Kaya Limited

Web: kaya.in NSE: KAYA BSE: 539276 SECTOR: Consumer Services - Leisure Services

270 4(1%)

Volume

14k as on 22, Jun

Open

438

High

447

Low

430

266

VWAP

257

52 Week High

488

52 Week Low

224

Viand Research Rating

Quality Score

0/100

Growth Score

3/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

410

No. of Shares

1.52

P/E

-3.59

P/B

-3.92

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

109.32

ROCE

Profit Growth

Listing Date

14-Aug-15

Promoter Holding

51.43%

FII Holding

0.68%

DII Holding

2.95%

Price Chart

Price Performance

1 Week0%

1 Month6%

3 Months9%

6 Months17%

1 Year17%

YTD17%

Moving Average

5 Day SMA256

10 Day SMA251

20 Day SMA246

30 Day SMA246

50 Day SMA255

61 Day SMA256

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	264	255	261	259
Resistance 2	261	254	258	258
Resistance 1	257	254	256	252
Pivot Point	254	253	254	252
Support 1	250	252	251	246
Support 2	247	252	249	245
Support 3	243	251	247	239

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ETERNAL	2,77,062	287	4%	8%	3%	6%	620	193.6	0.15	366
2	DMART	2,63,638	4042	2%	8%	7%	1%	88	193.6	0.1	2970
3	TRENT	1,53,411	2877	1%	9%	24%	46%	84	193.6	0.37	1721
4	INDHOTEL	1,03,056	724	2%	1%	10%	4%	49	193.6	0.22	2247
5	LENSKART	96,273	554	4%	1%	2%	2%	0	193.6	0.35	501
6	NYKAA	93,449	326	1%	7%	36%	49%	0	193.6	0.86	204
7	NAUKRI	75,800	1169	0%	21%	10%	19%	0	193.6	0.01	1763
8	SWIGGY	72,124	261	2%	4%	18%	37%	0	193.6	0.14	-4154
9	VMM	51,504	110	2%	6%	10%	21%	0	193.6	0.27	839
10	IRCTC	39,444	493	2%	5%	21%	35%	0	193.6	0.02	1393
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Aug 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 51.43%	(0.01) 51.43%	(0.01) 51.43%	(-8.21) 51.43%	(0.01) 59.64%	(0.01) 59.64%	(0.01) 59.64%	(-0.11) 59.64%	(0.01) 59.79%	(-0.11) 59.79%	(0.01) 59.93%	(0.01) 59.93%	(0.01) 59.93%	(0.01) 59.93%	(0.01) 59.93%	(0.01) 59.93%	(0.01) 59.93%	(0.01) 59.93%	(0.01) 59.93%	(0.01) 59.93%
FIIs	(0.11) 0.68%	(0.01) 0.63%	(-0.21) 0.63%	(-0.11) 0.82%	(-0.51) 0.95%	(0.21) 1.49%	(0.01) 1.27%	(0.01) 1.27%	(0.51) 1.25%	(0.01) 0.74%	(-0.11) 0.73%	(0.01) 0.81%	(0.11) 0.80%	(0.01) 0.73%	(0.01) 0.73%	(0.01) 0.74%	(-0.11) 0.74%	(0.11) 0.87%	(0.01) 0.75%	(0.01) 0.73%
DIIs	(0.21) 2.95%	(0.31) 2.79%	(0.71) 2.53%	(-0.31) 1.80%	(0.41) 2.09%	(-1.71) 1.71%	(-0.21) 3.37%	(0.11) 3.61%	(1.61) 3.53%	(0.61) 1.97%	(0.01) 1.34%	(0.01) 1.34%	(0.01) 1.34%	(0.01) 1.34%	(0.01) 1.38%	(-0.21) 1.38%	(0.01) 1.53%	(0.21) 1.53%	(-0.11) 1.34%	(0.01) 1.45%
Public	44.93%	45.15%	45.40%	45.94%	37.32%	37.17%	35.72%	35.48%	35.44%	37.49%	38.01%	37.91%	37.94%	38.00%	37.97%	37.96%	37.80%	37.67%	37.98%	37.89%
No. of Shareholders	17,932	18,295	18,724	19,575	19,574	19,837	19,804	20,028	21,477	20,890	21,774	22,384	23,034	23,006	23,395	24,130	24,901	24,660	24,847	26,661

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	56	60	54	53	55	58	53	52	52	54	51	60	93	100	91	93	83.49	90.78	83	66
Sales Growth % (YoY)	2%	3.3%	2.5%	1.8%	5.5%	6.8%	3.6%	-13.1%	-44%	-45.6%	-44.5%	-35.7%	10.9%	10.2%	9.4%	40.2%	-6.4%	3.3%	12.8%	177.5%
Sales Growth % (QoQ)	-6.7%	11.1%	1.9%	-3.6%	-5.2%	9.4%	1.9%	-	-3.7%	5.9%	-15%	-35.5%	-7%	9.9%	-2.2%	11.4%	-8%	9.4%	25.8%	-
Expenses	68	71	57	49	53	53	47	46	117	44	41	53	117	98	88	98	104.83	81.87	74	65
Operating Profit	-13	-11	-3	4	2	5	6	6	-65	11	10	6	-25	2	4	-6	-21.34	8.91	9	2
OPM %	-23	-19	-6	7	3	8	11	11	-126	20	19	10	-27	2	4	-6	-25.56	9.81	11	2
Other Income	6	-4	4	1	9	16	-4	113	-18	-4	-6	-1	1	2	1	1	1.34	2.04	6	3
Interest	9	9	9	8	8	8	8	7	7	7	6	6	17	6	6	7	4.25	3.88	4	4
Depreciation	12	12	11	10	9	10	9	9	9	9	9	10	16	15	15	14	17.1	15.22	15	15
Profit before tax	-28	-36	-19	-14	-7	4	-16	103	-99	-9	-12	-10	-56	-18	-17	-26	-41.35	-8.15	-4	-14
Tax %	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Profit	-28	-36	-19	-14	-7	4	-16	103	-99	-9	-12	-10	-56	-18	-17	-26	-41.35	-8.16	-4	-14
Net Profit Growth % (QoQ)	22.2%	-89.5%	-35.7%	-100%	-275%	125%	-115.5%	204%	-1000%	25%	-20%	82.1%	-211.1%	-5.9%	34.6%	37.1%	-406.7%	-104%	71.4%	-
Net Profit Growth % (YoY)	-300%	-1000%	-18.8%	-113.6%	92.9%	144.4%	-33.3%	1130%	-76.8%	50%	29.4%	61.5%	-35.4%	-120.6%	-325%	-85.7%	-	-	-	-
TTM Net Profit	-97	-76	-36	-33	84	-8	-21	-17	-130	-87	-96	-101	-117	-102.35	-92.51	-79.51	-67.51	-26.16	-18	0
EPS in Rs	-18.28	-23.41	-12.35	-10.76	-5.36	2.81	-11.96	78.61	-75.96	-6.86	-8.91	-7.88	-43.15	-13.62	-12.68	-19.72	-31.77	-6.37	-3.55	-11

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	222	217	205	377	324	275	393	421	400	409	370	332
Sales Growth %	2.4%	5.8%	-45.5%	16.3%	17.8%	-30.1%	-6.6%	5.1%	-2.1%	10.6%	11.3%	-
Expenses	246	198	241	395	305	248	338	408	399	425	352	296
Operating Profit	-24	20	-36	-19	19	27	56	13	1	-16	18	37
OPM %	-11	9	-17	-5	6	10	14	3	0	-4	5	11
Other Income	7	134	-31	5	12	15	9	4	9	10	12	11
Interest	36	32	27	42	21	19	22	9	7	5	4	4
Depreciation	44	38	35	61	78	60	75	29	24	20	17	12
Profit before tax	-96	84	-130	-116	-68	-37	-33	-21	-20	-31	9	32
Tax %	0	0	0	0	0	0	64	-26	-2	-8	0	0
Net Profit	-96	84	-130	-116	-68	-37	-54	-16	-20	-28	9	32
Net Profit Growth %	-214.3%	164.6%	-12.1%	-70.6%	-83.8%	31.5%	-237.5%	20%	28.6%	-411.1%	-71.9%	-
EPS in Rs	-63.32	63.89	-98.91	-89.15	-52.69	-29.1	-41.66	-12.22	-16.22	-22.23	6.82	0
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	21	1	39	63	30	32	47	22	-12	-8	5	29
Cash from Investing Activity	-63	25	-8	-39	-34	4	-12	-28	24	-39	-5	-16
Cash from Financing Activity	37	-37	-38	-18	12	-31	-47	5	-7	33	0	0
Net Cash Flow	-6	-11	-7	5	8	5	-11	-1	5	-13	0	13

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	15	15	13	13	13	13	13	13	13	13	13	13	13	0
Reserves	-168	-108	-153	-152	-240	-117	-15	41	69	145	197	216	238	222
Borrowings	296	278	256	232	301	249	204	160	167	35	25	30	0	0
Other Liabilities	135	123	120	161	221	225	159	153	160	176	136	187	155	151
Total Liabilities	278	308	237	255	295	370	361	368	409	368	372	445	407	373
Fixed Assets	193	184	158	157	174	217	240	279	303	206	201	193	149	112
CWIP	0	0	1	0	1	2	2	1	1	1	1	2	2	3
Investments	39	58	4	15	29	21	26	11	19	14	20	72	88	152
Other Assets	46	66	74	83	91	130	93	77	86	147	149	179	167	105
Total Assets	278	308	237	255	295	370	361	368	409	368	372	445	407	373

Delivery

#	Date	224 29% 290	Value (Cr)	Q/T 38	Del 63	Del 2
1	22-Jul	266	12	51	42	5
2	21-Jul	245	0	15	68	0
3	20-Jul	248	0	26	62	0
4	17-Jul	243	1	66	84	1
5	16-Jul	243	0	20	70	0
6	15-Jul	239	1	26	61	0
7	14-Jul	242	0	31	85	0
8	13-Jul	243	0	16	85	0
9	10-Jul	242	0	20	64	0
10	9-Jul	245	0	26	79	0
11	8-Jul	239	0	22	58	0
12	7-Jul	242	0	51	89	0
13	6-Jul	242	0	36	70	0
14	3-Jul	246	0	36	85	0
15	2-Jul	242	0	20	76	0
16	1-Jul	242	0	13	61	0
17	30-Jun	249	0	18	74	0
18	29-Jun	245	0	10	65	0
19	25-Jun	247	0	20	77	0
20	24-Jun	252	0	32	86	0
21	23-Jun	256	0	21	65	0
22	22-Jun	258	0	24	47	0
23	19-Jun	253	0	38	54	0
24	18-Jun	257	0	31	74	0
25	17-Jun	255	0	32	63	0
26	16-Jun	258	1	62	83	0
27	15-Jun	257	0	29	59	0
28	12-Jun	255	1	43	57	1
29	11-Jun	236	0	25	59	0
30	10-Jun	237	0	22	55	0
31	9-Jun	245	0	20	69	0
32	8-Jun	239	0	35	81	0
33	5-Jun	248	0	24	71	0
34	4-Jun	251	2	31	38	1
35	3-Jun	227	0	37	58	0
36	2-Jun	232	1	26	59	0
37	1-Jun	233	0	24	83	0
38	29-May	244	0	35	78	0
39	27-May	242	1	13	42	0
40	26-May	246	0	15	61	0
41	25-May	248	0	28	68	0
42	22-May	243	0	32	75	0
43	21-May	248	0	38	71	0
44	20-May	248	0	28	53	0
45	19-May	248	0	16	67	0
46	18-May	240	0	19	51	0
47	15-May	245	0	24	65	0
48	14-May	244	0	24	80	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	410c	4c	0.95
22-Jul	414c	40c	10.58
21-Jul	374c	8c	2.27
17-Jul	366c	2c	0.40
16-Jul	368c	3c	0.88
15-Jul	364c	3c	0.92
14-Jul	368c	4c	1.18
13-Jul	372c	3c	0.88
10-Jul	369c	6c	1.64
09-Jul	375c	17c	4.62
08-Jul	358c	12c	3.12
07-Jul	370c	47L	0.13
06-Jul	370c	4c	1.15
02-Jul	375c	5c	1.27
30-Jun	380c	4c	1.14
29-Jun	375c	2c	0.44
26-Jun	374c	0	0
25-Jun	374c	10c	2.58
24-Jun	384c	2c	0.61
23-Jun	386c	1c	0.37
22-Jun	387c	6c	1.59
19-Jun	381c	2c	0.50
17-Jun	383c	9c	2.23
16-Jun	392c	0	0
15-Jun	392c	8c	1.97
12-Jun	384c	21c	5.67
11-Jun	364c	2c	0.65
10-Jun	366c	0	0

Stock Checklist

Price is below from 52 week high low average: 65%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView