Valiant Organics Limited

Web: valiantorganics.com NSE: VALIANTORG BSE: 540145 SECTOR: Chemicals - Chemicals & Petrochemicals

302 16(5%)

Volume

Open

324

High

330

Low

318

287

VWAP

52 Week High

508

52 Week Low

195

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

847

No. of Shares

2.8

P/E

-32.03

P/B

1.39

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-4.35

ROCE

Profit Growth

Listing Date

23-Jul-21

Promoter Holding

37.89%

FII Holding

0.28%

DII Holding

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	SOLARINDS	1,70,094	18797	2%	23%	37%	16%	77	0	0	0
2	PIDILITIND	1,50,529	1479	2%	6%	0%	2%	59	0	0	0
3	SRF	81,766	2758	4%	10%	2%	5%	0	0	0	0
4	LINDEINDIA	62,053	7276	2%	0%	21%	4%	0	0	0	0
5	FACT	59,660	922	4%	2%	3%	2%	0	0	0	0
6	UPL	55,453	657	3%	4%	14%	4%	0	0	0	0
7	COROMANDEL	54,896	1861	2%	7%	20%	23%	0	0	0	0
8	PIIND	43,208	2848	9%	8%	17%	24%	0	0	0	0
9	FLUOROCHEM	41,620	3789	0%	11%	9%	6%	0	0	0	0
10	NAVINFLUOR	37,932	7398	5%	15%	27%	74%	0	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 37.89%	(0.01) 37.89%	(0.01) 37.91%	(0.01) 37.91%	(0.21) 37.91%	(0.01) 37.73%	(0.01) 37.77%	(0.01) 37.77%	(-0.11) 37.77%	(0.01) 37.90%	(-0.51) 37.90%	(0.01) 38.37%	(0.01) 38.41%	(0.01) 38.41%	(0.01) 38.43%	(-0.51) 38.46%	(0.01) 39.00%	(-1.61) 39.01%	(0.01) 40.56%
FIIs	(0.11) 0.28%	(0.01) 0.22%	(0.01) 0.21%	(-0.21) 0.21%	(-0.51) 0.37%	(-0.51) 0.82%	(0.01) 1.34%	(0.21) 1.35%	(0.51) 1.14%	(0.51) 0.69%	(-0.11) 0.19%	(0.11) 0.30%	(-0.41) 0.18%	(-0.11) 0.57%	(-1.31) 0.68%	(0.31) 1.99%	(-0.31) 1.73%	(0.11) 1.98%	(0.01) 1.93%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.01) 0.08%	(-0.31) 0.09%	(-0.41) 0.43%	(-0.11) 0.87%	(0.01) 0.92%	(0.01) 0.88%	(-1.11) 0.89%	(-0.21) 1.94%	(0.21) 2.13%	(0.01) 1.89%	(0.01) 1.92%	(0.01) 1.90%	(0.01) 1.93%
Public	61.82%	61.89%	61.86%	61.87%	61.72%	61.44%	60.80%	60.79%	60.65%	60.54%	60.99%	60.43%	60.52%	59.07%	58.78%	57.66%	57.35%	57.11%	55.58%
No. of Shareholders	40,928	42,311	43,274	44,293	48,077	49,017	48,189	50,022	50,460	49,050	48,598	45,848	44,302	43,106	42,497	34,539	32,799	31,983	28,207

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	218	159	157	204	204	187	160	168	177	141	203	202	271	250.37	264.07	265.96	347.62	288.4	273	244.09
Expenses	191	146	136	180	183	172	159	152	179	139	188	178	219	212.18	222.18	234.08	290.63	238.21	226	193.75
Operating Profit	26	13	21	25	21	15	1	16	-2	3	15	24	52	38.19	41.89	31.88	56.99	50.19	47	50.34
OPM %	12	8	13	12	10	8	0	9	-1	2	8	12	19	15.25	15.86	11.99	16.39	17.4	17	20.62
Other Income	5	7	0	2	1	6	3	0	-7	0	4	9	3	6.35	1.88	1.92	2.25	2.53	2	0.95
Interest	3	5	4	6	5	6	8	5	7	4	4	4	3	2.59	2.51	2.73	1.72	1.32	2	1.87
Depreciation	10	10	10	9	9	9	9	9	9	9	9	9	8	7.27	7.16	6.78	8.39	7.67	7	6.74
Profit before tax	18	6	7	11	7	6	-14	2	-25	-10	6	20	44	34.68	34.1	24.29	49.13	43.73	41	42.68
Tax %	10	38	24	26	43	14	-9	128	-20	-20	26	25	23	24.83	25.04	30.34	24.55	26.27	26	32.92
Net Profit	16	4	6	8	4	5	-12	-1	-20	-8	5	15	34	26.08	25.56	16.92	37.07	32.24	30	28.63
EPS in Rs	5.61	1.3	2.02	2.93	1.5	1.98	-4.63	-0.22	-7.32	-2.86	1.58	4.57	10.96	8.09	7.72	5.68	11.45	11.03	9.42	9.81

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	739	719	723	1052	1153	755	675	692
Expenses	652	666	686	888	948	549	494	511
Operating Profit	87	53	37	164	205	205	181	181
OPM %	12	7	5	16	18	27	27	26
Other Income	13	8	6	13	7	6	6	8
Interest	18	24	16	11	6	5	3	4
Depreciation	40	36	35	29	30	21	16	14
Profit before tax	42	2	-9	137	176	185	168	171
Tax %	21	260	-3	25	27	29	25	29
Net Profit	33	-3	-8	103	128	131	126	121
EPS in Rs	11.86	-1.34	-3.04	32.45	41.72	42.19	51	103.65
Dividend Payout %	0	0	0	3	8	12	11	6

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	92	56	84	238	-31	113	161	76
Cash from Investing Activity	-86	-21	-65	-143	-124	-156	-184	-86
Cash from Financing Activity	-11	-32	-23	-112	167	49	27	1
Net Cash Flow	-5	4	-4	-17	12	5	5	-9

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	28	28	28	28	28	27	27	27	12	6
Reserves	731	712	697	689	702	662	586	475	374	254
Borrowings	256	236	249	202	257	274	364	209	140	77
Other Liabilities	216	187	209	255	262	276	216	165	143	112
Total Liabilities	1231	1163	1183	1173	1248	1239	1192	876	669	448
Fixed Assets	695	707	657	637	643	670	543	510	276	150
CWIP	21	9	66	90	86	71	112	46	129	66
Investments	151	152	94	94	99	41	8	6	23	12
Other Assets	364	295	367	352	420	457	529	314	241	221
Total Assets	1231	1163	1183	1173	1248	1239	1192	876	669	448

Delivery

#	Date	201 64% 330	Value (Cr)	Q/T 40	Del 45	Del 2
1	27-May	302	2	35	50	1
2	26-May	287	1	24	44	1
3	25-May	288	1	18	47	0
4	22-May	285	1	26	58	0
5	21-May	293	1	32	48	1
6	20-May	291	1	26	47	1
7	19-May	302	2	19	40	1
8	18-May	302	24	44	17	4
9	15-May	297	3	35	44	1
10	14-May	284	1	34	47	1
11	13-May	288	2	35	42	1
12	12-May	285	1	27	60	1
13	11-May	306	5	40	44	2
14	8-May	298	1	37	57	1
15	7-May	299	2	32	52	1
16	6-May	304	6	46	56	3
17	5-May	279	2	28	46	1
18	4-May	266	2	39	52	1
19	30-Apr	273	0	31	49	0
20	29-Apr	277	1	25	64	0
21	28-Apr	275	5	42	24	1
22	27-Apr	273	1	33	47	1
23	24-Apr	255	1	26	62	1
24	23-Apr	262	1	27	44	1
25	22-Apr	266	1	24	53	0
26	21-Apr	269	0	16	43	0
27	20-Apr	271	1	33	64	1
28	17-Apr	284	2	31	54	1
29	16-Apr	288	5	36	32	2
30	15-Apr	267	1	25	55	0
31	13-Apr	264	1	33	43	1
32	10-Apr	262	1	33	52	0
33	9-Apr	268	2	49	57	1
34	8-Apr	264	3	51	52	1
35	7-Apr	262	8	49	24	2
36	6-Apr	239	1	28	38	0
37	2-Apr	232	1	22	51	0
38	1-Apr	231	2	40	32	1
39	30-Mar	202	2	39	62	1
40	27-Mar	214	3	48	73	2
41	25-Mar	236	3	64	74	2
42	24-Mar	236	2	34	44	1
43	23-Mar	241	4	29	33	1
44	20-Mar	269	11	41	18	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	847c	24c	2.96
27-May	822c	17c	2.14
26-May	805c	9c	1.08
25-May	814c	9c	1.06
22-May	823c	5c	0.63
21-May	818c	70L	0.09
20-May	818c	22c	2.67
19-May	841c	8c	0.99
18-May	849c	21c	2.54
15-May	828c	22c	2.78
14-May	806c	15c	1.95
12-May	790c	66c	7.66
11-May	856c	26c	3.07
07-May	830c	23c	2.88
06-May	807c	38c	4.99
05-May	769c	7c	0.94
04-May	761c	10c	1.35
30-Apr	772c	39L	0.05
29-Apr	772c	7c	0.95
28-Apr	765c	52c	7.34
24-Apr	713c	24c	3.31
23-Apr	737c	6c	0.74
22-Apr	743c	6c	0.75
21-Apr	748c	40c	5.02
17-Apr	788c	43c	5.75
15-Apr	745c	0	0

Stock Checklist

Price is below from 52 week high low average: 31%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView