Rushil Decor Limited

Web: rushil.com NSE: RUSHIL BSE: 533470 SECTOR: Consumer Durables - Consumer Durables | Add Note | View Notes

16 0(0%)

Volume

8L as on 22, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

33/100

Growth Score

14/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

474

No. of Shares

29.3

P/E

21.26

P/B

1.69

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

7.96

ROCE

Profit Growth

Listing Date

07-Jul-11

Promoter Holding

55.11%

FII Holding

1.13%

DII Holding

0.06%

Price Chart

Price Performance

1 Week4%

1 Month9%

3 Months11%

6 Months9%

1 Year9%

YTD9%

Moving Average

5 Day SMA18

10 Day SMA17

20 Day SMA16

30 Day SMA16

50 Day SMA16

61 Day SMA16

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	19	18	19	19
Resistance 2	19	18	18	19
Resistance 1	18	18	18	18
Pivot Point	18	18	18	18
Support 1	17	17	17	17
Support 2	17	17	17	17
Support 3	16	17	17	16

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	TITAN	4,43,005	5020	2%	1%	18%	36%	70	61.4	0.93	5073
2	ASIANPAINT	2,42,888	2527	3%	10%	10%	1%	61	61.4	0.18	4395
3	LGEINDIA	1,11,319	1640	9%	9%	4%	2%	0	61.4	0.06	1685
4	DIXON	87,170	14257	2%	4%	42%	19%	0	61.4	0.21	1644
5	HAVELLS	72,270	1152	3%	7%	11%	24%	66	61.4	0.03	1689
6	KALYANKJIL	61,800	598	7%	4%	46%	17%	0	61.4	0.97	1350
7	BERGEPAINT	56,983	489	2%	7%	10%	9%	0	61.4	0.09	1128
8	VOLTAS	38,862	1174	3%	11%	21%	16%	0	61.4	0.16	370
9	BLUESTARCO	30,595	1488	1%	14%	22%	24%	0	61.4	0.24	527
10	AMBER	26,391	7483	4%	0%	6%	4%	0	61.4	0.62	226
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 55.11%	(0.01) 55.11%	(0.01) 55.11%	(0.01) 55.11%	(-1.31) 55.11%	(1.71) 56.37%	(-0.21) 54.63%	(-0.51) 54.81%	(-1.11) 55.34%	(0.01) 56.39%	(0.01) 56.39%	(0.01) 56.39%	(1.41) 56.39%	(0.01) 55.03%	(0.01) 55.03%	(0.01) 55.03%	(0.01) 55.03%	(0.01) 55.02%	(0.01) 55.02%	(0.01) 55.02%
FIIs	(-0.21) 1.13%	(0.11) 1.29%	(0.01) 1.23%	(0.11) 1.24%	(-0.21) 1.18%	(-0.61) 1.35%	(0.01) 1.96%	(-0.21) 1.95%	(1.01) 2.15%	(0.01) 1.17%	(0.21) 1.17%	(0.01) 0.95%	(-0.51) 0.92%	(0.21) 1.45%	(-0.31) 1.22%	(0.21) 1.55%	(-1.41) 1.33%	(-0.51) 2.77%	(-1.81) 3.29%	(0.01) 5.10%
DIIs	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.11) 0.07%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(-0.31) 0.00%	(0.01) 0.28%	(0.31) 0.28%	(-0.21) 0.00%	(-0.11) 0.21%	(0.31) 0.35%	(0.01) 0.01%
Public	43.70%	43.54%	43.61%	43.60%	43.65%	42.21%	43.35%	43.24%	42.51%	42.43%	42.41%	42.65%	42.69%	43.51%	43.48%	43.13%	43.64%	41.99%	41.33%	39.87%
No. of Shareholders	50,182	50,743	53,189	55,528	56,394	55,320	54,363	45,708	26,427	24,293	22,257	18,565	17,293	15,550	17,723	14,895	10,115	8,978	7,374	6,157

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024
Sales	229	230.9	216.54	235.65	179.16	230.73	211.69	230.43	225.09
Sales Growth % (YoY)	27.8%	0.1%	2.3%	2.3%	-20.4%	-	-	-	-
Sales Growth % (QoQ)	-0.8%	6.6%	-8.1%	31.5%	-22.4%	9%	-8.1%	2.4%	-
Expenses	210.8	204.61	193.42	213.15	181.32	207.67	184.38	200.79	199.39
Operating Profit	18.2	26.29	23.12	22.5	-2.16	23.06	27.31	29.64	25.7
OPM %	7.95	11.39	10.68	9.55	-1.21	9.99	12.9	12.86	11.42
Other Income	0.94	3.68	0.8	0.63	0.44	6.78	3.24	1.08	3.38
Interest	7.77	7.65	8.09	7.04	8.44	7.22	7.54	7.76	5.12
Depreciation	8.86	8.71	8.68	8.56	8.37	7.54	7.56	7.55	7.36
Profit before tax	2.51	13.61	7.15	7.53	-18.53	15.08	15.45	15.41	16.6
Tax %	20.72	25.64	27.27	31.87	-24.07	16.38	25.63	26.09	25.36
Net Profit	1.98	10.12	5.2	5.13	-14.07	12.6	11.49	11.39	12.39
Net Profit Growth % (QoQ)	-80.4%	94.6%	1.4%	136.5%	-211.7%	9.7%	0.9%	-8.1%	-
Net Profit Growth % (YoY)	114.1%	-19.7%	-54.7%	-55%	-213.6%	-	-	-	-
TTM Net Profit	22.43	6.38	8.86	15.15	21.41	47.87	35.27	23.78	0
EPS in Rs	0.07	0.34	0.18	0.18	-0.48	0.44	0.42	0.42	0.46

Profit and Loss

	Mar 2026	Mar 2025
Sales	862	898
Sales Growth %	-4%	-
Expenses	793	792
Operating Profit	70	106
OPM %	8	12
Other Income	6	14
Interest	31	28
Depreciation	34	30
Profit before tax	10	63
Tax %	35	23
Net Profit	6	48
Net Profit Growth %	-87.5%	-
EPS in Rs	0.23	1.68
Dividend Payout %	22	6

Cash Flows

	Mar 2026	Mar 2025
Cash from Operating Activity	89	108
Cash from Investing Activity	-62	-97
Cash from Financing Activity	-26	-11
Net Cash Flow	0	0

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025
Equity Capital	29	29	29
Reserves	622	606	604
Borrowings	260	282	272
Other Liabilities	381	358	335
Total Liabilities	1291	1275	1239
Fixed Assets	730	708	709
CWIP	11	26	7
Investments	3	0	0
Other Assets	547	542	522
Total Assets	1291	1275	1239

Delivery

Delivery Data: RUSHIL

#	Date	15 26% 19	Value (Cr)	Q/T 507	Del 43	Del 1
1	4-Sep	16	0	302	66	0
2	3-Sep	16	0	308	67	0
3	2-Sep	16	0	251	57	0
4	1-Sep	16	0	303	69	0
5	31-Aug	16	0	385	55	0
6	28-Aug	17	1	467	43	0
7	27-Aug	16	0	269	56	0
8	26-Aug	17	1	673	41	1
9	25-Aug	17	0	347	53	0
10	24-Aug	17	0	436	66	0
11	21-Aug	17	1	403	28	0
12	20-Aug	17	1	259	64	0
13	19-Aug	17	1	379	50	0
14	18-Aug	17	0	373	61	0
15	17-Aug	17	1	262	68	0
16	14-Aug	17	0	209	68	0
17	13-Aug	18	1	352	47	0
18	12-Aug	17	2	410	28	1
19	11-Aug	17	0	256	54	0
20	10-Aug	17	1	375	52	1
21	7-Aug	18	1	350	55	1
22	6-Aug	18	2	373	36	1
23	5-Aug	18	2	477	38	1
24	4-Aug	18	7	805	25	2
25	3-Aug	17	1	382	61	1
26	31-Jul	17	0	379	49	0
27	30-Jul	17	1	350	30	0
28	29-Jul	18	1	370	37	1
29	28-Jul	18	11	513	18	2
30	27-Jul	18	1	318	46	1
31	24-Jul	18	4	558	42	2
32	23-Jul	17	1	368	43	1
33	22-Jul	18	5	416	23	1
34	21-Jul	16	1	286	41	1
35	20-Jul	16	1	298	40	1
36	17-Jul	15	1	283	43	0
37	16-Jul	15	1	305	51	0
38	15-Jul	15	1	274	58	0
39	14-Jul	15	0	224	62	0
40	13-Jul	16	2	351	51	1
41	10-Jul	16	0	249	56	0
42	9-Jul	16	1	358	57	0
43	8-Jul	16	1	476	64	1
44	7-Jul	16	1	365	67	0
45	6-Jul	16	1	399	48	0
46	3-Jul	16	1	463	53	1
47	2-Jul	17	1	318	63	1
48	1-Jul	17	1	489	58	1
49	30-Jun	17	1	445	47	1
50	29-Jun	16	1	328	68	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	475c	88L	0.19
03-Sep	474c	6c	1.22
01-Sep	479c	5c	1.09
31-Aug	485c	59L	0.12
27-Aug	485c	8c	1.61
26-Aug	493c	2c	0.36
25-Aug	492c	10c	2.05
24-Aug	502c	2c	0.29
21-Aug	500c	11c	2.18
19-Aug	511c	22c	4.56
18-Aug	489c	88L	0.18
17-Aug	490c	13c	2.51
14-Aug	503c	6c	1.21
13-Aug	509c	29L	0.06
12-Aug	509c	10c	1.94
11-Aug	499c	4c	0.87
10-Aug	503c	22c	4.19
07-Aug	525c	16c	2.93
06-Aug	541c	22c	4.18
05-Aug	519c	15c	2.91
04-Aug	505c	0	0
03-Aug	505c	3c	0.58
31-Jul	508c	8c	1.48
30-Jul	515c	19c	3.46
29-Jul	534c	4c	0.76
28-Jul	538c	26c	5.04
27-Jul	512c	19c	3.59
24-Jul	531c	0	0

Stock Checklist

Price is above from 52 week high low average: 17%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView