Madhav Marbles and Granites Limited

Web: madhavmarbles.com NSE: MADHAV BSE: 515093 SECTOR: Consumer Durables - Consumer Durables | Add Note | View Notes

34 1(-2%)

Volume

1k as on 22, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

26/100

Growth Score

50/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

0.89

P/E

137.05

P/B

0.35

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

0.26

ROCE

Profit Growth

Listing Date

20-Dec-07

Promoter Holding

45.77%

FII Holding

DII Holding

0.59%

Price Chart

Price Performance

1 Week4%

1 Month7%

3 Months12%

6 Months7%

1 Year7%

YTD7%

Moving Average

5 Day SMA38

10 Day SMA38

20 Day SMA37

30 Day SMA37

50 Day SMA37

61 Day SMA36

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	43	40	41	42
Resistance 2	41	39	40	41
Resistance 1	40	39	40	40
Pivot Point	39	39	39	39
Support 1	38	39	38	38
Support 2	37	39	38	37
Support 3	35	38	37	35

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	TITAN	4,43,005	5020	2%	1%	18%	36%	70	61.4	0.93	5073
2	ASIANPAINT	2,42,888	2527	3%	10%	10%	1%	61	61.4	0.18	4395
3	LGEINDIA	1,11,319	1640	9%	9%	4%	2%	0	61.4	0.06	1685
4	DIXON	87,170	14257	2%	4%	42%	19%	0	61.4	0.21	1644
5	HAVELLS	72,270	1152	3%	7%	11%	24%	66	61.4	0.03	1689
6	KALYANKJIL	61,800	598	7%	4%	46%	17%	0	61.4	0.97	1350
7	BERGEPAINT	56,983	489	2%	7%	10%	9%	0	61.4	0.09	1128
8	VOLTAS	38,862	1174	3%	11%	21%	16%	0	61.4	0.16	370
9	BLUESTARCO	30,595	1488	1%	14%	22%	24%	0	61.4	0.24	527
10	AMBER	26,391	7483	4%	0%	6%	4%	0	61.4	0.62	226
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.21) 45.77%	(0.31) 45.54%	(0.61) 45.20%	(0.41) 44.60%	(0.31) 44.19%	(0.41) 43.89%	(0.01) 43.50%	(0.01) 43.50%	(0.01) 43.50%	(0.81) 43.48%	(-0.21) 42.66%	(0.01) 42.81%	(0.21) 42.77%	(0.21) 42.60%	(0.21) 42.43%	(0.01) 42.22%	(0.11) 42.22%	(0.81) 42.10%	(0.41) 41.34%	(0.01) 40.98%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 0.59%	(0.01) 0.59%	(0.61) 0.59%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-2.61) 0.00%	(-1.51) 2.57%	(0.01) 4.03%	(0.01) 4.03%	(0.01) 4.03%	(0.01) 4.03%
Public	53.65%	53.88%	54.22%	55.40%	55.82%	56.11%	56.49%	56.50%	56.49%	56.52%	57.32%	57.20%	57.23%	57.41%	57.57%	55.22%	53.75%	53.87%	54.64%	54.99%
No. of Shareholders	8,491	8,639	8,598	8,879	9,006	8,966	9,027	9,084	8,946	9,195	9,020	9,292	9,320	9,406	9,465	9,411	9,269	9,270	9,328	9,433

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	7.91	9.24	6.6	6.84	8.03	7.67	6.85	5.93	10.6	11.59	6.5	10.66	11.14	11.61	9.2	11.69	14.72	11.58	11.37	14.72	15.7
Sales Growth % (YoY)	-1.5%	20.5%	-3.6%	15.4%	-24.2%	-33.8%	5.4%	-44.4%	-4.8%	-0.2%	-29.4%	-8.8%	-24.3%	0.3%	-19.1%	-20.6%	-6.2%	-33%	-27.4%	-18.7%	42.9%
Sales Growth % (QoQ)	-14.4%	40%	-3.5%	-14.8%	4.7%	12%	15.5%	-44.1%	-8.5%	78.3%	-39%	-4.3%	-4%	26.2%	-21.3%	-20.6%	27.1%	1.8%	-22.8%	-6.2%	-
Expenses	7.8	10.44	6.78	7.62	8.05	8.53	5.79	6.74	10.08	10.96	8.12	11.33	10.41	11.02	10.12	13.17	12.44	12.1	10.82	13.72	14.65
Operating Profit	0.11	-1.2	-0.18	-0.78	-0.02	-0.86	1.06	-0.81	0.52	0.63	-1.62	-0.67	0.73	0.59	-0.92	-1.48	2.28	-0.52	0.55	1	1.05
OPM %	1.39	-12.99	-2.73	-11.4	-0.25	-11.21	15.47	-13.66	4.91	5.44	-24.92	-6.29	6.55	5.08	-10	-12.66	15.49	-4.49	4.84	6.79	6.69
Other Income	0.54	4.62	0.59	1.28	0.77	1.21	-0.03	1.21	0.57	1.38	0.83	0.89	0.58	0.58	1.66	1.05	0.93	1.5	0.83	0.87	0.95
Interest	0.27	0.22	0.3	0.59	0.35	0.25	0.74	0.23	0.24	0.38	0.41	0.7	0.29	-0.23	0.55	0.43	0.23	0.51	0.09	0.12	0.11
Depreciation	0.69	0.73	0.83	0.62	0.72	0.82	0.47	0.5	0.77	0.74	0.64	0.64	0.76	1.27	1.03	1.21	1.22	1.25	1.23	1.2	1.19
Profit before tax	-0.31	2.47	-0.72	-0.71	-0.32	-0.72	-0.18	-0.33	0.08	0.89	-1.84	-1.12	0.26	0.13	-0.84	-2.07	1.76	-0.78	0.06	0.55	0.7
Tax %	12.9	25.1	-4.17	1.41	12.5	9.72	83.33	3.03	137.5	11.24	-2.17	-10.71	61.54	-553.85	0	-2.42	27.84	-60.26	150	43.64	32.86
Net Profit	-0.8	1.49	-0.49	-0.44	-0.18	0.02	-0.32	-0.34	-0.03	1.45	-2.15	-0.77	0.02	0.42	-1.7	-2.09	1.35	-0.6	-1.58	0.06	-0.24
Net Profit Growth % (QoQ)	-153.7%	404.1%	-11.4%	-144.4%	-1000%	106.2%	5.9%	-1033.3%	-102.1%	167.4%	-179.2%	-3950%	-95.2%	124.7%	18.7%	-254.8%	325%	62%	-2733.3%	125%	-
Net Profit Growth % (YoY)	-344.4%	7350%	-53.1%	-29.4%	-500%	-98.6%	85.1%	55.8%	-250%	245.2%	-26.5%	63.2%	-98.5%	170%	-7.6%	-3583.3%	662.5%	-	-	-	-
TTM Net Profit	-0.24	0.38	-1.09	-0.92	-0.82	-0.67	0.76	-1.07	-1.5	-1.45	-2.48	-2.03	-3.35	-2.02	-3.04	-2.92	-0.77	-2.36	-1.76	-0.18	0
EPS in Rs	-0.89	1.67	-0.55	-0.49	-0.2	0.02	-0.36	-0.38	-0.03	1.62	-2.4	-0.86	0.02	0.47	-1.9	-2.34	1.51	-0.67	-1.77	0.07	-0.27

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	30.71	31.06	39.9	47.23	53.36	62.02	60.31	76.96
Sales Growth %	-1.1%	-22.2%	-15.5%	-11.5%	-14%	2.8%	-21.6%	-
Expenses	32.88	31.09	40.83	46.66	51.27	59.05	57.93	69.78
Operating Profit	-2.17	-0.03	-0.93	0.57	2.09	2.97	2.38	7.18
OPM %	-7.07	-0.1	-2.33	1.21	3.92	4.79	3.95	9.33
Other Income	7.25	2.91	3.68	4.12	4.15	3.4	6.72	4.89
Interest	1.46	1.46	1.77	0.98	0.84	0.88	1.25	1.3
Depreciation	2.89	2.56	2.79	4.72	4.86	4.62	4.89	4.76
Profit before tax	0.73	-1.14	-1.81	-1.01	0.54	0.87	2.96	6.01
Tax %	87.67	29.82	5.52	-28.71	14.81	28.74	32.09	23.29
Net Profit	0.39	-1.48	-2.31	-3.84	-5.11	-0.43	2	4.61
Net Profit Growth %	126.4%	35.9%	39.8%	24.9%	-1088.4%	-121.5%	-56.6%	-
EPS in Rs	0.44	-0.76	-1.62	-4.29	-5.71	-0.48	2.24	5.15
Dividend Payout %	0	0	0	0	-4.38	-104.07	0	4.85

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	5.19	2.02	-5.55	23.22	21.07	8	-13.15	-3.6
Cash from Investing Activity	1.07	3.06	1.77	-4.85	-5.18	7.87	-3.2	2.34
Cash from Financing Activity	-5.22	-4.81	3.7	-18.55	-18.9	-13.2	15.65	1.45
Net Cash Flow	1.04	0.27	-0.09	-0.18	-3.01	2.67	-0.71	0.2

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	8.95	8.95	8.95	8.95	8.95	8.95	8.95	8.95	8.95	8.95
Reserves	114.82	114.75	115.37	115.95	116.02	117.47	119.71	122.48	121.43	119.61
Borrowings	7.95	10.3	11.72	8.67	15.07	9.61	8.29	11.36	22.56	19.09
Other Liabilities	5.45	4.64	3.04	2.24	2.45	5.4	7.38	10.28	15.54	17.32
Total Liabilities	137.17	138.64	139.08	135.81	142.49	141.43	144.33	153.07	168.48	164.97
Fixed Assets	21.91	24.02	25.27	26.55	27.58	30.3	30.25	33.53	37.91	42.38
CWIP	2.78	2.83	2.82	2.81	2.82	2.82	2.93	3.16	5.94	0.87
Investments	4.09	0.13	0.13	0.19	0.2	0.52	3.52	9.1	10.82	2.24
Other Assets	108.39	111.66	110.86	106.26	111.89	107.79	107.63	107.28	113.81	119.48
Total Assets	137.17	138.64	139.08	135.81	142.49	141.43	144.33	153.07	168.48	164.97

Delivery

Delivery Data: MADHAV

#	Date	32 23% 39	Q/T 160	Del 68
1	4-Sep	35	44	64
2	3-Sep	35	73	82
3	2-Sep	35	16	91
4	1-Sep	35	34	91
5	31-Aug	35	32	74
6	28-Aug	34	47	64
7	27-Aug	35	26	99
8	26-Aug	35	21	81
9	25-Aug	35	90	69
10	24-Aug	35	51	96
11	21-Aug	36	313	96
12	20-Aug	36	67	86
13	19-Aug	35	27	68
14	18-Aug	37	186	72
15	17-Aug	36	212	98
16	14-Aug	35	11	94
17	13-Aug	36	75	84
18	12-Aug	34	74	81
19	11-Aug	35	44	98
20	10-Aug	35	32	63
21	7-Aug	34	33	64
22	6-Aug	36	28	97
23	5-Aug	36	45	71
24	4-Aug	34	10	76
25	3-Aug	34	20	80
26	31-Jul	35	64	72
27	30-Jul	34	11	80
28	29-Jul	34	18	64
29	28-Jul	34	38	73
30	27-Jul	34	220	86
31	24-Jul	34	41	59
32	23-Jul	34	53	82
33	22-Jul	34	27	90
34	21-Jul	36	23	65
35	20-Jul	34	92	48
36	17-Jul	35	21	49
37	16-Jul	36	23	72
38	15-Jul	35	78	63
39	14-Jul	36	52	90
40	13-Jul	35	75	52
41	10-Jul	36	18	97
42	9-Jul	37	100	71
43	8-Jul	37	218	53
44	7-Jul	36	68	94
45	6-Jul	36	7	75
46	3-Jul	36	100	54
47	2-Jul	37	72	37
48	1-Jul	37	68	99
49	30-Jun	36	122	77
50	29-Jun	36	34	68

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	31c	50L	1.61
03-Sep	31c	31L	1.01
01-Sep	31c	3L	0.09
31-Aug	31c	28L	0.89
27-Aug	31c	51L	1.61
26-Aug	32c	36L	1.14
25-Aug	31c	8L	0.26
24-Aug	31c	45L	1.40
21-Aug	32c	22L	0.71
19-Aug	32c	2c	4.64
18-Aug	33c	96L	2.97
17-Aug	32c	86L	2.74
14-Aug	31c	77L	2.40
13-Aug	32c	2c	4.76
12-Aug	31c	2c	4.59
11-Aug	32c	82L	2.63
10-Aug	31c	85L	2.79
07-Aug	31c	89L	2.85
06-Aug	31c	66L	2.16
04-Aug	31c	25L	0.81
03-Aug	31c	19L	0.60
31-Jul	31c	1c	3.60
30-Jul	30c	9L	0.30
29-Jul	30c	90L	2.93
28-Jul	31c	71L	2.34
27-Jul	30c	0	0

Stock Checklist

Price is above from 52 week high low average: 25%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView