TBO Tek Limited

NSE: TBOTEK BSE: 544174 SECTOR: Consumer Services - Leisure Services

1224 9(1%)

Volume

66k as on 26, May

Open

1,360

High

1,708

Low

1,671

1,215

VWAP

1,220

52 Week High

1,765

52 Week Low

1,000

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

13,291

No. of Shares

10.9

P/E

P/B

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

9.22

ROCE

Profit Growth

Listing Date

15-May-24

Promoter Holding

44.4%

FII Holding

30.85%

DII Holding

19.01%

Price Chart

Price Performance

1 Week3%

1 Month2%

3 Months3%

6 Months28%

1 Year6%

YTD25%

Moving Average

5 Day SMA1,201

10 Day SMA1,185

20 Day SMA1,217

30 Day SMA1,230

50 Day SMA1,188

61 Day SMA1,195

80 Day SMA1,254

200 Day SMA1,439

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	1,257	1,223	1,238	1,265
Resistance 2	1,238	1,221	1,227	1,242
Resistance 1	1,227	1,218	1,220	1,235
Pivot Point	1,208	1,215	1,208	1,212
Support 1	1,197	1,212	1,197	1,205
Support 2	1,178	1,210	1,190	1,182
Support 3	1,167	1,207	1,178	1,175

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	DMART	2,68,881	4123	3%	8%	2%	0%	86	0	0	0
2	ETERNAL	2,46,769	256	2%	2%	18%	12%	970	0	0	0
3	TRENT	1,50,830	4243	4%	1%	1%	24%	79	0	0	0
4	INDHOTEL	95,007	667	1%	4%	10%	14%	49	0	0	0
5	LENSKART	90,467	521	0	0	0	0	0	0	0	0
6	NYKAA	76,427	267	2%	2%	1%	33%	0	0	0	0
7	SWIGGY	74,956	272	3%	12%	35%	21%	0	0	0	0
8	NAUKRI	65,426	1009	5%	0%	27%	32%	0	0	0	0
9	VMM	56,798	121	0%	2%	10%	3%	0	0	0	0
10	IRCTC	43,148	539	1%	1%	22%	32%	0	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024
Promoters	(0.01) 44.40%	(0.01) 44.40%	(0.01) 44.40%	(0.01) 44.40%	(0.01) 44.40%	(0.01) 44.40%	(0.01) 44.40%
FIIs	(0.11) 30.85%	(0.61) 30.73%	(-1.51) 30.11%	(-6.41) 31.61%	(-5.01) 38.05%	(0.31) 43.06%	(0.01) 42.79%
DIIs	(0.11) 19.01%	(-0.31) 18.90%	(1.31) 19.18%	(6.11) 17.88%	(5.21) 11.78%	(0.01) 6.59%	(0.01) 6.61%
Public	3.83%	3.96%	4.27%	3.99%	3.60%	3.72%	3.98%
No. of Shareholders	38,109	36,262	36,588	33,572	32,900	31,523	32,696

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023
Sales	784	568	511	446	422	451	418	369	327	352	345	281
Expenses	684	479	437	381	367	375	340	304	271	283	278	245
Operating Profit	100	88	74	65	55	75	79	66	56	70	67	36
OPM %	13	16	14	15	13	17	19	18	17	20	19	13
Other Income	7	15	20	25	20	15	15	7	12	1	-4	6
Interest	15	9	5	5	6	6	6	4	3	2	2	2
Depreciation	26	16	14	14	13	13	12	15	8	7	6	7
Profit before tax	66	78	75	71	57	71	76	53	57	62	54	34
Tax %	19	14	16	17	12	16	19	13	11	10	13	16
Net Profit	54	68	63	59	50	60	61	46	51	56	47	28
EPS in Rs	4.94	6.22	5.8	5.43	4.6	5.53	5.61	4.47	4.93	5.41	4.59	2.57

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Sales	1737	1393	1065	483	142	571	441	343
Expenses	1453	1126	876	451	163	484	395	292
Operating Profit	285	267	189	32	-21	87	46	51
OPM %	16	19	18	7	-15	15	10	15
Other Income	75	15	24	37	5	18	-1	9
Interest	33	19	14	7	2	5	6	5
Depreciation	52	36	25	16	11	12	5	1
Profit before tax	275	227	174	46	-30	88	34	53
Tax %	16	12	15	27	16	17	23	33
Net Profit	230	201	148	34	-34	73	26	36
EPS in Rs	21.17	19.39	13.84	3.23	-180.13	384.79	138.92	187.62
Dividend Payout %	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Cash from Operating Activity	289	226	237	198	51	-3	93	6
Cash from Investing Activity	-443	-154	-85	-27	-28	-6	-39	7
Cash from Financing Activity	365	115	-14	-16	-5	-8	-5	-5
Net Cash Flow	210	188	138	156	17	-18	49	8

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Equity Capital	11	11	11	10	10	10	2	2	2	2
Reserves	1375	1184	1065	534	330	221	202	238	159	130
Borrowings	719	214	210	210	71	63	8	17	21	0
Other Liabilities	5167	4797	4606	4100	2147	976	364	536	644	462
Total Liabilities	7272	6206	5892	4855	2558	1271	576	793	826	594
Fixed Assets	452	345	374	349	136	92	23	35	44	2
CWIP	1	39	0	14	0	0	9	4	0	0
Investments	2	173	2	2	0	0	0	0	0	0
Other Assets	6817	5649	5517	4490	2422	1179	545	755	782	592
Total Assets	7272	6206	5892	4855	2558	1271	576	793	826	594

Delivery

#	Date	1004 31% 1315	Value (Cr)	Q/T 12	Del 46	Del 21
1	27-May	1225	3	9	43	1
2	26-May	1215	8	12	74	6
3	25-May	1215	4	7	54	2
4	22-May	1195	13	19	79	11
5	21-May	1200	5	9	47	2
6	20-May	1179	3	8	38	1
7	19-May	1178	29	11	14	4
8	18-May	1131	8	9	45	4
9	15-May	1177	11	12	67	7
10	14-May	1181	3	6	51	1
11	13-May	1174	3	7	36	1
12	12-May	1169	16	13	62	10
13	11-May	1191	24	12	63	16
14	8-May	1238	7	11	52	4
15	7-May	1265	10	10	49	5
16	6-May	1278	5	9	57	3
17	5-May	1284	6	9	55	3
18	4-May	1286	6	9	35	2
19	30-Apr	1255	5	6	39	2
20	29-Apr	1275	8	9	47	4
21	28-Apr	1254	6	9	58	3
22	27-Apr	1269	10	11	56	6
23	24-Apr	1243	11	8	51	5
24	23-Apr	1244	19	15	62	12
25	22-Apr	1277	18	16	63	11
26	21-Apr	1279	7	13	48	3
27	20-Apr	1283	16	11	53	9
28	17-Apr	1294	22	12	59	13
29	16-Apr	1269	27	6	36	10
30	15-Apr	1226	23	7	37	8
31	13-Apr	1173	8	8	35	3
32	10-Apr	1180	8	7	42	3
33	9-Apr	1161	11	6	31	3
34	8-Apr	1163	141	16	26	36
35	7-Apr	1083	5	5	40	2
36	6-Apr	1096	7	5	28	2
37	2-Apr	1093	6	7	35	2
38	1-Apr	1094	28	10	62	18
39	30-Mar	1057	10	7	47	5
40	27-Mar	1105	27	10	57	15
41	25-Mar	1090	61	18	68	42
42	24-Mar	1059	18	11	30	5
43	23-Mar	1018	10	8	47	5
44	20-Mar	1068	7	7	44	3

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	13,291c	22c	0.16
27-May	13,313c	61c	0.46
26-May	13,252c	98c	0.74
25-May	13,154c	353c	2.76
22-May	12,801c	229c	1.76
21-May	13,031c	196c	1.52
20-May	12,835c	43c	0.34
19-May	12,792c	337c	2.70
18-May	12,455c	893c	6.69
15-May	13,348c	643c	5.06
14-May	12,705c	57c	0.45
13-May	12,648c	116c	0.91
12-May	12,765c	213c	1.64
11-May	12,977c	759c	5.53
07-May	13,736c	130c	0.94
06-May	13,867c	30c	0.22
05-May	13,897c	67c	0.49
04-May	13,830c	124c	0.90
30-Apr	13,706c	165c	1.19
29-Apr	13,871c	253c	1.86
28-Apr	13,618c	150c	1.11
24-Apr	13,468c	454c	3.26
23-Apr	13,922c	51c	0.37
22-Apr	13,871c	42c	0.31
21-Apr	13,829c	158c	1.13
17-Apr	13,986c	687c	5.17
15-Apr	13,299c	0	0

Stock Checklist

Price is below from 52 week high low average: 42%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView