Udayshivakumar Infra Limited

Web: uskinfra.com NSE: USK BSE: 543861 SECTOR: Construction - Construction

22 0(-1%)

Volume

3k as on 19, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

36/100

Growth Score

0/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

121

No. of Shares

5.54

P/E

16.3

P/B

1.63

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

9.99

ROCE

Profit Growth

Listing Date

03-Apr-23

Promoter Holding

67.35%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week3%

1 Month10%

3 Months10%

6 Months4%

1 Year4%

YTD2%

Moving Average

5 Day SMA24

10 Day SMA24

20 Day SMA24

30 Day SMA25

50 Day SMA24

61 Day SMA23

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	25	24	25	25
Resistance 2	25	24	25	25
Resistance 1	24	24	24	24
Pivot Point	24	24	24	24
Support 1	23	24	24	23
Support 2	23	24	23	23
Support 3	23	24	23	22

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	LT	5,21,539	3791	1%	9%	1%	10%	28	18.4	1.15	18954
2	RVNL	46,892	225	2%	9%	32%	40%	0	18.4	0.49	871
3	NBCC	25,150	93	3%	14%	4%	17%	0	18.4	0	742
4	IRB	23,588	20	1%	9%	51%	59%	0	18.4	0.96	850
5	KPIL	22,219	1301	2%	8%	19%	10%	0	18.4	0.46	1031
6	ITDCEM	14,220	828	0%	7%	1%	1%	0	18.4	0.42	598
7	ENGINERSIN	12,674	226	2%	13%	28%	6%	0	18.4	0.01	692
8	KEC	12,585	473	5%	12%	27%	44%	0	18.4	0.87	606
9	IRCON	11,799	125	2%	9%	19%	32%	0	18.4	0.8	592
10	TECHNOE	11,574	995	3%	7%	11%	32%	0	18.4	0.02	474
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023
Promoters	(1.41) 67.35%	(0.01) 65.95%	(0.01) 65.95%	(0.01) 65.95%	(0.01) 65.95%	(0.01) 65.95%	(0.01) 65.95%	(0.01) 65.94%	(0.01) 65.94%	(0.01) 65.94%	(0.01) 65.93%	(0.01) 65.93%	(0.01) 65.93%
FIIs	(0.01) 0.00%	(-0.11) 0.00%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.09%	(0.01) 0.08%	(-0.11) 0.06%	(0.01) 0.12%	(-0.41) 0.14%	(0.11) 0.49%	(0.21) 0.35%	(-1.41) 0.20%	(0.01) 1.62%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.01) 0.14%	(-0.81) 0.14%	(0.01) 0.95%
Public	32.65%	34.05%	33.98%	33.99%	33.96%	33.97%	33.98%	33.94%	33.92%	33.57%	33.57%	33.72%	31.50%
No. of Shareholders	28,804	29,865	30,944	32,000	32,938	33,819	34,053	31,902	29,323	23,724	25,501	28,157	27,400

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022
Sales	48	47	58	58	112	45	76	55	159	161	140	117	121	58.85	64.73	41.88	75.29
Sales Growth % (YoY)	-57%	6%	-25%	5%	-29%	-72%	-46%	-52%	31%	173%	117%	178%	61%	-	-	-	-
Sales Growth % (QoQ)	2.1%	-19%	-	-48.2%	148.9%	-40.8%	38.2%	-65.4%	-1.2%	15%	19.7%	-3.3%	105.6%	-9.1%	54.6%	-44.4%	-
Expenses	31	50	52	64	119	40	78	50	147	150	131	107	112	54.34	51.88	37.95	69.08
Operating Profit	17	-3	6	-6	-6	5	-2	6	12	11	9	9	10	4.51	12.85	3.93	6.21
OPM %	36	-5	10	-10	-6	11	-2	10	8	7	7	8	8	7.66	19.85	9.38	8.25
Other Income	3	0	0	0	6	0	0	0	9	0	0	0	0	0.32	0.48	0.05	0.46
Interest	2	2	3	2	2	1	2	2	2	1	1	1	2	0.77	0.59	0.96	0.56
Depreciation	2	2	2	2	4	2	2	2	2	2	2	1	2	1.93	2.54	0	1.35
Profit before tax	16	-6	1	-10	-6	2	-5	2	18	9	7	7	6	2.13	10.2	3.02	4.76
Tax %	17	-25	23	-25	-1	6	-14	25	25	31	24	25	24	36.62	23.92	25.17	25.21
Net Profit	13	-5	1	-8	-6	2	-4	2	14	6	5	5	5	1.36	7.76	2.26	3.56
Net Profit Growth % (QoQ)	360%	-600%	112.5%	-33.3%	-400%	150%	-300%	-85.7%	133.3%	20%	-	-	267.6%	-82.5%	243.4%	-36.5%	-
Net Profit Growth % (YoY)	316.7%	-350%	125%	-500%	-142.9%	-66.7%	-180%	-60%	180%	341.2%	-35.6%	121.2%	40.4%	-	-	-	-
TTM Net Profit	1	-18	-11	-16	-6	14	18	27	30	21	16.36	19.12	16.38	14.94	13.58	5.82	0
EPS in Rs	2.41	-0.87	0.15	-1.4	-1.13	0.27	-0.77	0.33	2.51	1.09	0.91	0.93	0.84	0.37	2.13	0.62	0.98

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Sales	211	289	577	287	186	210	194
Sales Growth %	-26.9%	-49.9%	101.4%	54.4%	-11.8%	8.7%	-
Expenses	197	286	535	255	161	187	169
Operating Profit	15	3	42	31	24	23	24
OPM %	7	1	7	11	13	11	13
Other Income	3	6	10	1	1	-1	1
Interest	8	7	5	4	3	5	5
Depreciation	9	10	6	6	5	5	6
Profit before tax	0	-7	41	22	16	12	14
Tax %	-334	0	26	25	24	24	26
Net Profit	2	-7	30	16	12	9	10
Net Profit Growth %	128.6%	-123.3%	87.5%	33.3%	33.3%	-10%	-
EPS in Rs	0.3	-1.3	5.44	2.9	3.39	2.55	2.87
Dividend Payout %	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Cash from Operating Activity	9	-8	-48	12	32	17	21
Cash from Investing Activity	-3	-9	-18	-21	-17	1	-7
Cash from Financing Activity	8	15	-12	74	-5	-14	-15
Net Cash Flow	14	-1	-78	65	10	5	0

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Equity Capital	55	55	55	55	55	55	36	36	36
Reserves	115	106	113	118	120	89	26	20	10
Borrowings	77	63	60	68	38	45	26	31	34
Other Liabilities	118	100	101	104	109	96	68	60	77
Total Liabilities	365	325	330	345	322	285	157	147	158
Fixed Assets	49	68	69	60	47	53	38	26	31
CWIP	4	4	4	4	4	0	0	0	0
Investments	15	0	0	20	19	0	0	0	0
Other Assets	297	254	257	262	253	231	119	121	127
Total Assets	365	325	330	345	322	285	157	147	158

Delivery

#	Date	21 30% 27	Q/T 190	Del 73
1	22-Jul	22	92	53
2	21-Jul	22	115	65
3	20-Jul	22	73	83
4	17-Jul	22	120	88
5	16-Jul	22	140	83
6	15-Jul	22	139	78
7	14-Jul	22	162	80
8	13-Jul	22	92	80
9	10-Jul	23	83	74
10	9-Jul	23	60	86
11	8-Jul	23	79	80
12	7-Jul	23	133	70
13	6-Jul	23	238	84
14	3-Jul	23	118	85
15	2-Jul	23	165	71
16	1-Jul	23	101	74
17	30-Jun	23	55	73
18	29-Jun	23	85	90
19	25-Jun	23	192	71
20	24-Jun	24	251	67
21	23-Jun	24	127	79
22	22-Jun	24	193	80
23	19-Jun	24	49	66
24	18-Jun	24	138	82
25	17-Jun	24	135	85
26	16-Jun	25	113	62
27	15-Jun	25	91	68
28	12-Jun	25	67	87
29	11-Jun	24	74	75
30	10-Jun	25	183	71
31	9-Jun	24	163	67
32	8-Jun	26	137	62
33	5-Jun	25	248	74
34	4-Jun	23	144	64
35	3-Jun	23	221	86
36	2-Jun	23	212	80
37	1-Jun	23	82	65
38	29-May	24	331	83
39	27-May	23	222	78
40	26-May	21	118	62
41	25-May	22	91	94
42	22-May	22	227	86
43	21-May	22	111	86
44	20-May	22	144	79
45	19-May	22	161	86

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	121c	2c	1.80
22-Jul	123c	4c	3.01
21-Jul	120c	2c	1.77
17-Jul	122c	1c	1.17
16-Jul	123c	1c	1.07
15-Jul	125c	2c	1.36
14-Jul	126c	2c	1.79
13-Jul	124c	3c	2.10
10-Jul	127c	2c	1.24
09-Jul	125c	1c	0.85
08-Jul	124c	2c	1.75
07-Jul	126c	4c	2.73
06-Jul	130c	2c	1.87
02-Jul	127c	6L	0.04
30-Jun	128c	2c	1.41
29-Jun	129c	94L	0.72
26-Jun	130c	1c	0.84
25-Jun	131c	2c	1.12
24-Jun	133c	1c	1.07
23-Jun	134c	3c	2.58
22-Jun	131c	3c	2.27
19-Jun	134c	2c	1.77
18-Jun	132c	89L	0.67
17-Jun	133c	7c	4.92
16-Jun	139c	4c	2.61
15-Jun	136c	3c	2.04
12-Jun	133c	2c	1.56
11-Jun	135c	2c	1.58
10-Jun	133c	0	0

Stock Checklist

Price is below from 52 week high low average: 71%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView