Udayshivakumar Infra Limited

Web: uskinfra.com NSE: USK BSE: 543861 SECTOR: Construction - Construction | Add Note | View Notes

21 0(2%)

Near 52W Low of 19

Volume

3k as on 19, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

23/100

Growth Score

0/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

116

No. of Shares

5.54

P/E

16.3

P/B

1.63

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

9.99

ROCE

Profit Growth

Listing Date

03-Apr-23

Promoter Holding

67.35%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week3%

1 Month10%

3 Months10%

6 Months4%

1 Year4%

YTD2%

Moving Average

5 Day SMA24

10 Day SMA24

20 Day SMA24

30 Day SMA25

50 Day SMA24

61 Day SMA23

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	25	24	25	25
Resistance 2	25	24	25	25
Resistance 1	24	24	24	24
Pivot Point	24	24	24	24
Support 1	23	24	24	23
Support 2	23	24	23	23
Support 3	23	24	23	22

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	LT	5,47,815	3964	1%	1%	2%	11%	28	27.7	1.15	18954
2	RVNL	44,167	212	3%	10%	30%	36%	0	27.7	0.49	871
3	KPIL	24,009	1406	2%	10%	20%	12%	0	27.7	0.46	1031
4	IRB	23,757	20	2%	3%	2%	54%	0	27.7	0.96	850
5	NBCC	23,342	86	2%	9%	3%	15%	0	27.7	0	742
6	ENGINERSIN	15,813	281	14%	24%	33%	41%	0	27.7	0.01	692
7	ITDCEM	14,220	828	0%	7%	1%	1%	0	27.7	0.42	598
8	TECHNOE	11,380	978	2%	3%	15%	36%	0	27.7	0.02	474
9	WELENT	11,318	818	3%	14%	29%	29%	0	27.7	0.65	393
10	IRCON	11,187	119	4%	10%	13%	29%	0	27.7	0.86	592
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023
Promoters	(0.01) 67.35%	(1.41) 67.35%	(0.01) 65.95%	(0.01) 65.95%	(0.01) 65.95%	(0.01) 65.95%	(0.01) 65.95%	(0.01) 65.95%	(0.01) 65.94%	(0.01) 65.94%	(0.01) 65.94%	(0.01) 65.93%	(0.01) 65.93%	(0.01) 65.93%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.09%	(0.01) 0.08%	(-0.11) 0.06%	(0.01) 0.12%	(-0.41) 0.14%	(0.11) 0.49%	(0.21) 0.35%	(-1.41) 0.20%	(0.01) 1.62%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.01) 0.14%	(-0.81) 0.14%	(0.01) 0.95%
Public	32.65%	32.65%	34.05%	33.98%	33.99%	33.96%	33.97%	33.98%	33.94%	33.92%	33.57%	33.57%	33.72%	31.50%
No. of Shareholders	28,190	28,804	29,865	30,944	32,000	32,938	33,819	34,053	31,902	29,323	23,724	25,501	28,157	27,400

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022
Sales	46.25	48.05	47.41	57.71	58.16	112.49	44.76	76.47	55.42	159.39	160.87	140.32	116.56	121	58.85	64.73	41.88	75.29
Sales Growth % (YoY)	-20.5%	-57.3%	5.9%	-24.5%	4.9%	-29.4%	-72.2%	-45.5%	-52.4%	31.2%	173.4%	116.8%	178.3%	61%	-	-	-	-
Sales Growth % (QoQ)	-3.7%	1.3%	-17.8%	-0.8%	-48.3%	151.3%	-41.5%	38%	-65.2%	-0.9%	14.6%	20.4%	-3.7%	105.6%	-9.1%	54.6%	-44.4%	-
Expenses	39.18	30.72	49.95	51.88	64.03	118.91	39.71	78.02	49.79	146.98	149.67	131.12	107.44	112	54.34	51.88	37.95	69.08
Operating Profit	7.07	17.33	-2.54	5.83	-5.87	-6.42	5.05	-1.55	5.63	12.41	11.2	9.2	9.12	10	4.51	12.85	3.93	6.21
OPM %	15.29	36.07	-5.36	10.1	-10.09	-5.71	11.28	-2.03	10.16	7.79	6.96	6.56	7.82	8	7.66	19.85	9.38	8.25
Other Income	0.21	2.72	0.04	0.13	0.18	5.57	0.17	0.45	0.17	9.2	0.45	0.34	0.4	0	0.32	0.48	0.05	0.46
Interest	2.64	1.73	1.7	2.64	2.4	1.86	1.38	1.57	1.69	1.51	1.32	1.39	1.12	2	0.77	0.59	0.96	0.56
Depreciation	2.21	2.28	2.22	2.25	2.21	3.58	2.23	2.32	1.66	1.6	1.57	1.51	1.49	2	1.93	2.54	0	1.35
Profit before tax	2.43	16.04	-6.42	1.07	-10.3	-6.29	1.61	-4.99	2.45	18.5	8.76	6.64	6.91	6	2.13	10.2	3.02	4.76
Tax %	-0.82	16.77	-25.39	23.36	-25.05	-0.64	6.21	-14.03	25.31	24.97	31.05	24.1	25.18	24	36.62	23.92	25.17	25.21
Net Profit	2.46	13.35	-4.79	0.82	-7.73	-6.25	1.5	-4.29	1.83	13.87	6.05	5.04	5.17	5	1.36	7.76	2.26	3.56
Net Profit Growth % (QoQ)	-81.6%	378.7%	-684.1%	110.6%	-23.7%	-516.7%	135%	-334.4%	-86.8%	129.3%	20%	-2.5%	3.4%	267.6%	-82.5%	243.4%	-36.5%	-
Net Profit Growth % (YoY)	131.8%	313.6%	-419.3%	119.1%	-522.4%	-145.1%	-75.2%	-185.1%	-64.6%	177.4%	344.9%	-35.1%	128.8%	40.4%	-	-	-	-
TTM Net Profit	11.84	1.65	-17.95	-11.66	-16.77	-7.21	12.91	17.46	26.79	30.13	21.26	16.57	19.29	16.38	14.94	13.58	5.82	0
EPS in Rs	0.44	2.41	-0.87	0.15	-1.4	-1.13	0.27	-0.77	0.33	2.51	1.09	0.91	0.93	0.84	0.37	2.13	0.62	0.98

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Sales	211	289	577	287	186	210	194
Sales Growth %	-26.9%	-49.9%	101.4%	54.4%	-11.8%	8.7%	-
Expenses	197	286	535	255	161	187	169
Operating Profit	15	3	42	31	24	23	24
OPM %	7	1	7	11	13	11	13
Other Income	3	6	10	1	1	-1	1
Interest	8	7	5	4	3	5	5
Depreciation	9	10	6	6	5	5	6
Profit before tax	0	-7	41	22	16	12	14
Tax %	-334	0	26	25	24	24	26
Net Profit	2	-7	30	16	12	9	10
Net Profit Growth %	128.6%	-123.3%	87.5%	33.3%	33.3%	-10%	-
EPS in Rs	0.3	-1.3	5.44	2.9	3.39	2.55	2.87
Dividend Payout %	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Cash from Operating Activity	9	-8	-48	20	32	17	21
Cash from Investing Activity	-3	-9	-18	-21	-17	1	-7
Cash from Financing Activity	8	15	-12	66	-5	-14	-15
Net Cash Flow	14	-1	-78	65	10	5	0

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Equity Capital	55	55	55	55	55	55	36	36	36
Reserves	115	106	113	118	120	89	26	20	10
Borrowings	77	63	60	68	38	45	26	31	34
Other Liabilities	118	100	101	104	109	96	68	60	77
Total Liabilities	365	325	330	345	322	285	157	147	158
Fixed Assets	49	68	69	60	47	53	38	26	31
CWIP	4	4	4	4	4	0	0	0	0
Investments	15	0	0	20	19	0	0	0	0
Other Assets	297	254	257	262	253	231	119	121	127
Total Assets	365	325	330	345	322	285	157	147	158

Delivery

Delivery Data: USK

#	Date	20 18% 24	Q/T 196	Del 74
1	4-Sep	21	117	92
2	3-Sep	21	78	71
3	2-Sep	21	77	69
4	1-Sep	21	71	81
5	31-Aug	21	61	85
6	28-Aug	22	104	78
7	27-Aug	21	81	90
8	26-Aug	22	58	70
9	25-Aug	21	30	74
10	24-Aug	21	130	86
11	21-Aug	21	149	79
12	20-Aug	21	127	85
13	19-Aug	22	82	85
14	18-Aug	22	159	82
15	17-Aug	22	145	73
16	14-Aug	21	114	70
17	13-Aug	22	294	83
18	12-Aug	21	51	73
19	11-Aug	21	114	81
20	10-Aug	22	194	73
21	7-Aug	22	95	77
22	6-Aug	23	182	86
23	5-Aug	23	140	82
24	4-Aug	22	363	95
25	3-Aug	22	113	67
26	31-Jul	22	198	96
27	30-Jul	22	90	64
28	29-Jul	23	154	77
29	28-Jul	22	141	70
30	27-Jul	22	120	78
31	24-Jul	22	76	95
32	23-Jul	22	174	71
33	22-Jul	22	92	53
34	21-Jul	22	115	65
35	20-Jul	22	73	83
36	17-Jul	22	120	88
37	16-Jul	22	140	83
38	15-Jul	22	139	78
39	14-Jul	22	162	80
40	13-Jul	22	92	80
41	10-Jul	23	83	74
42	9-Jul	23	60	86
43	8-Jul	23	79	80
44	7-Jul	23	133	70
45	6-Jul	23	238	84
46	3-Jul	23	118	85
47	2-Jul	23	165	71
48	1-Jul	23	101	74
49	30-Jun	23	55	73
50	29-Jun	23	85	90

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	116c	3c	2.34
03-Sep	114c	3c	2.61
01-Sep	117c	2c	1.64
31-Aug	119c	83L	0.70
26-Aug	119c	2c	1.65
25-Aug	117c	100L	0.86
24-Aug	116c	3c	2.23
21-Aug	119c	2c	1.65
19-Aug	121c	4c	3.02
18-Aug	125c	4c	3.02
17-Aug	121c	2c	1.77
14-Aug	119c	1c	0.92
13-Aug	120c	72L	0.60
12-Aug	119c	66L	0.55
11-Aug	120c	3c	2.60
10-Aug	123c	17L	0.13
07-Aug	123c	2c	1.76
06-Aug	126c	2c	1.61
05-Aug	124c	39L	0.31
04-Aug	124c	100L	0.81
31-Jul	123c	3c	2.29
30-Jul	126c	2c	1.43
29-Jul	124c	5c	3.99
28-Jul	119c	2c	1.51
27-Jul	121c	1c	1.15
24-Jul	120c	0	0

Stock Checklist

Price is above from 52 week high low average: 10%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView