Kaushalya Infrastructure Development Corporation Limited

Web: kaushalya.net NSE: KAUSHALYA BSE: 532925 SECTOR: Consumer Services - Leisure Services

1146 127(-11%)

Volume

0k as on 22, Jun

Open

913

High

913

Low

880

1,274

VWAP

833

52 Week High

1,842

52 Week Low

750

Viand Research Rating

Quality Score

3/100

Growth Score

100/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

0.03

P/E

2.99

P/B

0.64

Face Value

1000

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

21.33

ROCE

Profit Growth

Listing Date

14-Dec-07

Promoter Holding

51.42%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week2%

1 Month6%

3 Months9%

6 Months1%

1 Year1%

YTD1%

Moving Average

5 Day SMA853

10 Day SMA848

20 Day SMA859

30 Day SMA868

50 Day SMA877

61 Day SMA862

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	880	852	872	885
Resistance 2	872	850	865	875
Resistance 1	860	849	860	865
Pivot Point	852	847	852	855
Support 1	840	845	845	845
Support 2	832	843	840	835
Support 3	820	841	832	825

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ETERNAL	2,77,544	288	4%	8%	3%	6%	620	193.6	0.15	366
2	DMART	2,61,583	4010	2%	8%	7%	1%	88	193.6	0.1	2970
3	TRENT	1,52,894	2867	1%	9%	24%	46%	84	193.6	0.37	1721
4	INDHOTEL	1,02,822	722	2%	1%	10%	4%	49	193.6	0.22	2247
5	LENSKART	96,908	558	4%	1%	2%	2%	0	193.6	0.35	501
6	NYKAA	92,718	324	1%	7%	36%	49%	0	193.6	0.86	204
7	NAUKRI	75,667	1167	0%	21%	10%	19%	0	193.6	0.01	1763
8	SWIGGY	72,174	261	2%	4%	18%	37%	0	193.6	0.14	-4154
9	VMM	51,630	110	2%	6%	10%	21%	0	193.6	0.27	839
10	IRCTC	39,572	494	2%	5%	21%	35%	0	193.6	0.02	1393
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 51.42%	(0.01) 51.42%	(0.01) 51.42%	(0.01) 51.42%	(0.01) 51.42%	(0.01) 51.42%	(0.01) 51.42%	(0.01) 51.42%	(0.01) 51.42%	(0.01) 51.42%	(0.01) 51.42%	(0.01) 51.42%	(0.01) 51.42%	(0.01) 51.42%	(0.01) 51.42%	(0.01) 51.42%	(0.01) 51.42%	(0.01) 51.42%	(0.01) 51.42%
Public	48.57%	48.58%	48.58%	48.57%	48.57%	48.58%	48.57%	48.58%	48.58%	48.58%	48.57%	48.57%	48.57%	48.58%	48.58%	48.58%	48.58%	48.58%	48.58%
No. of Shareholders	12,391	12,652	12,938	13,171	13,475	13,741	13,555	13,816	14,416	22,615	22,603	22,238	22,102	22,284	21,809	22,000	21,293	19,273	19,033

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	0.07	0.79	0.03	0.02	0.04	0.04	0.04	0.02	0.05	0.04	0.03	0.02	0.03	0.04	0.03	0.03	0.05	0.05	0.02	0.02
Sales Growth % (YoY)	75%	1875%	-25%	-	-20%	-	33%	-	67%	-	-	-33%	-40%	-20%	50%	50%	-64.3%	-16.7%	-	-99%
Sales Growth % (QoQ)	-91.1%	2533.3%	50%	-50%	-	-	100%	-60%	25%	33.3%	50%	-33.3%	-25%	33.3%	-	-40%	-	150%	-	-
Expenses	0.53	0.2	0.36	0.57	0.38	0.26	0.28	0.42	0.48	0.71	1.14	0.83	1.15	0.3	0.52	0.34	0.53	0.36	0.78	0.49
Operating Profit	-0.46	0.59	-0.33	-0.55	-0.34	-0.22	-0.24	-0.4	-0.43	-0.67	-1.11	-0.81	-1.12	-0.26	-0.49	-0.31	-0.48	-0.31	-0.76	-0.47
OPM %	-657.14	74.68	-1100	-2750	-850	-550	-600	-2000	-860	-1675	-3700	-4050	-3733.33	-650	-1633.33	-1033.33	-960	-620	-3800	-2350
Other Income	0.02	0.11	0.03	1.09	0.08	0.91	4.71	0.31	18.12	-0.14	0.73	2.06	16.57	0.4	0.89	0.14	3.08	0.12	0.03	0.04
Interest	0	0	0	0	0	0	0	0	0	-0.15	0	0	0	0	0	0	0.01	0	0	0.02
Depreciation	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.02	0.03	0.03	0.03	0.03	0.05	0.06	0.07	0.07	0.08
Profit before tax	-0.45	0.69	-0.31	0.53	-0.27	0.68	4.45	-0.11	17.67	-0.68	-0.4	1.22	15.42	0.11	0.37	-0.22	2.53	-0.26	-0.8	-0.53
Tax %	-17.78	23.19	-16.13	22.64	-355.56	20.59	3.15	100	21.51	-11.76	-280	9.84	1.56	72.73	-5.41	-36.36	24.51	-34.62	-7.5	9.43
Net Profit	-0.37	0.53	-0.25	0.41	0.7	0.55	4.31	-0.22	13.88	-0.6	0.72	1.09	15.17	0.03	0.4	-0.15	1.91	-0.16	-0.74	-0.57
Net Profit Growth % (QoQ)	-169.8%	312%	-161%	-41.4%	27.3%	-87.2%	2059.1%	-101.6%	2413.3%	-183.3%	-33.9%	-92.8%	50466.7%	-92.5%	366.7%	-107.9%	1293.7%	78.4%	-29.8%	-
Net Profit Growth % (YoY)	-152.9%	-3.6%	-105.8%	286.4%	-95%	191.7%	498.6%	-120.2%	-8.5%	-2100%	80%	826.7%	694.2%	118.8%	154.1%	73.7%	-	-	-	-
TTM Net Profit	0.32	1.39	1.41	5.97	5.34	18.52	17.37	13.78	15.09	16.38	17.01	16.69	15.45	2.19	2	0.86	0.44	-1.47	-1.31	0
EPS in Rs	-10.68	15.3	-7.22	11.84	20.21	15.88	124.46	-6.35	400.81	-21.33	22.67	35.33	504.67	0	12.67	-6	63	-6.67	-26	-20.33

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	0.9	0.13	0.14	0.12	0.14	2.27	0.18	0.22	0.31	0.28	0.57	5.68	14.56	26
Sales Growth %	592%	-7%	17%	-14%	-94%	1161%	-18%	-29%	11%	-51%	-90%	-61%	-44.4%	-74.8%
Expenses	1.5	1.27	1.64	1.7	1.53	2.95	6.29	9.6	1.18	4.99	56.18	6.56	22.25	21
Operating Profit	-0.6	-1.14	-1.5	-1.58	-1.39	-0.68	-6.11	-9.38	-0.87	-4.71	-55.61	-0.88	-7.69	5
OPM %	-66.67	-876.92	-1071.43	-1316.67	-992.86	-29.96	-3394.44	-4263.64	-280.65	-1682.14	-9756.14	-15.49	-52.82	19
Other Income	1.09	5.98	19.41	17.4	2.64	5.61	0.3	26.4	0.29	0.68	1.24	0.92	0.43	0
Interest	0	0.03	0	0	0.03	0.02	0.03	0	0.07	-0.4	-0.03	6.59	6.36	7
Depreciation	0.03	0.06	0.08	0.14	0.28	0.38	0.42	0.44	0.44	0.46	0.47	0.91	0.37	0
Profit before tax	0.46	4.75	17.83	15.68	0.94	4.53	-6.26	16.58	-1.09	-4.09	-54.81	-7.46	-13.99	-2
Tax %	30.43	-12.21	15.31	1.4	54.26	85.87	-1.76	-35.59	-10.09	-1.47	-0.09	-2.28	-0.21	1
Net Profit	0.33	5.33	15.1	15.46	0.43	0.64	-6.15	22.49	-0.99	-3.89	-54.76	-7.29	-13.96	-2
Net Profit Growth %	-93.8%	-64.7%	-2.3%	3495.3%	-32.8%	110.4%	-127.3%	2371.7%	74.6%	92.9%	-651.2%	47.8%	-598%	-
EPS in Rs	9.53	153.91	436.04	515.33	14.33	21.33	-205	749.67	-34.67	-129.33	-1825.33	-243	-465.67	-100.5
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-0.04	0.02	2.42	0.68	-4.19	4.76	-1.08	-1.26	6.25	1.6	-22.67	-3.14	-2.77	9
Cash from Investing Activity	0.04	-0.02	3.65	0.97	4.79	0.68	2.67	1.43	-1.03	-3.05	23.56	3.07	-1.48	-13
Cash from Financing Activity	0	0	-6	-1.7	-0.53	-5.52	-1.6	-0.78	-4.56	1.45	-1.93	0.34	3.68	4
Net Cash Flow	0	-0.01	0.06	-0.05	0.06	-0.08	-0.01	-0.6	0.66	0	-1.04	0.27	-0.57	0

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	34.63	34.63	34.63	35	34.63	34.63	34.63	34.63	34.63	34.63	34.63	34.63	34.63	34.63	34.63	20
Reserves	42.77	42.69	42.61	41	37.32	21.35	5.41	4.63	4.24	12.75	-9.48	-8.7	-4.56	50.03	57.78	82
Borrowings	0	0	0	0	0	22.2	23.9	24.4	29.9	31.47	57.75	62.5	61.34	61.57	55.46	50
Other Liabilities	3.84	3.19	3.31	3	1.97	2.66	2.03	5.07	15.69	16.63	17.58	31.24	31.89	44.77	47.97	65
Total Liabilities	81.24	80.51	80.55	79	73.92	80.84	65.97	68.73	84.46	95.48	100.48	119.67	123.3	191	195.84	216
Fixed Assets	3.37	3.38	3.4	3	3.45	3.54	3.67	3.95	4.48	4.9	5.34	5.82	3.62	43.72	56.34	56
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	60.95	60.97	60.99	60	55.09	54.85	38.85	41.21	41.08	49.48	50.06	50.32	52.88	15.37	15.05	15
Other Assets	16.92	16.16	16.16	15	15.38	22.45	23.45	23.57	38.9	41.1	45.08	63.53	66.8	131.91	124.45	145
Total Assets	81.24	80.51	80.55	79	73.92	80.84	65.97	68.73	84.46	95.48	100.48	119.67	123.3	191	195.84	216

Delivery

#	Date	805 78% 1436	Value (Cr)	Q/T 7	Del 59	Del 1
1	8-Jul	1146	1	9	49	0
2	7-Jul	1274	6	9	22	1
3	6-Jul	1208	1	13	60	0
4	3-Jul	1007	0	6	65	0
5	2-Jul	923	0	7	70	0
6	1-Jul	885	0	3	84	0
7	30-Jun	883	0	2	66	0
8	29-Jun	875	0	7	62	0
9	25-Jun	838	0	3	79	0
10	24-Jun	855	0	4	44	0
11	23-Jun	846	0	3	57	0
12	22-Jun	840	0	4	66	0
13	19-Jun	847	0	3	55	0
14	18-Jun	859	0	4	58	0
15	17-Jun	857	0	3	59	0
16	16-Jun	862	0	4	55	0
17	15-Jun	857	0	3	56	0
18	12-Jun	835	0	4	96	0
19	11-Jun	836	0	3	64	0
20	10-Jun	838	0	2	73	0
21	9-Jun	845	0	3	74	0
22	8-Jun	844	0	2	62	0
23	5-Jun	874	0	2	79	0
24	4-Jun	866	0	5	81	0
25	3-Jun	858	0	1	67	0
26	2-Jun	862	0	3	50	0
27	1-Jun	872	0	9	89	0
28	29-May	859	0	3	80	0
29	27-May	876	0	7	56	0
30	26-May	899	0	4	74	0
31	25-May	885	0	2	79	0
32	22-May	897	0	4	67	0
33	21-May	886	0	2	84	0
34	20-May	873	0	2	70	0
35	19-May	876	0	2	88	0
36	18-May	884	0	3	78	0
37	15-May	883	0	2	92	0
38	14-May	889	0	1	54	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
08-Jul	40c	4c	9.75
07-Jul	44c	2c	5.12
06-Jul	42c	11c	36.52
02-Jul	31c	45L	1.46
01-Jul	31c	52L	1.71
30-Jun	31c	2c	5.77
29-Jun	29c	9L	0.31
26-Jun	29c	59L	1.98
25-Jun	30c	2L	0.07
24-Jun	30c	31L	1.06
23-Jun	29c	21L	0.71
22-Jun	29c	21L	0.72
19-Jun	29c	55L	1.85
17-Jun	30c	24L	0.81
16-Jun	30c	42L	1.40
15-Jun	30c	92L	3.20
12-Jun	29c	6L	0.20
11-Jun	29c	14L	0.48
10-Jun	29c	0	0

Stock Checklist

Price is below from 52 week high low average: 27%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView