	12	10	5	4
Interest	117	108	84	76	47	32	46	27	7
Depreciation	320	266	224	173	96	72	60	31	7
Profit before tax	330	127	69	38	47	66	-12	-32	-37
Tax %	38	42	37	35	13	7	31	-23	-25
Net Profit	204	72	40	21	41	62	-16	-25	-28
Net Profit Growth %	183.3%	80%	90.5%	-48.8%	-33.9%	487.5%	36%	10.7%	-
EPS in Rs	0.7	0.23	0.11	0.07	0.14	6.82	-1.9	-2.87	-3.47
Dividend Payout %	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Cash from Operating Activity	644	467	0	-140	-354	133	6	-100	-79
Cash from Investing Activity	-159	-205	-10	140	-603	-130	15	-162	31
Cash from Financing Activity	-433	-212	44	5	927	-38	69	236	82
Net Cash Flow	52	49	34	4	-30	-34	90	-26	33

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Equity Capital	286	286	286	286	286	285	47	15	15	14	14
Reserves	1152	1102	1015	1019	977	1093	1292	475	307	216	108
Borrowings	1238	1407	1321	1306	969	798	593	333	413	310	83
Other Liabilities	1936	1538	1358	1112	1169	773	714	479	390	235	148
Total Liabilities	4611	4332	3980	3723	3401	2950	2646	1302	1124	776	353
Fixed Assets	1008	920	835	714	668	699	483	231	227	140	34
CWIP	9	5	37	2	30	31	24	2	2	0	0
Investments	0	0	0	33	34	38	0	1	4	138	10
Other Assets	3594	3408	3108	2974	2668	2182	2138	1067	892	497	308
Total Assets	4611	4332	3980	3723	3401	2950	2646	1302	1124	776	353

OI Chart

Price

Delivery

#	Date	258 30% 335	Value (Cr)	Q/T 136	Del 49	Del 331
1	24-Jul	323	65	93	47	31
2	23-Jul	325	82	69	67	55
3	22-Jul	327	250	103	53	134
4	21-Jul	328	102	116	65	67
5	20-Jul	324	194	102	61	118
6	17-Jul	323	131	143	61	80
7	16-Jul	325	181	94	64	116
8	15-Jul	329	167	101	51	86
9	14-Jul	324	175	60	65	114
10	13-Jul	328	249	138	62	154
11	10-Jul	330	346	180	68	237
12	9-Jul	324	222	83	62	136
13	8-Jul	318	343	143	47	162
14	7-Jul	315	245	137	65	158
15	6-Jul	314	344	158	45	154
16	3-Jul	310	159	92	64	102
17	2-Jul	314	168	102	64	108
18	1-Jul	309	177	119	60	106
19	30-Jun	311	312	120	60	187
20	29-Jun	302	866	201	74	639
21	25-Jun	301	187	114	51	95
22	24-Jun	306	255	148	56	144
23	23-Jun	303	211	109	61	129
24	22-Jun	304	234	114	54	125
25	19-Jun	302	411	131	51	210
26	18-Jun	298	1073	135	37	396
27	17-Jun	281	263	104	58	152
28	16-Jun	272	134	127	56	75
29	15-Jun	273	158	138	63	100
30	12-Jun	274	326	170	59	193
31	11-Jun	260	125	77	69	86
32	10-Jun	262	322	225	72	232
33	9-Jun	267	165	173	67	111
34	8-Jun	260	69	62	58	40
35	5-Jun	262	48	101	48	23
36	4-Jun	268	80	132	53	43
37	3-Jun	269	108	72	51	55
38	2-Jun	270	169	100	59	100
39	1-Jun	267	147	83	46	68
40	29-May	262	507	147	63	321
41	27-May	263	144	81	52	75
42	26-May	266	198	91	52	102
43	25-May	270	224	112	35	78
44	22-May	277	876	139	25	221
45	21-May	274	160	64	52	84
46	20-May	273	64	46	58	37
47	19-May	271	66	57	49	32
48	18-May	273	125	65	54	68
49	15-May	272	89	51	45	40

Daily Market Cap

Date	Total Market Cap	Change	Chg %
24-Jul	92,360c	1,088c	1.16
23-Jul	93,449c	143c	0.15
22-Jul	93,592c	473c	0.50
21-Jul	94,064c	1,448c	1.56
17-Jul	92,616c	301c	0.32
16-Jul	92,917c	616c	0.66
15-Jul	93,533c	430c	0.46
14-Jul	93,962c	14c	0.02
13-Jul	93,948c	516c	0.55
10-Jul	93,432c	115c	0.12
09-Jul	93,318c	1,704c	1.86
08-Jul	91,614c	1,375c	1.52
07-Jul	90,239c	530c	0.59
06-Jul	89,709c	773c	0.87
02-Jul	88,936c	587c	0.66
30-Jun	89,523c	2,434c	2.80
29-Jun	87,089c	888c	1.03
26-Jun	86,201c	573c	0.66
25-Jun	86,774c	931c	1.06
24-Jun	87,705c	788c	0.91
23-Jun	86,917c	358c	0.41
22-Jun	87,275c	673c	0.78
19-Jun	86,602c	5,799c	7.18
17-Jun	80,803c	2,878c	3.69
16-Jun	77,925c	86c	0.11
15-Jun	78,011c	135c	0.17
12-Jun	78,145c	3,236c	4.32
11-Jun	74,909c	0	0

Stock Checklist

Price is above from 52 week high low average: 81%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 415 fund scheme(s) across 36 fund house(s) as of Jul26 · Total value ₹25,011 Cr · 58 increasing / 42 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
SBI Mutual Fund	31	5.65%	+0.16%	4683.7
Nippon India Mutual Fund	28	2.70%	+0.03%	4048.4
HDFC Mutual Fund	20	5.61%	+0.03%	3132.8
Mirae Asset Mutual Fund	24	2.28%	-	3117.2
ICICI Prudential Mutual Fund	22	7.94%	-0.50%	2648.6
HSBC Mutual Fund	18	3.82%	-	2041.1
Invesco Mutual Fund	17	0.99%	+0.73%	859.5
ICICI Prudential Asset Management Company Limited	3	0.35%	+0.51%	851.1
Axis Mutual Fund	26	0.60%	-	688.4
Sundaram Mutual Fund	6	1.60%	-	687.5
Canara Robeco Mutual Fund	12	1.14%	-	655.8
PGIM India Mutual Fund	10	1.78%	-	412.9
UTI Mutual Fund	8	2.13%	-	388.5
Aditya Birla Sun Life Mutual Fund	8	1.59%	-	192.6
Union Mutual Fund	18	12.08%	-	170.8
WhiteOak Capital Mutual Fund	12	0.58%	-0.38%	159.5
Bank of India Mutual Fund	9	2.69%	-	154.7
Motilal Oswal Mutual Fund	12	4.04%	-	139.7
Baroda BNP Paribas Mutual Fund	10	1.44%	-	135.6
Edelweiss Mutual Fund	12	3.26%	-	103.4
Bandhan Mutual Fund	18	1.24%	-	86.6
Tata Mutual Fund	8	2.94%	-	79.9
LIC Mutual Fund	6	1.27%	-	58.6
Trust Mutual Fund	4	1.61%	+0.27%	27.1
JM Financial Mutual Fund	4	0.84%	-	19.4
Groww Mutual Fund	12	3.89%	-	10.9
Zerodha Mutual Fund	4	0.48%	+0.05%	9.3
Samco Mutual Fund	8	4.84%	+0.25%	7.6
Navi Mutual Fund	6	0.59%	-	7
Jio BlackRock Mutual Fund	3	0.40%	-	2.6
ITI Mutual Fund	2	1.01%	+0.06%	2.3
The Wealth Company Mutual Fund	2	1.89%	-	2
Angel One Mutual Fund	2	0.18%	-	0.2
DSP Mutual Fund	6	0.41%	-	-16.4
Franklin Templeton Mutual Fund	4	-2.18%	+0.32%	-25.3
Kotak Mahindra Mutual Fund	20	-9.83%	-0.83%	-532.3

FSN E-Commerce Ventures Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

OI Chart

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements