Sadbhav Infrastructure Project Limited
NSE: SADBHIN BSE: 539346 SECTOR: Construction - Construction
3 0(0%)
Volume
-
Open
7
High
7
Low
6
Close
3
VWAP
0
52 Week High
6
52 Week Low
2
Quality Score
00/00
Growth Score
00/00
Valuation Score
00/00
Momentum Score
00/00
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
95
No. of Shares
P/E
-1.31
P/B
0.32
Face Value
10
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
-24.33
ROCE
-
Profit Growth
-
Listing Date
16-Sep-15
Promoter Holding
70.26%
FII Holding
-
DII Holding
0.12%
Price Chart
Price Performance
1 Week0
1 Month0
3 Months0
6 Months0
1 Year0
YTD0
Moving Average
5 Day SMA0
10 Day SMA0
20 Day SMA0
30 Day SMA0
50 Day SMA0
61 Day SMA0
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | ||||
| Resistance 2 | ||||
| Resistance 1 | ||||
| Pivot Point | ||||
| Support 1 | ||||
| Support 2 | ||||
| Support 3 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | Div Yld % | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | LT | 5,57,170 | 4050 | 3% | 1% | 1% | 11% | 25 | 0 | 0 | 0 | |
| 2 | RVNL | 54,888 | 263 | 4% | 14% | 20% | 37% | 0 | 0 | 0 | 0 | |
| 3 | NBCC | 26,784 | 99 | 3% | 3% | 19% | 17% | 0 | 0 | 0 | 0 | |
| 4 | IRB | 26,197 | 22 | 7% | 0% | 50% | 58% | 0 | 0 | 0 | 0 | |
| 5 | KPIL | 21,996 | 1288 | 3% | 4% | 6% | 16% | 0 | 0 | 0 | 0 | |
| 6 | ITDCEM | 14,220 | 828 | 0% | 7% | 1% | 1% | 0 | 0 | 0 | 0 | |
| 7 | TECHNOE | 14,030 | 1206 | 1% | 2% | 1% | 4% | 0 | 0 | 0 | 0 | |
| 8 | KEC | 13,343 | 501 | 6% | 13% | 29% | 42% | 0 | 0 | 0 | 0 | |
| 9 | IRCON | 13,210 | 140 | 1% | 7% | 13% | 26% | 0 | 0 | 0 | 0 | |
| 10 | ENGINERSIN | 13,208 | 235 | 6% | 5% | 16% | 13% | 0 | 0 | 0 | 0 | |
| Load More | ||||||||||||
Quarterly Results
| Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 206 | 181 | 186 | 200 | 174 | 163 | 167 | 174 | 204 | 161 | 240 | 157 | 185 | 163 | 320 | 345 | 197.53 | 225 | 195 |
| Expenses | 57 | 50 | 57 | 76 | 58 | 63 | 74 | 114 | 123 | 74 | 135 | 64 | 85 | 75 | 223 | 390 | 105.31 | 160 | 120 |
| Operating Profit | 148 | 131 | 129 | 123 | 116 | 101 | 93 | 60 | 80 | 87 | 105 | 93 | 100 | 88 | 97 | -45 | 92.22 | 65 | 75 |
| OPM % | 72 | 73 | 69 | 62 | 67 | 62 | 56 | 35 | 39 | 54 | 44 | 59 | 54 | 54 | 30 | -13 | 46.69 | 29 | 39 |
| Other Income | -113 | 25 | 27 | -83 | 30 | 57 | 5 | -46 | -80 | -250 | 15 | 151 | 4 | -227 | -62 | 521 | 94.29 | 78 | 30 |
| Interest | 74 | 90 | 89 | 70 | 103 | 80 | 83 | 96 | 101 | 121 | 111 | -109 | 228 | 208 | 220 | 270 | 130.26 | 223 | 227 |
| Depreciation | 33 | 31 | 32 | 30 | 30 | 29 | 29 | 26 | 26 | 25 | 25 | 24 | 15 | 24 | 24 | 36 | 20.93 | 21 | 20 |
| Profit before tax | -72 | 35 | 36 | -59 | 13 | 49 | -14 | -107 | -127 | -309 | -15 | 329 | -138 | -371 | -209 | 170 | 35.32 | -101 | -141 |
| Tax % | 28 | 28 | 27 | 22 | 50 | 5 | 15 | -13 | -3 | -4 | 40 | -5 | -1 | -3 | 4 | -3 | -13.87 | 2 | -6 |
| Net Profit | -92 | 25 | 26 | -72 | 7 | 47 | -16 | -94 | -123 | -296 | -21 | 345 | -137 | -358 | -218 | 175 | 40.21 | -104 | -133 |
| EPS in Rs | -3.1 | 0.3 | 0.34 | -2.44 | -0.11 | 1.01 | -0.59 | -2.71 | -3.53 | -8.52 | -0.66 | 9.71 | -3.89 | -10.17 | -6.18 | 4.98 | 1.14 | -2.94 | -3.78 |
Profit and Loss
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 704 | 779 | 825 | 962 | 1281 | 2270 | 3548 | 2262 | 1348 | 1971 | 511 | 371 | 287 |
| Expenses | 270 | 446 | 446 | 775 | 899 | 1414 | 2500 | 1218 | 479 | 1320 | 227 | 129 | 120 |
| Operating Profit | 434 | 333 | 379 | 187 | 382 | 856 | 1048 | 1044 | 869 | 651 | 284 | 242 | 167 |
| OPM % | 62 | 43 | 46 | 19 | 30 | 38 | 30 | 46 | 64 | 33 | 56 | 65 | 58 |
| Other Income | 9 | -361 | -131 | 723 | 372 | 1815 | 236 | 60 | 56 | 99 | 40 | 22 | 31 |
| Interest | 335 | 429 | 547 | 850 | 877 | 1276 | 1175 | 1141 | 1056 | 977 | 526 | 355 | 195 |
| Depreciation | 118 | 101 | 86 | 98 | 117 | 293 | 296 | 261 | 221 | 136 | 142 | 92 | 50 |
| Profit before tax | -10 | -558 | -386 | -38 | -240 | 1103 | -187 | -297 | -352 | -363 | -343 | -184 | -47 |
| Tax % | 235 | -4 | -5 | -43 | 16 | 7 | 32 | 14 | 2 | -3 | 1 | 7 | 11 |
| Net Profit | -34 | -533 | -365 | -21 | -278 | 1029 | -248 | -338 | -360 | -353 | -346 | -196 | -59 |
| EPS in Rs | -2.13 | -15.42 | -10.65 | -0.6 | -7.9 | 29.35 | -6.96 | -9.34 | -10.03 | -9.67 | -11.04 | -59.96 | -17.56 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -5 | 0 | 0 | 0 | 0 | 0 |
Cash Flows
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 606 | 1265 | 1643 | -195 | 769 | 285 | 192 | 603 | 777 | 749 | 264 | 325 | 134 |
| Cash from Investing Activity | -299 | -29 | -191 | 1087 | 85 | 253 | -201 | -98 | -258 | -1145 | -1096 | -939 | -904 |
| Cash from Financing Activity | -315 | -1246 | -1528 | -869 | -813 | -554 | 25 | -500 | -556 | 315 | 947 | 615 | 698 |
| Net Cash Flow | -8 | -10 | -75 | 23 | 42 | -16 | 17 | 5 | -37 | -80 | 116 | 0 | -72 |
Balance Sheet
| Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 352 | 352 | 352 | 352 | 352 | 352 | 352 | 352 | 352 | 352 | 352 | 352 | 311 | 26 | 26 |
| Reserves | -875 | -898 | -904 | -919 | -517 | -123 | -165 | 114 | -901 | -618 | -281 | 103 | 470 | 792 | 943 |
| Borrowings | 3084 | 3208 | 3307 | 3293 | 4072 | 5150 | 6303 | 5912 | 9853 | 8719 | 8320 | 8022 | 6342 | 4998 | 3705 |
| Other Liabilities | 2544 | 2578 | 2579 | 2793 | 3793 | 3538 | 3253 | 2919 | 3673 | 3112 | 2043 | 1760 | 2765 | 2806 | 710 |
| Total Liabilities | 5104 | 5240 | 5333 | 5519 | 7699 | 8918 | 9743 | 9297 | 12978 | 11566 | 10435 | 10237 | 9888 | 8622 | 5385 |
| Fixed Assets | 95 | 114 | 135 | 154 | 189 | 219 | 3942 | 4031 | 9233 | 9292 | 9541 | 8137 | 7185 | 7049 | 3125 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 96 | 93 | 289 | 183 | 1579 | 1938 | 777 | 1666 |
| Investments | 41 | 41 | 41 | 41 | 122 | 176 | 726 | 724 | 98 | 42 | 56 | 26 | 8 | 105 | 9 |
| Other Assets | 4969 | 5085 | 5157 | 5324 | 7388 | 8523 | 4979 | 4446 | 3553 | 1943 | 655 | 495 | 756 | 691 | 584 |
| Total Assets | 5104 | 5240 | 5333 | 5519 | 7699 | 8918 | 9743 | 9297 | 12978 | 11566 | 10435 | 10237 | 9888 | 8622 | 5385 |
Delivery
| # | Date | 2 61% 3 Value (Cr) | Q/T | 1605 Del | 72 Del | 0 1 | 27-May | 3 | 0 | 692 | 78 | 0 | 2 | 26-May | 3 | 0 | 1169 | 80 | 0 | 3 | 25-May | 3 | 0 | 444 | 90 | 0 | 4 | 22-May | 3 | 0 | 762 | 79 | 0 | 5 | 21-May | 3 | 0 | 358 | 61 | 0 | 6 | 20-May | 3 | 0 | 609 | 68 | 0 | 7 | 19-May | 3 | 0 | 819 | 58 | 0 | 8 | 18-May | 3 | 0 | 828 | 71 | 0 | 9 | 15-May | 3 | 0 | 931 | 67 | 0 | 10 | 14-May | 3 | 0 | 648 | 72 | 0 | 11 | 13-May | 3 | 0 | 461 | 73 | 0 | 12 | 12-May | 3 | 0 | 692 | 83 | 0 | 13 | 11-May | 3 | 0 | 843 | 71 | 0 | 14 | 8-May | 3 | 0 | 874 | 90 | 0 | 15 | 7-May | 3 | 0 | 993 | 80 | 0 | 16 | 6-May | 3 | 0 | 2851 | 94 | 0 | 17 | 5-May | 3 | 0 | 858 | 78 | 0 | 18 | 4-May | 3 | 0 | 728 | 84 | 0 | 19 | 30-Apr | 3 | 0 | 407 | 91 | 0 | 20 | 29-Apr | 3 | 0 | 788 | 84 | 0 | 21 | 28-Apr | 3 | 0 | 640 | 43 | 0 | 22 | 27-Apr | 3 | 0 | 582 | 81 | 0 | 23 | 24-Apr | 3 | 0 | 1024 | 84 | 0 | 24 | 23-Apr | 3 | 0 | 780 | 97 | 0 | 25 | 22-Apr | 3 | 0 | 927 | 76 | 0 | 26 | 21-Apr | 3 | 0 | 427 | 82 | 0 | 27 | 20-Apr | 3 | 0 | 692 | 69 | 0 | 28 | 17-Apr | 3 | 0 | 1228 | 76 | 0 | 29 | 16-Apr | 3 | 0 | 921 | 97 | 0 | 30 | 15-Apr | 3 | 0 | 1406 | 90 | 0 | 31 | 13-Apr | 3 | 0 | 956 | 74 | 0 | 32 | 10-Apr | 3 | 0 | 1433 | 100 | 0 | 33 | 9-Apr | 3 | 0 | 426 | 100 | 0 | 34 | 8-Apr | 2 | 0 | 1408 | 66 | 0 | 35 | 7-Apr | 2 | 0 | 1126 | 100 | 0 | 36 | 6-Apr | 2 | 0 | 696 | 89 | 0 | 37 | 2-Apr | 2 | 0 | 879 | 88 | 0 | 38 | 1-Apr | 2 | 0 | 588 | 94 | 0 | 39 | 30-Mar | 2 | 0 | 1588 | 92 | 0 | 40 | 27-Mar | 2 | 0 | 739 | 78 | 0 | 41 | 25-Mar | 2 | 0 | 1468 | 76 | 0 | 42 | 24-Mar | 2 | 0 | 1032 | 84 | 0 | 43 | 23-Mar | 2 | 0 | 869 | 76 | 0 | 44 | 20-Mar | 3 | 0 | 1219 | 74 | 0 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 28-May | 95c | 0 | 0 |
| 27-May | 95c | 0 | 0 |
| 26-May | 95c | 1c | 1.10 |
| 25-May | 96c | 1c | 1.12 |
| 22-May | 95c | 3c | 2.54 |
| 21-May | 97c | 70L | 0.73 |
| 20-May | 97c | 3c | 3.18 |
| 19-May | 100c | 2c | 1.74 |
| 18-May | 101c | 1c | 1.05 |
| 15-May | 100c | 3c | 3.26 |
| 14-May | 97c | 1c | 1.47 |
| 13-May | 96c | 35L | 0.37 |
| 12-May | 96c | 5c | 4.88 |
| 11-May | 101c | 35L | 0.35 |
| 07-May | 101c | 3c | 3.03 |
| 06-May | 105c | 5c | 4.95 |
| 05-May | 100c | 4c | 3.66 |
| 04-May | 96c | 2c | 2.15 |
| 30-Apr | 98c | 0 | 0 |
| 29-Apr | 98c | 1c | 1.41 |
| 28-Apr | 100c | 4c | 4.04 |
| 24-Apr | 96c | 3c | 2.51 |
| 23-Apr | 98c | 6c | 6.06 |
| 22-Apr | 105c | 4c | 3.26 |
| 21-Apr | 108c | 8c | 6.69 |
| 17-Apr | 116c | 10c | 8.94 |
| 15-Apr | 106c | 0 | 0 |
Stock Checklist
Price is below from 52 week high low average: 65%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: NO
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: NO