Mahindra Holidays & Resorts India Limited

Web: clubmahindra.com NSE: MHRIL BSE: 533088 SECTOR: Consumer Services - Leisure Services

217 5(2%)

Near 52W Low of 208

Volume

4L as on 22, Jun

Open

356

High

358

Low

353

212

VWAP

242

52 Week High

382

52 Week Low

208

Viand Research Rating

Quality Score

2/100

Growth Score

9/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

4,378

No. of Shares

20.2

P/E

40.66

P/B

8.08

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

19.86

ROCE

Profit Growth

Listing Date

16-Jul-09

Promoter Holding

66.73%

FII Holding

4.01%

DII Holding

11%

Price Chart

Price Performance

1 Week4%

1 Month11%

3 Months5%

6 Months10%

1 Year10%

YTD10%

Moving Average

5 Day SMA235

10 Day SMA234

20 Day SMA225

30 Day SMA226

50 Day SMA238

61 Day SMA239

80 Day SMA378

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	249	238	245	251
Resistance 2	245	237	241	246
Resistance 1	240	236	239	242
Pivot Point	235	235	235	236
Support 1	230	234	231	232
Support 2	225	233	229	226
Support 3	221	232	225	223

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ETERNAL	2,77,062	287	4%	8%	3%	6%	620	193.6	0.15	366
2	DMART	2,63,638	4042	2%	8%	7%	1%	88	193.6	0.1	2970
3	TRENT	1,53,411	2877	1%	9%	24%	46%	84	193.6	0.37	1721
4	INDHOTEL	1,03,056	724	2%	1%	10%	4%	49	193.6	0.22	2247
5	LENSKART	96,273	554	4%	1%	2%	2%	0	193.6	0.35	501
6	NYKAA	93,449	326	1%	7%	36%	49%	0	193.6	0.86	204
7	NAUKRI	75,800	1169	0%	21%	10%	19%	0	193.6	0.01	1763
8	SWIGGY	72,124	261	2%	4%	18%	37%	0	193.6	0.14	-4154
9	VMM	51,504	110	2%	6%	10%	21%	0	193.6	0.27	839
10	IRCTC	39,444	493	2%	5%	21%	35%	0	193.6	0.02	1393
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 66.73%	(0.01) 66.74%	(0.01) 66.74%	(0.01) 66.74%	(0.01) 66.74%	(0.01) 66.74%	(0.01) 66.75%	(0.01) 66.76%	(0.01) 66.76%	(0.01) 66.77%	(0.01) 66.77%	(-0.11) 66.81%	(0.01) 66.95%	(0.01) 67.00%	(0.01) 67.03%	(-0.11) 67.08%	(0.01) 67.20%	(0.01) 67.22%	(0.01) 67.22%	(0.01) 67.27%
FIIs	(-1.31) 4.01%	(-0.21) 5.30%	(0.11) 5.51%	(0.01) 5.44%	(0.11) 5.42%	(0.01) 5.36%	(0.11) 5.37%	(0.01) 5.31%	(0.11) 5.34%	(0.01) 5.26%	(0.01) 5.23%	(0.01) 5.19%	(0.11) 5.24%	(0.11) 5.12%	(-0.11) 4.98%	(0.21) 5.07%	(0.01) 4.91%	(-0.21) 4.96%	(-0.11) 5.18%	(0.01) 5.32%
DIIs	(0.01) 11.00%	(0.61) 11.01%	(0.41) 10.38%	(-0.21) 10.01%	(0.11) 10.17%	(-0.11) 10.07%	(-0.11) 10.19%	(-0.21) 10.25%	(-0.31) 10.45%	(0.11) 10.70%	(0.21) 10.59%	(2.11) 10.41%	(0.21) 8.29%	(0.01) 8.13%	(-0.21) 8.16%	(-1.41) 8.31%	(-0.11) 9.66%	(-0.81) 9.71%	(-0.71) 10.48%	(0.01) 11.15%
Public	18.07%	16.76%	17.19%	17.63%	17.45%	17.64%	17.49%	17.49%	17.23%	17.07%	17.21%	17.39%	19.27%	19.48%	19.49%	19.22%	17.86%	17.74%	16.73%	15.84%
No. of Shareholders	96,220	93,818	92,347	88,964	88,115	84,856	84,080	82,831	79,175	76,636	75,934	70,620	77,091	74,853	75,450	74,773	68,998	65,300	62,118	59,901

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	732.81	820.29	752.7	717.34	701.4	778.83	678.43	670.75	652.86	800.19	634.82	655.27	614.31	712	602.17	598	604.85	543	553	546	370.88
Sales Growth % (YoY)	4.5%	5.3%	11%	7%	7.4%	-2.7%	6.9%	2.4%	6.3%	12.4%	5.4%	9.5%	1.6%	31.2%	8.8%	9.5%	63.1%	16.6%	13.1%	13.5%	26.1%
Sales Growth % (QoQ)	-10.7%	9%	4.9%	2.3%	-9.9%	14.8%	1.1%	2.7%	-18.4%	26%	-3.1%	6.7%	-13.7%	18.2%	0.7%	-1.1%	11.4%	-1.8%	1.3%	47.2%	-
Expenses	620.26	623.09	608.52	565.22	579.49	574.5	532.74	548.04	548.09	612.77	529.69	519.7	530.37	547	511.41	482	505.17	455	472	428	343.06
Operating Profit	112.55	197.2	144.18	152.12	121.91	204.33	145.69	122.71	104.77	187.42	105.13	135.57	83.94	165	90.76	116	99.68	88	81	118	27.82
OPM %	15.36	24.04	19.16	21.21	17.38	26.24	21.47	18.29	16.05	23.42	16.56	20.69	13.66	23	15.07	19	16.48	16	15	22	7.5
Other Income	40.73	23.7	19.02	32.11	38.75	28.33	32.23	35.43	33.23	30.15	31.62	16.9	37.63	24	22.8	29	32.25	40	31	47	47.42
Interest	47.07	46.95	47.24	48.13	38.73	38.38	36.96	37.54	35.3	22.43	44.91	33.28	31.6	33	39.9	23	23.41	27	24	21	28.15
Depreciation	109.4	108.63	104.42	100.6	95.64	91.87	92.99	92.48	88.66	86.03	85.54	83.79	81.25	79	72.33	70	68.88	70	68	67	66.53
Profit before tax	-3.19	65.32	11.54	35.5	26.29	102.41	47.97	28.12	14.04	109.11	6.3	35.4	8.72	77	1.33	53	39.64	32	20	78	-19.44
Tax %	168.03	36.48	87.78	52.28	72.73	28.77	26.14	59.14	56.7	23.74	-67.14	39.46	89.68	27	1130.08	21	24.77	50	33	24	10.03
Net Profit	-8.55	41.49	1.4	16.93	7.17	72.95	35.42	11.48	6.08	83.21	10.53	21.43	0.89	56	-13.72	41	29.82	16	13	60	-21.38
Net Profit Growth % (QoQ)	-120.6%	2863.6%	-91.7%	136.1%	-90.2%	106%	208.5%	88.8%	-92.7%	690.2%	-50.9%	2307.9%	-98.4%	508.2%	-133.5%	37.5%	86.4%	23.1%	-78.3%	380.6%	-
Net Profit Growth % (YoY)	-219.2%	-43.1%	-96%	47.5%	17.9%	-12.3%	236.4%	-46.4%	583.1%	48.6%	176.7%	-47.7%	-97%	250%	-205.5%	-31.7%	239.5%	-	-	-	-
TTM Net Profit	51.27	66.99	98.45	132.47	127.02	125.93	136.19	111.3	121.25	116.06	88.85	64.6	84.17	113.1	73.1	99.82	118.82	67.62	51.62	38.62	0
EPS in Rs	-0.43	2.06	0.11	0.88	0.39	3.62	1.72	0.68	0.29	4.08	0.58	1.06	0.01	2.8	-0.59	2.03	1.48	0.81	0.68	2.94	-1.07

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	2992	2781	2705	2517	2013	1730	2372	2239	2317	2267	1602	812	676	728
Sales Growth %	7.6%	2.8%	7.4%	25%	16.4%	-27.1%	5.9%	-3.4%	2.2%	41.5%	97.3%	20%	-7.1%	27.5%
Expenses	2360	2194	2182	2036	1691	1489	1996	2055	1948	1932	1329	623	509	561
Operating Profit	632	587	522	481	323	241	375	184	369	335	273	189	167	167
OPM %	21	21	19	19	16	14	16	8	16	15	17	23	25	23
Other Income	113	129	114	106	163	116	58	55	34	27	-4	-4	14	5
Interest	197	157	140	126	105	91	85	40	86	32	25	11	8	2
Depreciation	409	366	337	290	271	264	247	101	100	106	98	66	39	27
Profit before tax	139	193	160	171	111	2	101	98	217	224	146	107	134	143
Tax %	52	35	27	33	39	667	232	39	39	35	38	25	35	36
Net Profit	67	126	116	114	68	-14	-134	60	133	146	90	81	87	91
Net Profit Growth %	-46.8%	8.6%	1.8%	67.6%	585.7%	89.6%	-323.3%	-54.9%	-8.9%	62.2%	11.1%	-6.9%	-4.4%	-
EPS in Rs	3.44	6.32	5.72	5.72	3.37	-0.65	-6.59	3.02	6.61	7.44	4.34	4.07	4.36	4.77
Dividend Payout %	0	0	0	0	0	0	0	0	40	30	51	43	40	39

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	531	621	624	681	498	382	561	263	551	276	242	201	33	219
Cash from Investing Activity	-217	-402	-448	-209	-257	-235	-281	-239	-547	-182	-379	-308	-88	-263
Cash from Financing Activity	-315	-285	-190	-459	-217	-154	-254	-21	-144	-6	274	78	60	-41
Net Cash Flow	-1	-66	-13	14	23	-6	26	4	-140	88	137	-30	5	-86

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	202	202	202	202	202	201	200	133	133	133	133	88	88	88	88	84
Reserves	576	530	500	385	323	189	50	-48	-87	149	579	509	418	637	673	529
Borrowings	3829	3481	3131	2945	2738	2623	2567	2487	2434	830	810	774	705	124	3	7
Other Liabilities	6586	6770	6562	6661	6367	6085	5805	5748	6167	5932	2984	2587	2415	1981	1822	1623
Total Liabilities	11193	10984	10394	10194	9629	9098	8621	8319	8648	7044	4505	3959	3625	2830	2586	2243
Fixed Assets	5741	5382	5003	4761	4589	4418	4186	3971	3862	2439	1459	1273	1339	1032	991	762
CWIP	361	353	407	299	244	182	122	124	250	227	112	171	75	95	78	259
Investments	695	757	753	819	675	573	306	77	406	324	453	104	61	143	13	10
Other Assets	4398	4492	4231	4315	4122	3924	4007	4147	4129	4055	2481	2411	2150	1561	1504	1212
Total Assets	11193	10984	10394	10194	9629	9098	8621	8319	8648	7044	4505	3959	3625	2830	2586	2243

Delivery

#	Date	208 19% 248	Value (Cr)	Q/T 72	Del 43	Del 12
1	22-Jul	212	22	49	23	5
2	21-Jul	228	1	27	50	1
3	20-Jul	227	2	31	49	1
4	17-Jul	224	3	35	65	2
5	16-Jul	230	7	78	69	5
6	15-Jul	226	4	44	64	2
7	14-Jul	225	2	27	58	1
8	13-Jul	232	2	36	60	1
9	10-Jul	234	2	43	51	1
10	9-Jul	232	2	29	52	1
11	8-Jul	232	4	32	55	2
12	7-Jul	233	2	24	47	1
13	6-Jul	233	4	45	56	2
14	3-Jul	237	8	66	48	4
15	2-Jul	237	5	41	60	3
16	1-Jul	237	2	31	56	1
17	30-Jun	238	2	46	53	1
18	29-Jun	241	3	47	43	1
19	25-Jun	240	3	42	48	2
20	24-Jun	240	8	126	81	6
21	23-Jun	240	4	49	48	2
22	22-Jun	243	9	57	47	4
23	19-Jun	235	6	51	53	3
24	18-Jun	233	16	60	38	6
25	17-Jun	231	3	31	50	2
26	16-Jun	231	4	29	47	2
27	15-Jun	233	4	30	47	2
28	12-Jun	235	6	22	43	2
29	11-Jun	231	8	31	36	3
30	10-Jun	235	41	75	38	16
31	9-Jun	231	221	110	6	13
32	8-Jun	210	4	31	60	2
33	5-Jun	216	4	40	59	2
34	4-Jun	217	8	33	53	4
35	3-Jun	212	6	31	65	4
36	2-Jun	215	4	36	64	2
37	1-Jun	219	3	43	65	2
38	29-May	218	34	81	70	24
39	27-May	219	4	39	59	2
40	26-May	221	5	32	54	3
41	25-May	222	5	31	54	3
42	22-May	219	5	21	52	2
43	21-May	219	4	19	55	2
44	20-May	221	4	31	60	2
45	19-May	224	6	23	58	3
46	18-May	229	5	17	50	2
47	15-May	234	5	48	38	2
48	14-May	230	3	36	42	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	4,378c	21c	0.49
22-Jul	4,356c	223c	4.86
21-Jul	4,579c	34c	0.74
17-Jul	4,545c	73c	1.58
16-Jul	4,618c	32c	0.69
15-Jul	4,587c	43c	0.92
14-Jul	4,629c	67c	1.42
13-Jul	4,696c	34c	0.73
10-Jul	4,730c	42c	0.90
09-Jul	4,688c	0	0
08-Jul	4,688c	8c	0.17
07-Jul	4,696c	4c	0.08
06-Jul	4,700c	95c	1.98
02-Jul	4,795c	34c	0.71
30-Jun	4,829c	11c	0.23
29-Jun	4,841c	8c	0.17
26-Jun	4,832c	23c	0.47
25-Jun	4,855c	40L	0.01
24-Jun	4,855c	5c	0.11
23-Jun	4,849c	62c	1.26
22-Jun	4,911c	147c	3.07
19-Jun	4,765c	87c	1.87
17-Jun	4,678c	11c	0.23
16-Jun	4,689c	30c	0.63
15-Jun	4,718c	27c	0.57
12-Jun	4,745c	178c	3.91
11-Jun	4,567c	235c	4.89
10-Jun	4,801c	0	0

Stock Checklist

Price is below from 52 week high low average: 90%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 20 fund scheme(s) across 5 fund house(s) as of Jul26 · Total value ₹434 Cr · 0 increasing / 6 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
HDFC Mutual Fund	6	0.81%	-0.11%	202.1
UTI Mutual Fund	6	1.34%	-	158.4
quant Mutual Fund	4	0.43%	-	59.3
ICICI Prudential Mutual Fund	2	0.52%	-0.17%	14.5
Motilal Oswal Mutual Fund	2	0.01%	-	0

Mahindra Holidays & Resorts India Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements