W S Industries (I) Limited

Web: wsindustries.in NSE: WSI BSE: 504220 SECTOR: Construction - Construction | Add Note | View Notes

61 1(2%)

Volume

39k as on 22, Jun

Open

116

High

120

Low

113

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

40/100

Growth Score

10/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

459

No. of Shares

7.59

P/E

5.36

P/B

3.31

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

61.73

ROCE

Profit Growth

Listing Date

01-Aug-07

Promoter Holding

51.64%

FII Holding

13.67%

DII Holding

0.09%

Price Chart

Price Performance

1 Week0%

1 Month3%

3 Months1%

6 Months2%

1 Year2%

YTD2%

Moving Average

5 Day SMA68

10 Day SMA69

20 Day SMA69

30 Day SMA69

50 Day SMA71

61 Day SMA71

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	69	67	68	69
Resistance 2	68	67	68	68
Resistance 1	68	67	68	68
Pivot Point	67	67	67	67
Support 1	66	67	67	66
Support 2	66	67	66	66
Support 3	65	66	66	65

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	LT	5,47,815	3964	1%	1%	2%	11%	28	27.7	1.15	18954
2	RVNL	44,167	212	3%	10%	30%	36%	0	27.7	0.49	871
3	KPIL	24,009	1406	2%	10%	20%	12%	0	27.7	0.46	1031
4	IRB	23,757	20	2%	3%	2%	54%	0	27.7	0.96	850
5	NBCC	23,342	86	2%	9%	3%	15%	0	27.7	0	742
6	ENGINERSIN	15,813	281	14%	24%	33%	41%	0	27.7	0.01	692
7	ITDCEM	14,220	828	0%	7%	1%	1%	0	27.7	0.42	598
8	TECHNOE	11,380	978	2%	3%	15%	36%	0	27.7	0.02	474
9	WELENT	11,318	818	3%	14%	29%	29%	0	27.7	0.65	393
10	IRCON	11,187	119	4%	10%	13%	29%	0	27.7	0.86	592
Load More

Shareholding Pattern (%)

	Mar 2026	Jan 2026	Dec 2025	Oct 2025	Sep 2025	Jul 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.11) 51.64%	(-7.81) 51.57%	(0.11) 59.35%	(-1.91) 59.28%	(0.01) 61.13%	(0.31) 61.13%	(0.11) 60.80%	(0.31) 60.69%	(0.01) 60.38%	(-2.51) 60.38%	(4.41) 62.89%	(0.91) 58.53%	(-0.11) 57.60%	(0.21) 57.68%	(2.31) 57.45%	(-0.21) 55.14%	(-7.81) 55.31%	(62.21) 63.11%	(-36.71) 0.96%	(0.01) 37.69%	(0.01) 37.69%	(0.01) 37.69%
FIIs	(-0.11) 13.67%	(13.01) 13.77%	(-0.11) 0.76%	(-0.11) 0.89%	(-0.11) 0.98%	(0.01) 1.07%	(0.01) 1.08%	(0.01) 1.08%	(0.01) 1.07%	(1.11) 1.06%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 0.09%	(0.01) 0.09%	(0.01) 0.11%	(0.01) 0.11%	(0.01) 0.11%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.11%	(0.01) 0.12%	(0.01) 0.14%	(0.01) 0.15%	(0.01) 0.15%	(0.01) 0.16%	(0.01) 0.17%	(0.01) 0.20%	(0.01) 0.23%	(0.01) 0.23%	(0.01) 0.27%	(-1.01) 0.27%	(0.01) 1.30%
Public	34.61%	34.57%	39.78%	39.73%	37.79%	37.65%	37.97%	38.08%	38.43%	38.46%	37.00%	41.31%	42.24%	42.16%	42.38%	44.68%	44.49%	36.66%	98.81%	62.03%	62.03%	61.01%
No. of Shareholders	18,307	18,594	18,592	19,261	19,505	19,626	19,784	20,381	20,844	20,510	15,890	13,680	8,717	8,329	7,796	7,220	7,276	7,305	7,449	7,517	7,637	7,663

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	20.83	20.57	24.05	26.05	39.67	65.59	62.07	71.71	89.12	110.39	81.05	45.83	50.7	24.94	3.81	0.22	0	0	0	0
Sales Growth % (YoY)	-47.5%	-68.6%	-61.2%	-63.7%	-55.5%	-40.6%	-23.4%	56.5%	75.8%	342.6%	2027.3%	20731.8%	-	-	-	-	-	-	-	-
Sales Growth % (QoQ)	1.3%	-14.5%	-7.7%	-34.3%	-39.5%	5.7%	-13.4%	-19.5%	-19.3%	36.2%	76.8%	-9.6%	103.3%	554.6%	1631.8%	-	-	-	-	-
Expenses	17.21	20.83	21.63	22.75	40.04	67.95	55.83	64.42	81.24	94.91	68.29	40.75	52.65	21.09	5.52	0.42	0.25	0	0.03	2.06
Operating Profit	3.62	-0.26	2.42	3.3	-0.37	-2.36	6.24	7.29	7.88	15.48	12.76	5.08	-1.95	3.85	-1.71	-0.2	-0.25	0	-0.03	-2.06
OPM %	17.38	-1.26	10.06	12.67	-0.93	-3.6	10.05	10.17	8.84	14.02	15.74	11.08	-3.85	15.44	-44.88	-90.91	0	0	0	0
Other Income	2.01	0.73	0.64	1.08	1.08	1.41	0.83	0.68	0.04	0.14	0.17	1.49	3.55	3.17	0.84	16.47	4.53	-47	-10.63	0
Interest	2.15	2.23	2.26	2.16	2.3	2.31	1.88	1.66	1.63	1.51	1.31	1.52	1.91	0.98	1.28	0	0	2	1.75	0
Depreciation	0.44	0.45	0.44	0.44	0.55	0.56	0.55	0.36	0.26	0.2	0.19	0.08	0.08	0.11	0.01	0	0	0	0	0
Profit before tax	3.04	-2.21	0.36	1.78	-2.14	-3.82	4.64	5.95	6.03	13.91	11.43	4.97	-0.39	5.93	-2.16	16.27	4.28	-49	-12.41	-2.06
Tax %	14.8	-8.6	19.44	23.6	-22.9	520.16	16.59	37.82	-175.95	0	0	0	0	0	0	0	0	0	0	0
Net Profit	2.59	-2.02	0.29	1.36	-1.65	-23.69	3.87	3.7	16.64	13.91	11.43	4.97	-0.4	5.92	-2.16	16.27	4.28	-49	-12.41	-2.06
Net Profit Growth % (QoQ)	228.2%	-796.6%	-78.7%	182.4%	93%	-712.1%	4.6%	-77.8%	19.6%	21.7%	130%	1342.5%	-106.8%	374.1%	-113.3%	280.1%	108.7%	-294.8%	-502.4%	-
Net Profit Growth % (YoY)	257%	91.5%	-92.5%	-63.2%	-109.9%	-270.3%	-66.1%	-25.6%	4260%	135%	629.2%	-69.5%	-109.3%	112.1%	82.6%	889.8%	-	-	-	-
TTM Net Profit	2.22	-2.02	-23.69	-20.11	-17.77	0.52	38.12	45.68	46.95	29.91	21.92	8.33	19.63	24.31	-30.61	-40.86	-59.19	-63.47	-14.47	0
EPS in Rs	0.35	-0.29	0.06	0.23	-0.24	-3.73	0.61	0.61	3.31	2.96	2.43	1.11	-0.1	1.68	-0.7	5.27	1.63	-18.75	-4.73	-0.78

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Sep 2014	Sep 2013	Jan 1900
Sales	91.5	239.04	326.38	79.67	0	0	0.21	0.33	2.25	1.95	7.07	13	118	207	13.47
Sales Growth %	-62%	-27%	310%	-	-	-100%	-36%	-85%	15%	-72%	-48%	-94%	-42.9%	-10%	-
Expenses	82.43	227.86	285.09	79.48	0.53	6.6	56.74	219.79	0.71	21.73	30.28	30	160	256	29.61
Operating Profit	9.07	11.18	41.29	0.19	-0.53	-6.6	-56.53	-219.46	1.54	-19.78	-23.21	-16	-42	-49	-16.14
OPM %	9.91	4.68	12.65	0.24	0	0	-26919.05	-66503.03	68.44	-1014.36	-328.29	-120	-35	-24	-119.82
Other Income	4.46	3.95	1.83	23.97	-55.38	-1.78	0	9.34	39.54	23.62	-4.08	1	-1	134	0.68
Interest	8.8	8.46	6.06	4.31	3.5	0	0.02	4.87	-0.05	3.88	5.3	25	48	66	25.3
Depreciation	1.77	2.02	0.73	0.21	0	0	4.21	9.23	9.17	9.19	11.63	6	10	16	6.35
Profit before tax	2.96	4.65	36.33	19.64	-59.41	-8.38	-60.76	-224.22	31.96	-9.23	-44.22	-47	-101	3	-47.11
Tax %	25.34	481.72	-29.2	0	0	0	0	0	0	0.98	1.33	-2	-1	358	-1.53
Net Profit	2.21	-17.75	46.94	19.64	-59.41	-8.38	-60.76	-224.21	31.96	-9.33	-44.81	-46	-101	-7	-46.39
Net Profit Growth %	112.5%	-137.8%	139%	133.1%	-608.9%	86.2%	72.9%	-801.5%	442.6%	79.2%	2.6%	54.5%	-1342.9%	84.9%	-
EPS in Rs	0.34	-2.77	9.33	4.7	-22.62	-3.19	-23.14	-85.38	15.12	-4.41	-20.62	-22.1	-47.9	-3.96	-22.1
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Sep 2014	Sep 2013
Cash from Operating Activity	-82.59	113.24	-104.59	-16.21	-7.06	-12.29	-118.14	-14.61	6.37	-6.41	-24.01	30	-123
Cash from Investing Activity	-13.51	-127.26	21.2	141.91	-7.17	0.12	-34.75	0.09	2.7	0.63	-0.03	4	135
Cash from Financing Activity	84.17	49.7	61.99	-103.37	14.19	10.37	153.49	9.54	-3.73	-4.37	23.97	-25	-12
Net Cash Flow	-11.93	35.68	-21.4	22.33	-0.04	-1.8	0.59	-4.98	5.34	-10.15	-0.06	9	0

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Sep 2014	Sep 2013
Equity Capital	75.9	64	63.38	63	50.33	41.8	26.26	26.26	26.26	26.26	21.14	21.14	21.14	21.14	21	21
Reserves	319.23	142	135.08	160	87.1	23.15	-49.42	-119.69	-111.31	-106.79	-161.15	-193.61	-183.18	-139.59	-85	-50
Borrowings	68.52	90	87.12	94	73.66	64.25	87.36	127.7	113.64	496.93	305.74	305.74	329.72	330.84	296	283
Other Liabilities	76.57	111	123.17	126	138.15	109.83	17.36	38.35	44.81	59.24	91.46	168.26	187.24	180.65	184	125
Total Liabilities	540.22	407	408.75	444	349.24	239.03	81.56	72.62	73.4	475.64	257.19	301.53	354.92	393.04	416	379
Fixed Assets	206.88	194	154.26	156	151.07	24.52	0.02	0.02	0.02	425.63	84.1	93.28	170.38	186.22	201	149
CWIP	1.26	1	2.88	0	0	0	0	0	0	0.7	0.7	0.7	0.79	0.68	1	1
Investments	0	0	0	0	0	0	0	0	0	0	0	0.02	0	0	0	0
Other Assets	332.08	213	251.61	288	198.17	214.51	81.54	72.6	73.38	49.31	172.39	207.53	183.75	206.14	214	228
Total Assets	540.22	407	408.75	444	349.24	239.03	81.56	72.62	73.4	475.64	257.19	301.53	354.92	393.04	416	379

Delivery

Delivery Data: WSI

#	Date	54 26% 68	Value (Cr)	Q/T 93	Del 50	Del 0
1	4-Sep	60	0	34	52	0
2	3-Sep	59	0	45	79	0
3	2-Sep	61	0	44	73	0
4	1-Sep	61	0	26	64	0
5	31-Aug	61	0	13	42	0
6	28-Aug	62	1	34	16	0
7	27-Aug	60	0	17	37	0
8	26-Aug	61	0	35	25	0
9	25-Aug	61	0	35	56	0
10	24-Aug	62	0	43	63	0
11	21-Aug	61	0	45	72	0
12	20-Aug	60	1	32	59	0
13	19-Aug	60	0	76	53	0
14	18-Aug	60	0	42	62	0
15	17-Aug	61	1	98	44	0
16	14-Aug	60	1	52	36	0
17	13-Aug	58	0	47	63	0
18	12-Aug	59	1	56	50	0
19	11-Aug	57	1	78	70	0
20	10-Aug	60	0	146	85	0
21	7-Aug	60	0	94	66	0
22	6-Aug	60	0	48	48	0
23	5-Aug	60	0	38	57	0
24	4-Aug	60	0	43	62	0
25	3-Aug	61	0	90	68	0
26	31-Jul	61	0	84	68	0
27	30-Jul	60	0	24	48	0
28	29-Jul	61	1	47	31	0
29	28-Jul	63	1	77	28	0
30	27-Jul	62	1	64	51	0
31	24-Jul	62	1	117	72	0
32	23-Jul	61	1	61	42	0
33	22-Jul	61	0	24	44	0
34	21-Jul	61	0	19	33	0
35	20-Jul	62	0	77	56	0
36	17-Jul	62	0	70	88	0
37	16-Jul	62	1	172	81	1
38	15-Jul	63	0	40	81	0
39	14-Jul	64	0	32	29	0
40	13-Jul	66	0	31	8	0
41	10-Jul	66	0	84	47	0
42	9-Jul	64	0	84	60	0
43	8-Jul	63	0	61	83	0
44	7-Jul	64	0	138	74	0
45	6-Jul	64	0	91	72	0
46	3-Jul	66	0	103	93	0
47	2-Jul	66	0	104	86	0
48	1-Jul	67	0	78	80	0
49	30-Jun	66	0	61	65	0
50	29-Jun	66	0	91	82	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	459c	5c	0.98
03-Sep	455c	46L	0.10
01-Sep	455c	15c	3.19
31-Aug	470c	10c	2.23
27-Aug	460c	2c	0.38
26-Aug	462c	4c	0.80
25-Aug	466c	6c	1.21
24-Aug	471c	9c	1.95
21-Aug	462c	14c	3.08
19-Aug	449c	15c	3.13
18-Aug	463c	5c	0.99
17-Aug	458c	1c	0.31
14-Aug	460c	15c	3.29
13-Aug	445c	5c	1.02
12-Aug	441c	18c	3.94
11-Aug	459c	0	0
10-Aug	459c	3c	0.75
07-Aug	455c	5c	1.09
06-Aug	460c	2c	0.51
04-Aug	458c	5c	1.05
31-Jul	463c	4c	0.89
30-Jul	459c	13c	2.70
29-Jul	472c	99L	0.21
28-Jul	471c	5c	1.08
27-Jul	476c	0	0

Stock Checklist

Price is above from 52 week high low average: 16%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView