Madhav Marbles and Granites Limited

NSE: MADHAV BSE: 515093 SECTOR: Consumer Durables - Consumer Durables

37 0(1%)

Volume

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

0.89

P/E

137.05

P/B

0.35

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

0.26

ROCE

Profit Growth

Listing Date

20-Dec-07

Promoter Holding

45.2%

FII Holding

DII Holding

0.59%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	TITAN	3,68,875	4155	0%	7%	6%	15%	77	0	0	0
2	ASIANPAINT	2,56,585	2675	2%	6%	8%	14%	56	0	0	0
3	LGEINDIA	1,04,022	1532	1%	9%	10%	10%	0	0	0	0
4	HAVELLS	76,149	1214	0%	3%	16%	23%	66	0	0	0
5	DIXON	71,800	11754	6%	8%	21%	23%	0	0	0	0
6	BERGEPAINT	61,553	528	2%	12%	10%	6%	0	0	0	0
7	VOLTAS	42,211	1276	2%	13%	8%	1%	0	0	0	0
8	KALYANKJIL	36,714	356	3%	12%	28%	37%	0	0	0	0
9	BLUESTARCO	34,111	1659	2%	10%	8%	6%	0	0	0	0
10	METROBRAND	28,919	1061	1%	12%	6%	5%	0	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.61) 45.20%	(0.41) 44.60%	(0.31) 44.19%	(0.41) 43.89%	(0.01) 43.50%	(0.01) 43.50%	(0.01) 43.50%	(0.81) 43.48%	(-0.21) 42.66%	(0.01) 42.81%	(0.21) 42.77%	(0.21) 42.60%	(0.21) 42.43%	(0.01) 42.22%	(0.11) 42.22%	(0.81) 42.10%	(0.41) 41.34%	(0.01) 40.98%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.61) 0.59%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-2.61) 0.00%	(-1.51) 2.57%	(0.01) 4.03%	(0.01) 4.03%	(0.01) 4.03%	(0.01) 4.03%
Public	54.22%	55.40%	55.82%	56.11%	56.49%	56.50%	56.49%	56.52%	57.32%	57.20%	57.23%	57.41%	57.57%	55.22%	53.75%	53.87%	54.64%	54.99%
No. of Shareholders	8,598	8,879	9,006	8,966	9,027	9,084	8,946	9,195	9,020	9,292	9,320	9,406	9,465	9,411	9,269	9,270	9,328	9,433

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	6.6	6.84	8.03	7.67	6.85	5.93	10.6	11.59	6.5	10.66	11.14	11.61	9.2	11.69	14.72	11.58	11.37	14.72	15.7
Expenses	6.78	7.62	8.05	8.53	5.79	6.74	10.08	10.96	8.12	11.33	10.41	11.02	10.12	13.17	12.44	12.1	10.82	13.72	14.65
Operating Profit	-0.18	-0.78	-0.02	-0.86	1.06	-0.81	0.52	0.63	-1.62	-0.67	0.73	0.59	-0.92	-1.48	2.28	-0.52	0.55	1	1.05
OPM %	-2.73	-11.4	-0.25	-11.21	15.47	-13.66	4.91	5.44	-24.92	-6.29	6.55	5.08	-10	-12.66	15.49	-4.49	4.84	6.79	6.69
Other Income	0.59	1.28	0.77	1.21	-0.03	1.21	0.57	1.38	0.83	0.89	0.58	0.58	1.66	1.05	0.93	1.5	0.83	0.87	0.95
Interest	0.3	0.59	0.35	0.25	0.74	0.23	0.24	0.38	0.41	0.7	0.29	-0.23	0.55	0.43	0.23	0.51	0.09	0.12	0.11
Depreciation	0.83	0.62	0.72	0.82	0.47	0.5	0.77	0.74	0.64	0.64	0.76	1.27	1.03	1.21	1.22	1.25	1.23	1.2	1.19
Profit before tax	-0.72	-0.71	-0.32	-0.72	-0.18	-0.33	0.08	0.89	-1.84	-1.12	0.26	0.13	-0.84	-2.07	1.76	-0.78	0.06	0.55	0.7
Tax %	-4.17	1.41	12.5	9.72	83.33	3.03	137.5	11.24	-2.17	-10.71	61.54	-553.85	0	-2.42	27.84	-60.26	150	43.64	32.86
Net Profit	-0.49	-0.44	-0.18	0.02	-0.32	-0.34	-0.03	1.45	-2.15	-0.77	0.02	0.42	-1.7	-2.09	1.35	-0.6	-1.58	0.06	-0.24
EPS in Rs	-0.55	-0.49	-0.2	0.02	-0.36	-0.38	-0.03	1.62	-2.4	-0.86	0.02	0.47	-1.9	-2.34	1.51	-0.67	-1.77	0.07	-0.27

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	31.06	39.9	47.23	53.36	62.02	60.31	76.96
Expenses	31.09	40.83	46.66	51.27	59.05	57.93	69.78
Operating Profit	-0.03	-0.93	0.57	2.09	2.97	2.38	7.18
OPM %	-0.1	-2.33	1.21	3.92	4.79	3.95	9.33
Other Income	2.91	3.68	4.12	4.15	3.4	6.72	4.89
Interest	1.46	1.77	0.98	0.84	0.88	1.25	1.3
Depreciation	2.56	2.79	4.72	4.86	4.62	4.89	4.76
Profit before tax	-1.14	-1.81	-1.01	0.54	0.87	2.96	6.01
Tax %	29.82	5.52	-28.71	14.81	28.74	32.09	23.29
Net Profit	-1.48	-2.31	-3.84	-5.11	-0.43	2	4.61
EPS in Rs	-0.76	-1.62	-4.29	-5.71	-0.48	2.24	5.15
Dividend Payout %	0	0	0	-4.38	-104.07	0	4.85

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	2.02	-5.55	23.22	21.07	8	-13.15	-3.6
Cash from Investing Activity	3.06	1.77	-4.85	-5.18	7.87	-3.2	2.34
Cash from Financing Activity	-4.81	3.7	-18.55	-18.9	-13.2	15.65	1.45
Net Cash Flow	0.27	-0.09	-0.18	-3.01	2.67	-0.71	0.2

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	8.95	8.95	8.95	8.95	8.95	8.95	8.95	8.95	8.95
Reserves	114.75	115.37	115.95	116.02	117.47	119.71	122.48	121.43	119.61
Borrowings	10.3	11.72	8.67	15.07	9.61	8.29	11.36	22.56	19.09
Other Liabilities	4.64	3.04	2.24	2.45	5.4	7.38	10.28	15.54	17.32
Total Liabilities	138.64	139.08	135.81	142.49	141.43	144.33	153.07	168.48	164.97
Fixed Assets	24.02	25.27	26.55	27.58	30.3	30.25	33.53	37.91	42.38
CWIP	2.83	2.82	2.81	2.82	2.82	2.93	3.16	5.94	0.87
Investments	0.13	0.13	0.19	0.2	0.52	3.52	9.1	10.82	2.24
Other Assets	111.66	110.86	106.26	111.89	107.79	107.63	107.28	113.81	119.48
Total Assets	138.64	139.08	135.81	142.49	141.43	144.33	153.07	168.48	164.97

Delivery

#	Date	29 48% 43	Q/T 161	Del 68
1	27-May	36	97	63
2	26-May	36	38	81
3	25-May	37	84	70
4	22-May	36	42	67
5	21-May	36	140	91
6	20-May	36	61	50
7	19-May	36	62	69
8	18-May	35	76	58
9	15-May	38	60	50
10	14-May	38	15	53
11	13-May	37	15	52
12	12-May	37	75	69
13	11-May	38	74	61
14	8-May	39	51	56
15	7-May	38	61	87
16	6-May	38	22	90
17	5-May	39	19	79
18	4-May	39	23	69
19	30-Apr	39	15	70
20	29-Apr	39	43	49
21	28-Apr	40	84	41
22	27-Apr	39	33	76
23	24-Apr	39	36	43
24	23-Apr	40	35	52
25	22-Apr	39	61	65
26	21-Apr	38	42	81
27	20-Apr	36	27	57
28	17-Apr	37	31	47
29	16-Apr	35	19	47
30	15-Apr	36	35	58
31	13-Apr	34	30	62
32	10-Apr	35	7	79
33	9-Apr	35	21	75
34	8-Apr	35	19	72
35	7-Apr	33	21	56
36	6-Apr	32	61	53
37	2-Apr	32	79	46
38	1-Apr	32	25	60
39	30-Mar	31	76	67
40	27-Mar	30	315	95
41	25-Mar	32	56	48
42	24-Mar	32	67	44
43	23-Mar	32	100	76
44	20-Mar	34	105	88

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	33c	31L	0.96
27-May	33c	54L	1.62
26-May	33c	18L	0.54
25-May	33c	8L	0.24
21-May	33c	57L	1.77
20-May	32c	4L	0.14
19-May	32c	21L	0.66
18-May	33c	96L	2.85
15-May	34c	44L	1.29
14-May	34c	1c	4.40
13-May	33c	80L	2.39
12-May	33c	23L	0.69
11-May	34c	85L	2.47
07-May	34c	28L	0.80
06-May	35c	37L	1.07
05-May	34c	2c	4.41
04-May	36c	1c	3.00
30-Apr	35c	62L	1.74
29-Apr	36c	16L	0.46
28-Apr	35c	1c	3.86
24-Apr	34c	2c	5.11
23-Apr	36c	1c	2.93
22-Apr	35c	89L	2.64
21-Apr	34c	8L	0.24
20-Apr	34c	46L	1.37
17-Apr	33c	2c	5.90
16-Apr	32c	56L	1.75
15-Apr	32c	0	0

Stock Checklist

Price is below from 52 week high low average: 38%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView