Valiant Organics Limited

Web: valiantorganics.com NSE: VALIANTORG BSE: 540145 SECTOR: Chemicals - Chemicals & Petrochemicals

292 19(-7%)

Volume

1L as on 19, Jun

Open

324

High

330

Low

318

311

VWAP

296

52 Week High

418

52 Week Low

195

Viand Research Rating

Quality Score

67/100

Growth Score

44/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

817

No. of Shares

2.8

P/E

-32.03

P/B

1.39

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-4.35

ROCE

Profit Growth

Listing Date

23-Jul-21

Promoter Holding

37.89%

FII Holding

0.28%

DII Holding

Price Chart

Price Performance

1 Week4%

1 Month4%

3 Months12%

6 Months36%

1 Year36%

YTD36%

Moving Average

5 Day SMA296

10 Day SMA285

20 Day SMA288

30 Day SMA290

50 Day SMA283

61 Day SMA275

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	339	316	332	337
Resistance 2	332	314	325	331
Resistance 1	321	312	321	319
Pivot Point	314	311	314	313
Support 1	304	309	307	301
Support 2	296	307	303	295
Support 3	286	306	296	283

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	SOLARINDS	1,68,592	18631	3%	2%	46%	27%	89	57.9	0.24	1737
2	PIDILITIND	1,60,302	1575	3%	2%	11%	10%	62	57.9	0.04	2471
3	SRF	77,737	2622	3%	5%	5%	10%	0	57.9	0.36	1835
4	COROMANDEL	59,564	2019	1%	2%	11%	13%	0	57.9	0.12	1898
5	LINDEINDIA	57,311	6720	3%	8%	14%	4%	0	57.9	0.02	549
6	FACT	52,151	806	4%	10%	1%	14%	0	57.9	2.79	41
7	UPL	51,072	605	2%	1%	13%	16%	0	57.9	0.68	2220
8	FLUOROCHEM	50,401	4588	11%	19%	41%	28%	0	57.9	0.29	574
9	PIIND	41,502	2736	3%	4%	15%	34%	0	57.9	0.03	1321
10	NAVINFLUOR	39,421	7688	2%	3%	32%	54%	0	57.9	0.32	664
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 37.89%	(0.01) 37.89%	(0.01) 37.91%	(0.01) 37.91%	(0.21) 37.91%	(0.01) 37.73%	(0.01) 37.77%	(0.01) 37.77%	(-0.11) 37.77%	(0.01) 37.90%	(-0.51) 37.90%	(0.01) 38.37%	(0.01) 38.41%	(0.01) 38.41%	(0.01) 38.43%	(-0.51) 38.46%	(0.01) 39.00%	(-1.61) 39.01%	(0.01) 40.56%
FIIs	(0.11) 0.28%	(0.01) 0.22%	(0.01) 0.21%	(-0.21) 0.21%	(-0.51) 0.37%	(-0.51) 0.82%	(0.01) 1.34%	(0.21) 1.35%	(0.51) 1.14%	(0.51) 0.69%	(-0.11) 0.19%	(0.11) 0.30%	(-0.41) 0.18%	(-0.11) 0.57%	(-1.31) 0.68%	(0.31) 1.99%	(-0.31) 1.73%	(0.11) 1.98%	(0.01) 1.93%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.01) 0.08%	(-0.31) 0.09%	(-0.41) 0.43%	(-0.11) 0.87%	(0.01) 0.92%	(0.01) 0.88%	(-1.11) 0.89%	(-0.21) 1.94%	(0.21) 2.13%	(0.01) 1.89%	(0.01) 1.92%	(0.01) 1.90%	(0.01) 1.93%
Public	61.82%	61.89%	61.86%	61.87%	61.72%	61.44%	60.80%	60.79%	60.65%	60.54%	60.99%	60.43%	60.52%	59.07%	58.78%	57.66%	57.35%	57.11%	55.58%
No. of Shareholders	40,928	42,311	43,274	44,293	48,077	49,017	48,189	50,022	50,460	49,050	48,598	45,848	44,302	43,106	42,497	34,539	32,799	31,983	28,207

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	218	159	157	204	204	187	160	168	177	141	203	202	271	250.37	264.07	265.96	347.62	288.4	273	244.09
Sales Growth % (YoY)	6.8%	-14.8%	-1.8%	21.7%	15.3%	32.2%	-21.1%	-16.8%	-34.9%	-43.5%	-23.1%	-24.1%	-21.9%	-13.2%	-3.3%	9%	48.5%	39.6%	63.9%	65.5%
Sales Growth % (QoQ)	37.1%	1.3%	-23%	-	9.1%	16.9%	-4.8%	-5.1%	25.5%	-30.5%	0.5%	-25.5%	8.2%	-5.2%	-0.7%	-23.5%	20.5%	5.6%	11.8%	-
Expenses	191	146	136	180	183	172	159	152	179	139	188	178	219	212.18	222.18	234.08	290.63	238.21	226	193.75
Operating Profit	26	13	21	25	21	15	1	16	-2	3	15	24	52	38.19	41.89	31.88	56.99	50.19	47	50.34
OPM %	12	8	13	12	10	8	0	9	-1	2	8	12	19	15.25	15.86	11.99	16.39	17.4	17	20.62
Other Income	5	7	0	2	1	6	3	0	-7	0	4	9	3	6.35	1.88	1.92	2.25	2.53	2	0.95
Interest	3	5	4	6	5	6	8	5	7	4	4	4	3	2.59	2.51	2.73	1.72	1.32	2	1.87
Depreciation	10	10	10	9	9	9	9	9	9	9	9	9	8	7.27	7.16	6.78	8.39	7.67	7	6.74
Profit before tax	18	6	7	11	7	6	-14	2	-25	-10	6	20	44	34.68	34.1	24.29	49.13	43.73	41	42.68
Tax %	10	38	24	26	43	14	-9	128	-20	-20	26	25	23	24.83	25.04	30.34	24.55	26.27	26	32.92
Net Profit	16	4	6	8	4	5	-12	-1	-20	-8	5	15	34	26.08	25.56	16.92	37.07	32.24	30	28.63
Net Profit Growth % (QoQ)	300%	-33.3%	-25%	100%	-20%	141.7%	-1100%	95%	-150%	-260%	-66.7%	-55.9%	30.4%	2%	51.1%	-54.4%	15%	7.5%	4.8%	-
Net Profit Growth % (YoY)	300%	-20%	150%	900%	120%	162.5%	-340%	-106.7%	-158.8%	-130.7%	-80.4%	-11.3%	-8.3%	-19.1%	-14.8%	-40.9%	-	-	-	-
TTM Net Profit	34	22	23	5	-4	-28	-41	-24	-8	46	80.08	100.64	102.56	105.63	111.79	116.23	127.94	90.87	58.63	0
EPS in Rs	5.61	1.3	2.02	2.93	1.5	1.98	-4.63	-0.22	-7.32	-2.86	1.58	4.57	10.96	8.09	7.72	5.68	11.45	11.03	9.42	9.81

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	739	719	723	1052	1153	755	675	692
Sales Growth %	2.8%	-0.6%	-31.2%	-8.8%	52.8%	11.8%	-2.5%	-
Expenses	652	666	686	888	948	549	494	511
Operating Profit	87	53	37	164	205	205	181	181
OPM %	12	7	5	16	18	27	27	26
Other Income	13	8	6	13	7	6	6	8
Interest	18	24	16	11	6	5	3	4
Depreciation	40	36	35	29	30	21	16	14
Profit before tax	42	2	-9	137	176	185	168	171
Tax %	21	260	-3	25	27	29	25	29
Net Profit	33	-3	-8	103	128	131	126	121
Net Profit Growth %	1200%	62.5%	-107.8%	-19.5%	-2.3%	4%	4.1%	-
EPS in Rs	11.86	-1.34	-3.04	32.45	41.72	42.19	51	103.65
Dividend Payout %	0	0	0	3	8	12	11	6

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	92	56	84	238	-31	113	161	76
Cash from Investing Activity	-86	-21	-65	-143	-124	-156	-184	-86
Cash from Financing Activity	-11	-32	-23	-112	167	49	27	1
Net Cash Flow	-5	4	-4	-17	12	5	5	-9

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	28	28	28	28	28	27	27	27	12	6
Reserves	731	712	697	689	702	662	586	475	374	254
Borrowings	256	236	249	202	257	274	364	209	140	77
Other Liabilities	216	187	209	255	262	276	216	165	143	112
Total Liabilities	1231	1163	1183	1173	1248	1239	1192	876	669	448
Fixed Assets	695	707	657	637	643	670	543	510	276	150
CWIP	21	9	66	90	86	71	112	46	129	66
Investments	151	152	94	94	99	41	8	6	23	12
Other Assets	364	295	367	352	420	457	529	314	241	221
Total Assets	1231	1163	1183	1173	1248	1239	1192	876	669	448

Delivery

#	Date	264 25% 330	Value (Cr)	Q/T 35	Del 40	Del 2
1	19-Jun	291	3	28	63	2
2	18-Jun	311	5	44	38	2
3	17-Jun	311	13	41	35	4
4	16-Jun	287	1	27	62	1
5	15-Jun	283	1	29	53	1
6	12-Jun	280	1	27	45	0
7	11-Jun	266	1	18	53	0
8	10-Jun	270	1	22	51	1
9	9-Jun	280	1	33	41	0
10	8-Jun	270	2	29	50	1
11	5-Jun	285	2	27	52	1
12	4-Jun	294	2	25	51	1
13	3-Jun	301	9	40	23	2
14	2-Jun	286	1	27	61	1
15	1-Jun	290	1	28	51	1
16	29-May	297	4	52	45	2
17	27-May	302	2	35	50	1
18	26-May	287	1	24	44	1
19	25-May	288	1	18	47	0
20	22-May	285	1	26	58	0
21	21-May	293	1	32	48	1
22	20-May	291	1	26	47	1
23	19-May	302	2	19	40	1
24	18-May	302	24	44	17	4
25	15-May	297	3	35	44	1
26	14-May	284	1	34	47	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
19-Jun	817c	49c	5.66
18-Jun	866c	8c	0.96
17-Jun	874c	70c	8.71
16-Jun	804c	7c	0.88
15-Jun	797c	18c	2.34
12-Jun	779c	22c	2.96
11-Jun	757c	12c	1.53
10-Jun	768c	0	0

Stock Checklist

Price is below from 52 week high low average: 13%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView