Udaipur Cement Works Limited
NSE: UDAICEMENT BSE: 530131 SECTOR: Construction Materials - Cement & Cement Products
36 0(-1%)
Near 52W High of 38
Volume
-
Open
30
High
31
Low
30
Close
36
VWAP
0
52 Week High
38
52 Week Low
23
Quality Score
63/100
Growth Score
50/100
Valuation Score
50/100
Momentum Score
0/100
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
2,032
No. of Shares
P/E
99.8
P/B
2.16
Face Value
4
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
2.16
ROCE
-
Profit Growth
-
Listing Date
23-Apr-24
Promoter Holding
75%
FII Holding
0.18%
DII Holding
0.13%
Price Chart
Price Performance
1 Week0
1 Month0
3 Months0
6 Months0
1 Year0
YTD0
Moving Average
5 Day SMA0
10 Day SMA0
20 Day SMA0
30 Day SMA0
50 Day SMA0
61 Day SMA0
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | ||||
| Resistance 2 | ||||
| Resistance 1 | ||||
| Pivot Point | ||||
| Support 1 | ||||
| Support 2 | ||||
| Support 3 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | ULTRACEMCO | 3,49,843 | 11872 | 1% | 4% | 4% | 4% | 39 | 36.5 | 0.31 | 8188 |
| 2 | GRASIM | 2,11,230 | 3104 | 3% | 0% | 14% | 17% | 21 | 36.5 | 2.2 | 10300 |
| 3 | AMBUJACEM | 1,04,959 | 422 | 1% | 1% | 21% | 31% | 21 | 36.5 | 0.01 | 5637 |
| 4 | SHREECEM | 96,642 | 26785 | 1% | 7% | 3% | 17% | 65 | 36.5 | 0.08 | 1749 |
| 5 | JKCEMENT | 43,772 | 5665 | 6% | 5% | 3% | 13% | 0 | 36.5 | 0.88 | 988 |
| 6 | DALBHARAT | 34,681 | 1849 | 2% | 9% | 13% | 18% | 0 | 36.5 | 0.41 | 1157 |
| 7 | ACC | 25,070 | 1335 | 2% | 1% | 21% | 30% | 0 | 36.5 | 0.02 | 2137 |
| 8 | RAMCOCEM | 21,625 | 915 | 3% | 2% | 16% | 24% | 0 | 36.5 | 0.48 | 699 |
| 9 | NUVOCO | 12,961 | 363 | 5% | 15% | 3% | 12% | 0 | 36.5 | 0.48 | 360 |
| 10 | INDIACEM | 12,532 | 404 | 5% | 8% | 11% | 11% | 0 | 36.5 | 0.13 | -67 |
| Load More | |||||||||||
Quarterly Results
| Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 484 | 369 | 294 | 325 | 348 | 300 | 269 | 246 | 295 | 238 | 220 | 278 | 254 | 207.76 | 197 |
| Sales Growth % (YoY) | 39% | 23.3% | 9.2% | 31.9% | 18.2% | 25.8% | 22.4% | -11.4% | 15.8% | 14.6% | 11.4% | 28.6% | 16.2% | 13.4% | 1.3% |
| Sales Growth % (QoQ) | 31.2% | 25.5% | -9.5% | -6.6% | 16% | 11.5% | 9.3% | -16.6% | 23.9% | 8.2% | -20.9% | 9.4% | 22.3% | 5.5% | - |
| Expenses | 375 | 310 | 267 | 286 | 287 | 240 | 231 | 219 | 250 | 213 | 196 | 238 | 207 | 179.85 | 166 |
| Operating Profit | 109 | 59 | 27 | 39 | 61 | 60 | 38 | 28 | 44 | 25 | 24 | 40 | 48 | 27.91 | 32 |
| OPM % | 23 | 16 | 9 | 12 | 17 | 20 | 14 | 11 | 15 | 11 | 11 | 14 | 19 | 13.43 | 16 |
| Other Income | 3 | 1 | 1 | 1 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 1.05 | 2 |
| Interest | 30 | 31 | 28 | 29 | 26 | 19 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12.75 | 13 |
| Depreciation | 25 | 26 | 26 | 25 | 19 | 15 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 8.84 | 9 |
| Profit before tax | 57 | 4 | -25 | -14 | 26 | 35 | 17 | 6 | 24 | 4 | 3 | 19 | 23 | 7.37 | 12 |
| Tax % | 30 | 43 | -27 | -27 | 28 | 27 | 29 | 33 | 29 | 25 | 34 | 28 | 28 | 26.87 | 17 |
| Net Profit | 40 | 2 | -18 | -10 | 18 | 25 | 12 | 4 | 17 | 3 | 2 | 14 | 16 | 5.39 | 10 |
| Net Profit Growth % (QoQ) | 1900% | 111.1% | -80% | -155.6% | -28% | 108.3% | 200% | -76.5% | 466.7% | 50% | -85.7% | -12.5% | 196.8% | -46.1% | - |
| Net Profit Growth % (YoY) | 122.2% | -92% | -250% | -350% | 5.9% | 733.3% | 500% | -71.4% | 6.2% | -44.3% | -80% | - | - | - | - |
| TTM Net Profit | 14 | -8 | 15 | 45 | 59 | 58 | 36 | 26 | 36 | 35 | 37.39 | 45.39 | 31.39 | 15.39 | 0 |
| EPS in Rs | 0.71 | 0.04 | -0.33 | -0.18 | 0.33 | 0.45 | 0.22 | 0.08 | 0.3 | 0.06 | 0.04 | 0.24 | 0.29 | 0.1 | 0.18 |
Profit and Loss
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Jan 1900 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1472 | 1164 | 1031 | 876 | 735 | 686 | 579 | 376 | 85 | 88 | 92 | 27 |
| Sales Growth % | 26.6% | 12.9% | 17.7% | 19.2% | 7.2% | 18.4% | 54% | 341.6% | -3.2% | -4.8% | 244% | - |
| Expenses | 1237 | 977 | 897 | 727 | 586 | 561 | 539 | 355 | 82 | 87 | 90 | 28 |
| Operating Profit | 235 | 186 | 134 | 149 | 149 | 125 | 40 | 21 | 3 | 1 | 3 | -1 |
| OPM % | 16 | 16 | 13 | 17 | 20 | 18 | 7 | 6 | 4 | 1 | 3 | -4 |
| Other Income | 7 | 20 | 1 | 2 | -4 | 1 | 5 | 3 | 4 | 3 | 2 | 8 |
| Interest | 121 | 68 | 48 | 50 | 54 | 65 | 69 | 67 | 0 | 2 | 4 | 0 |
| Depreciation | 102 | 53 | 37 | 35 | 33 | 34 | 34 | 30 | 5 | 6 | 3 | 4 |
| Profit before tax | 19 | 85 | 50 | 65 | 57 | 27 | -58 | -73 | 3 | -4 | -2 | 2 |
| Tax % | 46 | 28 | 29 | 25 | 4 | 43 | -29 | -41 | 0 | -294 | -561 | 0 |
| Net Profit | 10 | 61 | 36 | 49 | 55 | 16 | -41 | -43 | 3 | 8 | 10 | 2 |
| Net Profit Growth % | -83.6% | 69.4% | -26.5% | -10.9% | 243.8% | 139% | 4.7% | -1533.3% | -62.5% | -20% | 400% | - |
| EPS in Rs | 0.18 | 1.1 | 0.64 | 0.87 | 0.98 | 0.28 | -0.73 | -0.82 | 0.05 | 0.15 | 0.19 | 0.04 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flows
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Sep 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 263 | 128 | 99 | 143 | 187 | 113 | 66 | 24 | 54 | -5 | 13 | 5 | 4 |
| Cash from Investing Activity | -339 | -675 | -500 | -244 | -114 | -34 | -7 | -30 | -250 | -277 | -84 | -49 | -8 |
| Cash from Financing Activity | 76 | 576 | 171 | 322 | -62 | -78 | -60 | 7 | 176 | 299 | 22 | 91 | 9 |
| Net Cash Flow | 0 | 29 | -230 | 221 | 11 | 0 | -1 | 1 | -20 | 17 | -49 | 47 | 5 |
Balance Sheet
| Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Sep 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 224 | 224 | 224 | 125 | 125 | 125 | 125 | 125 | 118 | 118 | 118 | 118 | 118 | 40 |
| Reserves | 576 | 536 | 663 | 221 | 170 | 122 | 59 | 43 | 49 | 104 | 94 | -89 | -65 | -31 |
| Borrowings | 1617 | 1600 | 1310 | 1145 | 941 | 570 | 567 | 567 | 609 | 525 | 350 | 115 | 55 | 5 |
| Other Liabilities | 278 | 247 | 265 | 304 | 193 | 158 | 167 | 148 | 114 | 130 | 46 | 39 | 27 | 27 |
| Total Liabilities | 2695 | 2607 | 2462 | 1795 | 1429 | 975 | 917 | 883 | 890 | 877 | 609 | 183 | 135 | 41 |
| Fixed Assets | 2193 | 1984 | 2031 | 711 | 726 | 681 | 707 | 740 | 766 | 664 | 156 | 49 | 53 | 21 |
| CWIP | 2 | 151 | 0 | 816 | 130 | 46 | 6 | 0 | 0 | 102 | 350 | 93 | 17 | 4 |
| Investments | 207 | 0 | 100 | 0 | 87 | 93 | 25 | 0 | 0 | 0 | 9 | 0 | 0 | 0 |
| Other Assets | 292 | 472 | 331 | 268 | 486 | 155 | 179 | 143 | 125 | 112 | 94 | 40 | 65 | 16 |
| Total Assets | 2695 | 2607 | 2462 | 1795 | 1429 | 975 | 917 | 883 | 890 | 877 | 609 | 183 | 135 | 41 |
Delivery
Daily Market Cap
No records found.
Stock Checklist
Price is above from 52 week high low average: 78%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: NO
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: YES
Promoters are buying the stock: NO
Mutual Fund Holdings
No mutual fund holding data available.