Modi Rubber Limited

Web: modigroup.net NSE: MODIRUBBER BSE: 500890 SECTOR: Automobile and Auto Components - Auto Components

125 1(-1%)

Volume

1k as on 19, Jun

Open

High

Low

126

VWAP

127

52 Week High

168

52 Week Low

Viand Research Rating

Quality Score

13/100

Growth Score

43/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

313

No. of Shares

2.5

P/E

17.41

P/B

0.9

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

5.18

ROCE

Profit Growth

Listing Date

07-Feb-96

Promoter Holding

62.69%

FII Holding

2.01%

DII Holding

0.01%

Price Chart

Price Performance

1 Week1%

1 Month5%

3 Months14%

6 Months14%

1 Year14%

YTD14%

Moving Average

5 Day SMA127

10 Day SMA126

20 Day SMA128

30 Day SMA130

50 Day SMA130

61 Day SMA127

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	132	129	131	134
Resistance 2	131	128	130	132
Resistance 1	130	128	129	131
Pivot Point	128	128	128	129
Support 1	127	128	127	128
Support 2	125	127	127	126
Support 3	124	127	125	125

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	MARUTI	4,20,513	13375	0%	1%	14%	7%	29	50.8	0	14680
2	M&M	4,00,267	3219	3%	4%	11%	3%	22	50.8	1.44	18622
3	BAJAJ-AUTO	3,14,435	11255	7%	8%	17%	31%	28	50.8	0.58	10574
4	EICHERMOT	2,11,089	7690	3%	0%	8%	40%	42	50.8	0.02	5515
5	TVSMOTOR	1,85,726	3910	8%	12%	9%	39%	244	50.8	3.43	3186
6	HYUNDAI	1,58,876	1955	3%	2%	15%	8%	29	50.8	0.05	5432
7	MOTHERSON	1,53,149	145	1%	2%	29%	45%	42	50.8	0.47	4086
8	TATAMOTORS	1,49,439	383	10%	2%	1%	13%	7	50.8	0.71	82645
9	BOSCHLTD	1,24,385	42150	0%	3%	16%	9%	43	50.8	0.01	2773
10	TMPV	1,19,342	324	2%	9%	6%	22%	51	50.8	0.71	82645
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.51) 62.69%	(0.01) 62.20%	(-0.51) 62.20%	(0.01) 62.69%	(0.01) 62.69%	(0.01) 62.69%	(0.01) 62.69%	(0.01) 62.69%	(3.21) 62.69%	(0.01) 59.50%	(-3.21) 59.50%	(0.01) 62.69%	(0.01) 62.69%	(0.01) 62.67%	(0.01) 62.69%	(0.01) 62.69%	(0.01) 62.69%	(0.01) 62.69%	(0.01) 62.69%
FIIs	(0.01) 2.01%	(0.01) 1.98%	(0.01) 1.98%	(0.01) 2.01%	(0.01) 2.00%	(0.01) 2.02%	(0.01) 2.02%	(-0.11) 2.03%	(0.01) 2.10%	(0.01) 2.10%	(0.01) 2.15%	(0.01) 2.15%	(0.01) 2.15%	(0.01) 2.15%	(2.01) 2.15%	(0.01) 0.15%	(-0.31) 0.15%	(-0.11) 0.43%	(0.01) 0.49%
DIIs	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-2.01) 0.00%	(0.01) 2.01%	(0.01) 2.01%	(0.01) 2.01%	(0.01) 2.01%
Public	35.29%	35.80%	35.81%	35.28%	35.28%	35.28%	35.27%	35.28%	35.20%	38.41%	38.35%	35.14%	35.15%	35.16%	35.13%	35.14%	35.14%	34.86%	34.81%
No. of Shareholders	14,237	14,576	14,258	14,469	14,197	14,096	14,105	14,099	13,915	13,553	13,156	13,117	13,184	13,284	13,496	13,612	13,618	13,352	13,247

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	12	7	8	7	7	10	6	5	5	7	5	5	3	1.4	0.56	0.5	1.82	2.49	0.62	0.21
Sales Growth % (YoY)	71%	-29%	20%	33%	29%	43%	30%	11%	90%	416%	791%	858%	57%	-43.8%	-9.7%	138.1%	106.8%	538.5%	31.9%	-79.6%
Sales Growth % (QoQ)	71.4%	-12.5%	14.3%	-	-30%	66.7%	20%	-	-28.6%	40%	-	66.7%	114.3%	150%	12%	-72.5%	-26.9%	301.6%	195.2%	-
Expenses	21	15	12	12	14	16	10	9	13	11	8	8	7	6.85	5.68	4.94	11.14	7.36	5.08	3.35
Operating Profit	-9	-8	-4	-5	-7	-6	-4	-4	-8	-4	-3	-3	-4	-5.45	-5.12	-4.44	-9.32	-4.87	-4.46	-3.14
OPM %	-76	-104	-53	-72	-105	-55	-60	-68	-141	-56	-64	-69	-156	-389.29	-914.29	-888	-512.09	-195.58	-719.35	-1495.24
Other Income	-1	14	10	11	10	11	14	12	17	12	11	10	9	13.27	16.69	14.44	13.43	13.76	14.84	10.49
Interest	0	0	0	0	1	0	0	0	2	1	1	0	0	0.12	0.13	0.13	0.19	0.11	0.14	0.15
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1	0.54	0.52	0.53	0.66	0.64	0.66	0.65
Profit before tax	-11	5	5	4	1	4	9	7	6	7	7	6	4	7.16	10.92	9.34	3.26	8.14	9.58	6.55
Tax %	22	1	0	-9	18	-55	31	8	51	20	54	38	19	-16.62	42.31	-4.82	-7.98	28.99	-1.98	0
Net Profit	-14	5	5	5	1	6	6	7	3	6	3	4	3	8.35	6.3	9.79	3.52	5.78	9.77	6.55
Net Profit Growth % (QoQ)	-380%	-	-	400%	-83.3%	-	-14.3%	133.3%	-50%	100%	-25%	33.3%	-64.1%	32.5%	-35.6%	178.1%	-39.1%	-40.8%	49.2%	-
Net Profit Growth % (YoY)	-1500%	-16.7%	-16.7%	-28.6%	-66.7%	-	100%	75%	-	-28.1%	-52.4%	-59.1%	-14.8%	44.5%	-35.5%	49.5%	-	-	-	-
TTM Net Profit	1	16	17	18	20	22	22	19	16	16	18.35	21.65	27.44	27.96	25.39	28.86	25.62	22.1	16.32	0
EPS in Rs	-5.54	2.03	1.82	1.95	0.46	2.47	2.52	2.71	1.26	2.23	1.27	1.44	1.29	3.33	2.52	3.91	1.41	2.31	3.9	2.62

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Jan 1900
Sales	34.25	29.2	22.44	5.32	5.13	2.77	4.89	5.24	5.93	5.15	146.37	143.78	5	9	9
Sales Growth %	17.3%	30.1%	321.8%	3.7%	85.2%	-43.4%	-6.7%	-11.6%	15.2%	-96.5%	1.8%	3088%	-51.9%	-243%	-
Expenses	60.21	49.64	40.55	24.8	26.92	16.7	20.2	21.19	26.05	19.53	127.16	118.98	19	24	24
Operating Profit	-25.96	-20.44	-18.11	-19.48	-21.79	-13.93	-15.31	-15.95	-20.12	-14.38	19.21	24.8	-15	-15	-15
OPM %	-75.8	-70	-80.7	-366.17	-424.76	-502.89	-313.09	-304.39	-339.29	-279.22	13.12	17.25	-331	-157	-157
Other Income	34.69	47.88	50.72	53.49	52.52	20.97	19.59	32.98	61.13	39.56	11.37	8.88	22	48	48
Interest	1.68	1.99	3.61	0.48	0.59	0.64	0.61	0.58	0.51	0.47	0.21	0.14	0	0	0
Depreciation	4.29	3.52	2.92	2.12	2.6	2.68	2.97	3.34	3.22	1.32	6.9	6.25	1	2	2
Profit before tax	2.76	21.93	26.08	31.41	27.54	3.72	0.7	13.11	37.28	23.39	23.47	27.29	6	31	31
Tax %	76.81	6.7	40.45	11.94	6.94	-23.92	432.86	30.82	58.8	-4.53	31.7	41.77	25	8	8
Net Profit	0.64	20.46	15.53	27.66	25.63	4.62	-2.33	9.06	15.36	24.45	16.03	15.89	5	29	29
Net Profit Growth %	-96.9%	31.7%	-43.9%	7.9%	454.8%	298.3%	-125.7%	-41%	-37.2%	52.5%	0.9%	217.8%	-82.8%	-	-
EPS in Rs	0.26	8.17	6.2	11.05	10.24	1.85	-0.93	3.62	6.13	9.76	6.4	6.35	1.8	11.5	11.5
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-23.44	-28.92	-22.35	-18.13	-24.64	-5.86	4.33	21.39	-13.33	0.02	0.86	-1.28	-6	-48
Cash from Investing Activity	25.71	35.98	25.03	24.47	26.6	1.55	-6.32	-24.58	24.92	-3.48	-2.99	9.29	7	46
Cash from Financing Activity	0.04	-5.52	-3.97	-0.68	-0.68	-0.82	-0.33	-0.63	-0.48	0.74	-2	-1.98	0	0
Net Cash Flow	2.31	1.54	-1.29	5.67	1.28	-5.13	-2.32	-3.82	11.11	-2.73	-4.13	6.04	1	-1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	25	25	25	25	25	25	25.04	25.04	25.04	25.04	25.04	25.04	25.04	25.04	25	25
Reserves	650.52	667	662.51	674	629.86	613.31	594	408.8	381.65	391.31	381.04	369.83	313.58	300.48	179	175
Borrowings	22.73	19	20.51	22	20.76	21.16	4.6	4.34	3.34	3.22	3.56	3.87	3.03	3.47	3	5
Other Liabilities	72.67	63	62.88	76	68.87	66.84	63.23	21.63	30.15	33.83	39.76	40.64	51.31	53.79	42	49
Total Liabilities	770.92	774	770.9	797	744.49	726.31	686.87	459.81	440.18	453.4	449.4	439.38	392.96	382.78	249	254
Fixed Assets	246.19	248	250.12	253	253.2	248.44	215.55	27.01	29.47	29.39	32.3	13.03	59.77	54.35	15	15
CWIP	0	0	0	10	9.52	10.26	1.67	0.25	0	0	0	19.05	7.36	11.03	0	0
Investments	402.27	408	411.43	429	390.36	376.82	402.52	370.35	343.15	346.67	311.64	291.08	186.79	185.75	125	129
Other Assets	122.46	119	109.35	104	91.41	90.79	67.13	62.2	67.56	77.34	105.46	116.22	139.04	131.65	108	110
Total Assets	770.92	774	770.9	797	744.49	726.31	686.87	459.81	440.18	453.4	449.4	439.38	392.96	382.78	249	254

Delivery

#	Date	123 17% 143	Q/T 40	Del 63
1	22-Jul	126	57	61
2	21-Jul	128	7	71
3	20-Jul	130	31	86
4	17-Jul	127	16	65
5	16-Jul	129	28	78
6	15-Jul	128	28	45
7	14-Jul	130	36	50
8	13-Jul	130	24	81
9	10-Jul	130	26	55
10	9-Jul	132	40	87
11	8-Jul	128	53	84
12	7-Jul	131	72	85
13	6-Jul	130	23	73
14	3-Jul	133	47	60
15	2-Jul	134	53	88
16	1-Jul	131	39	82
17	30-Jun	130	28	84
18	29-Jun	129	31	85
19	25-Jun	131	24	74
20	24-Jun	132	30	56
21	23-Jun	131	21	72
22	22-Jun	128	51	69
23	19-Jun	126	22	74
24	18-Jun	128	58	87
25	17-Jun	128	50	89
26	16-Jun	127	26	74
27	15-Jun	126	36	78
28	12-Jun	125	25	77
29	11-Jun	124	25	74
30	10-Jun	127	11	27
31	9-Jun	126	41	81
32	8-Jun	126	15	99
33	5-Jun	126	27	87
34	4-Jun	128	23	70
35	3-Jun	125	12	54
36	2-Jun	128	13	37
37	1-Jun	129	8	61
38	29-May	134	21	56
39	27-May	129	12	37
40	26-May	131	10	35
41	25-May	133	48	46
42	22-May	129	12	47
43	21-May	131	8	44
44	20-May	129	18	57
45	19-May	132	29	53
46	18-May	130	64	70
47	15-May	135	18	55
48	14-May	140	21	56

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	313c	3c	0.95
22-Jul	316c	4c	1.21
21-Jul	319c	1c	0.42
17-Jul	318c	7c	2.22
16-Jul	325c	2c	0.69
15-Jul	323c	3L	0.01
14-Jul	323c	3c	0.91
13-Jul	326c	5c	1.59
10-Jul	331c	0	0
09-Jul	331c	11c	3.37
08-Jul	321c	10c	3.04
07-Jul	331c	3c	0.76
06-Jul	328c	1c	0.39
02-Jul	329c	98L	0.30
01-Jul	328c	4c	1.17
30-Jun	325c	4c	1.26
29-Jun	329c	15L	0.05
26-Jun	329c	2c	0.52
25-Jun	331c	3L	0.01
24-Jun	331c	2c	0.58
23-Jun	329c	10c	3.09
22-Jun	319c	80L	0.25
19-Jun	318c	7c	2.28
17-Jun	325c	8c	2.43
16-Jun	318c	5L	0.02
15-Jun	318c	2c	0.75
12-Jun	315c	5c	1.54
11-Jun	311c	10c	3.18
10-Jun	321c	0	0

Stock Checklist

Price is below from 52 week high low average: 24%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: YES

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView