TBO Tek Limited
Web: tbo.com NSE: TBOTEK BSE: 544174 SECTOR: Consumer Services - Leisure Services | Add Note | View Notes
1713 21(-1%)
Near 52W High of 1765
Volume
1L as on 03, Sep
Open
1,360
High
1,708
Low
1,671
Close
1,734
VWAP
1,720
52 Week High
1,765
52 Week Low
1,004
Quality Score
49/100
Growth Score
67/100
Valuation Score
50/100
Momentum Score
70/100
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
18,602
No. of Shares
P/E
-
P/B
-
Face Value
1
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
9.22
ROCE
-
Profit Growth
-
Listing Date
15-May-24
Promoter Holding
44.4%
FII Holding
29.71%
DII Holding
20.34%
Price Chart
Price Performance
1 Week2%
1 Month7%
3 Months45%
6 Months47%
1 Year13%
YTD6%
Moving Average
5 Day SMA1,715
10 Day SMA1,710
20 Day SMA1,678
30 Day SMA1,636
50 Day SMA1,572
61 Day SMA1,542
80 Day SMA1,461
200 Day SMA1,432
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | 1,792 | 1,717 | 1,760 | 1,784 |
| Resistance 2 | 1,760 | 1,711 | 1,737 | 1,756 |
| Resistance 1 | 1,730 | 1,706 | 1,722 | 1,722 |
| Pivot Point | 1,699 | 1,700 | 1,699 | 1,695 |
| Support 1 | 1,669 | 1,694 | 1,675 | 1,660 |
| Support 2 | 1,637 | 1,689 | 1,661 | 1,633 |
| Support 3 | 1,607 | 1,683 | 1,637 | 1,599 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | ETERNAL | 3,11,851 | 323 | 1% | 5% | 34% | 0% | 620 | 193.6 | 0.15 | 366 |
| 2 | DMART | 2,45,355 | 3762 | 2% | 6% | 1% | 22% | 88 | 193.6 | 0.1 | 2970 |
| 3 | TRENT | 1,51,897 | 2853 | 2% | 8% | 27% | 49% | 84 | 193.6 | 0.37 | 1721 |
| 4 | LENSKART | 1,18,882 | 684 | 4% | 1% | 2% | 2% | 0 | 193.6 | 0.35 | 501 |
| 5 | INDHOTEL | 1,02,743 | 722 | 2% | 3% | 12% | 6% | 49 | 193.6 | 0.22 | 2247 |
| 6 | NYKAA | 95,962 | 335 | 1% | 3% | 29% | 40% | 0 | 193.6 | 0.86 | 204 |
| 7 | NAUKRI | 85,818 | 1324 | 0 | 5% | 33% | 0% | 0 | 193.6 | 0.01 | 1763 |
| 8 | SWIGGY | 77,151 | 280 | 5% | 6% | 7% | 36% | 0 | 193.6 | 0.14 | -4154 |
| 9 | VMM | 50,034 | 107 | 0% | 3% | 8% | 29% | 0 | 193.6 | 0.27 | 839 |
| 10 | IRCTC | 38,116 | 476 | 3% | 8% | 17% | 33% | 0 | 193.6 | 0.02 | 1393 |
| Load More | |||||||||||
Quarterly Results
| Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 814 | 784 | 568 | 511 | 446 | 422 | 451 | 418 | 369 | 327 | 352 | 345 | 281 |
| Sales Growth % (YoY) | 83% | 86% | 26% | 22% | 21% | 29% | 28% | 21% | 31% | - | - | - | - |
| Sales Growth % (QoQ) | 3.8% | 38% | 11.2% | 14.6% | 5.7% | -6.4% | 7.9% | 13.3% | 12.8% | -7.1% | 2% | 22.8% | - |
| Expenses | 709 | 684 | 479 | 437 | 381 | 367 | 375 | 340 | 304 | 271 | 283 | 278 | 245 |
| Operating Profit | 105 | 100 | 88 | 74 | 65 | 55 | 75 | 79 | 66 | 56 | 70 | 67 | 36 |
| OPM % | 13 | 13 | 16 | 14 | 15 | 13 | 17 | 19 | 18 | 17 | 20 | 19 | 13 |
| Other Income | 13 | 7 | 15 | 20 | 25 | 20 | 15 | 15 | 7 | 12 | 1 | -4 | 6 |
| Interest | 15 | 15 | 9 | 5 | 5 | 6 | 6 | 6 | 4 | 3 | 2 | 2 | 2 |
| Depreciation | 30 | 26 | 16 | 14 | 14 | 13 | 13 | 12 | 15 | 8 | 7 | 6 | 7 |
| Profit before tax | 74 | 66 | 78 | 75 | 71 | 57 | 71 | 76 | 53 | 57 | 62 | 54 | 34 |
| Tax % | 18 | 19 | 14 | 16 | 17 | 12 | 16 | 19 | 13 | 11 | 10 | 13 | 16 |
| Net Profit | 60 | 54 | 68 | 63 | 59 | 50 | 60 | 61 | 46 | 51 | 56 | 47 | 28 |
| Net Profit Growth % (QoQ) | 11.1% | -20.6% | 7.9% | 6.8% | 18% | -16.7% | -1.6% | 32.6% | -9.8% | -8.9% | 19.1% | 67.9% | - |
| Net Profit Growth % (YoY) | 1.7% | 8% | 13.3% | 3.3% | 28.3% | -2% | 7.1% | 29.8% | 64.3% | - | - | - | - |
| TTM Net Profit | 245 | 244 | 240 | 232 | 230 | 217 | 218 | 214 | 200 | 182 | 131 | 75 | 0 |
| EPS in Rs | 5.53 | 4.94 | 6.22 | 5.8 | 5.43 | 4.6 | 5.53 | 5.61 | 4.47 | 4.93 | 5.41 | 4.59 | 2.57 |
Profit and Loss
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2677 | 1737 | 1393 | 1065 | 483 | 142 | 571 | 441 | 343 |
| Sales Growth % | 54% | 25% | 31% | 120% | 241% | -75% | 29% | 29% | - |
| Expenses | 2308 | 1453 | 1126 | 876 | 451 | 163 | 484 | 395 | 292 |
| Operating Profit | 370 | 285 | 267 | 189 | 32 | -21 | 87 | 46 | 51 |
| OPM % | 14 | 16 | 19 | 18 | 7 | -15 | 15 | 10 | 15 |
| Other Income | 54 | 75 | 15 | 24 | 37 | 5 | 18 | -1 | 9 |
| Interest | 44 | 33 | 19 | 14 | 7 | 2 | 5 | 6 | 5 |
| Depreciation | 86 | 52 | 36 | 25 | 16 | 11 | 12 | 5 | 1 |
| Profit before tax | 293 | 275 | 227 | 174 | 46 | -30 | 88 | 34 | 53 |
| Tax % | 17 | 16 | 12 | 15 | 27 | 16 | 17 | 23 | 33 |
| Net Profit | 244 | 230 | 201 | 148 | 34 | -34 | 73 | 26 | 36 |
| Net Profit Growth % | 6.1% | 14.4% | 35.8% | 335.3% | 200% | -146.6% | 180.8% | -27.8% | - |
| EPS in Rs | 22.5 | 21.17 | 19.39 | 13.84 | 3.23 | -180.13 | 384.79 | 138.92 | 187.62 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flows
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -21 | 289 | 226 | 237 | 198 | 51 | -3 | 93 | 6 |
| Cash from Investing Activity | -418 | -443 | -154 | -85 | -27 | -28 | -6 | -39 | 7 |
| Cash from Financing Activity | 441 | 365 | 115 | -14 | -16 | -5 | -8 | -5 | -5 |
| Net Cash Flow | 3 | 210 | 188 | 138 | 156 | 17 | -18 | 49 | 8 |
Balance Sheet
| Mar 2026 | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 2 | 2 | 2 | 2 |
| Reserves | 1540 | 1375 | 1184 | 1065 | 534 | 330 | 221 | 202 | 238 | 159 | 130 |
| Borrowings | 756 | 719 | 214 | 210 | 210 | 71 | 63 | 8 | 17 | 21 | 0 |
| Other Liabilities | 7002 | 5167 | 4797 | 4606 | 4100 | 2147 | 976 | 364 | 536 | 644 | 462 |
| Total Liabilities | 9309 | 7272 | 6206 | 5892 | 4855 | 2558 | 1271 | 576 | 793 | 826 | 594 |
| Fixed Assets | 1633 | 452 | 345 | 374 | 349 | 136 | 92 | 23 | 35 | 44 | 2 |
| CWIP | 0 | 1 | 39 | 0 | 14 | 0 | 0 | 9 | 4 | 0 | 0 |
| Investments | 263 | 2 | 173 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 7413 | 6817 | 5649 | 5517 | 4490 | 2422 | 1179 | 545 | 755 | 782 | 592 |
| Total Assets | 9309 | 7272 | 6206 | 5892 | 4855 | 2558 | 1271 | 576 | 793 | 826 | 594 |
Delivery
Delivery Data: TBOTEK
| # | Date | 1400 25% 1750 Value (Cr) | Q/T | 20 Del | 54 Del | 99 1 | 4-Sep | 1689 | 11 | 12 | 48 | 5 | 2 | 3-Sep | 1734 | 19 | 8 | 46 | 9 | 3 | 2-Sep | 1700 | 27 | 9 | 44 | 12 | 4 | 1-Sep | 1722 | 39 | 9 | 42 | 16 | 5 | 31-Aug | 1745 | 78 | 10 | 51 | 40 | 6 | 28-Aug | 1683 | 9 | 7 | 38 | 4 | 7 | 27-Aug | 1697 | 18 | 7 | 47 | 8 | 8 | 26-Aug | 1706 | 40 | 14 | 44 | 17 | 9 | 25-Aug | 1725 | 24 | 10 | 40 | 9 | 10 | 24-Aug | 1704 | 25 | 10 | 52 | 13 | 11 | 21-Aug | 1696 | 27 | 13 | 53 | 14 | 12 | 20-Aug | 1703 | 25 | 11 | 36 | 9 | 13 | 19-Aug | 1661 | 29 | 15 | 53 | 15 | 14 | 18-Aug | 1708 | 63 | 16 | 51 | 32 | 15 | 17-Aug | 1700 | 49 | 14 | 44 | 22 | 16 | 14-Aug | 1633 | 37 | 9 | 45 | 16 | 17 | 13-Aug | 1605 | 9 | 7 | 51 | 5 | 18 | 12-Aug | 1597 | 15 | 9 | 48 | 7 | 19 | 11-Aug | 1640 | 19 | 11 | 43 | 8 | 20 | 10-Aug | 1602 | 12 | 9 | 47 | 6 | 21 | 7-Aug | 1611 | 19 | 11 | 48 | 9 | 22 | 6-Aug | 1623 | 18 | 12 | 42 | 8 | 23 | 5-Aug | 1668 | 129 | 24 | 40 | 51 | 24 | 4-Aug | 1603 | 117 | 33 | 69 | 81 | 25 | 3-Aug | 1616 | 196 | 17 | 21 | 41 | 26 | 31-Jul | 1531 | 105 | 17 | 40 | 42 | 27 | 30-Jul | 1498 | 234 | 24 | 55 | 129 | 28 | 29-Jul | 1523 | 27 | 14 | 61 | 17 | 29 | 28-Jul | 1509 | 21 | 10 | 43 | 9 | 30 | 27-Jul | 1519 | 32 | 12 | 32 | 10 | 31 | 24-Jul | 1429 | 5 | 4 | 45 | 2 | 32 | 23-Jul | 1436 | 9 | 9 | 45 | 4 | 33 | 22-Jul | 1469 | 8 | 14 | 39 | 3 | 34 | 21-Jul | 1465 | 25 | 9 | 59 | 14 | 35 | 20-Jul | 1445 | 12 | 11 | 39 | 5 | 36 | 17-Jul | 1459 | 9 | 8 | 46 | 4 | 37 | 16-Jul | 1454 | 9 | 9 | 39 | 4 | 38 | 15-Jul | 1458 | 6 | 9 | 34 | 2 | 39 | 14-Jul | 1444 | 16 | 11 | 49 | 8 | 40 | 13-Jul | 1504 | 69 | 24 | 65 | 45 | 41 | 10-Jul | 1505 | 67 | 34 | 88 | 59 | 42 | 9-Jul | 1497 | 53 | 25 | 80 | 42 | 43 | 8-Jul | 1481 | 22 | 9 | 54 | 12 | 44 | 7-Jul | 1505 | 17 | 6 | 46 | 8 | 45 | 6-Jul | 1519 | 11 | 8 | 43 | 5 | 46 | 3-Jul | 1522 | 16 | 9 | 47 | 7 | 47 | 2-Jul | 1526 | 281 | 36 | 70 | 196 | 48 | 1-Jul | 1512 | 54 | 13 | 37 | 20 | 49 | 30-Jun | 1430 | 11 | 5 | 54 | 6 | 50 | 29-Jun | 1440 | 10 | 9 | 53 | 5 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 04-Sep | 18,602c | 228c | 1.21 |
| 03-Sep | 18,830c | 366c | 1.98 |
| 01-Sep | 18,464c | 276c | 1.47 |
| 31-Aug | 18,740c | 377c | 2.05 |
| 27-Aug | 18,363c | 392c | 2.09 |
| 26-Aug | 18,755c | 80c | 0.43 |
| 25-Aug | 18,675c | 166c | 0.90 |
| 24-Aug | 18,509c | 86c | 0.47 |
| 21-Aug | 18,423c | 463c | 2.58 |
| 19-Aug | 17,960c | 564c | 3.04 |
| 18-Aug | 18,524c | 63c | 0.34 |
| 17-Aug | 18,461c | 761c | 4.30 |
| 14-Aug | 17,700c | 224c | 1.28 |
| 13-Aug | 17,476c | 171c | 0.99 |
| 12-Aug | 17,306c | 321c | 1.82 |
| 11-Aug | 17,627c | 67c | 0.38 |
| 10-Aug | 17,560c | 45c | 0.25 |
| 07-Aug | 17,515c | 293c | 1.65 |
| 06-Aug | 17,808c | 445c | 2.56 |
| 04-Aug | 17,363c | 847c | 5.13 |
| 31-Jul | 16,516c | 11c | 0.07 |
| 30-Jul | 16,505c | 0 | 0 |
| 29-Jul | 16,505c | 87c | 0.53 |
| 28-Jul | 16,419c | 87c | 0.53 |
| 27-Jul | 16,505c | 0 | 0 |
Stock Checklist
Price is above from 52 week high low average: 93%
Stock is trading above all short term SMAs: YES
Stock is trading above all long term SMAs: YES
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: NO
Mutual Fund Holdings
Held by 180 fund scheme(s) across 26 fund house(s) as of Aug26 · Total value ₹7,436 Cr · 103 increasing / 14 decreasing · View in MF Pro →
| Fund House | Schemes | Weight % | Change | Value (Cr) |
|---|---|---|---|---|
| Nippon India Mutual Fund | 18 | 0.61% | +0.14% | 1391.5 |
| ICICI Prudential Mutual Fund | 16 | 0.62% | +0.04% | 1376.1 |
| Franklin Templeton Mutual Fund | 4 | 3.17% | +3.58% | 911.1 |
| Canara Robeco Mutual Fund | 4 | 2.14% | +0.38% | 854.8 |
| Axis Mutual Fund | 12 | 1.02% | +0.60% | 754.5 |
| SBI Mutual Fund | 8 | 3.06% | +0.85% | 749.1 |
| Tata Mutual Fund | 8 | 1.08% | +0.19% | 332.9 |
| PGIM India Mutual Fund | 10 | 0.71% | +0.59% | 276.7 |
| WhiteOak Capital Mutual Fund | 24 | 0.39% | +0.04% | 237.7 |
| Edelweiss Mutual Fund | 12 | 0.54% | +0.39% | 174.6 |
| Bank of India Mutual Fund | 2 | 1.89% | -0.13% | 105.7 |
| Bandhan Mutual Fund | 10 | 0.11% | -0.33% | 88.3 |
| UTI Mutual Fund | 6 | 0.40% | +0.58% | 48.7 |
| HSBC Mutual Fund | 2 | 1.20% | +0.17% | 42.4 |
| Aditya Birla Sun Life Mutual Fund | 2 | 1.26% | -0.01% | 31.6 |
| HDFC Mutual Fund | 10 | 0.33% | - | 31.1 |
| Kotak Mahindra Mutual Fund | 6 | 1.41% | +1.33% | 19 |
| Motilal Oswal Mutual Fund | 6 | 0.09% | +0.02% | 7.8 |
| Jio BlackRock Mutual Fund | 1 | 0.25% | +0.02% | 1 |
| Groww Mutual Fund | 4 | 0.08% | +0.02% | 0.8 |
| DSP Mutual Fund | 4 | 0.13% | +0.04% | 0.1 |
| Navi Mutual Fund | 4 | 0.08% | - | 0.1 |
| Angel One Mutual Fund | 2 | 0.03% | +0.01% | 0 |
| Mirae Asset Mutual Fund | 2 | 0.02% | - | 0 |
| Zerodha Mutual Fund | 1 | 0.10% | - | 0 |
| The Wealth Company Mutual Fund | 2 | 0.00% | -1.51% | 0 |