Varroc Engineering Limited

NSE: VARROC BSE: 541578 SECTOR: Automobile and Auto Components - Auto Components

590 15(3%)

Volume

83k as on 14, Jul

Open

558

High

591

Low

584

575

VWAP

569

52 Week High

695

52 Week Low

404

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

9,014

No. of Shares

15.3

P/E

21.96

P/B

9.37

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

42.64

ROCE

Profit Growth

Listing Date

06-Jul-18

Promoter Holding

75%

FII Holding

4.36%

DII Holding

12.4%

Price Chart

Price Performance

1 Week3%

1 Month3%

3 Months35%

6 Months4%

1 Year16%

YTD8%

Moving Average

5 Day SMA559

10 Day SMA564

20 Day SMA562

30 Day SMA557

50 Day SMA532

61 Day SMA516

80 Day SMA495

200 Day SMA521

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	581	565	575	587
Resistance 2	575	563	571	578
Resistance 1	568	562	568	574
Pivot Point	563	561	563	566
Support 1	555	560	558	562
Support 2	550	559	555	553
Support 3	543	557	550	549

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	MARUTI	4,21,142	13395	2%	1%	18%	7%	27	0	0	0
2	M&M	3,88,988	3128	1%	2%	16%	2%	25	0	0	0
3	BAJAJ-AUTO	3,01,886	10801	4%	11%	16%	18%	26	0	0	0
4	EICHERMOT	2,03,842	7426	7%	3%	2%	36%	41	0	0	0
5	TVSMOTOR	1,64,285	3458	5%	1%	3%	23%	266	0	0	0
6	HYUNDAI	1,55,602	1915	6%	6%	18%	0%	27	0	0	0
7	MOTHERSON	1,50,922	143	3%	8%	22%	37%	38	0	0	0
8	TATAMOTORS	1,49,439	383	2%	0%	6%	18%	7	0	0	0
9	TMPV	1,48,431	403	7%	10%	7%	11%	51	0	0	0
10	BOSCHLTD	1,06,251	36025	3%	2%	2%	11%	43	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%
FIIs	(0.11) 4.36%	(0.31) 4.30%	(0.11) 3.99%	(0.01) 3.92%	(0.11) 3.89%	(-0.41) 3.80%	(0.01) 4.24%	(-0.41) 4.22%	(-0.41) 4.57%	(-0.11) 5.00%	(0.01) 5.07%	(0.41) 5.04%	(1.21) 4.67%	(0.21) 3.51%	(-0.61) 3.28%	(0.41) 3.92%	(-0.51) 3.48%	(0.01) 4.00%
DIIs	(-0.41) 12.40%	(-0.31) 12.75%	(0.21) 13.03%	(0.31) 12.79%	(-0.21) 12.49%	(-0.11) 12.65%	(0.61) 12.74%	(0.71) 12.15%	(-1.01) 11.44%	(0.21) 12.43%	(0.21) 12.21%	(-0.21) 12.02%	(-2.11) 12.23%	(-0.81) 14.31%	(0.21) 15.07%	(0.71) 14.92%	(0.41) 14.18%	(0.01) 13.82%
Public	8.23%	7.97%	7.99%	8.30%	8.62%	8.54%	8.04%	8.64%	8.99%	7.58%	7.73%	7.94%	8.11%	7.18%	6.65%	6.16%	7.34%	7.18%
No. of Shareholders	85,292	88,841	91,287	95,594	98,417	99,500	89,549	86,738	88,080	81,789	84,433	87,126	85,623	78,877	80,831	68,082	68,090	70,827

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	2288	2207	2028	2099	2075	2081	1899	1975	1885	1887	1806	1699	1723	1834	1628	1652	1489	1509	1195
Expenses	2078	2004	1833	1878	1889	1873	1725	1754	1709	1693	1623	1534	1582	1690	1515	1547	1414	1395	1347
Operating Profit	210	203	195	221	186	208	174	221	176	194	183	165	141	144	114	105	74	114	-152
OPM %	9	9	10	11	9	10	9	11	9	10	10	10	8	8	7	6	5	8	-13
Other Income	-100	3	67	-51	-88	7	6	12	34	15	-9	21	4	-763	-71	-243	-255	-288	8
Interest	31	32	36	41	42	43	44	45	50	50	49	53	51	49	38	37	35	25	21
Depreciation	82	83	81	81	81	82	80	82	89	85	80	92	82	77	85	84	79	73	69
Profit before tax	-3	92	144	47	-25	91	56	105	71	74	44	41	11	-745	-81	-258	-295	-272	-234
Tax %	245	31	25	51	82	36	39	44	-443	25	23	3	-91	7	4	10	0	9	-2
Net Profit	-11	63	107	23	-45	58	34	58	384	56	34	40	22	-795	-84	-285	-295	-297	-229
EPS in Rs	-0.67	3.99	6.88	1.35	-3.1	3.64	2.12	3.72	25.05	3.55	2.11	2.59	1.34	-52.03	-5.55	-18.67	-19.37	-19.52	-15.07

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	8154	7552	6891	5844	4374	11122	12036	10279	9299	7909	6770
Expenses	7379	6796	6316	5484	4036	10306	10978	9398	8716	7341	6206
Operating Profit	775	756	575	360	338	816	1059	881	582	568	564
OPM %	10	10	8	6	8	7	9	9	6	7	8
Other Income	-112	69	-821	-996	-556	94	122	108	172	73	229
Interest	170	194	190	118	89	139	97	86	90	-43	475
Depreciation	323	337	337	305	274	732	566	386	337	292	254
Profit before tax	169	294	-773	-1059	-581	39	519	516	327	392	63
Tax %	59	-81	6	5	8	94	17	13	4	6	73
Net Profit	70	532	-817	-1107	-629	3	429	451	313	370	17
EPS in Rs	4.01	34.43	-53.66	-72.64	-41.36	0.01	31.54	36.57	254.29	353.36	16.06
Dividend Payout %	25	0	0	0	0	21284	14	1	13	1	16

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	737	638	686	636	474	1414	474	1075	676	290	128
Cash from Investing Activity	-245	-166	-448	-762	-613	-1259	-1769	-545	-577	-575	-286
Cash from Financing Activity	-490	-664	-216	-335	-152	733	1129	-523	94	386	70
Net Cash Flow	1	-192	22	-461	-292	888	-166	6	193	101	-87

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	15	15	15	15	15	15	15	13	13	12	11	10	10
Reserves	1669	1550	1592	1482	961	1973	3013	2991	3053	2815	2172	1737	1073
Borrowings	915	1118	1204	1390	1806	1625	3695	4255	2432	1194	1510	1617	1651
Other Liabilities	2174	1984	1917	1643	1832	7375	4369	3644	3142	2780	2154	1869	1695
Total Liabilities	4773	4667	4729	4530	4614	10989	11092	10904	8641	6802	5847	5233	4428
Fixed Assets	2165	2016	1995	2027	2051	2046	5231	5283	3560	2804	2396	2390	2054
CWIP	115	103	61	80	135	140	856	790	999	344	293	315	178
Investments	79	69	504	530	421	388	376	330	362	360	293	12	22
Other Assets	2414	2479	2169	1893	2007	8416	4629	4500	3720	3294	2867	2515	2174
Total Assets	4773	4667	4729	4530	4614	10989	11092	10904	8641	6802	5847	5233	4428

Delivery

#	Date	462 30% 602	Value (Cr)	Q/T 23	Del 56	Del 11
1	27-May	587	17	24	33	5
2	26-May	575	5	16	48	2
3	25-May	582	7	17	51	3
4	22-May	562	2	12	49	1
5	21-May	568	4	16	41	2
6	20-May	558	1	11	46	1
7	19-May	560	2	9	51	1
8	18-May	550	4	12	54	2
9	15-May	558	3	11	47	1
10	14-May	559	5	12	54	3
11	13-May	563	6	16	46	3
12	12-May	555	7	22	55	4
13	11-May	556	3	15	48	1
14	8-May	560	4	15	49	2
15	7-May	565	15	17	38	6
16	6-May	544	3	16	50	2
17	5-May	538	3	13	48	2
18	4-May	549	10	21	51	5
19	30-Apr	534	6	21	62	4
20	29-Apr	520	3	15	52	2
21	28-Apr	515	3	13	52	2
22	27-Apr	521	6	13	47	3
23	24-Apr	512	5	11	40	2
24	23-Apr	514	5	18	51	3
25	22-Apr	534	2	11	42	1
26	21-Apr	528	2	13	45	1
27	20-Apr	526	2	14	51	1
28	17-Apr	539	15	34	79	12
29	16-Apr	533	6	17	46	3
30	15-Apr	540	8	20	61	5
31	13-Apr	518	6	20	39	2
32	10-Apr	526	12	22	45	5
33	9-Apr	500	5	20	39	2
34	8-Apr	500	17	23	44	7
35	7-Apr	473	17	26	61	10
36	6-Apr	479	12	38	59	7
37	2-Apr	490	5	16	46	2
38	1-Apr	478	9	20	48	4
39	30-Mar	467	11	11	54	6
40	27-Mar	488	9	16	57	5
41	25-Mar	493	31	31	69	21
42	24-Mar	489	6	16	46	3
43	23-Mar	475	10	19	58	6
44	20-Mar	498	5	21	61	3

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	9,014c	87c	0.98
27-May	8,927c	79c	0.90
26-May	8,848c	70c	0.79
25-May	8,918c	316c	3.67
22-May	8,603c	5c	0.06
21-May	8,597c	118c	1.39
20-May	8,480c	72c	0.84
19-May	8,552c	206c	2.46
18-May	8,346c	169c	1.98
15-May	8,515c	32c	0.38
14-May	8,483c	2c	0.02
12-May	8,484c	21c	0.25
11-May	8,506c	202c	2.32
07-May	8,707c	487c	5.92
06-May	8,221c	12c	0.14
05-May	8,232c	154c	1.83
04-May	8,386c	429c	5.39
30-Apr	7,957c	27c	0.34
29-Apr	7,930c	92c	1.18
28-Apr	7,838c	153c	1.99
24-Apr	7,685c	292c	3.66
23-Apr	7,977c	159c	1.95
22-Apr	8,136c	76c	0.95
21-Apr	8,060c	174c	2.12
17-Apr	8,234c	167c	2.06
16-Apr	8,067c	128c	1.57
15-Apr	8,196c	0	0

Stock Checklist

Price is above from 52 week high low average: 28%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView