Prism Johnson Limited

Web: prismcement.com NSE: PRSMJOHNSN BSE: 500338 SECTOR: Construction Materials - Cement & Cement Products

108 1(-1%)

Near 52W Low of 108

Volume

3L as on 22, Jun

Open

171

High

175

Low

171

109

VWAP

122

52 Week High

176

52 Week Low

108

Viand Research Rating

Quality Score

34/100

Growth Score

41/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

5,419

No. of Shares

50.3

P/E

-125.59

P/B

7.38

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-5.87

ROCE

Profit Growth

Listing Date

20-Aug-03

Promoter Holding

74.87%

FII Holding

3.55%

DII Holding

6.04%

Price Chart

Price Performance

1 Week2%

1 Month2%

3 Months3%

6 Months3%

1 Year3%

YTD3%

Moving Average

5 Day SMA121

10 Day SMA120

20 Day SMA120

30 Day SMA121

50 Day SMA125

61 Day SMA125

80 Day SMA191

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	127	121	125	128
Resistance 2	125	120	123	125
Resistance 1	122	120	122	123
Pivot Point	120	119	120	121
Support 1	117	119	118	119
Support 2	116	118	117	116
Support 3	113	118	116	114

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ULTRACEMCO	3,51,611	11932	1%	4%	4%	4%	39	36.5	0.31	8188
2	GRASIM	2,11,033	3101	3%	0%	14%	17%	21	36.5	2.2	10300
3	AMBUJACEM	1,05,257	424	1%	1%	21%	31%	21	36.5	0.01	5637
4	SHREECEM	96,372	26710	1%	7%	3%	17%	65	36.5	0.08	1749
5	JKCEMENT	43,657	5650	6%	5%	3%	13%	0	36.5	0.88	988
6	DALBHARAT	34,869	1859	2%	9%	13%	18%	0	36.5	0.41	1157
7	ACC	25,085	1336	2%	1%	21%	30%	0	36.5	0.02	2137
8	RAMCOCEM	21,660	917	3%	2%	16%	24%	0	36.5	0.48	699
9	NUVOCO	12,979	363	5%	15%	3%	12%	0	36.5	0.48	360
10	INDIACEM	12,593	406	5%	8%	11%	11%	0	36.5	0.13	-67
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%
FIIs	(0.01) 3.55%	(0.11) 3.53%	(0.11) 3.47%	(0.01) 3.42%	(-0.31) 3.42%	(0.11) 3.76%	(0.01) 3.67%	(-0.31) 3.63%	(0.01) 3.88%	(0.21) 3.91%	(0.11) 3.72%	(0.11) 3.58%	(0.01) 3.50%	(0.01) 3.46%	(0.11) 3.42%	(0.01) 3.34%	(-0.11) 3.29%	(0.01) 3.35%	(0.01) 3.38%
DIIs	(-0.21) 6.04%	(0.21) 6.23%	(0.51) 6.08%	(0.01) 5.62%	(0.31) 5.57%	(-0.71) 5.32%	(0.11) 6.02%	(0.91) 5.94%	(0.01) 5.05%	(0.31) 5.10%	(0.21) 4.85%	(0.31) 4.64%	(0.31) 4.37%	(-0.21) 4.11%	(-1.11) 4.33%	(-0.81) 5.46%	(-0.71) 6.22%	(-0.11) 6.93%	(0.01) 7.02%
Public	15.52%	15.37%	15.57%	16.09%	16.13%	16.05%	15.42%	15.56%	16.20%	16.11%	16.56%	16.91%	17.26%	17.55%	17.37%	16.33%	15.61%	14.85%	14.73%
No. of Shareholders	73,796	72,837	78,815	82,797	81,265	82,399	86,380	71,111	70,599	69,964	71,042	72,406	74,631	74,839	73,935	76,655	77,257	73,100	75,542

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	2110	1753	1855	1922	1960	1821	1640	1763	2066	1728	1838	1942	2112	1774	1663.32	1811.17	1854	1637	1504	1312
Sales Growth % (YoY)	7.6%	-3.7%	13.1%	9%	-5.1%	5.3%	-10.7%	-9.2%	-2.2%	-2.6%	10.5%	7.2%	13.9%	8.4%	10.6%	38.1%	0.2%	7.3%	11.4%	52.4%
Sales Growth % (QoQ)	20.4%	-5.5%	-3.5%	-1.9%	7.6%	11%	-7%	-14.7%	19.6%	-6%	-5.4%	-8%	19.1%	6.7%	-8.2%	-2.3%	13.3%	8.8%	14.6%	-
Expenses	1936	1595	1669	1753	1763	1768	1594	1631	1955	1595	1745	1791	1965	1714	1630.57	1690.42	1716	1521	1354	1192
Operating Profit	175	158	186	168	197	52	46	132	111	134	92	152	147	60	32.75	120.75	138	116	150	120
OPM %	8	9	10	9	10	3	3	8	5	8	5	8	7	3	1.97	6.67	7	7	10	9
Other Income	-29	98	14	11	152	91	17	18	9	6	260	17	13	14	1.7	8.47	27	12	11	5
Interest	40	46	44	46	55	56	57	55	51	49	44	48	50	49	44.3	42.48	43	45	49	48
Depreciation	128	131	140	136	131	121	118	112	126	99	95	93	105	101	90.14	94.04	94	75	70	70
Profit before tax	-23	79	16	-3	163	-34	-112	-16	-58	-9	214	27	6	-77	-99.99	-7.3	28	8	41	7
Tax %	-32	37	90	116	26	-237	-7	14	-47	28	14	24	35	-18	-17.37	119.32	28	109	30	162
Net Profit	-16	50	2	-6	121	46	-104	-18	-30	-11	183	21	4	-63	-82.62	-16.01	20	-1	29	-4
Net Profit Growth % (QoQ)	-132%	2400%	133.3%	-105%	163%	144.2%	-477.8%	40%	-172.7%	-106%	771.4%	425%	106.3%	23.7%	-416.1%	-180%	2100%	-103.4%	825%	-
Net Profit Growth % (YoY)	-113.2%	8.7%	101.9%	66.7%	503.3%	518.2%	-156.8%	-185.7%	-850%	82.5%	321.5%	231.2%	-80%	-6200%	-384.9%	-300.3%	-	-	-	-
TTM Net Profit	30	167	163	57	45	-106	-163	124	163	197	145	-120.62	-157.63	-141.63	-79.63	31.99	44	24	25	0
EPS in Rs	0.13	1.21	0.06	0.05	2.57	0.96	-1.78	-0.15	-0.32	-0.07	3.63	0.36	0.14	-1.06	-1.32	0.19	0.59	0.19	0.76	0.29

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	7381	7310	7427	7361	6306	5587	5956	6194	5508	5012	5223	5654	5027	4821
Sales Growth %	1%	-1.6%	0.9%	16.7%	12.9%	-6.2%	-3.8%	12.5%	9.9%	-4%	-7.6%	12.5%	4.3%	9.7%
Expenses	6687	6885	6930	6987	5829	4958	5409	5586	5057	4651	4873	5293	4840	4509
Operating Profit	693	425	497	374	478	629	547	609	451	361	350	362	186	312
OPM %	9	6	7	5	8	11	9	10	8	7	7	6	4	6
Other Income	84	293	292	35	109	37	23	18	67	93	144	92	165	17
Interest	177	230	201	197	193	217	258	226	232	221	286	296	280	234
Depreciation	531	483	414	390	310	293	251	200	184	192	184	165	200	180
Profit before tax	70	5	174	-178	84	157	62	201	101	42	24	-7	-129	-85
Tax %	57	-900	7	-11	48	10	119	46	45	66	-6	-167	-34	-29
Net Profit	30	45	162	-158	44	140	-12	110	55	14	25	5	-85	-61
Net Profit Growth %	-33.3%	-72.2%	202.5%	-459.1%	-68.6%	1266.7%	-110.9%	100%	292.9%	-44%	400%	105.9%	-39.3%	-
EPS in Rs	1.45	1.59	3.6	-2.05	1.82	3.4	0.2	2.31	0.84	-0.04	0.06	0.05	-1.71	-1.24
Dividend Payout %	0	0	0	0	0	0	501	22	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	503	737	473	592	573	1281	667	654	587	676	462	199	57	260
Cash from Investing Activity	-180	-239	72	-320	-320	-265	-657	-330	-407	-236	-110	-57	80	-320
Cash from Financing Activity	-244	-527	-371	-267	-342	-806	65	-325	-180	-461	-328	-108	-145	48
Net Cash Flow	78	-28	174	5	-89	209	75	-1	0	-21	24	33	-9	-12

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	503	503	503	503	503	503	503	503	503	503	503	503	503	503	503	503
Reserves	1025	958	975	792	886	703	820	738	576	623	534	492	495	551	555	645
Borrowings	1421	1694	1978	1750	2243	2182	1744	1930	2425	1918	2020	1980	2212	2236	2104	2021
Other Liabilities	4383	4147	3853	3979	3449	3158	3381	2994	2569	2358	2084	1893	1777	1559	1446	1396
Total Liabilities	7333	7302	7309	7024	7081	6547	6448	6166	6073	5402	5142	4869	4988	4849	4609	4566
Fixed Assets	3196	3238	3285	3299	3260	2947	2970	2946	2821	2626	2602	2415	2472	2413	2474	2339
CWIP	44	142	141	132	141	240	204	132	259	124	100	136	69	72	64	101
Investments	147	1202	1114	1098	980	911	834	731	523	485	411	339	280	218	226	346
Other Assets	3945	2720	2769	2495	2699	2449	2439	2357	2470	2167	2030	1978	2166	2147	1846	1780
Total Assets	7333	7302	7309	7024	7081	6547	6448	6166	6073	5402	5142	4869	4988	4849	4609	4566

Delivery

#	Date	108 22% 132	Value (Cr)	Q/T 69	Del 43	Del 17
1	22-Jul	109	2	53	53	1
2	21-Jul	113	4	49	38	1
3	20-Jul	110	1	34	49	0
4	17-Jul	110	1	31	65	1
5	16-Jul	111	1	41	50	1
6	15-Jul	112	1	35	51	0
7	14-Jul	112	1	31	56	1
8	13-Jul	113	1	41	53	1
9	10-Jul	113	1	40	52	1
10	9-Jul	112	1	46	43	0
11	8-Jul	111	2	46	54	1
12	7-Jul	115	1	37	66	1
13	6-Jul	115	2	50	59	1
14	3-Jul	116	1	48	57	1
15	2-Jul	116	2	45	55	1
16	1-Jul	116	1	37	56	1
17	30-Jun	118	1	51	62	1
18	29-Jun	118	2	50	64	1
19	25-Jun	118	2	53	74	2
20	24-Jun	120	3	47	57	2
21	23-Jun	121	1	21	56	1
22	22-Jun	122	4	30	45	2
23	19-Jun	119	3	38	56	2
24	18-Jun	122	1	17	54	1
25	17-Jun	123	3	33	53	2
26	16-Jun	121	2	29	59	1
27	15-Jun	120	4	36	42	1
28	12-Jun	118	5	44	67	3
29	11-Jun	118	1	26	64	1
30	10-Jun	118	2	27	53	1
31	9-Jun	119	1	24	54	1
32	8-Jun	118	3	31	56	2
33	5-Jun	119	3	26	57	2
34	4-Jun	119	4	45	52	2
35	3-Jun	119	5	32	54	3
36	2-Jun	121	4	40	54	2
37	1-Jun	123	5	49	44	2
38	29-May	120	51	121	64	33
39	27-May	122	4	34	55	2
40	26-May	125	19	64	36	7
41	25-May	118	6	74	62	4
42	22-May	119	13	71	35	4
43	21-May	118	7	45	51	3
44	20-May	120	6	39	53	3
45	19-May	125	4	61	54	2
46	18-May	126	6	54	45	3
47	15-May	127	3	57	39	1
48	14-May	126	20	76	12	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	5,419c	67c	1.23
22-Jul	5,487c	184c	3.24
21-Jul	5,670c	146c	2.64
17-Jul	5,524c	63c	1.13
16-Jul	5,587c	84c	1.47
15-Jul	5,671c	48c	0.86
14-Jul	5,623c	38c	0.67
13-Jul	5,660c	31c	0.55
10-Jul	5,692c	87c	1.54
09-Jul	5,605c	18c	0.32
08-Jul	5,587c	215c	3.71
07-Jul	5,803c	11c	0.19
06-Jul	5,814c	83c	1.41
02-Jul	5,897c	21c	0.36
30-Jun	5,918c	12c	0.20
29-Jun	5,930c	4c	0.06
26-Jun	5,933c	21c	0.36
25-Jun	5,954c	100c	1.65
24-Jun	6,054c	1c	0.02
23-Jun	6,055c	135c	2.19
22-Jun	6,191c	210c	3.52
19-Jun	5,980c	199c	3.22
18-Jun	6,179c	12c	0.19
17-Jun	6,191c	102c	1.68
16-Jun	6,089c	45c	0.74
15-Jun	6,044c	110c	1.86
12-Jun	5,934c	3c	0.04
11-Jun	5,936c	41c	0.69
10-Jun	5,977c	0	0

Stock Checklist

Price is below from 52 week high low average: 100%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 25 fund scheme(s) across 9 fund house(s) as of Jul26 · Total value ₹1,436 Cr · 5 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
ICICI Prudential Mutual Fund	4	4.05%	+2.06%	799.7
SBI Mutual Fund	3	0.85%	+0.26%	528.3
Motilal Oswal Mutual Fund	6	0.37%	-	87.4
Edelweiss Mutual Fund	2	4.17%	-	14.3
Aditya Birla Sun Life Mutual Fund	2	0.95%	-	6.1
Groww Mutual Fund	2	0.01%	-	0.1
Angel One Mutual Fund	2	0.01%	-	0
Mirae Asset Mutual Fund	2	0.01%	-	0
Bandhan Mutual Fund	2	0.01%	-	0

Prism Johnson Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements