Manugraph India Limited
Web: manugraph.com NSE: MANUGRAPH BSE: 505324 SECTOR: Capital Goods - Industrial Manufacturing
16 0(1%)
Volume
-
Open
22
High
22
Low
22
Close
16
VWAP
0
52 Week High
25
52 Week Low
10
Quality Score
00/00
Growth Score
00/00
Valuation Score
00/00
Momentum Score
00/00
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
48
No. of Shares
P/E
-2.45
P/B
0.88
Face Value
2
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
-35.83
ROCE
-
Profit Growth
-
Listing Date
14-Sep-06
Promoter Holding
57.67%
FII Holding
-
DII Holding
1.67%
Price Chart
Price Performance
1 Week0
1 Month0
3 Months0
6 Months0
1 Year0
YTD0
Moving Average
5 Day SMA0
10 Day SMA0
20 Day SMA0
30 Day SMA0
50 Day SMA0
61 Day SMA0
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | ||||
| Resistance 2 | ||||
| Resistance 1 | ||||
| Pivot Point | ||||
| Support 1 | ||||
| Support 2 | ||||
| Support 3 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | Div Yld % | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | BEL | 3,08,692 | 422 | 1% | 5% | 1% | 9% | 53 | 0 | 0 | 0 | |
| 2 | HAL | 2,96,709 | 4437 | 2% | 4% | 2% | 12% | 29 | 0 | 0 | 0 | |
| 3 | CUMMINSIND | 1,68,233 | 6069 | 3% | 3% | 23% | 82% | 65 | 0 | 0 | 0 | |
| 4 | POWERINDIA | 1,66,834 | 37430 | 8% | 12% | 62% | 108% | 133 | 0 | 0 | 0 | |
| 5 | ABB | 1,52,892 | 7215 | 8% | 7% | 31% | 13% | 80 | 0 | 0 | 0 | |
| 6 | CGPOWER | 1,47,573 | 937 | 7% | 7% | 28% | 27% | 97 | 0 | 0 | 0 | |
| 7 | BHEL | 1,47,291 | 423 | 4% | 24% | 44% | 61% | 409 | 0 | 0 | 0 | |
| 8 | POLYCAB | 1,45,471 | 9662 | 5% | 20% | 28% | 61% | 41 | 0 | 0 | 0 | |
| 9 | TMCV | 1,42,138 | 386 | 2% | 9% | 19% | 17% | 0 | 0 | 0 | 0 | |
| 10 | SIEMENS | 1,38,812 | 3898 | 4% | 3% | 11% | 12% | 66 | 0 | 0 | 0 | |
| Load More | ||||||||||||
Quarterly Results
| Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 35.1 | 13.02 | 25.43 | 6.02 | 12.52 | 12.93 | 16.15 | 4.45 | 16 | 6.18 | 3.76 | 3.75 | 35.05 |
| Expenses | 36.37 | 19.68 | 28.17 | 10.37 | 15.23 | 16.52 | 19.05 | 8.06 | 18.13 | 9.69 | 9.99 | 7.55 | 42.84 |
| Operating Profit | -1.27 | -6.66 | -2.74 | -4.35 | -2.71 | -3.59 | -2.9 | -3.61 | -2.13 | -3.51 | -6.23 | -3.8 | -7.79 |
| OPM % | -3.62 | -51.15 | -10.77 | -72.26 | -21.65 | -27.76 | -17.96 | -81.12 | -13.31 | -56.8 | -165.69 | -101.33 | -22.23 |
| Other Income | 0.18 | 7.79 | 0.36 | 0.08 | 1.56 | -0.54 | 0.66 | 0.7 | 1.33 | -1.03 | -9.41 | 0.76 | 0.81 |
| Interest | 0.64 | 0.76 | 0.64 | 0.68 | 0.59 | 0.6 | 0.58 | 0.61 | 0.66 | 0.65 | 0.72 | 0.45 | 0.61 |
| Depreciation | 0.32 | 0.36 | 0.39 | 0.32 | 0.32 | 0.33 | 0.34 | 0.36 | 0.37 | 0.41 | 0.45 | 0.47 | 0.54 |
| Profit before tax | -2.05 | 0.01 | -3.41 | -5.27 | -2.06 | -5.06 | -3.16 | -3.88 | -1.83 | -5.6 | -16.81 | -3.96 | -8.13 |
| Tax % | -0.49 | 800 | 2.64 | 2.85 | 14.56 | -11.86 | 0.95 | 1.55 | 16.39 | 1.07 | 0.71 | 0.25 | -1.11 |
| Net Profit | -2.04 | -0.07 | -3.5 | -5.42 | -2.36 | -4.46 | -3.19 | -3.94 | -2.13 | -5.66 | -16.93 | -3.97 | -8.04 |
| EPS in Rs | -0.67 | -0.02 | -1.15 | -1.78 | -0.78 | -1.47 | -1.05 | -1.3 | -0.7 | -1.86 | -5.57 | -1.31 | -2.64 |
Profit and Loss
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 80 | 46 | 30 | 121 | 251 | 185 | 258 | 316 | 259 | 306 | 372 | 446 |
| Expenses | 94 | 59 | 45 | 151 | 265 | 200 | 261 | 303 | 264 | 297 | 344 | 389 |
| Operating Profit | -15 | -13 | -16 | -30 | -14 | -15 | -3 | 13 | -5 | 9 | 28 | 57 |
| OPM % | -19 | -28 | -53 | -25 | -6 | -8 | -1 | 4 | -2 | 3 | 7 | 13 |
| Other Income | 8 | 2 | -8 | 0 | 3 | 10 | -24 | 3 | 6 | -6 | 4 | -52 |
| Interest | 3 | 2 | 3 | 2 | 2 | 1 | 1 | 3 | 3 | 3 | 3 | 4 |
| Depreciation | 1 | 1 | 2 | 2 | 4 | 5 | 6 | 7 | 8 | 12 | 12 | 13 |
| Profit before tax | -11 | -14 | -28 | -34 | -17 | -12 | -34 | 6 | -10 | -12 | 17 | -11 |
| Tax % | 3 | -1 | 2 | 3 | -3 | 17 | 5 | -11 | 4 | -32 | 36 | 150 |
| Net Profit | -11 | -14 | -29 | -35 | -16 | -14 | -35 | 6 | -10 | -8 | 11 | -27 |
| EPS in Rs | -3.63 | -4.59 | -9.44 | -11.61 | -5.37 | -4.69 | -11.63 | 2.1 | -3.26 | -2.64 | 3.61 | -8.74 |
| Dividend Payout % | 0 | 0 | 0 | 0 | -9 | -13 | -4 | 48 | -15 | -38 | 42 | -29 |
Cash Flows
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -6 | -1 | -22 | -29 | -14 | -28 | 30 | 19 | -20 | 17 | -2 | 43 |
| Cash from Investing Activity | 17 | 4 | 13 | 13 | 25 | 31 | -25 | -2 | 13 | 2 | 2 | -6 |
| Cash from Financing Activity | -10 | -4 | 7 | 6 | -5 | -7 | -8 | -11 | -3 | -10 | -8 | -33 |
| Net Cash Flow | 1 | -1 | -2 | -10 | 6 | -3 | -2 | 7 | -9 | 9 | -8 | 4 |
Balance Sheet
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 93 | 104 | 117 | 146 | 184 | 202 | 218 | 194 | 189 | 199 | 206 | 194 |
| Borrowings | 11 | 18 | 19 | 9 | 0 | 3 | 7 | 11 | 17 | 15 | 18 | 16 |
| Other Liabilities | 62 | 43 | 41 | 66 | 66 | 96 | 82 | 104 | 95 | 103 | 93 | 150 |
| Total Liabilities | 172 | 170 | 183 | 227 | 256 | 306 | 313 | 315 | 307 | 323 | 323 | 366 |
| Fixed Assets | 90 | 92 | 93 | 95 | 97 | 101 | 120 | 54 | 59 | 64 | 73 | 80 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 11 | 48 | 60 | 28 | 25 | 36 | 36 | 37 |
| Other Assets | 82 | 78 | 90 | 131 | 148 | 158 | 132 | 233 | 223 | 223 | 215 | 248 |
| Total Assets | 172 | 170 | 183 | 227 | 256 | 306 | 313 | 315 | 307 | 323 | 323 | 366 |
Delivery
| # | Date | 10 77% 17 Value (Cr) | Q/T | 302 Del | 73 Del | 0 1 | 27-May | 15 | 0 | 60 | 84 | 0 | 2 | 26-May | 16 | 0 | 60 | 48 | 0 | 3 | 25-May | 16 | 0 | 62 | 72 | 0 | 4 | 22-May | 16 | 0 | 152 | 59 | 0 | 5 | 21-May | 16 | 0 | 254 | 72 | 0 | 6 | 20-May | 15 | 0 | 338 | 95 | 0 | 7 | 19-May | 13 | 0 | 70 | 80 | 0 | 8 | 18-May | 13 | 0 | 201 | 86 | 0 | 9 | 15-May | 14 | 0 | 41 | 64 | 0 | 10 | 14-May | 14 | 0 | 37 | 75 | 0 | 11 | 13-May | 14 | 0 | 24 | 77 | 0 | 12 | 12-May | 14 | 0 | 133 | 96 | 0 | 13 | 11-May | 15 | 0 | 94 | 66 | 0 | 14 | 8-May | 14 | 0 | 88 | 62 | 0 | 15 | 7-May | 14 | 0 | 206 | 96 | 0 | 16 | 6-May | 14 | 0 | 313 | 96 | 0 | 17 | 5-May | 14 | 0 | 18 | 90 | 0 | 18 | 4-May | 14 | 0 | 46 | 75 | 0 | 19 | 30-Apr | 14 | 0 | 47 | 59 | 0 | 20 | 29-Apr | 14 | 0 | 164 | 91 | 0 | 21 | 28-Apr | 14 | 0 | 82 | 98 | 0 | 22 | 27-Apr | 13 | 0 | 44 | 65 | 0 | 23 | 24-Apr | 14 | 0 | 98 | 86 | 0 | 24 | 23-Apr | 14 | 0 | 36 | 87 | 0 | 25 | 22-Apr | 14 | 0 | 44 | 67 | 0 | 26 | 21-Apr | 14 | 0 | 49 | 83 | 0 | 27 | 20-Apr | 14 | 0 | 19 | 64 | 0 | 28 | 17-Apr | 14 | 0 | 168 | 87 | 0 | 29 | 16-Apr | 14 | 0 | 72 | 88 | 0 | 30 | 15-Apr | 13 | 0 | 92 | 75 | 0 | 31 | 13-Apr | 13 | 0 | 71 | 81 | 0 | 32 | 10-Apr | 13 | 0 | 130 | 76 | 0 | 33 | 9-Apr | 14 | 0 | 53 | 72 | 0 | 34 | 8-Apr | 14 | 0 | 41 | 64 | 0 | 35 | 7-Apr | 14 | 0 | 182 | 54 | 0 | 36 | 6-Apr | 14 | 0 | 587 | 94 | 0 | 37 | 2-Apr | 11 | 0 | 37 | 87 | 0 | 38 | 1-Apr | 11 | 0 | 156 | 82 | 0 | 39 | 30-Mar | 10 | 0 | 151 | 77 | 0 | 40 | 27-Mar | 11 | 0 | 67 | 81 | 0 | 41 | 25-Mar | 11 | 0 | 124 | 96 | 0 | 42 | 24-Mar | 12 | 0 | 52 | 92 | 0 | 43 | 23-Mar | 12 | 0 | 186 | 97 | 0 | 44 | 20-Mar | 12 | 0 | 89 | 83 | 0 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 26-May | 48c | 1c | 2.26 |
| 25-May | 47c | 3c | 6.73 |
| 22-May | 51c | 1c | 2.09 |
| 21-May | 50c | 5c | 9.99 |
| 20-May | 45c | 4c | 10.51 |
| 19-May | 41c | 1c | 2.97 |
| 18-May | 42c | 9L | 0.22 |
| 15-May | 42c | 2c | 4.42 |
| 14-May | 44c | 2c | 3.50 |
| 13-May | 43c | 2c | 3.45 |
| 12-May | 44c | 30L | 0.68 |
| 11-May | 44c | 79L | 1.81 |
| 07-May | 44c | 24L | 0.56 |
| 06-May | 43c | 6L | 0.14 |
| 05-May | 43c | 33L | 0.76 |
| 04-May | 44c | 18L | 0.42 |
| 30-Apr | 44c | 33L | 0.77 |
| 29-Apr | 43c | 2c | 5.33 |
| 28-Apr | 41c | 0 | 0 |
| 24-Apr | 41c | 61L | 1.46 |
| 23-Apr | 42c | 61L | 1.48 |
| 22-Apr | 41c | 46L | 1.10 |
| 21-Apr | 42c | 1c | 2.50 |
| 17-Apr | 43c | 2c | 5.11 |
| 15-Apr | 41c | 0 | 0 |
Stock Checklist
Price is below from 52 week high low average: 21%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: NO
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: NO