Varroc Engineering Limited

Web: varrocgroup.com NSE: VARROC BSE: 541578 SECTOR: Automobile and Auto Components - Auto Components | Add Note | View Notes

815 24(-3%)

Near 52W High of 896

Volume

84k as on 19, Jun

Open

558

High

591

Low

584

839

VWAP

612

52 Week High

896

52 Week Low

462

Viand Research Rating

Quality Score

54/100

Growth Score

56/100

Valuation Score

50/100

Momentum Score

70/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

12,455

No. of Shares

15.3

P/E

21.96

P/B

9.37

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

42.64

ROCE

Profit Growth

Listing Date

06-Jul-18

Promoter Holding

75%

FII Holding

4.45%

DII Holding

11.35%

Price Chart

Price Performance

1 Week8%

1 Month10%

3 Months22%

6 Months20%

1 Year13%

YTD20%

Moving Average

5 Day SMA611

10 Day SMA591

20 Day SMA586

30 Day SMA577

50 Day SMA557

61 Day SMA544

80 Day SMA495

200 Day SMA521

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	651	620	641	642
Resistance 2	641	618	631	636
Resistance 1	627	616	626	618
Pivot Point	616	613	616	612
Support 1	603	611	607	593
Support 2	592	609	601	587
Support 3	578	607	592	569

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	MARUTI	3,99,008	12694	4%	9%	11%	12%	29	50.8	0	14680
2	M&M	3,93,950	3170	5%	8%	6%	10%	22	50.8	1.47	18622
3	BAJAJ-AUTO	3,27,978	11919	2%	1%	22%	31%	28	50.8	0.58	10574
4	EICHERMOT	2,08,650	7630	5%	4%	2%	20%	42	50.8	0.02	5515
5	TVSMOTOR	1,96,639	4139	5%	4%	10%	22%	244	50.8	3.43	3186
6	HYUNDAI	1,79,100	2204	4%	2%	0%	13%	29	50.8	0.05	5432
7	MOTHERSON	1,69,360	160	2%	5%	26%	72%	42	50.8	0.47	4086
8	TATAMOTORS	1,49,439	383	10%	2%	1%	13%	7	50.8	0.71	82645
9	BOSCHLTD	1,38,056	46805	4%	14%	33%	15%	43	50.8	0.01	2773
10	TMPV	1,15,080	312	1%	11%	16%	25%	51	50.8	0.71	82645
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%
FIIs	(0.11) 4.45%	(0.11) 4.36%	(0.31) 4.30%	(0.11) 3.99%	(0.01) 3.92%	(0.11) 3.89%	(-0.41) 3.80%	(0.01) 4.24%	(-0.41) 4.22%	(-0.41) 4.57%	(-0.11) 5.00%	(0.01) 5.07%	(0.41) 5.04%	(1.21) 4.67%	(0.21) 3.51%	(-0.61) 3.28%	(0.41) 3.92%	(-0.51) 3.48%	(0.01) 4.00%
DIIs	(-1.11) 11.35%	(-0.41) 12.40%	(-0.31) 12.75%	(0.21) 13.03%	(0.31) 12.79%	(-0.21) 12.49%	(-0.11) 12.65%	(0.61) 12.74%	(0.71) 12.15%	(-1.01) 11.44%	(0.21) 12.43%	(0.21) 12.21%	(-0.21) 12.02%	(-2.11) 12.23%	(-0.81) 14.31%	(0.21) 15.07%	(0.71) 14.92%	(0.41) 14.18%	(0.01) 13.82%
Public	9.20%	8.23%	7.97%	7.99%	8.30%	8.62%	8.54%	8.04%	8.64%	8.99%	7.58%	7.73%	7.94%	8.11%	7.18%	6.65%	6.16%	7.34%	7.18%
No. of Shareholders	84,692	85,292	88,841	91,287	95,594	98,417	99,500	89,549	86,738	88,080	81,789	84,433	87,126	85,623	78,877	80,831	68,082	68,090	70,827

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	2368	2288	2207	2028	2099	2075	2081	1899	1975	1885	1887	1806	1699	1723	1834	1628	1652	1489	1509	1195
Sales Growth % (YoY)	12.8%	10.2%	6.1%	6.8%	6.3%	10.1%	10.3%	5.2%	16.2%	9.4%	2.9%	10.9%	2.8%	15.7%	21.6%	36.3%	9.8%	-57.4%	-48.3%	-6.2%
Sales Growth % (QoQ)	3.5%	3.7%	8.8%	-3.4%	1.2%	-0.3%	9.6%	-3.8%	4.8%	-0.1%	4.5%	6.3%	-1.4%	-6.1%	12.7%	-1.5%	10.9%	-1.3%	26.3%	-
Expenses	2146	2078	2004	1833	1878	1889	1873	1725	1754	1709	1693	1623	1534	1582	1690	1515	1547	1414	1395	1347
Operating Profit	222	210	203	195	221	186	208	174	221	176	194	183	165	141	144	114	105	74	114	-152
OPM %	9	9	9	10	11	9	10	9	11	9	10	10	10	8	8	7	6	5	8	-13
Other Income	7	-100	3	67	-51	-88	7	6	12	34	15	-9	21	4	-763	-71	-243	-255	-288	8
Interest	35	31	32	36	41	42	43	44	45	50	50	49	53	51	49	38	37	35	25	21
Depreciation	86	82	83	81	81	81	82	80	82	89	85	80	92	82	77	85	84	79	73	69
Profit before tax	109	-3	92	144	47	-25	91	56	105	71	74	44	41	11	-745	-81	-258	-295	-272	-234
Tax %	35	245	31	25	51	82	36	39	44	-443	25	23	3	-91	7	4	10	0	9	-2
Net Profit	70	-11	63	107	23	-45	58	34	58	384	56	34	40	22	-795	-84	-285	-295	-297	-229
Net Profit Growth % (QoQ)	736.4%	-117.5%	-41.1%	365.2%	151.1%	-177.6%	70.6%	-41.4%	-84.9%	585.7%	64.7%	-15%	81.8%	102.8%	-846.4%	70.5%	3.4%	0.7%	-29.7%	-
Net Profit Growth % (YoY)	204.3%	75.6%	8.6%	214.7%	-60.3%	-111.7%	3.6%	-	45%	1645.5%	107%	140.5%	114%	107.5%	-167.7%	63.3%	-	-	-	-
TTM Net Profit	229	182	148	143	70	105	534	532	532	514	152	-699	-817	-1142	-1459	-961	-1106	-821	-526	0
EPS in Rs	4.54	-0.67	3.99	6.88	1.35	-3.1	3.64	2.12	3.72	25.05	3.55	2.11	2.59	1.34	-52.03	-5.55	-18.67	-19.37	-19.52	-15.07

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	8890	8154	7552	6891	5844	4374	11122	12036	10279	9299	7909	6770
Sales Growth %	9%	8%	9.6%	17.9%	33.6%	-60.7%	-7.6%	17.1%	10.5%	17.6%	16.8%	-
Expenses	8061	7379	6796	6316	5484	4036	10306	10978	9398	8716	7341	6206
Operating Profit	830	775	756	575	360	338	816	1059	881	582	568	564
OPM %	9	10	10	8	6	8	7	9	9	6	7	8
Other Income	-22	-112	69	-821	-996	-556	94	122	108	172	73	229
Interest	134	170	194	190	118	89	139	97	86	90	-43	475
Depreciation	332	323	337	337	305	274	732	566	386	337	292	254
Profit before tax	341	169	294	-773	-1059	-581	39	519	516	327	392	63
Tax %	33	59	-81	6	5	8	94	17	13	4	6	73
Net Profit	230	70	532	-817	-1107	-629	3	429	451	313	370	17
Net Profit Growth %	228.6%	-86.8%	165.1%	26.2%	-76%	-21066.7%	-99.3%	-4.9%	44.1%	-15.4%	2076.5%	-
EPS in Rs	14.73	4.01	34.43	-53.66	-72.64	-41.36	0.01	31.54	36.57	254.29	353.36	16.06
Dividend Payout %	10	25	0	0	0	0	21284	14	1	13	1	16

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	537	737	638	686	636	474	1414	474	1075	676	290	128
Cash from Investing Activity	-123	-245	-166	-448	-762	-613	-1259	-1769	-545	-577	-575	-286
Cash from Financing Activity	-405	-490	-664	-216	-335	-152	733	1129	-523	94	386	70
Net Cash Flow	8	1	-192	22	-461	-292	888	-166	6	193	101	-87

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	15	15	15	15	15	15	15	15	13	13	12	11	10	10
Reserves	1765	1669	1550	1592	1482	961	1973	3013	2991	3053	2815	2172	1737	1073
Borrowings	925	915	1118	1204	1390	1806	1625	3695	4255	2432	1194	1510	1617	1651
Other Liabilities	2170	2174	1984	1917	1643	1832	7375	4369	3644	3142	2780	2154	1869	1695
Total Liabilities	4875	4773	4667	4729	4530	4614	10989	11092	10904	8641	6802	5847	5233	4428
Fixed Assets	2288	2165	2016	1995	2027	2051	2046	5231	5283	3560	2804	2396	2390	2054
CWIP	95	115	103	61	80	135	140	856	790	999	344	293	315	178
Investments	88	79	69	504	530	421	388	376	330	362	360	293	12	22
Other Assets	2403	2414	2479	2169	1893	2007	8416	4629	4500	3720	3294	2867	2515	2174
Total Assets	4875	4773	4667	4729	4530	4614	10989	11092	10904	8641	6802	5847	5233	4428

Delivery

Delivery Data: VARROC

#	Date	603 48% 896	Value (Cr)	Q/T 27	Del 47	Del 36
1	4-Sep	826	23	20	48	11
2	3-Sep	839	22	17	35	8
3	2-Sep	824	45	20	44	20
4	1-Sep	877	80	21	42	34
5	31-Aug	862	53	19	40	21
6	28-Aug	822	16	14	39	6
7	27-Aug	813	34	22	35	12
8	26-Aug	812	12	17	46	6
9	25-Aug	810	10	17	43	4
10	24-Aug	812	20	22	36	7
11	21-Aug	815	14	18	52	7
12	20-Aug	824	16	15	51	8
13	19-Aug	831	15	17	45	7
14	18-Aug	844	27	18	48	13
15	17-Aug	848	44	23	46	20
16	14-Aug	848	33	24	42	14
17	13-Aug	842	28	19	36	10
18	12-Aug	836	40	22	32	13
19	11-Aug	842	69	26	22	15
20	10-Aug	826	117	37	19	23
21	7-Aug	811	1227	44	6	71
22	6-Aug	738	59	21	34	20
23	5-Aug	718	95	25	36	34
24	4-Aug	681	8	12	45	4
25	3-Aug	687	25	18	43	11
26	31-Jul	679	19	18	47	9
27	30-Jul	665	7	12	49	4
28	29-Jul	665	8	12	36	3
29	28-Jul	659	4	8	46	2
30	27-Jul	666	11	12	47	5
31	24-Jul	643	13	45	89	11
32	23-Jul	641	5	12	51	2
33	22-Jul	649	3	8	48	1
34	21-Jul	658	4	12	53	2
35	20-Jul	642	10	12	59	6
36	17-Jul	648	6	13	48	3
37	16-Jul	660	6	12	41	2
38	15-Jul	661	7	12	46	3
39	14-Jul	667	7	13	48	3
40	13-Jul	660	7	15	50	3
41	10-Jul	661	12	15	42	5
42	9-Jul	659	14	13	46	6
43	8-Jul	637	11	12	41	5
44	7-Jul	651	11	12	45	5
45	6-Jul	661	17	21	48	8
46	3-Jul	668	11	16	49	5
47	2-Jul	656	16	18	40	6
48	1-Jul	637	11	13	44	5
49	30-Jun	633	30	21	27	8
50	29-Jun	619	7	13	44	3

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	12,455c	355c	2.77
03-Sep	12,810c	697c	5.16
01-Sep	13,506c	779c	6.12
31-Aug	12,727c	367c	2.97
27-Aug	12,360c	31c	0.25
26-Aug	12,392c	16c	0.13
25-Aug	12,376c	76c	0.61
24-Aug	12,452c	32c	0.26
21-Aug	12,484c	167c	1.32
19-Aug	12,651c	290c	2.24
18-Aug	12,941c	31c	0.24
17-Aug	12,911c	125c	0.96
14-Aug	13,036c	106c	0.82
13-Aug	12,930c	223c	1.76
12-Aug	12,707c	208c	1.61
11-Aug	12,914c	218c	1.71
10-Aug	12,697c	1,589c	14.31
06-Aug	11,108c	788c	7.63
04-Aug	10,320c	85c	0.81
31-Jul	10,405c	261c	2.57
30-Jul	10,144c	118c	1.18
29-Jul	10,026c	18c	0.18
28-Jul	10,008c	183c	1.80
27-Jul	10,191c	0	0

Stock Checklist

Price is above from 52 week high low average: 81%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 26 fund scheme(s) across 8 fund house(s) as of Aug26 · Total value ₹2,015 Cr · 4 increasing / 8 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
HDFC Mutual Fund	4	0.74%	+0.08%	1661.2
Motilal Oswal Mutual Fund	6	1.22%	-0.12%	246.4
ICICI Prudential Mutual Fund	6	0.18%	-0.12%	92.8
WhiteOak Capital Mutual Fund	2	0.09%	-	14.1
Groww Mutual Fund	2	0.01%	-	0.1
Angel One Mutual Fund	2	0.02%	-	0
Mirae Asset Mutual Fund	2	0.02%	-	0
Bandhan Mutual Fund	2	0.02%	-	0

Varroc Engineering Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements