Sahyadri Industries Limited

Web: silworld.in NSE: SAHYADRI BSE: 532841 SECTOR: Construction Materials - Cement & Cement Products

302 4(1%)

Volume

Open

320

High

321

Low

312

298

VWAP

52 Week High

338

52 Week Low

200

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

331

No. of Shares

1.09

P/E

15.76

P/B

0.96

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

6.08

ROCE

Profit Growth

Listing Date

06-Apr-23

Promoter Holding

71.12%

FII Holding

DII Holding

0.01%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	ULTRACEMCO	3,45,158	11713	2%	3%	1%	2%	42	0	0	0
2	GRASIM	2,15,624	3168	8%	16%	15%	21%	19	0	0	0
3	AMBUJACEM	1,13,877	461	4%	0%	18%	20%	21	0	0	0
4	SHREECEM	91,519	25365	3%	1%	6%	18%	65	0	0	0
5	JKCEMENT	41,138	5324	2%	5%	10%	1%	0	0	0	0
6	DALBHARAT	33,649	1794	4%	9%	12%	13%	0	0	0	0
7	ACC	26,848	1430	4%	0%	25%	27%	0	0	0	0
8	RAMCOCEM	21,322	902	2%	8%	12%	8%	0	0	0	0
9	INDIACEM	12,540	405	0%	0%	3%	21%	0	0	0	0
10	NUVOCO	11,858	332	3%	12%	6%	7%	0	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(4.21) 71.12%	(0.01) 66.94%	(0.01) 66.94%	(0.01) 66.94%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.03%	(0.01) 0.04%	(-0.11) 0.00%	(0.11) 0.06%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%
Public	28.87%	28.87%	28.89%	28.85%	28.84%	28.89%	28.82%	28.88%	28.86%	28.88%	28.87%	28.87%	28.88%	28.88%	28.88%	28.87%	33.05%	33.05%	33.05%
No. of Shareholders	10,627	10,838	11,149	11,269	11,461	11,492	11,320	10,372	10,512	10,792	11,188	11,096	11,481	11,657	11,668	11,653	11,735	11,757	12,039

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	195	145	125	215	151	131	106	217	154	135	120	225	167	123.06	113.28	191	132.75	110.24	104.34
Expenses	176	132	116	194	139	123	97	193	140	123	108	198	152	107.71	98.43	155	114.79	96.07	84.41
Operating Profit	19	13	9	20	13	8	9	24	14	12	13	28	15	15.35	14.85	36	17.96	14.17	19.93
OPM %	10	9	7	9	8	6	9	11	9	9	10	12	9	12.47	13.11	19	13.53	12.85	19.1
Other Income	2	1	1	2	1	1	1	1	1	1	1	1	1	0.84	1.29	1	0.12	0.73	2.44
Interest	1	1	1	1	2	2	1	2	3	3	3	3	3	3.05	1.87	1	1.3	1.09	1.05
Depreciation	6	6	6	6	6	6	6	6	6	6	6	6	6	6.44	6.12	5	3.59	3.8	3.71
Profit before tax	14	7	4	14	6	1	3	17	5	4	5	20	7	6.7	8.15	30	13.19	10.01	17.61
Tax %	24	26	26	26	25	26	28	26	22	27	28	25	30	29.4	28.47	27	32.68	26.87	31.4
Net Profit	11	5	3	11	4	1	2	12	4	3	4	15	5	4.73	5.83	22	8.88	7.32	12.08
EPS in Rs	9.64	4.54	2.48	9.84	3.9	0.69	1.76	11.41	3.92	2.9	3.46	13.8	4.32	4.32	5.33	19.92	9.29	7.66	12.63

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	679	605	634	594	542	472	284	287	264	253	358	430	365	391
Expenses	618	551	568	513	442	380	238	218	200	210	327	392	344	332
Operating Profit	61	54	66	81	100	92	46	69	64	43	30	38	21	59
OPM %	9	9	10	14	18	19	16	24	24	17	8	9	6	15
Other Income	6	4	4	3	4	6	2	3	4	2	1	1	1	4
Interest	3	7	11	9	5	5	5	9	12	17	21	15	17	19
Depreciation	25	25	24	24	15	14	14	18	21	23	29	13	14	15
Profit before tax	39	26	35	52	85	79	28	45	36	4	-19	11	-9	29
Tax %	25	26	25	28	27	22	6	29	31	31	-43	35	-30	33
Net Profit	29	19	26	37	62	62	27	32	24	3	-11	7	-6	19
EPS in Rs	26.49	17.78	24.09	33.9	64.66	64.52	27.79	33.36	25.54	3.14	-11.4	7.45	-6.3	20.37
Dividend Payout %	6	6	4	12	11	8	9	3	0	0	0	20	-8	12

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	121	54	58	17	11	50	30	57	25	56	61	25	82	0
Cash from Investing Activity	-50	-11	-34	-45	-33	-30	-34	-2	5	-1	-9	-38	-37	-11
Cash from Financing Activity	-66	-46	-22	29	22	-19	2	-57	-28	-54	-53	9	-45	7
Net Cash Flow	5	-3	2	1	0	1	-1	-2	2	0	0	-4	0	-4

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	11	11	11	11	11	11	11	10	10	10	10	10	10	10	10	10
Reserves	395	379	367	362	349	324	293	236	175	153	121	97	94	105	103	109
Borrowings	17	35	78	73	116	124	80	47	59	47	96	113	152	183	162	191
Other Liabilities	109	73	86	81	84	97	84	87	64	64	63	71	106	132	94	93
Total Liabilities	532	498	543	527	560	557	469	379	308	274	290	291	362	429	368	403
Fixed Assets	174	180	187	185	181	169	128	127	131	143	159	183	205	165	164	175
CWIP	33	33	31	31	42	36	54	4	2	2	1	0	1	64	43	3
Investments	39	5	3	13	12	11	21	48	31	0	0	0	0	0	0	0
Other Assets	285	279	322	299	324	340	265	200	144	129	129	108	155	200	161	224
Total Assets	532	498	543	527	560	557	469	379	308	274	290	291	362	429	368	403

Delivery

#	Date	200 69% 338	Value (Cr)	Q/T 39	Del 71	Del 1
1	27-May	280	0	18	72	0
2	26-May	298	0	12	56	0
3	25-May	305	0	20	75	0
4	22-May	307	0	12	57	0
5	21-May	302	0	17	62	0
6	20-May	312	0	23	68	0
7	19-May	310	0	22	69	0
8	18-May	307	0	21	79	0
9	15-May	314	0	19	77	0
10	14-May	321	0	16	75	0
11	13-May	320	0	16	65	0
12	12-May	310	2	18	48	1
13	11-May	331	6	48	47	3
14	8-May	304	1	32	62	0
15	7-May	300	0	32	67	0
16	6-May	293	1	31	74	0
17	5-May	273	0	27	74	0
18	4-May	270	0	37	83	0
19	30-Apr	256	0	28	90	0
20	29-Apr	257	0	18	77	0
21	28-Apr	259	0	40	81	0
22	27-Apr	252	0	20	88	0
23	24-Apr	242	0	18	80	0
24	23-Apr	244	0	33	78	0
25	22-Apr	244	0	19	74	0
26	21-Apr	243	0	51	73	0
27	20-Apr	244	0	32	92	0
28	17-Apr	245	0	42	94	0
29	16-Apr	252	0	31	82	0
30	15-Apr	248	0	27	78	0
31	13-Apr	238	0	20	65	0
32	10-Apr	240	0	39	80	0
33	9-Apr	239	0	16	76	0
34	8-Apr	244	0	10	75	0
35	7-Apr	227	0	15	55	0
36	6-Apr	217	0	11	76	0
37	2-Apr	217	0	12	71	0
38	1-Apr	209	0	30	69	0
39	30-Mar	204	0	27	69	0
40	27-Mar	218	0	43	73	0
41	25-Mar	224	0	60	83	0
42	24-Mar	221	0	67	93	0
43	23-Mar	224	0	25	86	0
44	20-Mar	240	0	18	55	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
27-May	331c	2c	0.66
26-May	333c	1c	0.40
25-May	332c	1c	0.38
22-May	333c	3c	0.94
21-May	336c	8c	2.23
20-May	344c	5c	1.45
19-May	339c	2c	0.43
18-May	340c	2c	0.58
15-May	342c	10c	2.89
14-May	352c	11c	3.22
12-May	341c	27c	7.26
11-May	368c	37c	11.03
07-May	332c	22c	7.03
06-May	310c	9c	3.10
05-May	301c	10c	3.47
04-May	290c	11c	3.99
30-Apr	279c	5c	1.71
29-Apr	284c	5c	1.76
28-Apr	279c	12c	4.53
24-Apr	267c	2c	0.81
23-Apr	269c	2c	0.82
22-Apr	267c	2c	0.82
21-Apr	265c	4c	1.62
20-Apr	269c	3c	1.23
17-Apr	266c	4c	1.46
16-Apr	270c	36L	0.13
15-Apr	270c	0	0

Stock Checklist

Price is above from 52 week high low average: 48%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView