Sahyadri Industries Limited

Web: silworld.in NSE: SAHYADRI BSE: 532841 SECTOR: Construction Materials - Cement & Cement Products

279 2(-1%)

Volume

5k as on 22, Jun

Open

320

High

321

Low

312

281

VWAP

292

52 Week High

338

52 Week Low

200

Viand Research Rating

Quality Score

71/100

Growth Score

58/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

305

No. of Shares

1.09

P/E

15.76

P/B

0.96

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

6.08

ROCE

Profit Growth

Listing Date

06-Apr-23

Promoter Holding

71.12%

FII Holding

DII Holding

0.01%

Price Chart

Price Performance

1 Week7%

1 Month5%

3 Months22%

6 Months25%

1 Year25%

YTD25%

Moving Average

5 Day SMA285

10 Day SMA277

20 Day SMA280

30 Day SMA291

50 Day SMA277

61 Day SMA267

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	304	290	299	308
Resistance 2	299	289	295	301
Resistance 1	293	288	292	297
Pivot Point	288	287	288	290
Support 1	282	286	284	287
Support 2	277	285	281	279
Support 3	272	284	277	276

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ULTRACEMCO	3,51,611	11932	1%	4%	4%	4%	39	36.5	0.31	8188
2	GRASIM	2,11,033	3101	3%	0%	14%	17%	21	36.5	2.2	10300
3	AMBUJACEM	1,05,257	424	1%	1%	21%	31%	21	36.5	0.01	5637
4	SHREECEM	96,372	26710	1%	7%	3%	17%	65	36.5	0.08	1749
5	JKCEMENT	43,657	5650	6%	5%	3%	13%	0	36.5	0.88	988
6	DALBHARAT	34,869	1859	2%	9%	13%	18%	0	36.5	0.41	1157
7	ACC	25,085	1336	2%	1%	21%	30%	0	36.5	0.02	2137
8	RAMCOCEM	21,660	917	3%	2%	16%	24%	0	36.5	0.48	699
9	NUVOCO	12,979	363	5%	15%	3%	12%	0	36.5	0.48	360
10	INDIACEM	12,593	406	5%	8%	11%	11%	0	36.5	0.13	-67
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(0.01) 71.12%	(4.21) 71.12%	(0.01) 66.94%	(0.01) 66.94%	(0.01) 66.94%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.03%	(0.01) 0.04%	(-0.11) 0.00%	(0.11) 0.06%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%
Public	28.87%	28.87%	28.89%	28.85%	28.84%	28.89%	28.82%	28.88%	28.86%	28.88%	28.87%	28.87%	28.88%	28.88%	28.88%	28.87%	33.05%	33.05%	33.05%
No. of Shareholders	10,627	10,838	11,149	11,269	11,461	11,492	11,320	10,372	10,512	10,792	11,188	11,096	11,481	11,657	11,668	11,653	11,735	11,757	12,039

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	195	145	125	215	151	131	106	217	154	135	120	225	167	123.06	113.28	191	132.75	110.24	104.34
Sales Growth % (YoY)	28.5%	10.7%	17.9%	-1.2%	-1.6%	-3.2%	-12%	-3.5%	-7.8%	9.7%	6.3%	18.1%	25.7%	11.6%	8.6%	-2.4%	-0.4%	10%	14.4%
Sales Growth % (QoQ)	34.5%	16%	-41.9%	42.4%	15.3%	23.6%	-51.2%	40.9%	14.1%	12.5%	-46.7%	34.7%	35.7%	8.6%	-40.7%	43.9%	20.4%	5.7%	-
Expenses	176	132	116	194	139	123	97	193	140	123	108	198	152	107.71	98.43	155	114.79	96.07	84.41
Operating Profit	19	13	9	20	13	8	9	24	14	12	13	28	15	15.35	14.85	36	17.96	14.17	19.93
OPM %	10	9	7	9	8	6	9	11	9	9	10	12	9	12.47	13.11	19	13.53	12.85	19.1
Other Income	2	1	1	2	1	1	1	1	1	1	1	1	1	0.84	1.29	1	0.12	0.73	2.44
Interest	1	1	1	1	2	2	1	2	3	3	3	3	3	3.05	1.87	1	1.3	1.09	1.05
Depreciation	6	6	6	6	6	6	6	6	6	6	6	6	6	6.44	6.12	5	3.59	3.8	3.71
Profit before tax	14	7	4	14	6	1	3	17	5	4	5	20	7	6.7	8.15	30	13.19	10.01	17.61
Tax %	24	26	26	26	25	26	28	26	22	27	28	25	30	29.4	28.47	27	32.68	26.87	31.4
Net Profit	11	5	3	11	4	1	2	12	4	3	4	15	5	4.73	5.83	22	8.88	7.32	12.08
Net Profit Growth % (QoQ)	120%	66.7%	-72.7%	175%	300%	-50%	-83.3%	200%	33.3%	-25%	-73.3%	200%	5.7%	-18.9%	-73.5%	147.7%	21.3%	-39.4%	-
Net Profit Growth % (YoY)	175%	400%	50%	-8.3%	-	-66.7%	-50%	-20%	-20%	-36.6%	-31.4%	-31.8%	-43.7%	-35.4%	-51.7%	-	-	-	-
TTM Net Profit	30	23	19	18	19	19	21	23	26	27	28.73	30.56	37.56	41.44	44.03	50.28	28.28	19.4	0
EPS in Rs	9.64	4.54	2.48	9.84	3.9	0.69	1.76	11.41	3.92	2.9	3.46	13.8	4.32	4.32	5.33	19.92	9.29	7.66	12.63

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	679	605	634	594	542	472	284	287	264	253	358	430	365	391
Sales Growth %	12.2%	-4.6%	6.8%	9.5%	14.9%	66.1%	-1%	8.6%	4.5%	-29.3%	-16.8%	17.7%	-6.7%	11%
Expenses	618	551	568	513	442	380	238	218	200	210	327	392	344	332
Operating Profit	61	54	66	81	100	92	46	69	64	43	30	38	21	59
OPM %	9	9	10	14	18	19	16	24	24	17	8	9	6	15
Other Income	6	4	4	3	4	6	2	3	4	2	1	1	1	4
Interest	3	7	11	9	5	5	5	9	12	17	21	15	17	19
Depreciation	25	25	24	24	15	14	14	18	21	23	29	13	14	15
Profit before tax	39	26	35	52	85	79	28	45	36	4	-19	11	-9	29
Tax %	25	26	25	28	27	22	6	29	31	31	-43	35	-30	33
Net Profit	29	19	26	37	62	62	27	32	24	3	-11	7	-6	19
Net Profit Growth %	52.6%	-26.9%	-29.7%	-40.3%	-	129.6%	-15.6%	33.3%	700%	127.3%	-257.1%	216.7%	-131.6%	-
EPS in Rs	26.49	17.78	24.09	33.9	64.66	64.52	27.79	33.36	25.54	3.14	-11.4	7.45	-6.3	20.37
Dividend Payout %	6	6	4	12	11	8	9	3	0	0	0	20	-8	12

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	121	54	58	17	11	50	30	57	25	56	61	25	82	0
Cash from Investing Activity	-50	-11	-34	-45	-33	-30	-34	-2	5	-1	-9	-38	-37	-11
Cash from Financing Activity	-66	-46	-22	29	22	-19	2	-57	-28	-54	-53	9	-45	7
Net Cash Flow	5	-3	2	1	0	1	-1	-2	2	0	0	-4	0	-4

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	11	11	11	11	11	11	11	10	10	10	10	10	10	10	10	10
Reserves	395	379	367	362	349	324	293	236	175	153	121	97	94	105	103	109
Borrowings	17	35	78	73	116	124	80	47	59	47	96	113	152	183	162	191
Other Liabilities	109	73	86	81	84	97	84	87	64	64	63	71	106	132	94	93
Total Liabilities	532	498	543	527	560	557	469	379	308	274	290	291	362	429	368	403
Fixed Assets	174	180	187	185	181	169	128	127	131	143	159	183	205	165	164	175
CWIP	33	33	31	31	42	36	54	4	2	2	1	0	1	64	43	3
Investments	39	5	3	13	12	11	21	48	31	0	0	0	0	0	0	0
Other Assets	285	279	322	299	324	340	265	200	144	129	129	108	155	200	161	224
Total Assets	532	498	543	527	560	557	469	379	308	274	290	291	362	429	368	403

Delivery

#	Date	263 23% 322	Q/T 39	Del 70
1	22-Jul	281	71	86
2	21-Jul	286	50	89
3	20-Jul	283	37	82
4	17-Jul	282	17	69
5	16-Jul	283	20	67
6	15-Jul	287	27	94
7	14-Jul	283	17	62
8	13-Jul	279	35	55
9	10-Jul	278	16	64
10	9-Jul	278	37	89
11	8-Jul	273	32	82
12	7-Jul	288	20	56
13	6-Jul	283	10	71
14	3-Jul	279	19	46
15	2-Jul	279	16	77
16	1-Jul	285	19	76
17	30-Jun	283	7	63
18	29-Jun	274	7	73
19	25-Jun	281	20	63
20	24-Jun	280	13	63
21	23-Jun	289	10	83
22	22-Jun	293	13	65
23	19-Jun	287	7	56
24	18-Jun	290	11	69
25	17-Jun	282	13	76
26	16-Jun	274	9	66
27	15-Jun	273	19	71
28	12-Jun	264	35	82
29	11-Jun	266	17	76
30	10-Jun	269	14	77
31	9-Jun	274	14	62
32	8-Jun	269	12	63
33	5-Jun	268	15	68
34	4-Jun	275	15	69
35	3-Jun	276	22	68
36	2-Jun	291	11	48
37	1-Jun	280	13	68
38	29-May	278	15	81
39	27-May	280	18	72
40	26-May	298	12	56
41	25-May	305	20	75
42	22-May	307	12	57
43	21-May	302	17	62
44	20-May	312	23	68
45	19-May	310	22	69
46	18-May	307	21	79
47	15-May	314	19	77
48	14-May	321	16	75

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	305c	7c	2.07
22-Jul	312c	11L	0.04
21-Jul	312c	27L	0.09
17-Jul	312c	4c	1.14
16-Jul	308c	9c	2.83
15-Jul	317c	3c	0.96
14-Jul	314c	9c	2.92
13-Jul	305c	2c	0.67
10-Jul	303c	2c	0.72
09-Jul	305c	7c	2.20
08-Jul	299c	13c	4.21
07-Jul	312c	1c	0.35
06-Jul	311c	1c	0.35
02-Jul	312c	1c	0.35
30-Jun	311c	5c	1.65
29-Jun	306c	77L	0.25
26-Jun	307c	2c	0.48
25-Jun	308c	71L	0.23
24-Jun	307c	12c	3.79
23-Jun	320c	5c	1.40
22-Jun	324c	5c	1.44
19-Jun	319c	10c	3.11
17-Jun	310c	11c	3.59
16-Jun	299c	2c	0.81
15-Jun	297c	7c	2.26
12-Jun	290c	3c	1.12
11-Jun	293c	4c	1.47
10-Jun	298c	0	0

Stock Checklist

Price is above from 52 week high low average: 14%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView