TBO Tek Limited

Web: tbo.com NSE: TBOTEK BSE: 544174 SECTOR: Consumer Services - Leisure Services

1449 20(-1%)

Volume

55k as on 22, Jul

Open

1,360

High

1,708

Low

1,671

1,469

VWAP

1,464

52 Week High

1,765

52 Week Low

1,004

Viand Research Rating

Quality Score

49/100

Growth Score

67/100

Valuation Score

50/100

Momentum Score

70/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

15,731

No. of Shares

10.9

P/E

P/B

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

9.22

ROCE

Profit Growth

Listing Date

15-May-24

Promoter Holding

44.4%

FII Holding

29.71%

DII Holding

20.34%

Price Chart

Price Performance

1 Week1%

1 Month1%

3 Months15%

6 Months1%

1 Year2%

YTD10%

Moving Average

5 Day SMA1,458

10 Day SMA1,470

20 Day SMA1,477

30 Day SMA1,452

50 Day SMA1,351

61 Day SMA1,334

80 Day SMA1,295

200 Day SMA1,422

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	1,529	1,478	1,500	1,530
Resistance 2	1,500	1,474	1,482	1,500
Resistance 1	1,482	1,469	1,471	1,483
Pivot Point	1,453	1,465	1,453	1,453
Support 1	1,436	1,461	1,435	1,437
Support 2	1,406	1,457	1,424	1,407
Support 3	1,389	1,452	1,406	1,390

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ETERNAL	2,77,544	288	4%	8%	3%	6%	620	193.6	0.15	366
2	DMART	2,61,583	4010	2%	8%	7%	1%	88	193.6	0.1	2970
3	TRENT	1,52,894	2867	1%	9%	24%	46%	84	193.6	0.37	1721
4	INDHOTEL	1,02,822	722	2%	1%	10%	4%	49	193.6	0.22	2247
5	LENSKART	96,908	558	4%	1%	2%	2%	0	193.6	0.35	501
6	NYKAA	92,718	324	1%	7%	36%	49%	0	193.6	0.86	204
7	NAUKRI	75,667	1167	0%	21%	10%	19%	0	193.6	0.01	1763
8	SWIGGY	72,174	261	2%	4%	18%	37%	0	193.6	0.14	-4154
9	VMM	51,630	110	2%	6%	10%	21%	0	193.6	0.27	839
10	IRCTC	39,572	494	2%	5%	21%	35%	0	193.6	0.02	1393
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024
Promoters	(0.01) 44.40%	(0.01) 44.40%	(0.01) 44.40%	(0.01) 44.40%	(0.01) 44.40%	(0.01) 44.40%	(0.01) 44.40%	(0.01) 44.40%
FIIs	(-1.11) 29.71%	(0.11) 30.85%	(0.61) 30.73%	(-1.51) 30.11%	(-6.41) 31.61%	(-5.01) 38.05%	(0.31) 43.06%	(0.01) 42.79%
DIIs	(1.31) 20.34%	(0.11) 19.01%	(-0.31) 18.90%	(1.31) 19.18%	(6.11) 17.88%	(5.21) 11.78%	(0.01) 6.59%	(0.01) 6.61%
Public	3.87%	3.83%	3.96%	4.27%	3.99%	3.60%	3.72%	3.98%
No. of Shareholders	37,625	38,109	36,262	36,588	33,572	32,900	31,523	32,696

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023
Sales	814	784	568	511	446	422	451	418	369	327	352	345	281
Sales Growth % (YoY)	83%	86%	26%	22%	21%	29%	28%	21%	31%	-	-	-	-
Sales Growth % (QoQ)	3.8%	38%	11.2%	14.6%	5.7%	-6.4%	7.9%	13.3%	12.8%	-7.1%	2%	22.8%	-
Expenses	709	684	479	437	381	367	375	340	304	271	283	278	245
Operating Profit	105	100	88	74	65	55	75	79	66	56	70	67	36
OPM %	13	13	16	14	15	13	17	19	18	17	20	19	13
Other Income	13	7	15	20	25	20	15	15	7	12	1	-4	6
Interest	15	15	9	5	5	6	6	6	4	3	2	2	2
Depreciation	30	26	16	14	14	13	13	12	15	8	7	6	7
Profit before tax	74	66	78	75	71	57	71	76	53	57	62	54	34
Tax %	18	19	14	16	17	12	16	19	13	11	10	13	16
Net Profit	60	54	68	63	59	50	60	61	46	51	56	47	28
Net Profit Growth % (QoQ)	11.1%	-20.6%	7.9%	6.8%	18%	-16.7%	-1.6%	32.6%	-9.8%	-8.9%	19.1%	67.9%	-
Net Profit Growth % (YoY)	1.7%	8%	13.3%	3.3%	28.3%	-2%	7.1%	29.8%	64.3%	-	-	-	-
TTM Net Profit	245	244	240	232	230	217	218	214	200	182	131	75	0
EPS in Rs	5.53	4.94	6.22	5.8	5.43	4.6	5.53	5.61	4.47	4.93	5.41	4.59	2.57

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Sales	2677	1737	1393	1065	483	142	571	441	343
Sales Growth %	54%	25%	31%	120%	241%	-75%	29%	29%	-
Expenses	2308	1453	1126	876	451	163	484	395	292
Operating Profit	370	285	267	189	32	-21	87	46	51
OPM %	14	16	19	18	7	-15	15	10	15
Other Income	54	75	15	24	37	5	18	-1	9
Interest	44	33	19	14	7	2	5	6	5
Depreciation	86	52	36	25	16	11	12	5	1
Profit before tax	293	275	227	174	46	-30	88	34	53
Tax %	17	16	12	15	27	16	17	23	33
Net Profit	244	230	201	148	34	-34	73	26	36
Net Profit Growth %	6.1%	14.4%	35.8%	335.3%	200%	-146.6%	180.8%	-27.8%	-
EPS in Rs	22.5	21.17	19.39	13.84	3.23	-180.13	384.79	138.92	187.62
Dividend Payout %	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Cash from Operating Activity	-21	289	226	237	198	51	-3	93	6
Cash from Investing Activity	-418	-443	-154	-85	-27	-28	-6	-39	7
Cash from Financing Activity	441	365	115	-14	-16	-5	-8	-5	-5
Net Cash Flow	3	210	188	138	156	17	-18	49	8

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Equity Capital	11	11	11	11	10	10	10	2	2	2	2
Reserves	1540	1375	1184	1065	534	330	221	202	238	159	130
Borrowings	756	719	214	210	210	71	63	8	17	21	0
Other Liabilities	7002	5167	4797	4606	4100	2147	976	364	536	644	462
Total Liabilities	9309	7272	6206	5892	4855	2558	1271	576	793	826	594
Fixed Assets	1633	452	345	374	349	136	92	23	35	44	2
CWIP	0	1	39	0	14	0	0	9	4	0	0
Investments	263	2	173	2	2	0	0	0	0	0	0
Other Assets	7413	6817	5649	5517	4490	2422	1179	545	755	782	592
Total Assets	9309	7272	6206	5892	4855	2558	1271	576	793	826	594

Delivery

#	Date	1126 39% 1569	Value (Cr)	Q/T 21	Del 51	Del 98
1	22-Jul	1469	8	14	39	3
2	21-Jul	1465	25	9	59	14
3	20-Jul	1445	12	11	39	5
4	17-Jul	1459	9	8	46	4
5	16-Jul	1454	9	9	39	4
6	15-Jul	1458	6	9	34	2
7	14-Jul	1444	16	11	49	8
8	13-Jul	1504	69	24	65	45
9	10-Jul	1505	67	34	88	59
10	9-Jul	1497	53	25	80	42
11	8-Jul	1481	22	9	54	12
12	7-Jul	1505	17	6	46	8
13	6-Jul	1519	11	8	43	5
14	3-Jul	1522	16	9	47	7
15	2-Jul	1526	281	36	70	196
16	1-Jul	1512	54	13	37	20
17	30-Jun	1430	11	5	54	6
18	29-Jun	1440	10	9	53	5
19	25-Jun	1461	12	7	53	6
20	24-Jun	1439	10	6	51	5
21	23-Jun	1460	30	12	53	16
22	22-Jun	1456	25	8	35	9
23	19-Jun	1490	26	12	48	13
24	18-Jun	1465	19	7	36	7
25	17-Jun	1456	22	12	41	9
26	16-Jun	1422	25	12	32	8
27	15-Jun	1452	357	21	17	61
28	12-Jun	1353	28	12	42	12
29	11-Jun	1256	14	12	49	7
30	10-Jun	1228	15	18	78	12
31	9-Jun	1214	4	8	47	2
32	8-Jun	1189	5	8	47	2
33	5-Jun	1225	4	8	34	1
34	4-Jun	1222	6	11	33	2
35	3-Jun	1194	11	6	51	6
36	2-Jun	1230	24	32	71	17
37	1-Jun	1229	8	8	40	3
38	29-May	1229	24	11	44	11
39	27-May	1225	3	9	43	1
40	26-May	1215	8	12	74	6
41	25-May	1215	4	7	54	2
42	22-May	1195	13	19	79	11
43	21-May	1200	5	9	47	2
44	20-May	1179	3	8	38	1
45	19-May	1178	29	11	14	4
46	18-May	1131	8	9	45	4
47	15-May	1177	11	12	67	7
48	14-May	1181	3	6	51	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	15,731c	279c	1.74
22-Jul	16,010c	59c	0.37
21-Jul	15,952c	119c	0.75
17-Jul	15,832c	65c	0.41
16-Jul	15,767c	86c	0.54
15-Jul	15,853c	98c	0.62
14-Jul	15,755c	749c	4.54
13-Jul	16,504c	362c	2.24
10-Jul	16,143c	51c	0.32
09-Jul	16,194c	112c	0.70
08-Jul	16,082c	197c	1.21
07-Jul	16,278c	224c	1.36
06-Jul	16,502c	362c	2.14
02-Jul	16,864c	337c	2.04
01-Jul	16,527c	1,053c	6.81
30-Jun	15,474c	111c	0.71
29-Jun	15,585c	248c	1.56
26-Jun	15,832c	74c	0.46
25-Jun	15,906c	344c	2.21
24-Jun	15,562c	279c	1.76
23-Jun	15,841c	21c	0.13
22-Jun	15,820c	425c	2.61
19-Jun	16,245c	391c	2.47
17-Jun	15,854c	426c	2.76
16-Jun	15,428c	127c	0.82
15-Jun	15,555c	812c	5.51
12-Jun	14,743c	1,492c	11.26
11-Jun	13,251c	59c	0.44
10-Jun	13,310c	0	0

Stock Checklist

Price is above from 52 week high low average: 17%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 172 fund scheme(s) across 26 fund house(s) as of Jul26 · Total value ₹4,884 Cr · 24 increasing / 12 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
ICICI Prudential Mutual Fund	16	0.92%	+0.10%	1272.5
Nippon India Mutual Fund	14	0.67%	-	1014.8
Canara Robeco Mutual Fund	4	1.77%	-	655.1
SBI Mutual Fund	8	5.54%	-	552.6
Tata Mutual Fund	8	2.74%	-	264.2
Axis Mutual Fund	8	8.81%	-	254.3
WhiteOak Capital Mutual Fund	24	22.69%	-0.03%	215.1
Bandhan Mutual Fund	10	0.35%	-	191.6
PGIM India Mutual Fund	10	0.47%	-	174.9
Bank of India Mutual Fund	2	2.00%	-	86.6
Edelweiss Mutual Fund	10	0.87%	-	55.7
Baroda BNP Paribas Mutual Fund	4	0.92%	-	42.2
HSBC Mutual Fund	6	0.43%	-	34.7
HDFC Mutual Fund	10	0.53%	+0.03%	29
Aditya Birla Sun Life Mutual Fund	2	1.26%	-	25.9
Motilal Oswal Mutual Fund	6	0.09%	-	6.1
The Wealth Company Mutual Fund	4	1.78%	-	3.2
Groww Mutual Fund	6	1.99%	-	2.7
Kotak Mahindra Mutual Fund	4	2.62%	+0.16%	2
Jio BlackRock Mutual Fund	1	0.22%	-	0.7
UTI Mutual Fund	2	0.08%	-	0.1
DSP Mutual Fund	4	0.12%	-	0
Navi Mutual Fund	4	0.07%	-	0
Angel One Mutual Fund	2	0.02%	-	0
Mirae Asset Mutual Fund	2	0.02%	-	0
Zerodha Mutual Fund	1	0.11%	-	0

TBO Tek Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements