Thangamayil Jewellery Limited
Web: thangamayil.com NSE: THANGAMAYL BSE: 533158 SECTOR: Consumer Durables - Consumer Durables | Add Note | View Notes
5332 36(1%)
Volume
2L as on 22, Jun
Open
2,000
High
2,018
Low
1,992
Close
5,295
VWAP
5,489
52 Week High
7,430
52 Week Low
1,940
Quality Score
81/100
Growth Score
100/100
Valuation Score
50/100
Momentum Score
45/100
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
16,571
No. of Shares
P/E
52.5
P/B
12.9
Face Value
10
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
24.57
ROCE
-
Profit Growth
-
Listing Date
19-Feb-10
Promoter Holding
61.61%
FII Holding
4.37%
DII Holding
17.41%
Price Chart
Price Performance
1 Week1%
1 Month46%
3 Months67%
6 Months56%
1 Year56%
YTD56%
Moving Average
5 Day SMA5,505
10 Day SMA5,483
20 Day SMA5,031
30 Day SMA4,594
50 Day SMA4,382
61 Day SMA4,231
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | 5,645 | 5,491 | 5,574 | 5,651 |
| Resistance 2 | 5,574 | 5,479 | 5,523 | 5,577 |
| Resistance 1 | 5,514 | 5,467 | 5,493 | 5,520 |
| Pivot Point | 5,443 | 5,455 | 5,443 | 5,446 |
| Support 1 | 5,383 | 5,443 | 5,392 | 5,389 |
| Support 2 | 5,312 | 5,431 | 5,362 | 5,315 |
| Support 3 | 5,252 | 5,419 | 5,312 | 5,258 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | TITAN | 4,43,005 | 5020 | 2% | 1% | 18% | 36% | 70 | 61.4 | 0.93 | 5073 |
| 2 | ASIANPAINT | 2,42,888 | 2527 | 3% | 10% | 10% | 1% | 61 | 61.4 | 0.18 | 4395 |
| 3 | LGEINDIA | 1,11,319 | 1640 | 9% | 9% | 4% | 2% | 0 | 61.4 | 0.06 | 1685 |
| 4 | DIXON | 87,170 | 14257 | 2% | 4% | 42% | 19% | 0 | 61.4 | 0.21 | 1644 |
| 5 | HAVELLS | 72,270 | 1152 | 3% | 7% | 11% | 24% | 66 | 61.4 | 0.03 | 1689 |
| 6 | KALYANKJIL | 61,800 | 598 | 7% | 4% | 46% | 17% | 0 | 61.4 | 0.97 | 1350 |
| 7 | BERGEPAINT | 56,983 | 489 | 2% | 7% | 10% | 9% | 0 | 61.4 | 0.09 | 1128 |
| 8 | VOLTAS | 38,862 | 1174 | 3% | 11% | 21% | 16% | 0 | 61.4 | 0.16 | 370 |
| 9 | BLUESTARCO | 30,595 | 1488 | 1% | 14% | 22% | 24% | 0 | 61.4 | 0.24 | 527 |
| 10 | AMBER | 26,391 | 7483 | 4% | 0% | 6% | 4% | 0 | 61.4 | 0.62 | 226 |
| Load More | |||||||||||
Quarterly Results
| Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2839 | 2406 | 1711 | 1558 | 1381 | 1132 | 1181 | 1222 | 983 | 896 | 993 | 960 | 772 | 745 | 813 | 826 | 609 | 631 | 705 |
| Sales Growth % (YoY) | 106% | 112% | 45% | 27% | 40% | 26% | 19% | 27% | 27% | 20% | 22% | 16% | 27% | 18% | 15.4% | 230.6% | -17.8% | 3.1% | 106.1% |
| Sales Growth % (QoQ) | 18% | 40.6% | 9.8% | 12.8% | 22% | -4.1% | -3.4% | 24.3% | 9.7% | -9.8% | 3.4% | 24.4% | 3.6% | -8.4% | -1.6% | 35.6% | -3.5% | -10.5% | - |
| Expenses | 2625 | 2234 | 1605 | 1471 | 1323 | 1049 | 1188 | 1130 | 933 | 845 | 969 | 868 | 713 | 715 | 782 | 790 | 588 | 605 | 661 |
| Operating Profit | 214 | 172 | 106 | 87 | 57 | 83 | -7 | 92 | 50 | 51 | 24 | 92 | 59 | 30 | 32 | 36 | 21 | 26 | 44 |
| OPM % | 8 | 7 | 6 | 6 | 4 | 7 | -1 | 7 | 5 | 6 | 2 | 10 | 8 | 4 | 4 | 4 | 3 | 4 | 6 |
| Other Income | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 20 | 16 | 16 | 15 | 11 | 10 | 11 | 9 | 9 | 9 | 9 | 10 | 11 | 9 | 8 | 8 | 8 | 7 | 6 |
| Depreciation | 12 | 11 | 11 | 7 | 7 | 5 | 6 | 5 | 5 | 4 | 4 | 3 | 6 | 2 | 3 | 2 | 3 | 3 | 2 |
| Profit before tax | 182 | 143 | 78 | 65 | 39 | 67 | -24 | 77 | 36 | 38 | 12 | 79 | 42 | 19 | 21 | 26 | 10 | 16 | 36 |
| Tax % | 22 | 27 | 25 | 30 | 19 | 29 | -26 | 27 | 22 | 26 | 32 | 26 | 26 | 26 | 25 | 27 | 24 | 28 | 25 |
| Net Profit | 143 | 105 | 59 | 46 | 31 | 48 | -17 | 57 | 28 | 28 | 8 | 59 | 31 | 14 | 16 | 19 | 8 | 11 | 27 |
| Net Profit Growth % (QoQ) | 36.2% | 78% | 28.3% | 48.4% | -35.4% | 382.4% | -129.8% | 103.6% | - | 250% | -86.4% | 90.3% | 121.4% | -12.5% | -15.8% | 137.5% | -27.3% | -59.3% | - |
| Net Profit Growth % (YoY) | 361.3% | 118.8% | 447.1% | -19.3% | 10.7% | 71.4% | -312.5% | -3.4% | -9.7% | 100% | -50% | 210.5% | 287.5% | 27.3% | -40.7% | - | - | - | - |
| TTM Net Profit | 353 | 241 | 184 | 108 | 119 | 116 | 96 | 121 | 123 | 126 | 112 | 120 | 80 | 57 | 54 | 65 | 46 | 38 | 0 |
| EPS in Rs | 45.9 | 33.71 | 18.82 | 14.71 | 10.1 | 15.5 | -5.61 | 18.19 | 9.08 | 9 | 2.7 | 18.91 | 10.01 | 4.44 | 5.15 | 6.12 | 2.57 | 3.65 | 9.75 |
Profit and Loss
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8514 | 4911 | 3827 | 3153 | 2193 | 1819 | 1692 | 1443 | 1379 | 1299 | 1272 | 1421 | 1191 | 1523 |
| Sales Growth % | 73% | 28% | 21% | 44% | 21% | 7% | 17% | 5% | 6% | 2% | -11% | 19% | -21.8% | 34.6% |
| Expenses | 7935 | 4692 | 3614 | 3000 | 2107 | 1672 | 1594 | 1373 | 1320 | 1251 | 1228 | 1418 | 1177 | 1440 |
| Operating Profit | 579 | 219 | 212 | 153 | 86 | 147 | 98 | 71 | 59 | 48 | 43 | 3 | 15 | 83 |
| OPM % | 7 | 4 | 6 | 5 | 4 | 8 | 6 | 5 | 4 | 4 | 3 | 0 | 1 | 5 |
| Other Income | -2 | 6 | 5 | 3 | 2 | 2 | 3 | 3 | 2 | 1 | 3 | 2 | 5 | 2 |
| Interest | 68 | 41 | 36 | 35 | 26 | 23 | 21 | 20 | 19 | 21 | 24 | 29 | 35 | 37 |
| Depreciation | 40 | 24 | 16 | 13 | 10 | 9 | 10 | 8 | 8 | 9 | 8 | 8 | 6 | 5 |
| Profit before tax | 469 | 160 | 165 | 108 | 52 | 117 | 69 | 46 | 34 | 19 | 14 | -33 | -21 | 43 |
| Tax % | 25 | 26 | 25 | 26 | 26 | 26 | 34 | 34 | 33 | 28 | 26 | -32 | -39 | 31 |
| Net Profit | 352 | 119 | 123 | 80 | 39 | 87 | 46 | 30 | 23 | 14 | 11 | -22 | -13 | 30 |
| Net Profit Growth % | 195.8% | -3.3% | 53.8% | 105.1% | -55.2% | 89.1% | 53.3% | 30.4% | 64.3% | 27.3% | 150% | -69.2% | -143.3% | - |
| EPS in Rs | 113.14 | 38.19 | 39.63 | 25.72 | 12.44 | 27.93 | 14.73 | 9.76 | 7.38 | 4.51 | 3.4 | -7.19 | -4.05 | 9.56 |
| Dividend Payout % | 16 | 33 | 22 | 21 | 36 | 16 | 15 | 23 | 21 | 20 | 13 | -6 | -11 | 23 |
Cash Flows
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 322 | -424 | 330 | 10 | -79 | 55 | -39 | 85 | -53 | 69 | 73 | 82 | 49 | 108 |
| Cash from Investing Activity | -165 | -138 | -30 | -86 | -21 | 18 | 8 | -17 | -27 | -6 | -5 | -3 | -17 | -18 |
| Cash from Financing Activity | -122 | 637 | -293 | 78 | 94 | -64 | 24 | -62 | 74 | -56 | -64 | -90 | -45 | -70 |
| Net Cash Flow | 36 | 75 | 8 | 2 | -7 | 8 | -7 | 5 | -6 | 7 | 4 | -11 | -12 | 20 |
Balance Sheet
| Mar 2026 | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 31 | 31 | 31 | 27 | 27 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 1385 | 1136 | 1071 | 489 | 466 | 375 | 311 | 284 | 206 | 179 | 155 | 136 | 124 | 115 | 140 | 154 |
| Borrowings | 913 | 1124 | 797 | 800 | 532 | 571 | 417 | 323 | 260 | 178 | 229 | 119 | 146 | 185 | 236 | 239 |
| Other Liabilities | 1491 | 956 | 660 | 553 | 456 | 287 | 163 | 154 | 235 | 282 | 213 | 168 | 118 | 101 | 89 | 189 |
| Total Liabilities | 3820 | 3248 | 2559 | 1869 | 1481 | 1247 | 905 | 775 | 715 | 652 | 611 | 437 | 402 | 414 | 479 | 595 |
| Fixed Assets | 293 | 250 | 201 | 161 | 154 | 120 | 84 | 79 | 81 | 71 | 74 | 72 | 78 | 74 | 82 | 74 |
| CWIP | 7 | 7 | 11 | 5 | 2 | 2 | 7 | 2 | 2 | 1 | 1 | 1 | 1 | 8 | 7 | 4 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 3520 | 2991 | 2347 | 1702 | 1325 | 1125 | 814 | 694 | 633 | 580 | 536 | 364 | 323 | 332 | 390 | 518 |
| Total Assets | 3820 | 3248 | 2559 | 1869 | 1481 | 1247 | 905 | 775 | 715 | 652 | 611 | 437 | 402 | 414 | 479 | 595 |
Delivery
Delivery Data: THANGAMAYL
| # | Date | 4611 61% 7430 Value (Cr) | Q/T | 11 Del | 43 Del | 92 1 | 4-Sep | 5332 | 35 | 5 | 56 | 20 | 2 | 3-Sep | 5295 | 32 | 4 | 57 | 18 | 3 | 2-Sep | 5238 | 61 | 7 | 51 | 31 | 4 | 1-Sep | 5312 | 38 | 5 | 48 | 18 | 5 | 31-Aug | 5412 | 48 | 7 | 48 | 23 | 6 | 28-Aug | 5440 | 153 | 15 | 43 | 65 | 7 | 27-Aug | 5502 | 35 | 7 | 46 | 16 | 8 | 26-Aug | 5496 | 33 | 6 | 45 | 15 | 9 | 25-Aug | 5397 | 42 | 5 | 52 | 22 | 10 | 24-Aug | 5494 | 91 | 8 | 39 | 35 | 11 | 21-Aug | 5488 | 52 | 5 | 39 | 20 | 12 | 20-Aug | 5457 | 32 | 6 | 58 | 18 | 13 | 19-Aug | 5514 | 45 | 8 | 52 | 24 | 14 | 18-Aug | 5482 | 50 | 7 | 56 | 28 | 15 | 17-Aug | 5336 | 46 | 6 | 55 | 25 | 16 | 14-Aug | 5427 | 60 | 7 | 52 | 31 | 17 | 13-Aug | 5270 | 34 | 5 | 56 | 19 | 18 | 12-Aug | 5328 | 75 | 6 | 69 | 52 | 19 | 11-Aug | 5228 | 77 | 6 | 50 | 38 | 20 | 10-Aug | 5349 | 84 | 7 | 51 | 43 | 21 | 7-Aug | 5275 | 112 | 6 | 53 | 59 | 22 | 6-Aug | 5144 | 263 | 10 | 40 | 107 | 23 | 5-Aug | 4953 | 268 | 11 | 39 | 104 | 24 | 4-Aug | 4718 | 385 | 17 | 44 | 170 | 25 | 3-Aug | 4966 | 180 | 13 | 42 | 76 | 26 | 31-Jul | 5226 | 395 | 18 | 37 | 148 | 27 | 30-Jul | 5807 | 196 | 17 | 38 | 75 | 28 | 29-Jul | 6452 | 504 | 8 | 27 | 136 | 29 | 28-Jul | 7168 | 164 | 6 | 32 | 52 | 30 | 27-Jul | 7310 | 215 | 7 | 25 | 55 | 31 | 24-Jul | 6906 | 125 | 7 | 19 | 24 | 32 | 23-Jul | 6871 | 290 | 7 | 20 | 57 | 33 | 22-Jul | 6476 | 67 | 6 | 24 | 16 | 34 | 21-Jul | 6453 | 82 | 6 | 32 | 26 | 35 | 20-Jul | 6386 | 73 | 6 | 28 | 21 | 36 | 17-Jul | 6436 | 120 | 5 | 19 | 23 | 37 | 16-Jul | 6377 | 71 | 5 | 35 | 25 | 38 | 15-Jul | 6617 | 151 | 6 | 37 | 55 | 39 | 14-Jul | 6459 | 201 | 6 | 28 | 55 | 40 | 13-Jul | 6233 | 94 | 6 | 35 | 33 | 41 | 10-Jul | 6540 | 156 | 6 | 19 | 30 | 42 | 9-Jul | 6598 | 353 | 6 | 19 | 68 | 43 | 8-Jul | 6806 | 402 | 7 | 17 | 67 | 44 | 7-Jul | 6373 | 99 | 6 | 26 | 25 | 45 | 6-Jul | 6283 | 71 | 6 | 24 | 17 | 46 | 3-Jul | 6160 | 170 | 7 | 21 | 36 | 47 | 2-Jul | 6316 | 270 | 7 | 22 | 60 | 48 | 1-Jul | 5946 | 288 | 7 | 24 | 68 | 49 | 30-Jun | 6398 | 277 | 8 | 20 | 56 | 50 | 29-Jun | 5875 | 338 | 7 | 18 | 61 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 04-Sep | 16,571c | 179c | 1.09 |
| 03-Sep | 16,393c | 165c | 0.99 |
| 01-Sep | 16,557c | 76c | 0.46 |
| 31-Aug | 16,634c | 427c | 2.51 |
| 27-Aug | 17,061c | 53c | 0.31 |
| 26-Aug | 17,008c | 196c | 1.16 |
| 25-Aug | 16,812c | 233c | 1.37 |
| 24-Aug | 17,045c | 98c | 0.58 |
| 21-Aug | 16,948c | 191c | 1.12 |
| 19-Aug | 17,139c | 132c | 0.78 |
| 18-Aug | 17,007c | 443c | 2.67 |
| 17-Aug | 16,564c | 319c | 1.89 |
| 14-Aug | 16,882c | 542c | 3.32 |
| 13-Aug | 16,340c | 266c | 1.60 |
| 12-Aug | 16,606c | 44c | 0.26 |
| 11-Aug | 16,649c | 0 | 0 |
| 10-Aug | 16,649c | 639c | 3.99 |
| 06-Aug | 16,010c | 1,347c | 9.19 |
| 04-Aug | 14,663c | 771c | 4.99 |
| 03-Aug | 15,434c | 811c | 4.99 |
| 31-Jul | 16,245c | 1,804c | 10.00 |
| 30-Jul | 18,049c | 2,005c | 10.00 |
| 29-Jul | 20,054c | 2,232c | 10.01 |
| 28-Jul | 22,286c | 466c | 2.05 |
| 27-Jul | 22,752c | 0 | 0 |
Stock Checklist
Price is above from 52 week high low average: 62%
Stock is trading above all short term SMAs: YES
Stock is trading above all long term SMAs: YES
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: YES
Mutual Fund Holdings
Held by 50 fund scheme(s) across 15 fund house(s) as of Aug26 · Total value ₹5,013 Cr · 28 increasing / 10 decreasing · View in MF Pro →
| Fund House | Schemes | Weight % | Change | Value (Cr) |
|---|---|---|---|---|
| SBI Mutual Fund | 6 | 2.20% | +0.27% | 2085.7 |
| DSP Mutual Fund | 2 | 3.78% | -0.06% | 1494.7 |
| HSBC Mutual Fund | 8 | 1.35% | +0.23% | 725.1 |
| Canara Robeco Mutual Fund | 2 | 1.41% | +0.37% | 402.1 |
| Trust Mutual Fund | 2 | 1.62% | +1.62% | 80 |
| Bandhan Mutual Fund | 4 | 1.08% | -0.44% | 52.8 |
| Samco Mutual Fund | 6 | 2.04% | - | 42.8 |
| JM Financial Mutual Fund | 2 | 2.38% | +0.62% | 38.6 |
| Bajaj Finserv Mutual Fund | 4 | 0.60% | -1.09% | 35.9 |
| Motilal Oswal Mutual Fund | 4 | 0.68% | +0.10% | 33.4 |
| Union Mutual Fund | 2 | 1.90% | +1.90% | 19.1 |
| The Wealth Company Mutual Fund | 2 | 0.53% | +0.53% | 2.6 |
| Groww Mutual Fund | 2 | 0.03% | +0.01% | 0.2 |
| Mirae Asset Mutual Fund | 2 | 0.04% | +0.02% | 0 |
| Angel One Mutual Fund | 2 | 0.03% | +0.01% | 0 |