Nirlon Limited

Web: nirlonltd.com NSE: NIRLON BSE: 500307 SECTOR: Services - Commercial Services & Supplies | Add Note | View Notes

620 2(0%)

Near 52W High of 657

Volume

2k as on 23, Jun

Open

427

High

440

Low

424

622

VWAP

621

52 Week High

657

52 Week Low

516

Viand Research Rating

Quality Score

42/100

Growth Score

31/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

5,588

No. of Shares

9.01

P/E

18.49

P/B

10.39

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

56.19

ROCE

Profit Growth

Listing Date

Promoter Holding

67.66%

FII Holding

4.49%

DII Holding

0.01%

Price Chart

Price Performance

1 Week0%

1 Month0%

3 Months15%

6 Months15%

1 Year15%

YTD15%

Moving Average

5 Day SMA620

10 Day SMA620

20 Day SMA616

30 Day SMA613

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	626	621	625	626
Resistance 2	625	621	624	625
Resistance 1	623	621	623	622
Pivot Point	621	620	621	621
Support 1	619	620	620	619
Support 2	618	620	619	617
Support 3	615	619	618	615

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ADANIPORTS	3,93,148	1707	0%	0%	16%	28%	33	41.4	0.66	12782
2	INDIGO	1,92,889	4977	4%	8%	10%	13%	50	41.4	11.15	-2394
3	GMRAIRPORT	1,02,866	97	2%	8%	0%	12%	0	41.4	-15.85	472
4	GMRINFRA	87,133	95	2%	9%	22%	9%	0	41.4	-17.45	472
5	JSWINFRA	78,183	336	1%	2%	33%	10%	0	41.4	0.63	1547
6	CONCOR	38,309	503	3%	3%	6%	6%	0	41.4	0.07	1246
7	DELHIVERY	34,420	459	0%	1%	9%	1%	0	41.4	0.15	153
8	REDINGTON	28,953	370	4%	7%	42%	54%	0	41.4	0.28	1284
9	GESHIP	19,512	1367	3%	3%	2%	39%	0	41.4	0.06	2943
10	FSL	18,582	267	1%	18%	26%	27%	0	41.4	0.67	674
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 67.66%	(0.01) 67.67%	(0.01) 67.67%	(0.01) 67.68%	(0.01) 67.70%	(0.01) 67.72%	(0.01) 67.74%	(0.01) 67.76%	(0.01) 67.80%	(-2.51) 67.84%	(0.01) 70.34%	(0.01) 70.34%	(0.01) 70.34%	(0.01) 70.34%	(0.01) 70.35%	(0.01) 70.35%	(0.01) 70.37%	(0.01) 70.39%	(0.01) 70.41%
FIIs	(-11.31) 4.49%	(2.41) 15.78%	(0.11) 13.34%	(1.01) 13.29%	(0.31) 12.25%	(1.51) 11.98%	(0.11) 10.48%	(-0.11) 10.36%	(-3.91) 10.46%	(0.11) 14.34%	(-0.11) 14.25%	(0.11) 14.38%	(0.21) 14.33%	(0.61) 14.09%	(0.01) 13.47%	(0.11) 13.48%	(0.01) 13.40%	(0.11) 13.40%	(0.01) 13.33%
DIIs	(-0.11) 0.01%	(-2.21) 0.07%	(-0.11) 2.31%	(-1.01) 2.39%	(-0.31) 3.41%	(-1.11) 3.71%	(0.01) 4.85%	(0.01) 4.81%	(4.81) 4.77%	(0.01) 0.01%	(0.01) 0.01%	(-0.11) 0.01%	(0.11) 0.14%	(-0.31) 0.01%	(0.01) 0.34%	(0.01) 0.34%	(0.01) 0.36%	(0.01) 0.36%	(0.01) 0.35%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.20%	0.20%	0.20%	0.20%	0.20%	0.20%
Public	27.85%	16.46%	16.68%	16.64%	16.62%	16.58%	16.94%	17.05%	16.96%	17.82%	15.38%	15.28%	15.18%	15.35%	15.63%	15.62%	15.68%	15.66%	15.71%
No. of Shareholders	26,433	27,608	26,909	27,298	27,023	26,846	27,278	28,338	27,019	25,951	24,398	24,990	23,540	23,964	23,763	24,814	24,587	24,883	24,708

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	168	171	170	165	163	158	161	160	157	153	152	149	148	148	144	143	138	137	93	79
Sales Growth % (YoY)	3.3%	8.2%	5.3%	3.2%	4.2%	3%	6.1%	7.2%	5.6%	3.5%	5.8%	4.8%	7.3%	8.1%	55.3%	79.7%	84.2%	77.8%	15.6%	-0.8%
Sales Growth % (QoQ)	-1.8%	0.6%	3%	1.2%	3.2%	-1.9%	0.6%	1.9%	2.6%	0.7%	2%	0.7%	-	2.8%	0.7%	3.6%	0.7%	47.3%	17.7%	-
Expenses	39	39	38	36	35	35	30	32	36	32	32	30	32	32	26	26	31	24	18	20
Operating Profit	129	132	132	129	128	123	131	129	120	122	120	120	116	117	118	117	107	113	74	60
OPM %	77	77	78	78	78	78	81	80	77	79	79	80	78	79	82	82	77	82	80	75
Other Income	4	3	3	4	4	3	3	2	1	1	1	1	1	0	1	1	1	1	0	1
Interest	26	26	28	26	28	28	29	30	30	33	30	30	30	29	27	22	48	22	6	3
Depreciation	14	14	14	14	14	13	14	14	14	15	14	14	14	15	13	38	37	36	16	12
Profit before tax	93	96	93	93	90	84	90	87	78	75	77	77	73	73	78	59	23	55	52	46
Tax %	26	26	26	-59	35	36	35	35	36	32	32	32	32	32	32	31	38	33	74	26
Net Profit	69	71	69	148	58	54	58	56	50	51	52	52	50	50	54	40	14	37	13	34
Net Profit Growth % (QoQ)	-2.8%	2.9%	-53.4%	155.2%	7.4%	-6.9%	3.6%	12%	-2%	-1.9%	-	4%	-	-7.4%	35%	185.7%	-62.2%	184.6%	-61.8%	-
Net Profit Growth % (YoY)	19%	31.5%	19%	164.3%	16%	5.9%	11.5%	7.7%	-	2%	-3.7%	30%	257.1%	35.1%	315.4%	17.6%	-	-	-	-
TTM Net Profit	357	346	329	318	226	218	215	209	205	205	204	206	194	158	145	104	98	84	47	0
EPS in Rs	7.7	7.83	7.69	16.39	6.48	5.94	6.47	6.27	5.53	5.68	5.78	5.82	5.52	5.52	5.94	4.49	1.58	4.11	1.49	3.75

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	669	636	603	573	384	317	310	299	291	288	289	239	202	160
Sales Growth %	5.2%	5.5%	5.3%	49.2%	21.2%	2.2%	3.8%	2.7%	1.1%	-0.4%	20.9%	18.6%	26.2%	15.8%
Expenses	148	133	126	114	86	80	78	72	69	66	65	55	47	42
Operating Profit	521	503	477	458	298	237	232	226	222	222	223	184	154	117
OPM %	78	79	79	80	78	75	75	76	76	77	77	77	77	73
Other Income	14	8	4	3	2	2	0	1	1	5	-2	9	6	14
Interest	108	117	123	126	35	14	32	70	66	78	72	76	78	65
Depreciation	56	56	56	103	75	49	53	59	72	71	80	69	49	43
Profit before tax	372	338	302	233	190	177	146	99	85	78	69	48	34	23
Tax %	7	36	32	32	42	28	25	36	35	35	37	32	6	47
Net Profit	346	218	206	158	111	127	109	64	56	51	44	33	32	12
Net Profit Growth %	58.7%	5.8%	30.4%	42.3%	-12.6%	16.5%	70.3%	14.3%	9.8%	15.9%	33.3%	3.1%	166.7%	-
EPS in Rs	38.39	24.21	22.81	17.52	12.3	14.14	12.15	7.07	6.18	5.67	4.83	3.62	3.51	1.68
Dividend Payout %	39	107	114	148	211	57	6	11	12	13	16	21	21	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	477	480	425	377	340	209	311	224	212	217	205	205	175	140
Cash from Investing Activity	-309	-38	-51	-90	-159	-120	-325	-405	-118	-63	-75	-162	-142	-158
Cash from Financing Activity	-322	-332	-337	-365	-86	-100	22	148	-74	-140	-136	-39	-39	28
Net Cash Flow	-154	110	37	-79	95	-10	8	-33	20	14	-6	4	-5	10

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	90	90	90	90	90	90	90	90	90	90	90	90	90	90	89	72
Reserves	378	374	267	290	283	312	388	484	364	262	207	283	1366	1330	1655	1589
Borrowings	1147	1147	1146	1146	1146	1145	1178	978	989	853	611	608	663	715	661	685
Other Liabilities	634	695	740	743	607	554	542	353	345	251	212	210	253	252	173	138
Total Liabilities	2250	2306	2243	2269	2126	2101	2199	1906	1788	1457	1120	1191	2371	2387	2579	2483
Fixed Assets	1832	1846	1870	1881	1910	1932	1986	705	741	791	835	1026	2251	2299	2395	2144
CWIP	7	21	9	2	3	6	13	1140	948	559	141	55	26	7	131	296
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	411	439	364	386	214	163	200	60	99	106	143	109	94	80	53	43
Total Assets	2250	2306	2243	2269	2126	2101	2199	1906	1788	1457	1120	1191	2371	2387	2579	2483

Delivery

Delivery Data: NIRLON

#	Date	605 9% 657	Value (Cr)	Q/T 19	Del 52	Del 1
1	4-Sep	620	1	17	78	0
2	3-Sep	622	1	13	51	0
3	2-Sep	650	1	24	79	1
4	1-Sep	649	1	17	70	1
5	31-Aug	647	1	15	73	1
6	28-Aug	643	0	15	69	0
7	27-Aug	631	0	13	64	0
8	26-Aug	641	0	10	66	0
9	25-Aug	643	1	21	76	0
10	24-Aug	642	1	25	70	1
11	21-Aug	625	0	11	56	0
12	20-Aug	625	0	16	66	0
13	19-Aug	622	0	15	59	0
14	18-Aug	622	0	13	68	0
15	17-Aug	622	1	20	74	0
16	14-Aug	627	0	9	60	0
17	13-Aug	629	0	11	59	0
18	12-Aug	638	0	11	65	0
19	11-Aug	640	0	14	39	0
20	10-Aug	633	6	24	8	0
21	7-Aug	620	0	14	74	0
22	6-Aug	621	0	21	81	0
23	5-Aug	622	0	14	72	0
24	4-Aug	620	0	13	71	0
25	3-Aug	620	0	11	58	0
26	31-Jul	620	0	13	64	0
27	30-Jul	620	0	15	74	0
28	29-Jul	620	0	17	74	0
29	28-Jul	620	0	23	69	0
30	27-Jul	620	0	11	68	0
31	24-Jul	621	1	28	91	0
32	23-Jul	620	0	17	52	0
33	22-Jul	626	0	10	64	0
34	21-Jul	624	0	9	65	0
35	20-Jul	620	0	11	77	0
36	17-Jul	622	1	23	86	1
37	16-Jul	620	2	17	60	1
38	15-Jul	643	1	15	63	0
39	14-Jul	648	4	23	51	2
40	13-Jul	629	0	26	85	0
41	10-Jul	619	0	19	86	0
42	9-Jul	620	0	25	92	0
43	8-Jul	620	0	17	92	0
44	7-Jul	620	0	16	92	0
45	6-Jul	620	0	13	97	0
46	3-Jul	620	0	25	88	0
47	2-Jul	620	0	20	59	0
48	1-Jul	620	0	23	69	0
49	30-Jun	620	0	26	83	0
50	29-Jun	620	0	20	73	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	5,588c	1c	0.02
03-Sep	5,590c	266c	4.54
01-Sep	5,855c	12c	0.20
31-Aug	5,844c	165c	2.91
27-Aug	5,678c	109c	1.88
26-Aug	5,787c	35c	0.60
25-Aug	5,822c	19c	0.33
24-Aug	5,803c	138c	2.44
21-Aug	5,664c	45c	0.79
19-Aug	5,620c	6c	0.10
18-Aug	5,614c	27c	0.48
17-Aug	5,587c	88c	1.56
14-Aug	5,676c	16c	0.29
13-Aug	5,659c	108c	1.88
12-Aug	5,768c	18c	0.30
11-Aug	5,785c	108c	1.90
10-Aug	5,677c	90c	1.61
07-Aug	5,587c	17c	0.31
06-Aug	5,604c	17c	0.31
04-Aug	5,587c	0	0
31-Jul	5,587c	5c	0.08
30-Jul	5,592c	5c	0.08
29-Jul	5,587c	0	0
28-Jul	5,587c	0	0
27-Jul	5,587c	0	0

Stock Checklist

Price is above from 52 week high low average: 74%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 2 fund scheme(s) across 1 fund house(s) as of Aug26 · Total value ₹0 Cr · 0 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Motilal Oswal Mutual Fund	2	0.02%	-	0

Nirlon Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements