Nilkamal Limited

Web: nilkamal.com NSE: NILKAMAL BSE: 523385 SECTOR: Consumer Durables - Consumer Durables

1645 41(2%)

Volume

4k as on 22, Jun

Open

1,890

High

1,907

Low

1,878

1,604

VWAP

1,297

52 Week High

1,865

52 Week Low

1,050

Viand Research Rating

Quality Score

31/100

Growth Score

25/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

2,455

No. of Shares

1.49

P/E

P/B

2.11

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

7.02

ROCE

Profit Growth

Listing Date

01-Nov-95

Promoter Holding

64.54%

FII Holding

0.98%

DII Holding

13.72%

Price Chart

Price Performance

1 Week1%

1 Month4%

3 Months6%

6 Months2%

1 Year2%

YTD2%

Moving Average

5 Day SMA1,287

10 Day SMA1,275

20 Day SMA1,275

30 Day SMA1,276

50 Day SMA1,288

61 Day SMA1,267

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	1,322	1,296	1,314	1,346
Resistance 2	1,314	1,294	1,306	1,326
Resistance 1	1,302	1,293	1,302	1,326
Pivot Point	1,294	1,291	1,294	1,306
Support 1	1,283	1,289	1,287	1,307
Support 2	1,275	1,287	1,282	1,287
Support 3	1,263	1,286	1,275	1,288

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	TITAN	4,16,904	4696	3%	8%	17%	36%	70	61.4	0.93	5073
2	ASIANPAINT	2,55,799	2667	1%	1%	0%	13%	61	61.4	0.18	4395
3	LGEINDIA	1,03,716	1528	9%	9%	4%	2%	0	61.4	0.06	1685
4	DIXON	84,657	13846	2%	13%	32%	16%	0	61.4	0.21	1644
5	HAVELLS	75,627	1205	3%	2%	8%	23%	66	61.4	0.03	1689
6	KALYANKJIL	60,550	586	9%	56%	60%	3%	0	61.4	0.97	1350
7	BERGEPAINT	57,601	494	1%	10%	2%	14%	0	61.4	0.09	1128
8	VOLTAS	43,316	1309	5%	3%	1%	4%	0	61.4	0.16	370
9	BLUESTARCO	33,482	1628	5%	0%	3%	5%	0	61.4	0.24	527
10	METROBRAND	27,938	1025	4%	1%	6%	10%	0	61.4	0.79	416
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 64.54%	(0.01) 64.54%	(0.01) 64.54%	(0.01) 64.54%	(0.01) 64.54%	(0.01) 64.54%	(0.01) 64.54%	(0.01) 64.54%	(0.01) 64.54%	(0.01) 64.54%	(0.01) 64.54%	(0.01) 64.54%	(0.01) 64.54%	(0.01) 64.54%	(0.01) 64.54%	(0.01) 64.53%	(0.01) 64.53%	(0.01) 64.53%	(0.01) 64.53%
FIIs	(0.01) 0.98%	(0.01) 1.00%	(0.01) 1.02%	(0.01) 1.00%	(-0.11) 1.01%	(0.01) 1.08%	(0.01) 1.10%	(-0.11) 1.08%	(0.01) 1.14%	(0.01) 1.16%	(0.11) 1.16%	(-0.11) 1.02%	(-0.31) 1.10%	(-0.41) 1.44%	(-0.11) 1.87%	(-0.21) 1.93%	(-0.11) 2.13%	(0.01) 2.20%	(0.01) 2.18%
DIIs	(-0.51) 13.72%	(-0.11) 14.21%	(0.01) 14.34%	(0.01) 14.38%	(0.01) 14.41%	(0.11) 14.41%	(-3.41) 14.31%	(-1.41) 17.69%	(-0.91) 19.13%	(-0.21) 20.01%	(0.41) 20.22%	(0.01) 19.84%	(-0.11) 19.80%	(0.11) 19.86%	(-0.11) 19.72%	(0.21) 19.82%	(0.11) 19.58%	(0.01) 19.45%	(0.01) 19.43%
Public	20.76%	20.25%	20.10%	20.09%	20.05%	19.97%	20.05%	16.70%	15.20%	14.31%	14.08%	14.59%	14.57%	14.16%	13.90%	13.72%	13.76%	13.82%	13.86%
No. of Shareholders	20,845	21,113	22,400	21,701	21,916	21,991	22,615	19,668	18,036	17,241	17,448	17,199	18,459	19,593	19,774	20,061	19,740	20,361	20,186

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	965	962	968	883	894	854	822	743	834	803	776	783	829	754	808	740	742	756	739	492
Sales Growth % (YoY)	-	12.6%	17.8%	18.9%	7.2%	6.3%	6%	-5.2%	0.6%	6.5%	-4%	5.8%	11.7%	-0.3%	9.2%	50.3%	9.1%	20.7%	38.4%	95.9%
Sales Growth % (QoQ)	0.3%	-0.6%	9.6%	-1.2%	4.7%	3.9%	10.6%	-10.9%	3.9%	3.5%	-0.9%	-5.5%	9.9%	-6.7%	9.2%	-0.3%	-1.9%	2.3%	50.2%	-
Expenses	869	872	882	825	809	791	744	686	753	731	714	709	732	678	742	671	692	682	672	462
Operating Profit	96	90	85	58	85	63	77	56	81	73	62	74	97	76	66	69	50	74	67	30
OPM %	10	9	9	7	10	7	9	8	10	9	8	10	12	10	8	9	7	10	9	6
Other Income	6	-9	5	6	3	6	5	6	4	4	9	6	6	5	4	4	10	2	2	3
Interest	11	11	11	11	11	11	10	9	9	10	9	9	10	9	9	8	8	7	7	7
Depreciation	37	37	35	34	31	30	30	29	29	29	29	28	29	29	28	27	27	25	25	24
Profit before tax	54	33	45	20	46	28	43	24	48	38	32	42	64	43	32	37	26	44	38	2
Tax %	23	23	25	22	26	23	24	23	26	23	22	23	25	23	25	23	24	24	25	5
Net Profit	42	25	34	15	34	22	33	18	36	29	25	32	48	33	24	29	20	34	28	2
Net Profit Growth % (QoQ)	68%	-26.5%	126.7%	-55.9%	54.5%	-33.3%	83.3%	-50%	24.1%	16%	-21.9%	-33.3%	45.5%	37.5%	-17.2%	45%	-41.2%	21.4%	1300%	-
Net Profit Growth % (YoY)	23.5%	13.6%	3%	-16.7%	-5.6%	-24.1%	32%	-43.8%	-25%	-12.1%	4.2%	10.3%	140%	-2.9%	-14.3%	1350%	-	-	-	-
TTM Net Profit	116	108	105	104	107	109	116	108	122	134	138	137	134	106	107	111	84	64	30	0
EPS in Rs	27.82	16.93	22.5	10.21	22.87	14.4	21.8	12.25	23.8	19.63	16.76	21.73	32.31	22.23	16.02	19.21	13.4	22.4	18.94	1.13

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	3778	3313	3196	3131	2730	2092	2257	2362	2124	2024	1926	1895	1737	1702
Sales Growth %	-	-	-	-	-	-	-	-	-	-	-	-	2.1%	12.2%
Expenses	3449	3027	2903	2819	2506	1836	1973	2146	1882	1789	1691	1736	1580	1563
Operating Profit	329	286	294	312	224	256	284	216	242	235	235	159	157	140
OPM %	9	9	9	10	8	12	13	9	11	12	12	8	9	8
Other Income	9	18	23	19	18	18	21	20	10	8	8	2	3	0
Interest	44	43	40	40	31	26	29	18	16	14	21	32	43	45
Depreciation	142	120	115	113	101	97	94	52	50	51	55	57	52	48
Profit before tax	152	141	161	177	109	150	182	166	187	178	168	71	66	48
Tax %	23	24	24	24	24	25	22	29	34	30	31	28	28	20
Net Profit	116	107	122	134	83	113	142	118	124	124	116	51	48	38
Net Profit Growth %	8.4%	-12.3%	-9%	61.4%	-26.5%	-20.4%	20.3%	-4.8%	-	6.9%	127.5%	6.2%	26.3%	-
EPS in Rs	77.45	71.32	81.92	89.76	55.86	75.68	95.21	78.63	82.74	82.11	76.43	33.83	31.53	24.89
Dividend Payout %	26	28	24	22	27	20	16	17	16	13	9	13	13	16

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	247	250	190	69	203	252	175	121	112	183	167	166	74
Cash from Investing Activity	-224	-156	-164	-94	-120	-147	-107	-96	-73	-42	-15	-38	-57
Cash from Financing Activity	34	-32	-71	60	-71	-100	-73	-20	-38	-142	-151	-131	-19
Net Cash Flow	57	62	-45	34	13	5	-4	4	0	-2	1	-3	-2

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15
Reserves	1492	1472	1416	1395	1299	1187	1124	1017	926	834	727	613	510	472	430
Borrowings	539	531	459	406	351	354	230	66	59	93	83	105	209	324	408
Other Liabilities	505	527	458	405	410	397	354	452	294	306	268	265	235	230	220
Total Liabilities	2552	2544	2348	2221	2075	1953	1724	1551	1294	1248	1093	998	969	1041	1073
Fixed Assets	978	936	762	775	782	695	634	592	399	344	271	273	306	357	365
CWIP	56	75	164	38	22	26	18	27	14	9	32	5	1	2	4
Investments	51	47	42	71	32	35	35	34	51	47	42	44	5	2	0
Other Assets	1466	1487	1380	1338	1239	1197	1036	898	830	849	749	677	657	680	703
Total Assets	2552	2544	2348	2221	2075	1953	1724	1551	1294	1248	1093	998	969	1041	1073

Delivery

#	Date	1226 34% 1639	Value (Cr)	Q/T 91	Del 54	Del 39
1	22-Jul	1604	21	10	36	8
2	21-Jul	1557	89	17	29	26
3	20-Jul	1476	42	16	37	16
4	17-Jul	1474	242	22	15	37
5	16-Jul	1341	91	176	86	78
6	15-Jul	1366	6	9	44	3
7	14-Jul	1332	5	10	52	3
8	13-Jul	1350	11	16	59	6
9	10-Jul	1304	4	14	60	3
10	9-Jul	1310	8	25	71	6
11	8-Jul	1294	2	16	59	1
12	7-Jul	1295	1	12	68	1
13	6-Jul	1298	1	16	78	1
14	3-Jul	1286	1	10	67	1
15	2-Jul	1294	3	14	65	2
16	1-Jul	1262	2	19	85	2
17	30-Jun	1259	2	24	87	1
18	29-Jun	1265	2	19	69	1
19	25-Jun	1277	2	9	66	1
20	24-Jun	1267	9	40	92	8
21	23-Jun	1286	1	10	70	1
22	22-Jun	1289	0	8	71	0
23	19-Jun	1291	1	13	72	1
24	18-Jun	1299	4	12	49	2
25	17-Jun	1282	2	17	79	2
26	16-Jun	1274	1	31	85	1
27	15-Jun	1281	1	11	77	0
28	12-Jun	1270	0	8	74	0
29	11-Jun	1256	0	5	63	0
30	10-Jun	1252	0	6	59	0
31	9-Jun	1260	1	10	51	0
32	8-Jun	1270	0	9	66	0
33	5-Jun	1258	0	6	56	0
34	4-Jun	1264	0	7	50	0
35	3-Jun	1257	0	7	68	0
36	2-Jun	1295	0	8	60	0
37	1-Jun	1260	0	6	68	0
38	29-May	1279	0	7	65	0
39	27-May	1300	1	11	73	0
40	26-May	1273	1	9	68	1
41	25-May	1286	1	10	53	0
42	22-May	1235	1	11	71	1
43	21-May	1237	1	13	74	1
44	20-May	1244	2	23	81	2
45	19-May	1258	0	10	55	0
46	18-May	1252	1	11	54	0
47	15-May	1288	1	8	59	1
48	14-May	1340	7	15	29	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	2,455c	73c	3.06
22-Jul	2,382c	58c	2.50
21-Jul	2,323c	134c	6.13
17-Jul	2,189c	151c	7.39
16-Jul	2,038c	30c	1.46
15-Jul	2,069c	26c	1.26
14-Jul	2,043c	37c	1.86
13-Jul	2,006c	57c	2.90
10-Jul	1,949c	6c	0.30
09-Jul	1,955c	22c	1.15
08-Jul	1,933c	7c	0.38
07-Jul	1,925c	13c	0.68
06-Jul	1,938c	21c	1.09
02-Jul	1,918c	39c	2.09
30-Jun	1,878c	39c	2.05
29-Jun	1,918c	22c	1.18
26-Jun	1,895c	6c	0.30
25-Jun	1,901c	12c	0.61
24-Jun	1,889c	33c	1.70
23-Jun	1,922c	2c	0.08
22-Jun	1,921c	10c	0.54
19-Jun	1,931c	13c	0.70
17-Jun	1,918c	10c	0.55
16-Jun	1,907c	3c	0.16
15-Jun	1,910c	14c	0.74
12-Jun	1,896c	22c	1.15
11-Jun	1,875c	7c	0.35
10-Jun	1,881c	0	0

Stock Checklist

Price is above from 52 week high low average: 46%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 12 fund scheme(s) across 4 fund house(s) as of Jul26 · Total value ₹437 Cr · 0 increasing / 6 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
DSP Mutual Fund	2	0.82%	-	251.4
Kotak Mahindra Mutual Fund	2	0.46%	-0.05%	170.9
HDFC Mutual Fund	6	0.03%	-0.05%	15.1
Motilal Oswal Mutual Fund	2	0.00%	-	0

Nilkamal Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements