Mahindra Holidays & Resorts India Limited

Web: clubmahindra.com NSE: MHRIL BSE: 533088 SECTOR: Consumer Services - Leisure Services | Add Note | View Notes

208 1(0%)

Near 52W Low of 207

Volume

4L as on 22, Jun

Open

356

High

358

Low

353

208

VWAP

242

52 Week High

369

52 Week Low

207

Viand Research Rating

Quality Score

2/100

Growth Score

9/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

4,213

No. of Shares

20.2

P/E

40.66

P/B

8.08

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

19.86

ROCE

Profit Growth

Listing Date

16-Jul-09

Promoter Holding

66.73%

FII Holding

4.01%

DII Holding

11%

Price Chart

Price Performance

1 Week4%

1 Month11%

3 Months5%

6 Months10%

1 Year10%

YTD10%

Moving Average

5 Day SMA235

10 Day SMA234

20 Day SMA225

30 Day SMA226

50 Day SMA238

61 Day SMA239

80 Day SMA378

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	249	238	245	251
Resistance 2	245	237	241	246
Resistance 1	240	236	239	242
Pivot Point	235	235	235	236
Support 1	230	234	231	232
Support 2	225	233	229	226
Support 3	221	232	225	223

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ETERNAL	3,11,851	323	1%	5%	34%	0%	620	193.6	0.15	366
2	DMART	2,45,355	3762	2%	6%	1%	22%	88	193.6	0.1	2970
3	TRENT	1,51,897	2853	2%	8%	27%	49%	84	193.6	0.37	1721
4	LENSKART	1,18,882	684	4%	1%	2%	2%	0	193.6	0.35	501
5	INDHOTEL	1,02,743	722	2%	3%	12%	6%	49	193.6	0.22	2247
6	NYKAA	95,962	335	1%	3%	29%	40%	0	193.6	0.86	204
7	NAUKRI	85,818	1324	0	5%	33%	0%	0	193.6	0.01	1763
8	SWIGGY	77,151	280	5%	6%	7%	36%	0	193.6	0.14	-4154
9	VMM	50,034	107	0%	3%	8%	29%	0	193.6	0.27	839
10	IRCTC	38,116	476	3%	8%	17%	33%	0	193.6	0.02	1393
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 66.73%	(0.01) 66.74%	(0.01) 66.74%	(0.01) 66.74%	(0.01) 66.74%	(0.01) 66.74%	(0.01) 66.75%	(0.01) 66.76%	(0.01) 66.76%	(0.01) 66.77%	(0.01) 66.77%	(-0.11) 66.81%	(0.01) 66.95%	(0.01) 67.00%	(0.01) 67.03%	(-0.11) 67.08%	(0.01) 67.20%	(0.01) 67.22%	(0.01) 67.22%	(0.01) 67.27%
FIIs	(-1.31) 4.01%	(-0.21) 5.30%	(0.11) 5.51%	(0.01) 5.44%	(0.11) 5.42%	(0.01) 5.36%	(0.11) 5.37%	(0.01) 5.31%	(0.11) 5.34%	(0.01) 5.26%	(0.01) 5.23%	(0.01) 5.19%	(0.11) 5.24%	(0.11) 5.12%	(-0.11) 4.98%	(0.21) 5.07%	(0.01) 4.91%	(-0.21) 4.96%	(-0.11) 5.18%	(0.01) 5.32%
DIIs	(0.01) 11.00%	(0.61) 11.01%	(0.41) 10.38%	(-0.21) 10.01%	(0.11) 10.17%	(-0.11) 10.07%	(-0.11) 10.19%	(-0.21) 10.25%	(-0.31) 10.45%	(0.11) 10.70%	(0.21) 10.59%	(2.11) 10.41%	(0.21) 8.29%	(0.01) 8.13%	(-0.21) 8.16%	(-1.41) 8.31%	(-0.11) 9.66%	(-0.81) 9.71%	(-0.71) 10.48%	(0.01) 11.15%
Public	18.07%	16.76%	17.19%	17.63%	17.45%	17.64%	17.49%	17.49%	17.23%	17.07%	17.21%	17.39%	19.27%	19.48%	19.49%	19.22%	17.86%	17.74%	16.73%	15.84%
No. of Shareholders	96,220	93,818	92,347	88,964	88,115	84,856	84,080	82,831	79,175	76,636	75,934	70,620	77,091	74,853	75,450	74,773	68,998	65,300	62,118	59,901

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	732.81	820.29	752.7	717.34	701.4	778.83	678.43	670.75	652.86	800.19	634.82	655.27	614.31	712	602.17	598	604.85	543	553	546	370.88
Sales Growth % (YoY)	4.5%	5.3%	11%	7%	7.4%	-2.7%	6.9%	2.4%	6.3%	12.4%	5.4%	9.5%	1.6%	31.2%	8.8%	9.5%	63.1%	16.6%	13.1%	13.5%	26.1%
Sales Growth % (QoQ)	-10.7%	9%	4.9%	2.3%	-9.9%	14.8%	1.1%	2.7%	-18.4%	26%	-3.1%	6.7%	-13.7%	18.2%	0.7%	-1.1%	11.4%	-1.8%	1.3%	47.2%	-
Expenses	620.26	623.09	608.52	565.22	579.49	574.5	532.74	548.04	548.09	612.77	529.69	519.7	530.37	547	511.41	482	505.17	455	472	428	343.06
Operating Profit	112.55	197.2	144.18	152.12	121.91	204.33	145.69	122.71	104.77	187.42	105.13	135.57	83.94	165	90.76	116	99.68	88	81	118	27.82
OPM %	15.36	24.04	19.16	21.21	17.38	26.24	21.47	18.29	16.05	23.42	16.56	20.69	13.66	23	15.07	19	16.48	16	15	22	7.5
Other Income	40.73	23.7	19.02	32.11	38.75	28.33	32.23	35.43	33.23	30.15	31.62	16.9	37.63	24	22.8	29	32.25	40	31	47	47.42
Interest	47.07	46.95	47.24	48.13	38.73	38.38	36.96	37.54	35.3	22.43	44.91	33.28	31.6	33	39.9	23	23.41	27	24	21	28.15
Depreciation	109.4	108.63	104.42	100.6	95.64	91.87	92.99	92.48	88.66	86.03	85.54	83.79	81.25	79	72.33	70	68.88	70	68	67	66.53
Profit before tax	-3.19	65.32	11.54	35.5	26.29	102.41	47.97	28.12	14.04	109.11	6.3	35.4	8.72	77	1.33	53	39.64	32	20	78	-19.44
Tax %	168.03	36.48	87.78	52.28	72.73	28.77	26.14	59.14	56.7	23.74	-67.14	39.46	89.68	27	1130.08	21	24.77	50	33	24	10.03
Net Profit	-8.55	41.49	1.4	16.93	7.17	72.95	35.42	11.48	6.08	83.21	10.53	21.43	0.89	56	-13.72	41	29.82	16	13	60	-21.38
Net Profit Growth % (QoQ)	-120.6%	2863.6%	-91.7%	136.1%	-90.2%	106%	208.5%	88.8%	-92.7%	690.2%	-50.9%	2307.9%	-98.4%	508.2%	-133.5%	37.5%	86.4%	23.1%	-78.3%	380.6%	-
Net Profit Growth % (YoY)	-219.2%	-43.1%	-96%	47.5%	17.9%	-12.3%	236.4%	-46.4%	583.1%	48.6%	176.7%	-47.7%	-97%	250%	-205.5%	-31.7%	239.5%	-	-	-	-
TTM Net Profit	51.27	66.99	98.45	132.47	127.02	125.93	136.19	111.3	121.25	116.06	88.85	64.6	84.17	113.1	73.1	99.82	118.82	67.62	51.62	38.62	0
EPS in Rs	-0.43	2.06	0.11	0.88	0.39	3.62	1.72	0.68	0.29	4.08	0.58	1.06	0.01	2.8	-0.59	2.03	1.48	0.81	0.68	2.94	-1.07

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	2992	2781	2705	2517	2013	1730	2372	2239	2317	2267	1602	812	676	728
Sales Growth %	7.6%	2.8%	7.4%	25%	16.4%	-27.1%	5.9%	-3.4%	2.2%	41.5%	97.3%	20%	-7.1%	27.5%
Expenses	2360	2194	2182	2036	1691	1489	1996	2055	1948	1932	1329	623	509	561
Operating Profit	632	587	522	481	323	241	375	184	369	335	273	189	167	167
OPM %	21	21	19	19	16	14	16	8	16	15	17	23	25	23
Other Income	113	129	114	106	163	116	58	55	34	27	-4	-4	14	5
Interest	197	157	140	126	105	91	85	40	86	32	25	11	8	2
Depreciation	409	366	337	290	271	264	247	101	100	106	98	66	39	27
Profit before tax	139	193	160	171	111	2	101	98	217	224	146	107	134	143
Tax %	52	35	27	33	39	667	232	39	39	35	38	25	35	36
Net Profit	67	126	116	114	68	-14	-134	60	133	146	90	81	87	91
Net Profit Growth %	-46.8%	8.6%	1.8%	67.6%	585.7%	89.6%	-323.3%	-54.9%	-8.9%	62.2%	11.1%	-6.9%	-4.4%	-
EPS in Rs	3.44	6.32	5.72	5.72	3.37	-0.65	-6.59	3.02	6.61	7.44	4.34	4.07	4.36	4.77
Dividend Payout %	0	0	0	0	0	0	0	0	40	30	51	43	40	39

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	531	621	624	681	498	382	561	263	551	276	242	201	33	219
Cash from Investing Activity	-217	-402	-448	-209	-257	-235	-281	-239	-547	-182	-379	-308	-88	-263
Cash from Financing Activity	-315	-285	-190	-459	-217	-154	-254	-21	-144	-6	274	78	60	-41
Net Cash Flow	-1	-66	-13	14	23	-6	26	4	-140	88	137	-30	5	-86

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	202	202	202	202	202	201	200	133	133	133	133	88	88	88	88	84
Reserves	576	530	500	385	323	189	50	-48	-87	149	579	509	418	637	673	529
Borrowings	3829	3481	3131	2945	2738	2623	2567	2487	2434	830	810	774	705	124	3	7
Other Liabilities	6586	6770	6562	6661	6367	6085	5805	5748	6167	5932	2984	2587	2415	1981	1822	1623
Total Liabilities	11193	10984	10394	10194	9629	9098	8621	8319	8648	7044	4505	3959	3625	2830	2586	2243
Fixed Assets	5741	5382	5003	4761	4589	4418	4186	3971	3862	2439	1459	1273	1339	1032	991	762
CWIP	361	353	407	299	244	182	122	124	250	227	112	171	75	95	78	259
Investments	695	757	753	819	675	573	306	77	406	324	453	104	61	143	13	10
Other Assets	4398	4492	4231	4315	4122	3924	4007	4147	4129	4055	2481	2411	2150	1561	1504	1212
Total Assets	11193	10984	10394	10194	9629	9098	8621	8319	8648	7044	4505	3959	3625	2830	2586	2243

Delivery

Delivery Data: MHRIL

#	Date	205 19% 245	Value (Cr)	Q/T 46	Del 49	Del 3
1	4-Sep	207	3	56	76	2
2	3-Sep	208	2	42	72	1
3	2-Sep	207	2	34	53	1
4	1-Sep	208	3	40	64	2
5	31-Aug	210	3	42	70	2
6	28-Aug	211	3	50	61	2
7	27-Aug	211	9	62	60	5
8	26-Aug	218	2	48	63	1
9	25-Aug	219	2	37	49	1
10	24-Aug	221	1	28	52	1
11	21-Aug	222	1	33	59	1
12	20-Aug	221	1	25	63	1
13	19-Aug	219	1	22	55	1
14	18-Aug	221	1	23	57	1
15	17-Aug	225	1	31	51	1
16	14-Aug	227	2	32	57	1
17	13-Aug	224	1	20	59	1
18	12-Aug	225	1	19	56	1
19	11-Aug	226	1	14	55	1
20	10-Aug	230	3	27	47	2
21	7-Aug	230	2	20	57	1
22	6-Aug	231	2	25	63	1
23	5-Aug	233	7	52	60	4
24	4-Aug	228	6	52	51	3
25	3-Aug	219	2	39	57	1
26	31-Jul	218	1	28	54	1
27	30-Jul	216	1	29	59	1
28	29-Jul	215	4	34	65	3
29	28-Jul	218	2	21	59	1
30	27-Jul	224	7	65	68	5
31	24-Jul	219	3	30	46	1
32	23-Jul	218	5	34	44	2
33	22-Jul	212	22	49	23	5
34	21-Jul	228	1	27	50	1
35	20-Jul	227	2	31	49	1
36	17-Jul	224	3	35	65	2
37	16-Jul	230	7	78	69	5
38	15-Jul	226	4	44	64	2
39	14-Jul	225	2	27	58	1
40	13-Jul	232	2	36	60	1
41	10-Jul	234	2	43	51	1
42	9-Jul	232	2	29	52	1
43	8-Jul	232	4	32	55	2
44	7-Jul	233	2	24	47	1
45	6-Jul	233	4	45	56	2
46	3-Jul	237	8	66	48	4
47	2-Jul	237	5	41	60	3
48	1-Jul	237	2	31	56	1
49	30-Jun	238	2	46	53	1
50	29-Jun	241	3	47	43	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	4,213c	10c	0.24
03-Sep	4,203c	20c	0.48
01-Sep	4,223c	27c	0.63
31-Aug	4,250c	8c	0.18
27-Aug	4,257c	209c	4.67
26-Aug	4,466c	32c	0.72
25-Aug	4,434c	61c	1.36
24-Aug	4,496c	3c	0.07
21-Aug	4,492c	47c	1.06
19-Aug	4,445c	22c	0.50
18-Aug	4,468c	61c	1.34
17-Aug	4,528c	119c	2.56
14-Aug	4,647c	135c	2.98
13-Aug	4,512c	65c	1.41
12-Aug	4,577c	70c	1.51
10-Aug	4,647c	20c	0.44
07-Aug	4,627c	86c	1.82
06-Aug	4,713c	260c	5.84
04-Aug	4,453c	39c	0.89
03-Aug	4,413c	26c	0.58
31-Jul	4,439c	86c	1.96
30-Jul	4,354c	13c	0.30
29-Jul	4,341c	62c	1.40
28-Jul	4,403c	103c	2.29
27-Jul	4,506c	0	0

Stock Checklist

Price is above from 52 week high low average: 1%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 18 fund scheme(s) across 5 fund house(s) as of Aug26 · Total value ₹373 Cr · 0 increasing / 14 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
HDFC Mutual Fund	4	0.33%	-0.05%	177.8
UTI Mutual Fund	6	0.49%	-0.07%	142.5
quant Mutual Fund	4	0.06%	-0.02%	52.4
Motilal Oswal Mutual Fund	2	0.00%	-	0
ICICI Prudential Mutual Fund	2	0.00%	-0.52%	0

Mahindra Holidays & Resorts India Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements