Subros Limited

Web: subros.com NSE: SUBROS BSE: 517168 SECTOR: Automobile and Auto Components - Auto Components

735 11(2%)

Volume

23k as on 24, Dec

Open

621

High

664

Low

620

724

VWAP

619

52 Week High

1,214

52 Week Low

558

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

4,795

No. of Shares

6.52

P/E

36.02

P/B

4.49

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

12.46

ROCE

Profit Growth

Listing Date

13-Jul-05

Promoter Holding

36.79%

FII Holding

32.79%

DII Holding

10.76%

Price Chart

Price Performance

1 Week4%

1 Month2%

3 Months3%

6 Months3%

1 Year3%

YTD3%

Moving Average

5 Day SMA625

10 Day SMA631

20 Day SMA634

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	653	622	643	654
Resistance 2	643	620	634	643
Resistance 1	629	618	628	630
Pivot Point	619	615	619	620
Support 1	605	613	610	607
Support 2	595	611	605	596
Support 3	582	609	595	583

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	MARUTI	4,21,142	13395	2%	1%	18%	7%	27	0	0	0
2	M&M	3,88,988	3128	1%	2%	16%	2%	25	0	0	0
3	BAJAJ-AUTO	3,01,886	10801	4%	11%	16%	18%	26	0	0	0
4	EICHERMOT	2,03,842	7426	7%	3%	2%	36%	41	0	0	0
5	TVSMOTOR	1,64,285	3458	5%	1%	3%	23%	266	0	0	0
6	HYUNDAI	1,55,602	1915	6%	6%	18%	0%	27	0	0	0
7	MOTHERSON	1,50,922	143	3%	8%	22%	37%	38	0	0	0
8	TATAMOTORS	1,49,439	383	2%	0%	6%	18%	7	0	0	0
9	TMPV	1,48,431	403	7%	10%	7%	11%	51	0	0	0
10	BOSCHLTD	1,06,251	36025	3%	2%	2%	11%	43	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 36.79%	(0.01) 36.79%	(0.01) 36.79%	(0.01) 36.79%	(0.01) 36.79%	(0.01) 36.79%	(0.01) 36.79%	(0.01) 36.79%	(0.01) 36.79%	(0.01) 36.79%	(0.01) 36.79%	(0.01) 36.79%	(0.01) 36.79%	(0.01) 36.79%	(0.01) 36.79%	(0.01) 36.79%	(0.01) 36.79%	(0.01) 36.79%	(0.01) 36.79%
FIIs	(0.01) 32.79%	(-0.41) 32.78%	(0.21) 33.14%	(0.11) 32.93%	(0.01) 32.80%	(-0.21) 32.81%	(-0.21) 33.05%	(0.41) 33.22%	(-0.51) 32.83%	(0.61) 33.35%	(0.11) 32.74%	(0.01) 32.59%	(32.01) 32.62%	(-0.11) 0.62%	(0.01) 0.73%	(0.01) 0.72%	(0.11) 0.70%	(0.01) 0.60%	(0.01) 0.57%
DIIs	(-0.31) 10.76%	(-0.31) 11.05%	(0.01) 11.30%	(0.11) 11.32%	(0.51) 11.18%	(0.11) 10.72%	(0.31) 10.67%	(0.41) 10.40%	(0.51) 9.96%	(-1.51) 9.48%	(-1.51) 10.96%	(-0.81) 12.46%	(0.21) 13.30%	(0.21) 13.15%	(0.21) 13.00%	(0.41) 12.76%	(0.21) 12.40%	(0.61) 12.24%	(0.01) 11.69%
Public	19.65%	19.38%	18.79%	18.95%	19.22%	19.68%	19.50%	19.60%	20.42%	20.38%	19.51%	18.15%	17.28%	49.43%	49.48%	49.73%	50.11%	50.38%	50.95%
No. of Shareholders	54,708	52,758	48,427	47,450	47,848	48,934	47,760	46,567	53,981	48,337	38,402	32,369	22,381	22,577	22,521	23,351	25,487	24,230	25,976

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	1050	948	880	878	908	821	828	810	832	732	813	693	748	655	695	709	681	548	529	480
Expenses	958	866	811	796	816	745	752	733	755	673	743	646	697	621	655	665	634	508	495	454
Operating Profit	92	81	68	82	93	76	76	77	77	60	70	47	51	34	40	43	47	40	35	27
OPM %	9	9	8	9	10	9	9	10	9	8	9	7	7	5	6	6	7	7	7	6
Other Income	8	-2	20	6	6	5	6	3	4	7	3	2	6	8	4	2	2	0	2	5
Interest	2	3	2	2	3	3	2	3	4	4	3	2	2	2	2	1	2	2	4	3
Depreciation	31	32	31	31	34	32	32	31	32	28	29	27	28	28	28	27	27	26	26	24
Profit before tax	66	45	55	55	62	46	49	47	45	34	42	20	26	12	15	18	21	12	8	5
Tax %	26	22	25	25	25	28	25	26	32	21	36	32	31	33	33	34	20	35	34	36
Net Profit	49	35	41	41	46	33	36	35	30	27	27	14	18	8	10	12	17	8	5	3
EPS in Rs	7.56	5.33	6.25	6.26	7.08	5.05	5.58	5.36	4.66	4.12	4.1	2.08	2.8	1.27	1.49	1.79	2.55	1.16	0.76	0.51

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	3756	3368	3071	2806	2239	1796	1993	2124	1913	1535	1298	1192	1167	1267
Expenses	3431	3045	2815	2638	2089	1642	1804	1896	1703	1367	1146	1055	1035	1145
Operating Profit	324	323	255	168	149	154	189	229	210	168	152	137	132	122
OPM %	9	10	8	6	7	9	9	11	11	11	12	11	11	10
Other Income	30	20	14	20	9	11	62	6	6	-24	2	1	2	11
Interest	10	11	12	7	11	16	36	42	41	48	42	39	37	36
Depreciation	125	128	117	110	102	92	90	79	92	88	87	79	77	73
Profit before tax	220	204	141	71	45	56	124	114	82	8	26	20	20	24
Tax %	25	26	31	32	28	16	32	33	26	-63	9	0	-5	17
Net Profit	166	151	98	48	32	47	85	76	61	13	24	20	21	20
EPS in Rs	25.39	23.08	14.96	7.35	4.98	7.26	13	11.69	10.1	2.2	3.99	3.34	3.47	3.38
Dividend Payout %	12	11	12	14	14	10	6	11	11	23	20	21	20	21

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	105	175	166	141	151	154	239	100	315	111	151	141	96	177
Cash from Investing Activity	-137	-165	-92	-145	-100	-58	-93	-126	-231	-75	-69	-94	-109	-135
Cash from Financing Activity	7	-13	-65	4	-53	-68	-148	17	-72	-35	-82	-48	14	-42
Net Cash Flow	-25	-3	8	-1	-1	28	-3	-8	13	1	0	-1	1	0

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	13	13	13	13	13	13	13	13	13	13	12	12	12	12	12	12
Reserves	1231	1145	1081	1002	943	854	811	782	739	667	392	335	323	305	290	274
Borrowings	30	24	41	16	35	19	33	52	155	244	385	404	390	420	414	350
Other Liabilities	860	818	724	753	661	657	648	602	482	456	508	373	276	236	214	245
Total Liabilities	2134	2001	1859	1784	1651	1543	1505	1449	1388	1380	1297	1125	1001	973	929	881
Fixed Assets	756	753	719	769	745	723	726	745	765	690	670	497	563	537	484	446
CWIP	53	31	79	37	80	86	61	54	66	86	90	149	54	88	103	107
Investments	143	71	116	30	5	25	5	5	1	2	2	1	0	0	0	0
Other Assets	1182	1146	945	948	821	709	712	646	555	603	536	477	384	348	342	328
Total Assets	2134	2001	1859	1784	1651	1543	1505	1449	1388	1380	1297	1125	1001	973	929	881

Delivery

#	Date	622 32% 819	Value (Cr)	Q/T 26	Del 48	Del 10
1	27-May	736	2	14	50	1
2	26-May	724	4	16	55	2
3	25-May	737	2	15	56	1
4	22-May	726	3	16	47	1
5	21-May	715	4	17	54	2
6	20-May	714	4	15	55	2
7	19-May	732	6	15	25	1
8	18-May	729	4	14	44	2
9	15-May	748	3	12	46	1
10	14-May	752	3	12	29	1
11	13-May	756	2	11	49	1
12	12-May	751	5	14	44	2
13	11-May	781	3	12	50	1
14	8-May	800	5	13	44	2
15	7-May	805	9	14	40	4
16	6-May	783	3	17	48	1
17	5-May	768	3	11	51	2
18	4-May	776	3	11	46	2
19	30-Apr	779	2	11	48	1
20	29-Apr	779	5	15	50	2
21	28-Apr	784	5	18	50	2
22	27-Apr	779	4	23	43	2
23	24-Apr	753	3	13	49	2
24	23-Apr	774	2	12	62	1
25	22-Apr	788	3	19	55	2
26	21-Apr	785	3	14	52	1
27	20-Apr	773	4	15	48	2
28	17-Apr	788	3	15	50	1
29	16-Apr	778	5	13	43	2
30	15-Apr	774	5	19	49	2
31	13-Apr	748	3	16	43	1
32	10-Apr	750	5	18	41	2
33	9-Apr	722	3	12	52	1
34	8-Apr	726	5	20	51	3
35	7-Apr	690	3	15	43	1
36	6-Apr	689	4	16	43	2
37	2-Apr	682	3	16	45	1
38	1-Apr	682	5	17	34	2
39	30-Mar	635	7	16	56	4
40	27-Mar	653	27	32	72	19
41	25-Mar	687	14	42	66	9
42	24-Mar	671	10	23	52	5
43	23-Mar	637	4	14	57	3
44	20-Mar	677	2	15	43	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	4,795c	13c	0.27
27-May	4,808c	30c	0.61
26-May	4,838c	10c	0.21
25-May	4,827c	106c	2.25
22-May	4,721c	48c	1.03
21-May	4,673c	15c	0.32
20-May	4,658c	133c	2.78
19-May	4,791c	38c	0.79
18-May	4,754c	128c	2.63
15-May	4,882c	32c	0.64
14-May	4,914c	11c	0.23
12-May	4,925c	209c	4.08
11-May	5,134c	163c	3.08
07-May	5,297c	270c	5.38
06-May	5,027c	18c	0.36
05-May	5,009c	126c	2.45
04-May	5,134c	106c	2.11
30-Apr	5,028c	67c	1.31
29-Apr	5,095c	32c	0.62
28-Apr	5,127c	209c	4.26
24-Apr	4,918c	201c	3.93
23-Apr	5,118c	4c	0.08
22-Apr	5,114c	13c	0.26
21-Apr	5,128c	26c	0.51
17-Apr	5,154c	103c	2.05
16-Apr	5,050c	34c	0.68
15-Apr	5,016c	0	0

Stock Checklist

Price is below from 52 week high low average: 46%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView