Shivam Autotech Limited

Web: shivamautotech.com NSE: SHIVAMAUTO BSE: 532776 SECTOR: Automobile and Auto Components - Auto Components | Add Note | View Notes

18 0(-1%)

Volume

10k as on 19, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

22/100

Growth Score

10/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

233

No. of Shares

13.2

P/E

-11

P/B

9.47

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-86.16

ROCE

Profit Growth

Listing Date

21-Nov-06

Promoter Holding

69.52%

FII Holding

DII Holding

7.06%

Price Chart

Price Performance

1 Week1%

1 Month5%

3 Months11%

6 Months11%

1 Year11%

YTD11%

Moving Average

5 Day SMA17

10 Day SMA17

20 Day SMA17

30 Day SMA18

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	17	17	17	17
Resistance 2	17	17	17	17
Resistance 1	17	17	17	17
Pivot Point	17	17	17	17
Support 1	17	17	17	17
Support 2	17	17	17	17
Support 3	16	17	17	16

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	MARUTI	3,99,008	12694	4%	9%	11%	12%	29	50.8	0	14680
2	M&M	3,93,950	3170	5%	8%	6%	10%	22	50.8	1.47	18622
3	BAJAJ-AUTO	3,27,978	11919	2%	1%	22%	31%	28	50.8	0.58	10574
4	EICHERMOT	2,08,650	7630	5%	4%	2%	20%	42	50.8	0.02	5515
5	TVSMOTOR	1,96,639	4139	5%	4%	10%	22%	244	50.8	3.43	3186
6	HYUNDAI	1,79,100	2204	4%	2%	0%	13%	29	50.8	0.05	5432
7	MOTHERSON	1,69,360	160	2%	5%	26%	72%	42	50.8	0.47	4086
8	TATAMOTORS	1,49,439	383	10%	2%	1%	13%	7	50.8	0.71	82645
9	BOSCHLTD	1,38,056	46805	4%	14%	33%	15%	43	50.8	0.01	2773
10	TMPV	1,15,080	312	1%	11%	16%	25%	51	50.8	0.71	82645
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Feb 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 69.52%	(0.01) 69.52%	(0.01) 69.52%	(0.01) 69.52%	(0.01) 69.52%	(0.01) 69.52%	(-5.31) 69.52%	(0.01) 74.80%	(0.01) 74.80%	(0.01) 74.80%	(0.01) 74.80%	(0.01) 74.80%	(0.01) 74.80%	(0.01) 74.80%	(0.01) 74.80%	(0.01) 74.80%	(0.01) 74.80%	(0.01) 74.80%	(0.01) 74.80%	(0.01) 74.80%	(0.01) 74.80%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.03%	(0.01) 0.04%	(0.01) 0.00%	(0.01) 0.04%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.01%	(0.11) 0.07%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 7.06%	(0.01) 7.06%	(0.01) 7.06%	(0.01) 7.06%	(0.01) 7.06%	(0.01) 7.06%	(7.11) 7.06%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.02%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%
Public	23.41%	23.41%	23.39%	23.37%	23.41%	23.37%	23.41%	25.19%	25.19%	25.17%	25.11%	25.18%	25.18%	25.19%	25.18%	25.19%	25.17%	25.19%	25.18%	25.18%	25.18%
No. of Shareholders	29,623	29,962	30,474	30,828	30,969	30,989	31,029	30,940	30,736	28,521	27,737	28,270	28,413	27,053	27,210	27,651	27,867	29,354	32,456	29,905	27,899

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	110	109	96	113	91	108	113	120	113	124	121	117	108	115	103	134	118	112	115	130
Sales Growth % (YoY)	20.8%	1.5%	-14.7%	-6%	-19.7%	-12.8%	-6.7%	2.8%	4.6%	7.2%	17.2%	-12.7%	-8.2%	3.3%	-10%	3.1%	4.3%	-31%	-26%	-1.8%
Sales Growth % (QoQ)	0.9%	13.5%	-15%	24.2%	-15.7%	-4.4%	-5.8%	6.2%	-8.9%	2.5%	3.4%	8.3%	-6.1%	11.7%	-23.1%	13.6%	5.4%	-2.6%	-11.5%	-
Expenses	102	98	91	103	85	100	101	108	100	109	111	108	99	104	94	122	101	90	87	122
Operating Profit	8	11	5	10	5	8	11	12	13	15	10	9	9	11	9	12	17	22	28	8
OPM %	7	10	5	9	6	8	10	10	11	12	8	8	9	10	9	9	14	20	24	6
Other Income	1	0	-1	0	0	1	0	1	0	2	0	1	1	0	0	1	1	2	-1	2
Interest	20	23	19	13	13	16	15	15	14	15	15	14	13	12	12	13	12	12	12	8
Depreciation	9	10	8	9	9	7	8	9	9	9	9	9	9	9	9	9	9	10	10	10
Profit before tax	-21	-22	-23	-11	-16	-14	-11	-10	-10	-7	-14	-13	-13	-9	-11	-9	-3	2	4	-9
Tax %	0	22	6	12	8	4	5	6	6	14	7	14	0	20	0	0	0	0	0	0
Net Profit	-21	-27	-25	-12	-18	-15	-12	-11	-10	-8	-15	-15	-13	-11	-11	-9	-3	2	4	-9
Net Profit Growth % (QoQ)	22.2%	-8%	-108.3%	33.3%	-20%	-25%	-9.1%	-10%	-25%	46.7%	-	-15.4%	-18.2%	-	-22.2%	-200%	-250%	-50%	144.4%	-
Net Profit Growth % (YoY)	-16.7%	-80%	-108.3%	-9.1%	-80%	-87.5%	20%	26.7%	23.1%	27.3%	-36.4%	-66.7%	-333.3%	-650%	-375%	-	-	-	-	-
TTM Net Profit	-85	-82	-70	-57	-56	-48	-41	-44	-48	-51	-54	-50	-44	-34	-21	-6	-6	-3	-5	0
EPS in Rs	-1.6	-2.03	-1.87	-0.94	-1.34	-1.12	-0.97	-0.91	-0.85	-0.64	-1.19	-1.24	-1.03	-0.9	-0.93	-0.75	-0.26	0.15	0.35	-0.72

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	410	454	470	470	469	487	588	636	557	456	425	446	399	372
Sales Growth %	-9.8%	-3.3%	-0.2%	0.2%	-3.7%	-17.1%	-7.5%	14.2%	22%	7.3%	-4.6%	11.8%	7.2%	3.2%
Expenses	378	410	426	421	398	410	536	553	478	409	355	363	318	284
Operating Profit	32	44	43	49	71	78	52	82	78	48	70	83	80	87
OPM %	8	10	9	11	15	16	9	13	14	10	17	19	20	23
Other Income	0	2	4	3	4	3	1	1	1	0	0	0	0	0
Interest	68	59	58	50	51	57	53	49	46	29	21	20	20	25
Depreciation	36	33	36	35	41	49	54	49	41	32	28	27	31	31
Profit before tax	-73	-46	-46	-33	-16	-25	-54	-14	-8	-13	21	36	29	32
Tax %	12	5	8	6	0	-8	-32	33	-84	-73	10	22	2	11
Net Profit	-81	-48	-50	-35	-16	-23	-37	-18	-1	-4	19	28	28	28
Net Profit Growth %	-68.8%	4%	-42.9%	-118.8%	30.4%	37.8%	-105.6%	-1700%	75%	-121.1%	-32.1%	-	-	-
EPS in Rs	-6.19	-3.65	-4.11	-2.84	-1.31	-1.84	-3.04	-1.49	-0.1	-0.29	1.57	2.3	2.33	2.31
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	21	21	16	14

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	5	77	33	65	65	72	104	94	79	27	47	7	55	83
Cash from Investing Activity	-14	-6	-4	-1	-4	-18	-43	-68	-48	-86	-118	-55	-19	-12
Cash from Financing Activity	9	-71	-86	-7	-113	-3	-58	-26	-33	62	68	54	-36	-70
Net Cash Flow	0	0	-57	57	-52	50	2	1	-3	2	-3	6	0	0

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	26	26	26	24	24	24	24	20	20	20	20	20	20	10	10	10
Reserves	-67	-25	5	9	31	80	114	93	115	153	171	172	175	172	151	128
Borrowings	403	338	339	238	390	428	389	489	439	434	412	399	305	199	117	128
Other Liabilities	107	137	146	269	120	124	114	133	150	145	91	87	80	79	75	70
Total Liabilities	469	477	516	541	565	656	641	734	724	752	694	678	580	460	353	336
Fixed Assets	273	290	306	316	330	362	394	429	448	467	445	353	246	251	229	242
CWIP	1	1	1	3	3	1	2	1	28	1	6	81	101	6	1	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	194	187	209	222	232	293	244	304	248	284	243	244	233	203	124	94
Total Assets	469	477	516	541	565	656	641	734	724	752	694	678	580	460	353	336

Delivery

Delivery Data: SHIVAMAUTO

#	Date	17 8% 18	Q/T 310	Del 63
1	4-Sep	18	417	67
2	3-Sep	18	423	52
3	2-Sep	18	287	63
4	1-Sep	18	198	73
5	31-Aug	18	296	61

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	233c	1c	0.57
03-Sep	232c	14c	6.40
26-Aug	218c	4c	1.85
25-Aug	214c	4c	1.63
24-Aug	217c	5c	2.13
21-Aug	222c	19c	9.11
19-Aug	203c	4c	2.09
18-Aug	208c	5c	2.47
17-Aug	213c	8c	3.63
14-Aug	221c	4c	1.70
12-Aug	225c	6c	2.79
11-Aug	231c	53L	0.23
10-Aug	232c	39L	0.17
07-Aug	232c	4c	1.78
04-Aug	236c	26L	0.11
31-Jul	237c	6c	2.33
30-Jul	242c	9c	3.89
28-Jul	233c	5c	1.95
27-Jul	229c	0	0

Stock Checklist

Price is above from 52 week high low average: 20%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView