Grasim Industries Limited
Web: grasim.com NSE: GRASIM BSE: 500300 SECTOR: Construction Materials - Cement & Cement Products
3168 4(0%)
Near 52W High of 3198
Volume
10L as on 26, May
Open
2,591
High
2,549
Low
2,445
Close
3,165
VWAP
3,172
52 Week High
3,198
52 Week Low
2,502
Quality Score
00/00
Growth Score
00/00
Valuation Score
00/00
Momentum Score
00/00
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
2,15,624
No. of Shares
P/E
19.29
P/B
3.2
Face Value
2
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
0.84
ROCE
-
Profit Growth
-
Listing Date
10-May-95
Promoter Holding
43.73%
FII Holding
14.91%
DII Holding
16.28%
Price Chart
Price Performance
1 Week8%
1 Month16%
3 Months11%
6 Months15%
1 Year21%
YTD11%
Moving Average
5 Day SMA3,123
10 Day SMA3,031
20 Day SMA2,958
30 Day SMA2,887
50 Day SMA2,788
61 Day SMA2,788
80 Day SMA2,806
200 Day SMA2,802
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | 3,264 | 3,189 | 3,228 | 3,265 |
| Resistance 2 | 3,228 | 3,183 | 3,204 | 3,228 |
| Resistance 1 | 3,200 | 3,177 | 3,189 | 3,200 |
| Pivot Point | 3,164 | 3,172 | 3,164 | 3,164 |
| Support 1 | 3,136 | 3,166 | 3,139 | 3,136 |
| Support 2 | 3,100 | 3,160 | 3,124 | 3,100 |
| Support 3 | 3,072 | 3,154 | 3,100 | 3,072 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | Div Yld % | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | ULTRACEMCO | 3,45,158 | 11713 | 2% | 3% | 1% | 2% | 42 | 0 | 0 | 0 | |
| 2 | GRASIM | 2,15,624 | 3168 | 8% | 16% | 15% | 21% | 19 | 0 | 0 | 0 | |
| 3 | AMBUJACEM | 1,13,877 | 461 | 4% | 0% | 18% | 20% | 21 | 0 | 0 | 0 | |
| 4 | SHREECEM | 91,519 | 25365 | 3% | 1% | 6% | 18% | 65 | 0 | 0 | 0 | |
| 5 | JKCEMENT | 41,138 | 5324 | 2% | 5% | 10% | 1% | 0 | 0 | 0 | 0 | |
| 6 | DALBHARAT | 33,649 | 1794 | 4% | 9% | 12% | 13% | 0 | 0 | 0 | 0 | |
| 7 | ACC | 26,848 | 1430 | 4% | 0% | 25% | 27% | 0 | 0 | 0 | 0 | |
| 8 | RAMCOCEM | 21,322 | 902 | 2% | 8% | 12% | 8% | 0 | 0 | 0 | 0 | |
| 9 | INDIACEM | 12,540 | 405 | 0% | 0% | 3% | 21% | 0 | 0 | 0 | 0 | |
| 10 | NUVOCO | 11,858 | 332 | 3% | 12% | 6% | 7% | 0 | 0 | 0 | 0 | |
| Load More | ||||||||||||
Quarterly Results
| Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51101 | 44312 | 39900 | 40118 | 44267 | 35378 | 34223 | 34610 | 37727 | 31965 | 30221 | 31065 | 33462 | 28638 | 27486 | 28042 | 28811 | 24402 | 22567 | 19919 |
| Expenses | 40225 | 35442 | 32228 | 31296 | 35517 | 28575 | 28197 | 27927 | 29835 | 25073 | 24173 | 24708 | 27332 | 23775 | 22894 | 22059 | 23470 | 19531 | 17672 | 14596 |
| Operating Profit | 10876 | 8870 | 7671 | 8822 | 8750 | 6804 | 6026 | 6682 | 7892 | 6893 | 6048 | 6357 | 6131 | 4863 | 4591 | 5983 | 5341 | 4871 | 4896 | 5323 |
| OPM % | 21 | 20 | 19 | 22 | 20 | 19 | 18 | 19 | 21 | 22 | 20 | 20 | 18 | 17 | 17 | 21 | 19 | 20 | 22 | 27 |
| Other Income | 259 | 65 | 406 | 372 | 485 | 382 | 403 | 247 | -48 | 256 | 285 | 296 | 308 | 2972 | 254 | 221 | 581 | 231 | 394 | 442 |
| Interest | 4015 | 3909 | 3669 | 3551 | 3407 | 3270 | 3027 | 2795 | 2586 | 2433 | 2226 | 2032 | 1816 | 1608 | 1373 | 1246 | 1188 | 1146 | 1176 | 1266 |
| Depreciation | 2042 | 1975 | 1899 | 1810 | 1831 | 1608 | 1572 | 1443 | 1329 | 1244 | 1245 | 1183 | 1207 | 1139 | 1116 | 1089 | 1128 | 1026 | 1017 | 991 |
| Profit before tax | 5078 | 3051 | 2510 | 3834 | 3996 | 2308 | 1830 | 2691 | 3928 | 3472 | 2862 | 3438 | 3415 | 5087 | 2356 | 3869 | 3606 | 2931 | 3097 | 3508 |
| Tax % | 25 | 27 | 40 | 28 | 26 | 25 | 46 | 23 | 31 | 25 | 29 | 25 | 31 | 12 | 36 | 29 | -13 | 9 | 34 | 30 |
| Net Profit | 3802 | 2233 | 1498 | 2767 | 2973 | 1734 | 983 | 2066 | 2722 | 2603 | 2024 | 2576 | 2356 | 4455 | 1509 | 2759 | 4070 | 2655 | 2032 | 2448 |
| EPS in Rs | 28.77 | 15.23 | 8.13 | 20.85 | 21.98 | 12.45 | 4.78 | 16.33 | 20.8 | 22.25 | 17.1 | 23.17 | 20.12 | 36.97 | 14.83 | 28.42 | 40.82 | 25.66 | 19.98 | 24.52 |
Profit and Loss
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 175431 | 148478 | 130978 | 117627 | 95701 | 76404 | 68252 | 77200 | 55894 | 36068 | 34487 | 31734 | 28331 | 27909 |
| Expenses | 139135 | 120216 | 103783 | 96038 | 75270 | 57769 | 57880 | 60560 | 44281 | 28682 | 28576 | 26590 | 23416 | 21986 |
| Operating Profit | 36296 | 28262 | 27195 | 21589 | 20431 | 18635 | 10373 | 16640 | 11612 | 7387 | 5911 | 5144 | 4915 | 5924 |
| OPM % | 21 | 19 | 21 | 18 | 21 | 24 | 15 | 22 | 21 | 20 | 17 | 16 | 17 | 21 |
| Other Income | 1047 | 1517 | 783 | 3733 | 1648 | 1130 | 7076 | -1846 | 410 | 1076 | 1320 | 530 | 576 | 824 |
| Interest | 15144 | 12500 | 9277 | 6044 | 4776 | 5723 | 6890 | 6060 | 3663 | 702 | 718 | 667 | 447 | 324 |
| Depreciation | 7726 | 6454 | 5001 | 4552 | 4161 | 4033 | 4004 | 3571 | 2724 | 1808 | 1834 | 1563 | 1457 | 1252 |
| Profit before tax | 14473 | 10825 | 13700 | 14727 | 13143 | 10009 | 6554 | 5163 | 5635 | 5952 | 4679 | 3443 | 3586 | 5171 |
| Tax % | 29 | 28 | 28 | 25 | 15 | 30 | -1 | 47 | 35 | 29 | 26 | 30 | 20 | 28 |
| Net Profit | 10300 | 7756 | 9926 | 11078 | 11206 | 6987 | 6639 | 2745 | 3688 | 4246 | 3455 | 2582 | 2954 | 3778 |
| EPS in Rs | 72.98 | 54.46 | 85.42 | 100.33 | 110.96 | 63.3 | 64.9 | 24.91 | 39.43 | 65.64 | 51.15 | 36.75 | 43.66 | 56.99 |
| Dividend Payout % | 14 | 18 | 12 | 10 | 9 | 14 | 6 | 27 | 15 | 8 | 9 | 9 | 9 | 8 |
Cash Flows
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -17810 | -17170 | -10719 | -12685 | 7038 | 15075 | 16620 | -1659 | -4140 | 7288 | 5868 | 4594 | 3549 | 4242 |
| Cash from Investing Activity | -17803 | -23313 | -23114 | -13712 | -1053 | -7146 | -11364 | -2212 | 1546 | -3509 | -4515 | -2359 | -2336 | -5687 |
| Cash from Financing Activity | 33523 | 42978 | 33908 | 26469 | -6733 | -8003 | -3418 | 4158 | 3449 | -3799 | -1365 | -2278 | -1046 | 1348 |
| Net Cash Flow | -2090 | 2495 | 75 | 72 | -748 | -75 | 1838 | 287 | 856 | -20 | -11 | -42 | 168 | -97 |
Balance Sheet
| Mar 2026 | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 136 | 136 | 136 | 134 | 133 | 132 | 132 | 132 | 132 | 132 | 131 | 93 | 93 | 92 | 92 | 92 |
| Reserves | 103334 | 99482 | 97373 | 92784 | 88520 | 78610 | 75567 | 65362 | 56501 | 57888 | 57230 | 31294 | 27336 | 23048 | 21523 | 19565 |
| Borrowings | 227853 | 205403 | 186326 | 158159 | 137155 | 103039 | 74744 | 79078 | 84777 | 84487 | 67070 | 9213 | 12505 | 11930 | 9681 | 9550 |
| Other Liabilities | 238232 | 225081 | 216206 | 197376 | 186309 | 155042 | 138706 | 122777 | 102772 | 98620 | 83467 | 22147 | 19642 | 18963 | 16441 | 14916 |
| Total Liabilities | 569555 | 530102 | 500040 | 448454 | 412116 | 336823 | 289149 | 267349 | 244181 | 241127 | 207899 | 62747 | 59576 | 54033 | 47736 | 44123 |
| Fixed Assets | 150040 | 145019 | 141148 | 109643 | 100494 | 94896 | 88996 | 85023 | 87736 | 87129 | 69257 | 34786 | 34271 | 31828 | 25209 | 20561 |
| CWIP | 15877 | 14333 | 14765 | 15903 | 18358 | 7778 | 6615 | 5769 | 3904 | 2766 | 2290 | 1297 | 1788 | 2755 | 4045 | 6084 |
| Investments | 114564 | 107901 | 140496 | 102453 | 129306 | 105355 | 96766 | 88017 | 66337 | 62747 | 65995 | 14200 | 10601 | 7255 | 7611 | 8011 |
| Other Assets | 289074 | 262848 | 203632 | 220454 | 163959 | 128793 | 96771 | 88540 | 86204 | 88484 | 70356 | 12464 | 12916 | 12194 | 10872 | 9467 |
| Total Assets | 569555 | 530102 | 500040 | 448454 | 412116 | 336823 | 289149 | 267349 | 244181 | 241127 | 207899 | 62747 | 59576 | 54033 | 47736 | 44123 |
Price
OI
Delivery
| # | Date | 2502 28% 3198 Value (Cr) | Q/T | 21 Del | 49 Del | 239 1 | 27-May | 3170 | 101 | 12 | 51 | 52 | 2 | 26-May | 3165 | 312 | 21 | 57 | 177 | 3 | 25-May | 3172 | 196 | 18 | 47 | 91 | 4 | 22-May | 3155 | 287 | 13 | 42 | 119 | 5 | 21-May | 3154 | 1379 | 23 | 31 | 427 | 6 | 20-May | 2971 | 383 | 21 | 38 | 147 | 7 | 19-May | 2935 | 188 | 16 | 57 | 107 | 8 | 18-May | 2944 | 235 | 20 | 62 | 146 | 9 | 15-May | 2934 | 467 | 31 | 64 | 298 | 10 | 14-May | 2939 | 488 | 30 | 68 | 332 | 11 | 13-May | 2946 | 392 | 17 | 58 | 228 | 12 | 12-May | 2903 | 137 | 12 | 48 | 65 | 13 | 11-May | 2984 | 169 | 12 | 42 | 72 | 14 | 8-May | 2969 | 150 | 10 | 49 | 73 | 15 | 7-May | 2961 | 178 | 15 | 48 | 85 | 16 | 6-May | 2915 | 105 | 15 | 56 | 59 | 17 | 5-May | 2872 | 271 | 16 | 60 | 162 | 18 | 4-May | 2856 | 278 | 19 | 57 | 160 | 19 | 30-Apr | 2794 | 313 | 19 | 59 | 184 | 20 | 29-Apr | 2803 | 275 | 28 | 52 | 142 | 21 | 28-Apr | 2783 | 440 | 23 | 52 | 230 | 22 | 27-Apr | 2778 | 274 | 26 | 52 | 143 | 23 | 24-Apr | 2739 | 305 | 25 | 63 | 191 | 24 | 23-Apr | 2735 | 236 | 20 | 59 | 140 | 25 | 22-Apr | 2777 | 257 | 23 | 58 | 148 | 26 | 21-Apr | 2778 | 191 | 18 | 53 | 102 | 27 | 20-Apr | 2760 | 193 | 18 | 50 | 96 | 28 | 17-Apr | 2720 | 116 | 18 | 56 | 65 | 29 | 16-Apr | 2717 | 219 | 21 | 60 | 131 | 30 | 15-Apr | 2741 | 183 | 20 | 63 | 115 | 31 | 13-Apr | 2713 | 342 | 22 | 58 | 197 | 32 | 10-Apr | 2743 | 168 | 22 | 58 | 97 | 33 | 9-Apr | 2740 | 216 | 22 | 58 | 126 | 34 | 8-Apr | 2756 | 226 | 19 | 49 | 110 | 35 | 7-Apr | 2621 | 165 | 14 | 55 | 91 | 36 | 6-Apr | 2614 | 185 | 20 | 53 | 98 | 37 | 2-Apr | 2564 | 133 | 12 | 49 | 65 | 38 | 1-Apr | 2593 | 169 | 13 | 56 | 94 | 39 | 30-Mar | 2558 | 508 | 17 | 50 | 255 | 40 | 27-Mar | 2628 | 631 | 23 | 61 | 382 | 41 | 25-Mar | 2648 | 438 | 21 | 58 | 255 | 42 | 24-Mar | 2549 | 589 | 24 | 58 | 341 | 43 | 23-Mar | 2531 | 492 | 16 | 58 | 285 | 44 | 20-Mar | 2616 | 398 | 27 | 65 | 258 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 28-May | 2,15,624c | 204c | 0.09 |
| 27-May | 2,15,828c | 578c | 0.27 |
| 26-May | 2,16,407c | 544c | 0.25 |
| 25-May | 2,15,862c | 395c | 0.18 |
| 22-May | 2,16,257c | 4,070c | 1.92 |
| 21-May | 2,12,188c | 9,187c | 4.53 |
| 20-May | 2,03,001c | 3,743c | 1.88 |
| 19-May | 1,99,258c | 504c | 0.25 |
| 18-May | 1,99,761c | 306c | 0.15 |
| 15-May | 2,00,068c | 374c | 0.19 |
| 14-May | 2,00,442c | 2,811c | 1.42 |
| 12-May | 1,97,631c | 5,369c | 2.64 |
| 11-May | 2,03,000c | 1,892c | 0.94 |
| 07-May | 2,01,109c | 4,437c | 2.26 |
| 06-May | 1,96,672c | 1,354c | 0.69 |
| 05-May | 1,95,317c | 3,164c | 1.65 |
| 04-May | 1,92,153c | 4,328c | 2.30 |
| 30-Apr | 1,87,825c | 2,722c | 1.43 |
| 29-Apr | 1,90,547c | 1,640c | 0.87 |
| 28-Apr | 1,88,907c | 1,865c | 1.00 |
| 24-Apr | 1,87,042c | 1,007c | 0.54 |
| 23-Apr | 1,88,049c | 728c | 0.39 |
| 22-Apr | 1,88,777c | 129c | 0.07 |
| 21-Apr | 1,88,648c | 1,368c | 0.73 |
| 20-Apr | 1,87,280c | 2,008c | 1.08 |
| 17-Apr | 1,85,273c | 1,722c | 0.94 |
| 16-Apr | 1,83,551c | 3,478c | 1.86 |
| 15-Apr | 1,87,029c | 0 | 0 |
Stock Checklist
Price is above from 52 week high low average: 92%
Stock is trading above all short term SMAs: YES
Stock is trading above all long term SMAs: YES
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: YES
Promoters are buying the stock: YES