Madhav Marbles and Granites Limited

Web: madhavmarbles.com NSE: MADHAV BSE: 515093 SECTOR: Consumer Durables - Consumer Durables

34 0(-1%)

Volume

1k as on 22, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

58/100

Growth Score

50/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

0.89

P/E

137.05

P/B

0.35

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

0.26

ROCE

Profit Growth

Listing Date

20-Dec-07

Promoter Holding

45.54%

FII Holding

DII Holding

0.59%

Price Chart

Price Performance

1 Week4%

1 Month7%

3 Months12%

6 Months7%

1 Year7%

YTD7%

Moving Average

5 Day SMA38

10 Day SMA38

20 Day SMA37

30 Day SMA37

50 Day SMA37

61 Day SMA36

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	43	40	41	42
Resistance 2	41	39	40	41
Resistance 1	40	39	40	40
Pivot Point	39	39	39	39
Support 1	38	39	38	38
Support 2	37	39	38	37
Support 3	35	38	37	35

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	TITAN	4,16,904	4696	3%	8%	17%	36%	70	61.4	0.93	5073
2	ASIANPAINT	2,55,799	2667	1%	1%	0%	13%	61	61.4	0.18	4395
3	LGEINDIA	1,03,716	1528	9%	9%	4%	2%	0	61.4	0.06	1685
4	DIXON	84,657	13846	2%	13%	32%	16%	0	61.4	0.21	1644
5	HAVELLS	75,627	1205	3%	2%	8%	23%	66	61.4	0.03	1689
6	KALYANKJIL	60,550	586	9%	56%	60%	3%	0	61.4	0.97	1350
7	BERGEPAINT	57,601	494	1%	10%	2%	14%	0	61.4	0.09	1128
8	VOLTAS	43,316	1309	5%	3%	1%	4%	0	61.4	0.16	370
9	BLUESTARCO	33,482	1628	5%	0%	3%	5%	0	61.4	0.24	527
10	METROBRAND	27,938	1025	4%	1%	6%	10%	0	61.4	0.79	416
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.31) 45.54%	(0.61) 45.20%	(0.41) 44.60%	(0.31) 44.19%	(0.41) 43.89%	(0.01) 43.50%	(0.01) 43.50%	(0.01) 43.50%	(0.81) 43.48%	(-0.21) 42.66%	(0.01) 42.81%	(0.21) 42.77%	(0.21) 42.60%	(0.21) 42.43%	(0.01) 42.22%	(0.11) 42.22%	(0.81) 42.10%	(0.41) 41.34%	(0.01) 40.98%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 0.59%	(0.61) 0.59%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-2.61) 0.00%	(-1.51) 2.57%	(0.01) 4.03%	(0.01) 4.03%	(0.01) 4.03%	(0.01) 4.03%
Public	53.88%	54.22%	55.40%	55.82%	56.11%	56.49%	56.50%	56.49%	56.52%	57.32%	57.20%	57.23%	57.41%	57.57%	55.22%	53.75%	53.87%	54.64%	54.99%
No. of Shareholders	8,639	8,598	8,879	9,006	8,966	9,027	9,084	8,946	9,195	9,020	9,292	9,320	9,406	9,465	9,411	9,269	9,270	9,328	9,433

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	9.24	6.6	6.84	8.03	7.67	6.85	5.93	10.6	11.59	6.5	10.66	11.14	11.61	9.2	11.69	14.72	11.58	11.37	14.72	15.7
Sales Growth % (YoY)	20.5%	-3.6%	15.4%	-24.2%	-33.8%	5.4%	-44.4%	-4.8%	-0.2%	-29.4%	-8.8%	-24.3%	0.3%	-19.1%	-20.6%	-6.2%	-33%	-27.4%	-18.7%	42.9%
Sales Growth % (QoQ)	40%	-3.5%	-14.8%	4.7%	12%	15.5%	-44.1%	-8.5%	78.3%	-39%	-4.3%	-4%	26.2%	-21.3%	-20.6%	27.1%	1.8%	-22.8%	-6.2%	-
Expenses	10.44	6.78	7.62	8.05	8.53	5.79	6.74	10.08	10.96	8.12	11.33	10.41	11.02	10.12	13.17	12.44	12.1	10.82	13.72	14.65
Operating Profit	-1.2	-0.18	-0.78	-0.02	-0.86	1.06	-0.81	0.52	0.63	-1.62	-0.67	0.73	0.59	-0.92	-1.48	2.28	-0.52	0.55	1	1.05
OPM %	-12.99	-2.73	-11.4	-0.25	-11.21	15.47	-13.66	4.91	5.44	-24.92	-6.29	6.55	5.08	-10	-12.66	15.49	-4.49	4.84	6.79	6.69
Other Income	4.62	0.59	1.28	0.77	1.21	-0.03	1.21	0.57	1.38	0.83	0.89	0.58	0.58	1.66	1.05	0.93	1.5	0.83	0.87	0.95
Interest	0.22	0.3	0.59	0.35	0.25	0.74	0.23	0.24	0.38	0.41	0.7	0.29	-0.23	0.55	0.43	0.23	0.51	0.09	0.12	0.11
Depreciation	0.73	0.83	0.62	0.72	0.82	0.47	0.5	0.77	0.74	0.64	0.64	0.76	1.27	1.03	1.21	1.22	1.25	1.23	1.2	1.19
Profit before tax	2.47	-0.72	-0.71	-0.32	-0.72	-0.18	-0.33	0.08	0.89	-1.84	-1.12	0.26	0.13	-0.84	-2.07	1.76	-0.78	0.06	0.55	0.7
Tax %	25.1	-4.17	1.41	12.5	9.72	83.33	3.03	137.5	11.24	-2.17	-10.71	61.54	-553.85	0	-2.42	27.84	-60.26	150	43.64	32.86
Net Profit	1.49	-0.49	-0.44	-0.18	0.02	-0.32	-0.34	-0.03	1.45	-2.15	-0.77	0.02	0.42	-1.7	-2.09	1.35	-0.6	-1.58	0.06	-0.24
Net Profit Growth % (QoQ)	404.1%	-11.4%	-144.4%	-1000%	106.2%	5.9%	-1033.3%	-102.1%	167.4%	-179.2%	-3950%	-95.2%	124.7%	18.7%	-254.8%	325%	62%	-2733.3%	125%	-
Net Profit Growth % (YoY)	7350%	-53.1%	-29.4%	-500%	-98.6%	85.1%	55.8%	-250%	245.2%	-26.5%	63.2%	-98.5%	170%	-7.6%	-3583.3%	662.5%	-	-	-	-
TTM Net Profit	0.38	-1.09	-0.92	-0.82	-0.67	0.76	-1.07	-1.5	-1.45	-2.48	-2.03	-3.35	-2.02	-3.04	-2.92	-0.77	-2.36	-1.76	-0.18	0
EPS in Rs	1.67	-0.55	-0.49	-0.2	0.02	-0.36	-0.38	-0.03	1.62	-2.4	-0.86	0.02	0.47	-1.9	-2.34	1.51	-0.67	-1.77	0.07	-0.27

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	30.71	31.06	39.9	47.23	53.36	62.02	60.31	76.96
Sales Growth %	-1.1%	-22.2%	-15.5%	-11.5%	-14%	2.8%	-21.6%	-
Expenses	32.88	31.09	40.83	46.66	51.27	59.05	57.93	69.78
Operating Profit	-2.17	-0.03	-0.93	0.57	2.09	2.97	2.38	7.18
OPM %	-7.07	-0.1	-2.33	1.21	3.92	4.79	3.95	9.33
Other Income	7.25	2.91	3.68	4.12	4.15	3.4	6.72	4.89
Interest	1.46	1.46	1.77	0.98	0.84	0.88	1.25	1.3
Depreciation	2.89	2.56	2.79	4.72	4.86	4.62	4.89	4.76
Profit before tax	0.73	-1.14	-1.81	-1.01	0.54	0.87	2.96	6.01
Tax %	87.67	29.82	5.52	-28.71	14.81	28.74	32.09	23.29
Net Profit	0.39	-1.48	-2.31	-3.84	-5.11	-0.43	2	4.61
Net Profit Growth %	126.4%	35.9%	39.8%	24.9%	-1088.4%	-121.5%	-56.6%	-
EPS in Rs	0.44	-0.76	-1.62	-4.29	-5.71	-0.48	2.24	5.15
Dividend Payout %	0	0	0	0	-4.38	-104.07	0	4.85

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	5.19	2.02	-5.55	23.22	21.07	8	-13.15	-3.6
Cash from Investing Activity	1.07	3.06	1.77	-4.85	-5.18	7.87	-3.2	2.34
Cash from Financing Activity	-5.22	-4.81	3.7	-18.55	-18.9	-13.2	15.65	1.45
Net Cash Flow	1.04	0.27	-0.09	-0.18	-3.01	2.67	-0.71	0.2

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	8.95	8.95	8.95	8.95	8.95	8.95	8.95	8.95	8.95	8.95
Reserves	114.82	114.75	115.37	115.95	116.02	117.47	119.71	122.48	121.43	119.61
Borrowings	7.95	10.3	11.72	8.67	15.07	9.61	8.29	11.36	22.56	19.09
Other Liabilities	5.45	4.64	3.04	2.24	2.45	5.4	7.38	10.28	15.54	17.32
Total Liabilities	137.17	138.64	139.08	135.81	142.49	141.43	144.33	153.07	168.48	164.97
Fixed Assets	21.91	24.02	25.27	26.55	27.58	30.3	30.25	33.53	37.91	42.38
CWIP	2.78	2.83	2.82	2.81	2.82	2.82	2.93	3.16	5.94	0.87
Investments	4.09	0.13	0.13	0.19	0.2	0.52	3.52	9.1	10.82	2.24
Other Assets	108.39	111.66	110.86	106.26	111.89	107.79	107.63	107.28	113.81	119.48
Total Assets	137.17	138.64	139.08	135.81	142.49	141.43	144.33	153.07	168.48	164.97

Delivery

#	Date	34 20% 40	Q/T 112	Del 68
1	22-Jul	34	27	90
2	21-Jul	36	23	65
3	20-Jul	34	92	48
4	17-Jul	35	21	49
5	16-Jul	36	23	72
6	15-Jul	35	78	63
7	14-Jul	36	52	90
8	13-Jul	35	75	52
9	10-Jul	36	18	97
10	9-Jul	37	100	71
11	8-Jul	37	218	53
12	7-Jul	36	68	94
13	6-Jul	36	7	75
14	3-Jul	36	100	54
15	2-Jul	37	72	37
16	1-Jul	37	68	99
17	30-Jun	36	122	77
18	29-Jun	36	34	68
19	25-Jun	36	53	83
20	24-Jun	36	77	89
21	23-Jun	37	110	96
22	22-Jun	38	20	66
23	19-Jun	39	74	72
24	18-Jun	38	67	76
25	17-Jun	37	55	86
26	16-Jun	37	85	86
27	15-Jun	37	46	60
28	12-Jun	38	15	54
29	11-Jun	37	80	59
30	10-Jun	36	27	79
31	9-Jun	37	25	94
32	8-Jun	37	63	70
33	5-Jun	38	152	90
34	4-Jun	37	50	61
35	3-Jun	38	24	53
36	2-Jun	36	11	51
37	1-Jun	37	43	64
38	29-May	36	51	70
39	27-May	36	97	63
40	26-May	36	38	81
41	25-May	37	84	70
42	22-May	36	42	67
43	21-May	36	140	91
44	20-May	36	61	50
45	19-May	36	62	69
46	18-May	35	76	58
47	15-May	38	60	50
48	14-May	38	15	53

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	31c	3L	0.09
22-Jul	31c	2c	5.31
21-Jul	32c	89L	2.86
17-Jul	31c	88L	2.72
16-Jul	32c	2c	5.51
15-Jul	31c	2c	6.58
14-Jul	33c	45L	1.35
13-Jul	33c	21L	0.64
10-Jul	33c	57L	1.75
09-Jul	33c	75L	2.24
08-Jul	34c	94L	2.89
07-Jul	33c	35L	1.08
06-Jul	32c	75L	2.28
02-Jul	33c	89k	0.03
01-Jul	33c	1c	3.22
30-Jun	32c	2c	4.75
29-Jun	34c	88L	2.68
26-Jun	33c	0	0
25-Jun	33c	39L	1.22
24-Jun	32c	2c	5.11
23-Jun	34c	10L	0.29
22-Jun	34c	1c	3.64
19-Jun	35c	3c	7.77
17-Jun	33c	72L	2.13
16-Jun	34c	89L	2.71
15-Jun	33c	1c	3.67
12-Jun	34c	2c	4.52
11-Jun	32c	13L	0.41
10-Jun	33c	0	0

Stock Checklist

Price is below from 52 week high low average: 52%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView