Prism Johnson Limited

Web: prismcement.com NSE: PRSMJOHNSN BSE: 500338 SECTOR: Construction Materials - Cement & Cement Products | Add Note | View Notes

96 4(-4%)

Near 52W Low of 95

Volume

7L as on 18, Sep

Open

171

High

175

Low

171

100

VWAP

116

52 Week High

166

52 Week Low

Viand Research Rating

Quality Score

58/100

Growth Score

46/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

4,840

No. of Shares

50.3

P/E

-125.59

P/B

7.38

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-5.87

ROCE

Profit Growth

Listing Date

20-Aug-03

Rank/Sector Rank

#833/#14

Promoter Holding

74.87%

FII Holding

2.74%

DII Holding

6.45%

Price Chart

Price Performance

1 Week3%

1 Month11%

3 Months4%

6 Months7%

1 Year7%

YTD7%

Moving Average

5 Day SMA114

10 Day SMA113

20 Day SMA112

30 Day SMA110

50 Day SMA110

61 Day SMA111

80 Day SMA113

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	119	114	118	118
Resistance 2	118	114	116	117
Resistance 1	116	114	116	115
Pivot Point	114	113	114	114
Support 1	112	113	113	112
Support 2	111	113	112	111
Support 3	109	113	111	109

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ULTRACEMCO	3,19,697	10849	2%	2%	8%	12%	39	36.5	0.36	7405
2	GRASIM	1,96,614	2889	1%	8%	7%	2%	21	36.5	2.2	10300
3	AMBUJACEM	89,429	360	2%	6%	21%	36%	21	36.5	0.01	5637
4	SHREECEM	80,496	22310	2%	3%	11%	22%	65	36.5	0.08	1749
5	JKCEMENT	38,016	4920	1%	4%	11%	23%	0	36.5	0.88	988
6	DALBHARAT	30,479	1625	5%	1%	15%	23%	0	36.5	0.41	1157
7	ACC	21,770	1159	5%	3%	18%	35%	0	36.5	0.02	2137
8	RAMCOCEM	18,303	775	0%	7%	20%	22%	0	36.5	0.48	694
9	NUVOCO	11,690	327	8%	8%	10%	18%	0	36.5	0.48	360
10	INDIACEM	10,557	341	2%	10%	27%	23%	0	36.5	0.16	65
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%	(0.01) 74.87%
FIIs	(-0.81) 2.74%	(0.01) 3.55%	(0.11) 3.53%	(0.11) 3.47%	(0.01) 3.42%	(-0.31) 3.42%	(0.11) 3.76%	(0.01) 3.67%	(-0.31) 3.63%	(0.01) 3.88%	(0.21) 3.91%	(0.11) 3.72%	(0.11) 3.58%	(0.01) 3.50%	(0.01) 3.46%	(0.11) 3.42%	(0.01) 3.34%	(-0.11) 3.29%	(0.01) 3.35%	(0.01) 3.38%
DIIs	(0.41) 6.45%	(-0.21) 6.04%	(0.21) 6.23%	(0.51) 6.08%	(0.01) 5.62%	(0.31) 5.57%	(-0.71) 5.32%	(0.11) 6.02%	(0.91) 5.94%	(0.01) 5.05%	(0.31) 5.10%	(0.21) 4.85%	(0.31) 4.64%	(0.31) 4.37%	(-0.21) 4.11%	(-1.11) 4.33%	(-0.81) 5.46%	(-0.71) 6.22%	(-0.11) 6.93%	(0.01) 7.02%
Public	15.93%	15.52%	15.37%	15.57%	16.09%	16.13%	16.05%	15.42%	15.56%	16.20%	16.11%	16.56%	16.91%	17.26%	17.55%	17.37%	16.33%	15.61%	14.85%	14.73%
No. of Shareholders	74,536	73,796	72,837	78,815	82,797	81,265	82,399	86,380	71,111	70,599	69,964	71,042	72,406	74,631	74,839	73,935	76,655	77,257	73,100	75,542

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	1817	2087	1735	1714	1771	1939	1633	1522	1632	1968	1657	1652	1792	2112	1774	1663.32	1811.17	1854	1637	1504	1312
Sales Growth % (YoY)	2.6%	7.7%	6.3%	12.6%	8.5%	-1.5%	-1.5%	-7.8%	-8.9%	1%	2.9%	9.1%	9.3%	13.9%	8.4%	10.6%	38.1%	0.2%	7.3%	11.4%	52.4%
Sales Growth % (QoQ)	-12.9%	20.3%	1.2%	-3.2%	-8.7%	18.7%	7.3%	-6.7%	-17.1%	18.8%	0.3%	-7.8%	-15.2%	19.1%	6.7%	-8.2%	-2.3%	13.3%	8.8%	14.6%	-
Expenses	1605	1921	1589	1538	1608	1757	1595	1479	1497	1845	1525	1578	1666	1965	1714	1630.57	1690.42	1716	1521	1354	1192
Operating Profit	212	167	146	177	163	182	38	43	136	123	132	74	126	147	60	32.75	120.75	138	116	150	120
OPM %	12	8	8	10	9	9	2.3	2.8	8	6	8	4.5	7	7	3	1.97	6.67	7	7	10	9
Other Income	56	-68	120	19	10	160	89	13	15	9	3	256	14	13	14	1.7	8.47	27	12	11	5
Interest	34	36	42	40	42	49	51	52	49	46	44	38	43	50	49	44.3	42.48	43	45	49	48
Depreciation	114	118	121	123	119	118	107	104	102	113	90	85	83	105	101	90.14	94.04	94	75	70	70
Profit before tax	121	-55	103	33	11	175	-32	-100	-1	-27	2	206	14	6	-77	-99.99	-7.3	28	8	41	7
Tax %	22	-14	25	45	25	24	-251	-22	-23	-99	28	14	25	35	-18	-17.37	119.32	28	109	30	162
Net Profit	94	-47	77	18	8	133	48	-78	0	0	2	178	10	4	-63	-82.62	-16.01	20	-1	29	-4
Net Profit Growth % (QoQ)	300%	-161%	327.8%	125%	-94%	177.1%	161.5%	100%	-	-100%	-98.9%	1680%	150%	106.3%	23.7%	-416.1%	-180%	2100%	-103.4%	825%	-
Net Profit Growth % (YoY)	1075%	-135.3%	60.4%	123.1%	100%	100%	2300%	-143.8%	-100%	-100%	103.2%	315.4%	162.5%	-80%	-6200%	-384.9%	-300.3%	-	-	-	-
TTM Net Profit	142	56	236	207	111	103	-30	-76	180	190	194	129	-131.62	-157.63	-141.63	-79.63	31.99	44	24	25	0
EPS in Rs	1.87	-0.94	1.53	0.35	0.17	2.64	0.95	-1.55	-0.01	0	0.04	3.54	0.2	0.14	-1.06	-1.32	0.19	0.59	0.19	0.76	0.29

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	7307	6726	7069	6711	5569	5035	5579	5956	5408	5021	5277	5594	5027	4821
Sales Growth %	8.6%	-4.8%	5.3%	20.5%	10.6%	-9.7%	-6.3%	10.1%	7.7%	-4.9%	-5.7%	12.7%	4.3%	9.7%
Expenses	6651	6324	6608	6308	5044	4414	5053	5395	5025	4735	5026	5301	4840	4509
Operating Profit	657	401	461	404	525	622	526	561	384	286	251	293	186	312
OPM %	9	6	7	6	9	12	9	9	7	6	4.8	5	4	6
Other Income	80	277	282	25	101	31	16	8	66	90	127	93	165	17
Interest	164	205	176	175	176	197	234	179	192	187	244	259	280	234
Depreciation	481	431	371	338	275	253	214	160	153	160	156	137	200	180
Profit before tax	92	43	195	-84	174	204	93	230	105	28	-22	-11	-129	-85
Tax %	39	-140	3	-30	23	2	73	37	33	38	-137	-237	-34	-29
Net Profit	56	102	190	-59	133	200	25	146	70	18	8	15	-85	-61
Net Profit Growth %	-45.1%	-46.3%	422%	-144.4%	-33.5%	700%	-82.9%	108.6%	288.9%	125%	-46.7%	117.6%	-39.3%	-
EPS in Rs	1.11	2.03	3.78	-1.17	2.65	3.97	0.5	2.9	1.4	0.35	0.16	0.29	-1.71	-1.24
Dividend Payout %	0	0	0	0	0	0	199	17	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	536	768	454	626	534	1209	519	498	459	543	372	231	57	260
Cash from Investing Activity	-226	-249	51	-337	-246	-127	-587	-246	-194	-168	-104	-75	80	-320
Cash from Financing Activity	-225	-544	-342	-284	-384	-861	134	-254	-264	-396	-249	-139	-145	48
Net Cash Flow	85	-26	163	5	-96	221	67	-3	1	-21	18	16	-9	-12

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	503	503	503	503	503	503	503	503	503	503	503	503	503	503	503	503
Reserves	1041	958	988	792	888	702	766	636	438	639	522	452	437	512	555	645
Borrowings	1494	1694	1734	1750	2041	1965	1522	1725	2224	1468	1543	1635	1854	1895	2104	2021
Other Liabilities	2558	4147	2427	3979	2224	1997	2271	2075	1817	1793	1634	1519	1498	1432	1446	1396
Total Liabilities	5596	7302	5652	7024	5656	5168	5062	4939	4983	4403	4203	4110	4293	4342	4609	4566
Fixed Assets	2787	3238	2826	3299	2831	2506	2548	2551	2394	2035	2013	1989	2043	2048	2474	2339
CWIP	45	142	136	132	139	233	201	122	257	120	93	95	68	69	64	101
Investments	180	1202	469	1098	401	376	326	280	188	440	416	382	330	343	226	346
Other Assets	2584	2720	2221	2495	2284	2052	1987	1986	2144	1809	1682	1644	1852	1882	1846	1780
Total Assets	5596	7302	5652	7024	5656	5168	5062	4939	4983	4403	4203	4110	4293	4342	4609	4566

Delivery

Delivery Data: PRSMJOHNSN

#	Date	95 25% 118	Value (Cr)	Q/T 320	Del 47	Del 35
1	21-Oct	97	2	51	58	1
2	19-Oct	100	1	33	43	0
3	16-Oct	102	2	48	37	1
4	15-Oct	99	1	36	59	1
5	14-Oct	99	1	30	45	0
6	13-Oct	99	1	36	36	0
7	12-Oct	98	1	55	41	0
8	9-Oct	97	2	54	45	1
9	8-Oct	97	2	42	56	1
10	7-Oct	101	3	57	53	2
11	6-Oct	103	2	38	40	1
12	5-Oct	102	2	46	51	1
13	1-Oct	104	5	55	52	3
14	30-Sep	109	2	49	36	1
15	29-Sep	109	13	73	38	5
16	28-Sep	115	3	64	46	1
17	25-Sep	116	3	54	35	1
18	24-Sep	115	2	65	52	1
19	23-Sep	116	2	68	50	1
20	22-Sep	116	2	54	57	1
21	21-Sep	116	4	76	55	2
22	18-Sep	117	8	62	42	3
23	17-Sep	113	2	51	43	1
24	16-Sep	115	6	85	46	3
25	15-Sep	112	3	92	57	2
26	11-Sep	113	3	70	46	2
27	10-Sep	115	13	92	41	6
28	9-Sep	112	3	102	67	2
29	8-Sep	112	4	79	40	1
30	7-Sep	112	3	74	48	1
31	4-Sep	111	2	79	63	1
32	3-Sep	111	4	83	49	2
33	2-Sep	112	3	70	51	1
34	1-Sep	111	4	73	49	2
35	31-Aug	111	4	78	48	2
36	28-Aug	111	3	71	45	2
37	27-Aug	111	4	77	43	2
38	26-Aug	112	26	100	23	6
39	25-Aug	108	3	63	32	1
40	24-Aug	107	10	83	26	3
41	21-Aug	108	76	609	91	69
42	20-Aug	110	20	118	17	3
43	19-Aug	110	424	202	4	17
44	18-Aug	105	3	88	54	2
45	17-Aug	105	4	79	51	2
46	14-Aug	105	4	92	64	3
47	13-Aug	105	4	63	31	1
48	12-Aug	106	7	83	34	3

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	4,840c	193c	3.84
19-Oct	5,034c	78c	1.53
17-Oct	5,112c	0	0
16-Oct	5,112c	133c	2.68
15-Oct	4,978c	30c	0.59
14-Oct	5,008c	4c	0.08
13-Oct	5,004c	3c	0.06
12-Oct	5,001c	110c	2.24
09-Oct	4,891c	35c	0.73
08-Oct	4,856c	359c	6.89
05-Oct	5,215c	164c	3.04
01-Oct	5,379c	174c	3.13
29-Sep	5,553c	236c	4.08
28-Sep	5,789c	40c	0.69
25-Sep	5,829c	33c	0.57
24-Sep	5,796c	49c	0.84
22-Sep	5,845c	66c	1.15
17-Sep	5,778c	129c	2.29
10-Sep	5,649c	42c	0.75
07-Sep	5,607c	5c	0.08
04-Sep	5,602c	0	0

Stock Checklist

Price is above from 52 week high low average: 2%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 22 fund scheme(s) across 8 fund house(s) as of Oct26 · Total value ₹1,115 Cr · 6 increasing / 2 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
SBI Mutual Fund	2	0.67%	+0.02%	611.4
ICICI Prudential Mutual Fund	4	1.09%	+0.01%	398.5
Motilal Oswal Mutual Fund	6	0.64%	-	88.3
Edelweiss Mutual Fund	2	4.47%	+0.08%	17.1
Bandhan Mutual Fund	2	0.00%	-	0
Mirae Asset Mutual Fund	2	0.00%	-0.01%	0
Angel One Mutual Fund	2	0.00%	-0.01%	0
Groww Mutual Fund	2	0.00%	-0.01%	0

Prism Johnson Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements