Tokyo Plast International Limited

NSE: TOKYOPLAST BSE: 500418 SECTOR: Consumer Durables - Consumer Durables | Add Note | View Notes

78 0(0%)

Volume

11k as on 22, Jun

Open

126

High

138

Low

123

VWAP

52 Week High

141

52 Week Low

Viand Research Rating

Quality Score

18/100

Growth Score

67/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

0.95

P/E

134.67

P/B

1.95

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

1.45

ROCE

Profit Growth

Listing Date

11-Oct-95

Promoter Holding

68.82%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week1%

1 Month0%

3 Months15%

6 Months15%

1 Year15%

YTD15%

Moving Average

5 Day SMA86

10 Day SMA85

20 Day SMA85

30 Day SMA85

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	91	87	89	89
Resistance 2	89	87	88	88
Resistance 1	88	87	87	86
Pivot Point	86	86	86	85
Support 1	85	86	85	84
Support 2	83	86	84	82
Support 3	82	85	83	81

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	TITAN	4,43,005	5020	2%	1%	18%	36%	70	61.4	0.93	5073
2	ASIANPAINT	2,42,888	2527	3%	10%	10%	1%	61	61.4	0.18	4395
3	LGEINDIA	1,11,319	1640	9%	9%	4%	2%	0	61.4	0.06	1685
4	DIXON	87,170	14257	2%	4%	42%	19%	0	61.4	0.21	1644
5	HAVELLS	72,270	1152	3%	7%	11%	24%	66	61.4	0.03	1689
6	KALYANKJIL	61,800	598	7%	4%	46%	17%	0	61.4	0.97	1350
7	BERGEPAINT	56,983	489	2%	7%	10%	9%	0	61.4	0.09	1128
8	VOLTAS	38,862	1174	3%	11%	21%	16%	0	61.4	0.16	370
9	BLUESTARCO	30,595	1488	1%	14%	22%	24%	0	61.4	0.24	527
10	AMBER	26,391	7483	4%	0%	6%	4%	0	61.4	0.62	226
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 68.82%	(0.61) 68.80%	(1.21) 68.18%	(0.11) 66.98%	(1.51) 66.87%	(1.11) 65.37%	(0.51) 64.29%	(0.21) 63.84%	(0.01) 63.65%	(-0.91) 63.65%	(0.01) 64.50%	(0.01) 64.50%	(0.51) 64.50%	(0.91) 63.96%	(3.41) 63.11%	(-5.31) 59.68%	(0.01) 64.97%	(0.01) 64.97%	(0.01) 64.97%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.02%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.03%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	31.19%	31.20%	31.82%	33.02%	33.13%	34.63%	35.71%	36.15%	36.35%	36.32%	35.50%	35.50%	35.50%	36.03%	36.86%	40.32%	35.03%	35.03%	35.03%
No. of Shareholders	7,294	7,305	7,368	7,364	7,832	8,090	10,942	11,195	10,918	10,787	10,551	10,332	10,394	10,691	10,631	10,573	10,438	9,729	10,195

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021	Mar 2021	Dec 2020	Sep 2020	Jun 2020	Mar 2020	Dec 2019
Sales	22.88	17.14	21.09	18.21	17.16	19.05	18.47	17.8	16.96	15.87	16.49	23.21	16.16	20.83	25.12	20.97	13.01	18.05	19.59	15.66	9.59	12.21	17.72
Sales Growth % (YoY)	33.3%	-10%	14.2%	2.3%	1.2%	20%	-	-	-	-3.8%	-34.4%	10.7%	24.2%	15.4%	28.2%	33.9%	35.7%	47.8%	10.6%	-19.5%	-16.3%	-31.1%	-
Sales Growth % (QoQ)	33.5%	-18.7%	15.8%	6.1%	-9.9%	3.1%	3.8%	5%	6.9%	-3.8%	-29%	43.6%	-22.4%	-17.1%	19.8%	61.2%	-27.9%	-7.9%	25.1%	63.3%	-21.5%	-31.1%	-
Expenses	21.15	15.6	18.92	16.69	14.83	17.82	16.9	16.28	15.89	14.74	16.26	21.72	15.02	20.91	23.23	19.61	12.15	17.15	17.48	14.47	10.22	12.07	16.42
Operating Profit	1.73	1.54	2.17	1.52	2.33	1.23	1.57	1.52	1.07	1.13	0.23	1.49	1.14	-0.08	1.89	1.36	0.86	0.9	2.11	1.19	-0.63	0.14	1.3
OPM %	7.56	8.98	10.29	8.35	13.58	6.46	8.5	8.54	6.31	7.12	1.39	6.42	7.05	-0.38	7.52	6.49	6.61	4.99	10.77	7.6	-6.57	1.15	7.34
Other Income	0.01	0	0.01	0	0.16	0	0	0	0	0.11	0	0	0	-0.01	0	0	0.02	0.01	0	0	0	-0.18	0.05
Interest	0.77	0.79	0.65	0.65	1.05	0.37	0.37	0.33	0.37	0.34	0.33	0.37	0.31	0.3	0.52	0.35	0.19	0.23	0.14	0.2	0.22	0.23	0.29
Depreciation	0.75	0.78	0.75	0.77	0.76	0.76	0.73	0.72	0.63	0.71	0.8	0.7	0.77	0.76	0.7	0.79	0.68	0.72	0.65	0.64	0.68	0.7	0.7
Profit before tax	0.22	-0.03	0.78	0.1	0.68	0.1	0.47	0.47	0.07	0.19	-0.9	0.42	0.06	-1.15	0.67	0.22	0.01	-0.04	1.32	0.35	-1.53	-0.97	0.36
Tax %	81.82	333.33	19.23	20	29.41	20	19.15	19.15	185.71	5.26	0	2.38	-16.67	-27.83	34.33	-4.55	0	-125	3.03	11.43	-3.27	-90.72	50
Net Profit	0.04	-0.13	0.64	0.08	0.48	0.08	0.39	0.38	-0.06	0.18	-0.9	0.4	0.07	-0.83	0.44	0.23	0.01	0.01	1.29	0.3	-1.48	-0.08	0.18
Net Profit Growth % (QoQ)	130.8%	-120.3%	700%	-83.3%	500%	-79.5%	2.6%	733.3%	-133.3%	120%	-325%	471.4%	108.4%	-288.6%	91.3%	2200%	-	-99.2%	330%	120.3%	-1750%	-144.4%	-
Net Profit Growth % (YoY)	-91.7%	-262.5%	64.1%	-78.9%	900%	-55.6%	-	-	-	120%	-304.5%	73.9%	600%	-8400%	-65.9%	-23.3%	100.7%	112.5%	616.7%	-	-	-	-
TTM Net Profit	0.63	1.07	1.28	1.03	1.33	0.79	0.89	0.5	0.12	0.18	-1.26	0.0800000000000001	-0.09	-0.15	0.69	1.54	1.61	0.12	0.0300000000000001	-1.08	-1.38	0.1	0
EPS in Rs	0.04	-0.14	0.67	0.08	0.51	0.08	0.41	0.4	-0.06	0.19	-0.95	0.42	0.07	-0.87	0.46	0.24	0.01	0.01	1.36	0.32	-1.56	-0.08	0.19

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2014	Mar 2013
Sales	79.31	72.47	66.37	79.93	62.89	60.85	52.98	65.35	72.18	58.18	57.15	51.27
Sales Growth %	9.4%	9.2%	-	27.1%	3.4%	14.8%	-18.9%	-9.5%	24.1%	-	11.5%	-
Expenses	72.36	65.88	61.19	75.93	59.35	57.02	53.75	57.93	60.12	50.07	49.08	44.03
Operating Profit	6.95	6.59	5.18	4	3.54	3.83	-0.77	7.42	12.06	8.11	8.07	7.24
OPM %	8.76	9.09	7.8	5	5.63	6.29	-1.45	11.35	16.71	13.94	14.12	14.12
Other Income	0.03	0.2	0.14	0.03	0.04	0.03	0.87	1.52	1.29	1.83	-0.15	-1.46
Interest	2.86	2.12	1.25	1.36	0.78	1.08	1.32	1.45	1.99	2.52	2.43	2.4
Depreciation	3.05	2.96	2.78	2.93	2.69	2.78	2.42	2.54	2.45	2.21	2.29	2.09
Profit before tax	1.07	1.71	1.29	-0.26	0.11	0	-3.64	4.95	8.91	5.21	3.2	1.29
Tax %	42.06	22.81	21.71	-38.46	-18.18	0	12.09	18.99	16.95	16.89	-21.25	32.56
Net Profit	0.63	1.31	1	-0.15	0.12	0.71	-4.09	4.02	7.39	4.33	3.88	0.87
Net Profit Growth %	-51.9%	31%	766.7%	-225%	-83.1%	117.4%	-201.7%	-45.6%	70.7%	11.6%	346%	-
EPS in Rs	0.66	1.38	1.05	-0.16	0.13	0.75	-4.3	4.23	7.78	4.56	4.08	0.92
Dividend Payout %	0	0	0	0	0	0	0	0	6.43	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2013
Cash from Operating Activity	8.97	5.34	8.69	3.61	1.07	9.08	2.44	3.58	5.28	10.46	3.71
Cash from Investing Activity	-23.92	-12.08	-11.79	-3.26	-4.31	-2.32	-2.58	-0.48	-4.53	-2.11	-2.26
Cash from Financing Activity	19.25	6.33	3.68	-0.69	0.81	-7.93	4.11	-2.86	-2.57	-6.44	-1.17
Net Cash Flow	4.29	-0.41	0.59	-0.34	-2.44	-1.18	3.98	0.24	-1.82	1.92	0.28

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Mar 2024	Sep 2022	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2014	Mar 2013
Equity Capital	9.5	9.5	9.5	9.5	9.5	9.5	9.5	9.5	9.5	9.5	9.5	9.5	9.5	9.5
Reserves	53.19	52.79	52.04	50.65	49.24	48.69	47.94	47.34	46.6	50.76	47.19	39.81	32.01	28.13
Borrowings	48.38	36.56	26.89	19.29	18.07	18.85	15.97	12.22	19.06	14.28	15.38	16.48	21.25	19.92
Other Liabilities	24.73	28.3	15.04	13.13	18.4	10.96	13.27	11.76	12.78	12.8	11.62	11.09	9.98	11.13
Total Liabilities	135.8	127.15	103.47	92.57	95.21	88	86.68	80.82	87.94	87.34	83.69	76.88	72.74	68.68
Fixed Assets	38.97	38.95	39.98	39.17	15.8	16.72	13.56	10.69	11.32	11.22	12.11	12.68	13.38	14.13
CWIP	28.27	18.86	9.99	5.55	5.27	5.27	5.27	4.65	4.65	4.35	4.35	4.35	4.22	4.47
Investments	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.02	1.14	1.14	1.14	1.14	1.14
Other Assets	68.55	69.33	53.49	47.84	74.12	65.99	67.83	65.46	71.95	70.63	66.09	58.71	54	48.94
Total Assets	135.8	127.15	103.47	92.57	95.21	88	86.68	80.82	87.94	87.34	83.69	76.88	72.74	68.68

Delivery

Delivery Data: TOKYOPLAST

#	Date	73 13% 83	Q/T 103	Del 80
1	4-Sep	77	58	92
2	3-Sep	78	35	72
3	2-Sep	77	19	65
4	1-Sep	78	38	65
5	31-Aug	77	16	71
6	28-Aug	77	52	100
7	27-Aug	77	31	71
8	26-Aug	75	102	61
9	25-Aug	77	22	94
10	24-Aug	78	51	80
11	21-Aug	76	48	80
12	20-Aug	78	50	95
13	19-Aug	77	75	100
14	18-Aug	77	13	100
15	17-Aug	80	16	99
16	14-Aug	78	71	100
17	13-Aug	80	24	78
18	12-Aug	80	194	94
19	11-Aug	81	96	68

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	74c	27L	0.36
03-Sep	74c	2c	2.56
10-Aug	76c	95L	1.23
07-Aug	77c	1c	1.38
06-Aug	76c	38L	0.50
05-Aug	76c	2c	2.12
04-Aug	74c	1c	1.76
31-Jul	73c	3c	3.41
30-Jul	75c	5L	0.06
29-Jul	75c	24L	0.32
28-Jul	75c	3c	3.77
27-Jul	78c	0	0

Stock Checklist

Price is above from 52 week high low average: 27%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView