SWAN CORP LIMITED

Web: swan.co.in NSE: SWANCORP BSE: 503310 SECTOR: Chemicals - Chemicals & Petrochemicals | Add Note | View Notes

301 1(0%)

Near 52W Low of 278

Volume

11L as on 22, Sep

Open

453

High

Low

302

VWAP

305

52 Week High

506

52 Week Low

278

Viand Research Rating

Quality Score

16/100

Growth Score

50/100

Valuation Score

85/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

9,443

No. of Shares

31.4

P/E

22.54

P/B

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

ROCE

Profit Growth

Listing Date

29-May-12

Rank/Sector Rank

#431/-

Promoter Holding

53.96%

FII Holding

10.35%

DII Holding

12.9%

Price Chart

Price Performance

1 Week3%

1 Month0%

3 Months7%

6 Months5%

1 Year37%

YTD35%

Moving Average

5 Day SMA297

10 Day SMA292

20 Day SMA292

30 Day SMA296

50 Day SMA302

61 Day SMA305

80 Day SMA308

200 Day SMA354

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	324	306	316	326
Resistance 2	316	305	310	316
Resistance 1	309	304	306	311
Pivot Point	300	302	300	301
Support 1	293	301	294	295
Support 2	285	299	290	285
Support 3	278	298	285	280

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	SOLARINDS	1,79,985	19890	3%	0%	54%	40%	89	57.9	0.24	1737
2	PIDILITIND	1,60,082	1573	3%	5%	17%	6%	62	57.9	0.04	2471
3	SRF	75,242	2538	3%	1%	3%	13%	0	57.9	0.36	1835
4	COROMANDEL	57,389	1945	0%	3%	2%	14%	0	57.9	0.12	1898
5	LINDEINDIA	54,113	6345	4%	5%	10%	2%	0	57.9	0.02	551
6	FACT	51,390	794	6%	2%	1%	18%	0	57.9	2.95	-40
7	FLUOROCHEM	49,262	4484	3%	3%	41%	16%	0	57.9	0.35	574
8	UPL	47,265	560	0%	2%	10%	17%	0	57.9	0.68	2220
9	NAVINFLUOR	43,142	8411	3%	3%	38%	80%	0	57.9	0.01	488
10	PIIND	36,564	2410	7%	3%	17%	34%	0	57.9	0.01	1435
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022
Promoters	(0.01) 53.96%	(0.01) 53.96%	(0.01) 53.96%	(0.01) 53.96%	(0.01) 53.96%	(0.01) 53.96%	(0.01) 53.96%	(0.01) 53.96%	(0.01) 53.96%	(-10.11) 53.96%	(0.01) 64.09%	(0.01) 64.09%	(0.01) 64.09%	(0.01) 64.09%	(0.01) 64.09%
FIIs	(-0.11) 10.35%	(0.71) 10.41%	(0.81) 9.70%	(-0.51) 8.89%	(-0.91) 9.36%	(-0.61) 10.25%	(-1.01) 10.82%	(-0.11) 11.79%	(0.71) 11.84%	(0.71) 11.16%	(-7.11) 10.47%	(0.41) 17.56%	(0.01) 17.12%	(0.01) 17.13%	(0.01) 17.16%
DIIs	(0.01) 12.90%	(0.11) 12.88%	(-0.11) 12.82%	(-0.31) 12.90%	(0.01) 13.22%	(0.11) 13.24%	(-0.51) 13.18%	(-1.21) 13.65%	(0.51) 14.81%	(8.51) 14.33%	(2.91) 5.82%	(0.01) 2.90%	(0.01) 2.89%	(0.01) 2.92%	(0.01) 2.92%
Public	22.78%	22.72%	23.50%	24.25%	23.45%	22.53%	22.02%	20.58%	19.37%	20.53%	19.61%	15.45%	15.90%	15.85%	15.84%
No. of Shareholders	140,601	137,452	144,702	160,856	160,674	150,875	137,945	123,321	94,730	98,555	56,452	40,019	19,493	18,760	16,227

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022
Sales	1014	870	1150	1138	1213	856	1908	1032	1142	1398	1592	1223	804	933	101.1	143.47
Sales Growth % (YoY)	-16.4%	1.6%	-39.7%	10.3%	6.3%	-38.8%	19.9%	-15.6%	42%	49.8%	1474.4%	752.6%	208.9%	198.8%	45.9%	141.3%
Sales Growth % (QoQ)	16.6%	-24.3%	1.1%	-6.2%	41.7%	-55.1%	84.9%	-9.6%	-18.3%	-12.2%	30.2%	52.1%	-13.8%	822.8%	-29.5%	-
Expenses	1018	1131	1125	1133	1186	842	2564	912	761	1280	1336	966	567	749	114.69	142.12
Operating Profit	-4	-261	25	5	27	14	-656	120	381	118	256	257	237	184	-13.59	1.35
OPM %	-0.4	-30	2.2	0.4	2.2	1.6	-34	12	33	8	16	21	30	20	-13.44	0.94
Other Income	34	639	28	47	59	24	1869	31	20	9	63	7	4	4	55.58	2.52
Interest	34	20	18	21	22	23	45	66	53	53	58	58	57	62	56.08	55.83
Depreciation	31	32	31	30	30	31	61	28	28	34	27	27	27	27	18.25	18.22
Profit before tax	-35	327	4	1	34	-15	1107	57	321	40	234	178	157	100	-32.34	-70.18
Tax %	3	23	129	1044	20	45	49	-17	16	-40	6	7	8	38	-51.48	-17.37
Net Profit	-36	251	-1	-6	27	-22	562	67	268	56	220	166	145	62	-15.7	-57.99
Net Profit Growth % (QoQ)	-114.3%	25200%	83.3%	-122.2%	222.7%	-103.9%	738.8%	-75%	378.6%	-74.5%	32.5%	14.5%	133.9%	494.9%	72.9%	-
Net Profit Growth % (YoY)	-233.3%	1240.9%	-100.2%	-109%	-89.9%	-139.3%	155.5%	-59.6%	84.8%	-9.7%	1501.3%	386.3%	-	-	-	-
TTM Net Profit	208	271	-2	561	634	875	953	611	710	587	593	357.3	133.31	-11.69	-73.69	0
EPS in Rs	-1	8.57	-0.31	-0.12	0.61	-0.57	18.59	1.64	4.43	0.85	4.36	3.2	2.8	0.21	0.64	-1.21

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Sales	4371	4938	5017	1438	487	320	341	892	347	351	332	314	333
Sales Growth %	-11.5%	-1.6%	248.9%	195.2%	52%	-6%	-61.8%	157.2%	-1.1%	5.7%	5.5%	-5.6%	19.4%
Expenses	4575	5079	4149	1207	419	252	289	814	312	317	304	284	295
Operating Profit	-204	-141	868	231	68	68	52	78	35	33	28	31	38
OPM %	-4.7	-2.9	17	16	14	21	15	9	10	10	8	10	11
Other Income	774	1944	82	11	7	4	9	19	110	13	7	14	14
Interest	81	186	226	223	189	108	50	54	58	32	24	30	38
Depreciation	124	147	115	81	70	42	15	14	14	12	11	10	12
Profit before tax	365	1470	609	-62	-184	-78	-4	29	73	3	0	5	3
Tax %	26	41	4	-2	-14	-12	14	121	25	78	229	43	117
Net Profit	271	874	586	-61	-158	-69	-5	-6	55	1	0	3	0
Net Profit Growth %	-69%	49.1%	1060.7%	61.4%	-129%	-1280%	16.7%	-110.9%	5400%	-	-100%	-	-
EPS in Rs	8.75	24.1	9.61	-2.31	-5.98	-2.81	-0.2	-0.22	2.24	0.03	-0.01	0.14	-0.02
Dividend Payout %	2	0	1	-4	-2	-4	-51	-46	4	272	-582	110	-772

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Cash from Operating Activity	-14	-529	26	-491	29	302	-95	42	62	69	123	-110	-159
Cash from Investing Activity	294	1346	-512	-860	-494	-2001	-324	-763	-533	-29	-63	-61	-105
Cash from Financing Activity	-1034	-560	1604	598	1309	1760	427	707	481	-29	-45	173	256
Net Cash Flow	-754	257	1118	-752	843	62	8	-14	10	12	15	2	-9

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Equity Capital	31	31	31	31	26	26	24	24	24	24	22	22	22	22
Reserves	7505	7365	7311	6248	2257	1219	850	890	899	907	409	408	408	409
Borrowings	2130	2543	2823	3449	4985	4117	3077	1206	1077	912	821	817	705	565
Other Liabilities	4187	3653	3437	2439	2956	1035	985	1368	1169	793	596	538	554	570
Total Liabilities	13853	13593	13604	12168	10225	6397	4936	3489	3170	2636	1848	1785	1690	1565
Fixed Assets	3806	3771	3734	4148	4225	2238	2282	556	564	577	604	384	373	379
CWIP	3997	3945	3870	3657	3253	2389	1927	1685	1224	617	313	551	509	450
Investments	833	318	668	134	30	3	1	8	149	324	8	2	1	1
Other Assets	5218	5559	5331	4229	2717	1768	726	1239	1233	1118	923	848	807	735
Total Assets	13853	13593	13604	12168	10225	6397	4936	3489	3170	2636	1848	1785	1690	1565

Delivery

Delivery Data: SWANCORP

#	Date	274 17% 320	Value (Cr)	Q/T 87	Del 33	Del 44
1	22-Sep	303	34	45	28	10
2	21-Sep	302	45	55	28	12
3	18-Sep	295	41	79	31	13
4	17-Sep	290	26	61	21	5
5	16-Sep	293	35	49	28	10
6	15-Sep	293	84	65	21	17
7	11-Sep	296	165	85	16	26
8	10-Sep	298	1616	139	5	86
9	9-Sep	278	23	66	24	6
10	8-Sep	277	21	67	31	7
11	7-Sep	278	32	63	32	10
12	4-Sep	282	23	69	33	7
13	3-Sep	284	24	71	28	7
14	2-Sep	285	14	44	44	6
15	1-Sep	289	35	67	59	21
16	31-Aug	293	22	60	60	13
17	28-Aug	298	21	71	26	5
18	27-Aug	304	34	80	36	12
19	26-Aug	300	16	77	17	3
20	25-Aug	299	27	80	40	11
21	24-Aug	303	26	82	32	8
22	21-Aug	304	17	74	24	4
23	20-Aug	306	23	78	32	7
24	19-Aug	303	19	76	27	5
25	18-Aug	305	24	122	51	13
26	17-Aug	305	30	77	48	14
27	14-Aug	305	66	77	51	34
28	13-Aug	308	26	56	54	14
29	12-Aug	308	35	95	53	18
30	11-Aug	311	29	83	42	12
31	10-Aug	308	20	89	26	5
32	7-Aug	308	15	53	42	6
33	6-Aug	311	18	63	34	6
34	5-Aug	311	22	90	36	8
35	4-Aug	314	31	78	38	12
36	3-Aug	310	23	53	37	9
37	31-Jul	308	32	73	34	11
38	30-Jul	307	23	87	34	8
39	29-Jul	310	20	52	29	6
40	28-Jul	309	26	55	31	8
41	27-Jul	312	20	78	25	5
42	24-Jul	310	14	46	40	6
43	23-Jul	308	21	54	36	8
44	22-Jul	309	24	60	27	6
45	21-Jul	310	24	101	34	8
46	20-Jul	311	22	60	21	5
47	17-Jul	311	15	50	47	7
48	16-Jul	314	11	35	43	5
49	15-Jul	315	13	49	47	6

Daily Market Cap

Date	Total Market Cap	Change	Chg %
22-Sep	9,443c	306c	3.34
17-Sep	9,137c	509c	5.90
10-Sep	8,628c	174c	1.98
07-Sep	8,802c	14c	0.16
04-Sep	8,816c	130c	1.45
03-Sep	8,946c	201c	2.19
01-Sep	9,147c	116c	1.25
31-Aug	9,263c	36c	0.39
27-Aug	9,299c	108c	1.15
26-Aug	9,407c	39c	0.42
25-Aug	9,368c	113c	1.19
24-Aug	9,481c	64c	0.67
21-Aug	9,545c	53c	0.56
19-Aug	9,492c	44c	0.46
18-Aug	9,535c	9c	0.10
17-Aug	9,545c	8c	0.08
14-Aug	9,553c	127c	1.31
13-Aug	9,680c	66c	0.68
12-Aug	9,614c	124c	1.27
11-Aug	9,738c	0	0

Stock Checklist

Price is above from 52 week high low average: 10%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 74 fund scheme(s) across 19 fund house(s) as of Sep26 · Total value ₹958 Cr · 0 increasing / 20 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
quant Mutual Fund	6	2.19%	-	736
Bank of India Mutual Fund	14	0.92%	-0.10%	184.3
Nippon India Mutual Fund	4	0.19%	-0.01%	15
SBI Mutual Fund	4	0.14%	-0.01%	6.9
Motilal Oswal Mutual Fund	6	0.07%	-0.02%	6.1
HDFC Mutual Fund	6	0.11%	-0.01%	3.5
ICICI Prudential Mutual Fund	4	0.17%	-0.01%	3
Edelweiss Mutual Fund	2	0.19%	-0.01%	1.1
Jio BlackRock Mutual Fund	1	0.19%	-0.01%	0.8
Groww Mutual Fund	4	0.06%	-0.01%	0.7
Bandhan Mutual Fund	4	0.13%	-0.01%	0.4
Kotak Mahindra Mutual Fund	2	0.19%	-0.01%	0.3
Axis Mutual Fund	2	0.02%	-	0.1
UTI Mutual Fund	2	0.07%	-	0.1
DSP Mutual Fund	4	0.09%	-0.02%	0.1
Navi Mutual Fund	4	0.05%	-0.01%	0
Angel One Mutual Fund	2	0.02%	-	0
Mirae Asset Mutual Fund	2	0.02%	-	0
Zerodha Mutual Fund	1	0.08%	-0.01%	0

SWAN CORP LIMITED

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements