Vedant Fashions Limited
Web: vedantfashions.com NSE: MANYAVAR BSE: 543463 SECTOR: Consumer Services - Retailing | Add Note | View Notes
592 23(4%)
Volume
11L as on 03, Sep
Open
789
High
798
Low
784
Close
568
VWAP
565
52 Week High
779
52 Week Low
329
Quality Score
24/100
Growth Score
17/100
Valuation Score
50/100
Momentum Score
50/100
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
14,376
No. of Shares
P/E
83.2
P/B
20.01
Face Value
1
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
24.05
ROCE
-
Profit Growth
-
Listing Date
16-Feb-22
Promoter Holding
74.94%
FII Holding
7.95%
DII Holding
13.19%
Price Chart
Price Performance
1 Week4%
1 Month36%
3 Months43%
6 Months52%
1 Year22%
YTD1%
Moving Average
5 Day SMA550
10 Day SMA546
20 Day SMA538
30 Day SMA504
50 Day SMA464
61 Day SMA454
80 Day SMA445
200 Day SMA468
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | 564 | 548 | 557 | 567 |
| Resistance 2 | 557 | 547 | 552 | 559 |
| Resistance 1 | 551 | 545 | 549 | 554 |
| Pivot Point | 544 | 544 | 544 | 545 |
| Support 1 | 537 | 543 | 539 | 540 |
| Support 2 | 531 | 542 | 536 | 532 |
| Support 3 | 524 | 540 | 531 | 527 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | ETERNAL | 3,11,851 | 323 | 1% | 5% | 34% | 0% | 620 | 193.6 | 0.15 | 366 |
| 2 | DMART | 2,45,355 | 3762 | 2% | 6% | 1% | 22% | 88 | 193.6 | 0.1 | 2970 |
| 3 | TRENT | 1,51,897 | 2853 | 2% | 8% | 27% | 49% | 84 | 193.6 | 0.37 | 1721 |
| 4 | LENSKART | 1,18,882 | 684 | 4% | 1% | 2% | 2% | 0 | 193.6 | 0.35 | 501 |
| 5 | INDHOTEL | 1,02,743 | 722 | 2% | 3% | 12% | 6% | 49 | 193.6 | 0.22 | 2247 |
| 6 | NYKAA | 95,962 | 335 | 1% | 3% | 29% | 40% | 0 | 193.6 | 0.86 | 204 |
| 7 | NAUKRI | 85,818 | 1324 | 0 | 5% | 33% | 0% | 0 | 193.6 | 0.01 | 1763 |
| 8 | SWIGGY | 77,151 | 280 | 5% | 6% | 7% | 36% | 0 | 193.6 | 0.14 | -4154 |
| 9 | VMM | 50,034 | 107 | 0% | 3% | 8% | 29% | 0 | 193.6 | 0.27 | 839 |
| 10 | IRCTC | 38,116 | 476 | 3% | 8% | 17% | 33% | 0 | 193.6 | 0.02 | 1393 |
| Load More | |||||||||||
Quarterly Results
| Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 263 | 281 | 367 | 511 | 268 | 240 | 363 | 474 | 218 | 312 | 342 | 441 | 247 | 325 | 296 | 385 | 200 | 160 |
| Sales Growth % (YoY) | -1.8% | 17.2% | 1.2% | 7.8% | 22.7% | -23% | 6.3% | 7.5% | -11.6% | -4.1% | 15.3% | 14.7% | 23.5% | 103.1% | 54.7% | 27.6% | - | - |
| Sales Growth % (QoQ) | -6.4% | -23.4% | -28.2% | 90.7% | 11.7% | -33.9% | -23.4% | 117.4% | -30.1% | -8.8% | -22.4% | 78.5% | -24% | 9.8% | -23.1% | 92.5% | 25% | - |
| Expenses | 152 | 161 | 202 | 269 | 146 | 127 | 188 | 232 | 125 | 163 | 174 | 217 | 131 | 162 | 152 | 193 | 109 | 91 |
| Operating Profit | 111 | 121 | 166 | 242 | 122 | 113 | 175 | 242 | 93 | 148 | 168 | 224 | 115 | 163 | 144 | 191 | 91 | 69 |
| OPM % | 42 | 43 | 45 | 47 | 46 | 47 | 48 | 51 | 43 | 48 | 49 | 51 | 47 | 50 | 49 | 50 | 46 | 43 |
| Other Income | 20 | 26 | 22 | 22 | 19 | 21 | 24 | 15 | 15 | 15 | 13 | 10 | 10 | 7 | 11 | 11 | 9 | 19 |
| Interest | 15 | 14 | 14 | 14 | 14 | 14 | 13 | 11 | 11 | 9 | 8 | 7 | 8 | 8 | 9 | 8 | 7 | 6 |
| Depreciation | 42 | 40 | 39 | 39 | 37 | 37 | 38 | 34 | 32 | 30 | 27 | 25 | 25 | 26 | 27 | 24 | 22 | 21 |
| Profit before tax | 74 | 93 | 135 | 212 | 90 | 83 | 148 | 212 | 65 | 124 | 145 | 202 | 93 | 136 | 120 | 171 | 71 | 61 |
| Tax % | 24 | 24 | 25 | 25 | 26 | 25 | 22 | 26 | 25 | 26 | 25 | 26 | 25 | 26 | 26 | 25 | 25 | 26 |
| Net Profit | 56 | 70 | 101 | 158 | 67 | 62 | 116 | 158 | 49 | 92 | 109 | 150 | 69 | 101 | 89 | 128 | 53 | 45 |
| Net Profit Growth % (QoQ) | -20% | -30.7% | -36.1% | 135.8% | 8.1% | -46.6% | -26.6% | 222.4% | -46.7% | -15.6% | -27.3% | 117.4% | -31.7% | 13.5% | -30.5% | 141.5% | 17.8% | - |
| Net Profit Growth % (YoY) | -16.4% | 12.9% | -12.9% | - | 36.7% | -32.6% | 6.4% | 5.3% | -29% | -8.9% | 22.5% | 17.2% | 30.2% | 124.4% | - | - | - | - |
| TTM Net Profit | 385 | 396 | 388 | 403 | 403 | 385 | 415 | 408 | 400 | 420 | 429 | 409 | 387 | 371 | 315 | 226 | 98 | 0 |
| EPS in Rs | 2.31 | 2.89 | 4.16 | 6.5 | 2.75 | 2.57 | 4.77 | 6.49 | 2.01 | 3.79 | 4.48 | 6.19 | 2.84 | 4.16 | 3.65 | 5.27 | 2.2 | 3.65 |
Profit and Loss
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1386 | 1368 | 1355 | 1041 | 565 | 916 | 801 | 758 | 596 | 504 |
| Sales Growth % | 1.4% | 0.9% | 30.2% | 84.3% | -38.3% | 14.3% | 5.6% | - | 18.3% | - |
| Expenses | 744 | 709 | 684 | 545 | 322 | 522 | 527 | 526 | 423 | 354 |
| Operating Profit | 643 | 658 | 671 | 496 | 243 | 394 | 274 | 232 | 173 | 150 |
| OPM % | 46 | 48 | 50 | 48 | 43 | 43 | 34 | 31 | 29 | 30 |
| Other Income | 85 | 70 | 40 | 50 | 60 | 32 | 19 | 11 | 3 | 2 |
| Interest | 55 | 44 | 31 | 28 | 26 | 26 | 4 | 6 | 5 | 6 |
| Depreciation | 153 | 135 | 104 | 94 | 96 | 89 | 9 | 10 | 8 | 7 |
| Profit before tax | 520 | 548 | 576 | 423 | 182 | 312 | 280 | 226 | 164 | 139 |
| Tax % | 25 | 24 | 25 | 26 | 27 | 24 | 35 | 35 | 35 | 35 |
| Net Profit | 388 | 414 | 429 | 315 | 133 | 237 | 182 | 148 | 106 | 90 |
| Net Profit Growth % | -6.3% | -3.5% | 36.2% | 136.8% | -43.9% | 30.2% | 23% | 39.6% | 17.8% | - |
| EPS in Rs | 15.99 | 17.05 | 17.67 | 12.98 | 10.72 | 18.9 | 14.55 | 11.82 | 89.43 | 76.04 |
| Dividend Payout % | 50 | 50 | 51 | 39 | 0 | 21 | 0 | 0 | 0 | 13 |
Cash Flows
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 389 | 483 | 470 | 351 | 253 | 243 | 177 | 52 | 37 | 0 |
| Cash from Investing Activity | -16 | -110 | -232 | 56 | -88 | -96 | -163 | -279 | -22 | 0 |
| Cash from Financing Activity | -377 | -362 | -232 | -410 | -166 | -141 | -13 | 224 | -16 | 0 |
| Net Cash Flow | -4 | 12 | 6 | -3 | -2 | 7 | 1 | -3 | 0 | 0 |
Balance Sheet
| Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 24 | 24 | 24 | 24 | 25 | 25 | 25 | 23 | 12 | 12 |
| Reserves | 1697 | 1762 | 1503 | 1578 | 1376 | 1058 | 1067 | 1041 | 863 | 682 | 317 | 221 |
| Borrowings | 464 | 483 | 463 | 444 | 293 | 279 | 292 | 316 | 0 | 13 | 9 | 22 |
| Other Liabilities | 435 | 477 | 472 | 462 | 472 | 407 | 241 | 209 | 257 | 221 | 154 | 109 |
| Total Liabilities | 2620 | 2747 | 2463 | 2508 | 2165 | 1768 | 1624 | 1591 | 1146 | 939 | 492 | 364 |
| Fixed Assets | 671 | 688 | 677 | 663 | 520 | 515 | 459 | 507 | 253 | 316 | 141 | 104 |
| CWIP | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 1 | 5 | 3 |
| Investments | 918 | 1051 | 765 | 959 | 787 | 512 | 536 | 401 | 194 | 138 | 0 | 0 |
| Other Assets | 1031 | 1008 | 1020 | 886 | 856 | 741 | 629 | 683 | 696 | 483 | 345 | 257 |
| Total Assets | 2620 | 2747 | 2463 | 2508 | 2165 | 1768 | 1624 | 1591 | 1146 | 939 | 492 | 364 |
Delivery
Delivery Data: MANYAVAR
| # | Date | 382 58% 604 Value (Cr) | Q/T | 153 Del | 52 Del | 100 1 | 4-Sep | 594 | 46 | 25 | 41 | 19 | 2 | 3-Sep | 568 | 62 | 28 | 27 | 17 | 3 | 2-Sep | 544 | 12 | 18 | 48 | 6 | 4 | 1-Sep | 547 | 11 | 10 | 34 | 4 | 5 | 31-Aug | 545 | 20 | 13 | 57 | 11 | 6 | 28-Aug | 548 | 14 | 13 | 44 | 6 | 7 | 27-Aug | 545 | 20 | 25 | 60 | 12 | 8 | 26-Aug | 547 | 23 | 20 | 41 | 9 | 9 | 25-Aug | 536 | 207 | 295 | 97 | 200 | 10 | 24-Aug | 534 | 24 | 16 | 45 | 11 | 11 | 21-Aug | 544 | 22 | 16 | 46 | 10 | 12 | 20-Aug | 547 | 20 | 22 | 45 | 9 | 13 | 19-Aug | 543 | 18 | 30 | 50 | 9 | 14 | 18-Aug | 537 | 14 | 29 | 48 | 7 | 15 | 17-Aug | 542 | 21 | 24 | 45 | 10 | 16 | 14-Aug | 529 | 20 | 13 | 38 | 7 | 17 | 13-Aug | 523 | 11 | 13 | 49 | 5 | 18 | 12-Aug | 522 | 24 | 23 | 34 | 8 | 19 | 11-Aug | 522 | 57 | 40 | 56 | 32 | 20 | 10-Aug | 525 | 41 | 30 | 32 | 13 | 21 | 7-Aug | 517 | 136 | 52 | 19 | 26 | 22 | 6-Aug | 500 | 85 | 47 | 20 | 17 | 23 | 5-Aug | 504 | 818 | 67 | 10 | 85 | 24 | 4-Aug | 486 | 1420 | 90 | 7 | 102 | 25 | 3-Aug | 419 | 11 | 27 | 54 | 6 | 26 | 31-Jul | 415 | 8 | 24 | 53 | 4 | 27 | 30-Jul | 418 | 18 | 24 | 46 | 8 | 28 | 29-Jul | 403 | 6 | 19 | 70 | 4 | 29 | 28-Jul | 409 | 55 | 19 | 40 | 22 | 30 | 27-Jul | 410 | 28 | 20 | 57 | 16 | 31 | 24-Jul | 402 | 4 | 13 | 32 | 1 | 32 | 23-Jul | 402 | 5 | 13 | 52 | 2 | 33 | 22-Jul | 408 | 5 | 11 | 50 | 3 | 34 | 21-Jul | 417 | 40 | 24 | 30 | 12 | 35 | 20-Jul | 414 | 15 | 15 | 54 | 8 | 36 | 17-Jul | 399 | 8 | 15 | 52 | 4 | 37 | 16-Jul | 399 | 4 | 13 | 45 | 2 | 38 | 15-Jul | 399 | 8 | 15 | 56 | 4 | 39 | 14-Jul | 398 | 6 | 18 | 59 | 4 | 40 | 13-Jul | 399 | 10 | 34 | 82 | 8 | 41 | 10-Jul | 392 | 2 | 11 | 46 | 1 | 42 | 9-Jul | 393 | 3 | 12 | 46 | 1 | 43 | 8-Jul | 388 | 7 | 18 | 43 | 3 | 44 | 7-Jul | 395 | 4 | 14 | 64 | 2 | 45 | 6-Jul | 402 | 23 | 27 | 67 | 15 | 46 | 3-Jul | 401 | 7 | 13 | 59 | 4 | 47 | 2-Jul | 408 | 8 | 17 | 60 | 5 | 48 | 1-Jul | 402 | 4 | 11 | 47 | 2 | 49 | 30-Jun | 408 | 6 | 19 | 46 | 3 | 50 | 29-Jun | 412 | 5 | 10 | 47 | 2 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 04-Sep | 14,376c | 497c | 3.58 |
| 03-Sep | 13,879c | 542c | 4.06 |
| 01-Sep | 13,337c | 142c | 1.08 |
| 31-Aug | 13,195c | 84c | 0.63 |
| 27-Aug | 13,279c | 36c | 0.28 |
| 26-Aug | 13,242c | 521c | 4.10 |
| 25-Aug | 12,721c | 205c | 1.59 |
| 24-Aug | 12,926c | 378c | 2.84 |
| 21-Aug | 13,304c | 86c | 0.65 |
| 19-Aug | 13,218c | 146c | 1.12 |
| 18-Aug | 13,072c | 142c | 1.08 |
| 17-Aug | 13,214c | 337c | 2.61 |
| 14-Aug | 12,878c | 194c | 1.53 |
| 13-Aug | 12,684c | 83c | 0.66 |
| 12-Aug | 12,601c | 168c | 1.31 |
| 11-Aug | 12,769c | 12c | 0.10 |
| 10-Aug | 12,781c | 578c | 4.74 |
| 06-Aug | 12,202c | 1,199c | 10.90 |
| 04-Aug | 11,003c | 949c | 9.44 |
| 03-Aug | 10,054c | 19c | 0.19 |
| 31-Jul | 10,035c | 97c | 0.98 |
| 30-Jul | 9,938c | 85c | 0.86 |
| 29-Jul | 9,853c | 36c | 0.37 |
| 28-Jul | 9,889c | 2c | 0.02 |
| 27-Jul | 9,892c | 0 | 0 |
Stock Checklist
Price is above from 52 week high low average: 58%
Stock is trading above all short term SMAs: YES
Stock is trading above all long term SMAs: YES
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: NO
Mutual Fund Holdings
Held by 72 fund scheme(s) across 20 fund house(s) as of Aug26 · Total value ₹2,159 Cr · 10 increasing / 30 decreasing · View in MF Pro →
| Fund House | Schemes | Weight % | Change | Value (Cr) |
|---|---|---|---|---|
| SBI Mutual Fund | 4 | 0.28% | -0.03% | 704.9 |
| Nippon India Mutual Fund | 4 | 0.21% | +0.02% | 555.5 |
| Aditya Birla Sun Life Mutual Fund | 2 | 0.39% | -0.02% | 219.8 |
| Franklin Templeton Mutual Fund | 2 | 0.51% | +0.08% | 149 |
| ICICI Prudential Mutual Fund | 6 | 0.06% | -0.02% | 140.6 |
| UTI Mutual Fund | 4 | 0.92% | -0.10% | 109.4 |
| ICICI Prudential Asset Management Company Limited | 2 | 0.04% | - | 63.5 |
| WhiteOak Capital Mutual Fund | 8 | 0.25% | -0.01% | 62.3 |
| Abakkus Mutual Fund | 2 | 1.44% | +0.27% | 42.9 |
| Bandhan Mutual Fund | 10 | 0.05% | -0.01% | 36.9 |
| 360 ONE Mutual Fund | 4 | 0.57% | -0.04% | 31.8 |
| Canara Robeco Mutual Fund | 4 | 0.31% | -0.02% | 18.8 |
| Motilal Oswal Mutual Fund | 4 | 0.27% | -0.04% | 13.5 |
| Bajaj Finserv Mutual Fund | 2 | 0.21% | +0.09% | 10.1 |
| Tata Mutual Fund | 2 | 0.20% | -0.01% | 0.2 |
| HDFC Mutual Fund | 4 | 0.00% | - | 0.1 |
| Groww Mutual Fund | 2 | 0.01% | - | 0.1 |
| Angel One Mutual Fund | 2 | 0.02% | - | 0 |
| Mirae Asset Mutual Fund | 2 | 0.02% | - | 0 |
| Kotak Mahindra Mutual Fund | 2 | 0.00% | -0.48% | 0 |