India Tourism Development Corporation Limited

Web: theashokgroup.com NSE: ITDC BSE: 532189 SECTOR: Consumer Services - Leisure Services | Add Note | View Notes

643 1(0%)

Volume

4L as on 22, Jun

Open

640

High

642

Low

624

643

VWAP

629

52 Week High

822

52 Week Low

368

Viand Research Rating

Quality Score

33/100

Growth Score

26/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

5,513

No. of Shares

8.58

P/E

77.25

P/B

12.91

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

16.71

ROCE

Profit Growth

Listing Date

30-Dec-16

Promoter Holding

87.03%

FII Holding

0.02%

DII Holding

1.78%

Price Chart

Price Performance

1 Week4%

1 Month13%

3 Months46%

6 Months34%

1 Year34%

YTD34%

Moving Average

5 Day SMA619

10 Day SMA605

20 Day SMA586

30 Day SMA576

50 Day SMA586

61 Day SMA553

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	643	624	633	649
Resistance 2	633	622	626	636
Resistance 1	626	621	622	632
Pivot Point	616	619	616	619
Support 1	609	617	610	616
Support 2	599	616	606	603
Support 3	592	614	599	599

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ETERNAL	3,11,851	323	1%	5%	34%	0%	620	193.6	0.15	366
2	DMART	2,45,355	3762	2%	6%	1%	22%	88	193.6	0.1	2970
3	TRENT	1,51,897	2853	2%	8%	27%	49%	84	193.6	0.37	1721
4	LENSKART	1,18,882	684	4%	1%	2%	2%	0	193.6	0.35	501
5	INDHOTEL	1,02,743	722	2%	3%	12%	6%	49	193.6	0.22	2247
6	NYKAA	95,962	335	1%	3%	29%	40%	0	193.6	0.86	204
7	NAUKRI	85,818	1324	0	5%	33%	0%	0	193.6	0.01	1763
8	SWIGGY	77,151	280	5%	6%	7%	36%	0	193.6	0.14	-4154
9	VMM	50,034	107	0%	3%	8%	29%	0	193.6	0.27	839
10	IRCTC	38,116	476	3%	8%	17%	33%	0	193.6	0.02	1393
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%
FIIs	(0.01) 0.02%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(-0.11) 0.01%	(0.11) 0.09%	(0.01) 0.00%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 1.78%	(0.01) 1.78%	(0.01) 1.78%	(0.01) 1.78%	(0.01) 1.78%	(0.01) 1.80%	(0.01) 1.80%	(0.01) 1.80%	(-0.11) 1.79%	(-0.11) 1.86%	(0.01) 1.98%	(-0.21) 1.98%	(-0.11) 2.17%	(-0.41) 2.22%	(2.61) 2.59%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	11.17%	11.19%	11.18%	11.19%	11.19%	11.17%	11.17%	11.16%	11.09%	11.10%	10.97%	10.96%	10.79%	10.73%	10.38%	12.97%	12.97%	12.97%	12.97%
No. of Shareholders	30,734	30,101	30,743	30,884	31,151	30,208	30,403	28,158	28,131	19,494	18,482	17,656	17,494	17,601	17,025	17,609	17,539	17,217	17,572

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	142	185	118	88	200	144	146	85	141	135	131	118	154	118	93	96.27	90	90	70	44
Sales Growth % (YoY)	-29%	28.7%	-18.6%	3.3%	41.8%	6.4%	11.1%	-28.2%	-8.3%	14.3%	41.2%	22.8%	71.5%	30.9%	33.3%	116.5%	21.8%	94.2%	152.4%	50.4%
Sales Growth % (QoQ)	-23.2%	56.8%	34.1%	-56%	38.9%	-1.4%	71.8%	-39.7%	4.4%	3.1%	11%	-23.4%	30.5%	26.9%	-3.4%	7%	-	28.6%	59.1%	-
Expenses	112	152	99	79	168	118	126	77	116	112	107	96	134	95	81	80.34	92	85	69	46
Operating Profit	30	33	19	9	32	25	20	8	25	23	24	22	20	23	12	15.93	-3	5	1	-2
OPM %	21	18	16	10	16	18	14	9	17	17	18	19	13	20	13	16.55	-3	6	1	-4
Other Income	10	8	6	6	4	7	6	4	6	5	3	4	2	6	5	3.22	3	3	3	3
Interest	1	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0.19	0	0	0	0
Depreciation	2	2	2	2	2	2	2	2	1	2	2	2	1	2	2	1.57	2	2	2	2
Profit before tax	38	38	23	12	35	30	24	10	26	25	25	25	21	27	15	17.39	-1	7	2	0
Tax %	25	27	30	21	28	31	2	-22	62	29	24	31	54	17	20	40.83	-340	87	-142	567
Net Profit	28	28	16	10	25	21	24	12	10	18	19	17	10	23	12	10.53	2	1	4	-3
Net Profit Growth % (QoQ)	-	75%	60%	-60%	19%	-12.5%	100%	20%	-44.4%	-5.3%	11.8%	70%	-56.5%	91.7%	14%	426.5%	100%	-75%	233.3%	-
Net Profit Growth % (YoY)	12%	33.3%	-33.3%	-16.7%	150%	16.7%	26.3%	-29.4%	-	-21.7%	58.3%	61.4%	400%	2200%	200%	451%	-	-	-	-
TTM Net Profit	82	79	72	80	82	67	64	59	64	64	69	62	55.53	47.53	25.53	17.53	4	2	1	0
EPS in Rs	3.3	3.27	1.92	1.15	2.93	2.42	2.78	1.38	1.16	2.1	2.24	2.03	1.17	2.64	1.4	1.2	0.25	0.11	0.43	-0.35

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	533	570	509	461	289	177	347	354	346	349	459	492	459	429
Sales Growth %	-6.6%	12.1%	10.4%	59.2%	63.3%	-48.9%	-2%	2.4%	-1%	-24%	-6.7%	7.2%	6.9%	3.2%
Expenses	442	485	415	389	291	222	329	335	372	340	441	478	471	450
Operating Profit	91	85	94	71	-1	-44	18	19	-27	9	18	14	-12	-20
OPM %	17	15	18	16	0	-25	5	5	-8	3	4	3	-3	-5
Other Income	29	20	18	17	19	16	25	44	58	16	19	34	30	33
Interest	2	1	3	1	1	1	1	1	1	1	1	0	0	0
Depreciation	7	7	7	7	7	7	8	7	7	7	9	11	7	6
Profit before tax	112	98	101	80	10	-36	35	55	23	17	27	36	11	6
Tax %	26	18	37	32	34	2	47	32	38	49	36	12	25	50
Net Profit	82	81	64	54	6	-37	19	38	14	9	18	32	8	3
Net Profit Growth %	1.2%	26.6%	18.5%	800%	116.2%	-294.7%	-50%	171.4%	55.6%	-50%	-43.8%	300%	166.7%	-
EPS in Rs	9.64	9.51	7.53	6.43	0.79	-4.06	2.37	4.58	1.35	0.87	2.08	3.71	0.95	0.36
Dividend Payout %	0	30	33	34	0	0	0	46	137	153	72	54	53	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	53	-3	-12	16	-13	8	-29	15	-7	13	-38	20	-67
Cash from Investing Activity	-4	50	-3	5	11	12	23	7	-1	15	20	21	22
Cash from Financing Activity	-22	-19	0	0	0	-22	-20	-9	-15	-21	-5	3	37
Net Cash Flow	27	28	-15	21	-2	-2	-25	13	-23	7	-24	44	-7

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	86	86	86	86	86	86	86	86	86	86	86	86	86	86	86	86
Reserves	337	253	278	316	220	252	200	195	234	243	222	221	216	214	208	203
Borrowings	1	1	1	1	1	1	1	1	1	1	1	5	4	4	3	5
Other Liabilities	339	382	382	617	708	595	298	281	298	332	359	307	304	311	295	279
Total Liabilities	762	721	746	1020	1015	934	585	563	619	663	667	618	610	614	592	573
Fixed Assets	42	41	42	38	40	46	40	45	51	55	57	57	51	52	62	68
CWIP	8	5	6	5	4	3	11	6	6	6	4	13	8	7	6	4
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	712	675	699	977	970	885	534	511	562	602	606	547	551	556	523	500
Total Assets	762	721	746	1020	1015	934	585	563	619	663	667	618	610	614	592	573

Delivery

Delivery Data: ITDC

#	Date	583 41% 822	Value (Cr)	Q/T 34	Del 27	Del 60
1	4-Sep	644	3	16	25	1
2	3-Sep	643	3	13	33	1
3	2-Sep	637	4	11	27	1
4	1-Sep	645	15	12	20	3
5	31-Aug	640	6	13	41	2
6	28-Aug	662	4	12	23	1
7	27-Aug	659	5	10	38	2
8	26-Aug	684	5	13	17	1
9	25-Aug	682	6	14	22	1
10	24-Aug	680	4	11	35	1
11	21-Aug	684	5	13	28	1
12	20-Aug	688	4	13	31	1
13	19-Aug	683	7	14	21	2
14	18-Aug	693	6	15	34	2
15	17-Aug	698	8	13	21	2
16	14-Aug	697	12	16	21	3
17	13-Aug	700	18	18	23	4
18	12-Aug	721	251	24	7	16
19	11-Aug	677	10	17	29	3
20	10-Aug	696	8	15	33	3
21	7-Aug	702	6	18	28	2
22	6-Aug	708	8	16	24	2
23	5-Aug	705	9	17	29	2
24	4-Aug	705	8	15	29	2
25	3-Aug	715	25	20	20	5
26	31-Jul	701	9	17	26	2
27	30-Jul	697	17	22	27	4
28	29-Jul	720	15	19	18	3
29	28-Jul	717	20	21	19	4
30	27-Jul	735	25	23	21	5
31	24-Jul	737	26	21	16	4
32	23-Jul	748	50	24	9	5
33	22-Jul	750	88	29	12	11
34	21-Jul	757	61	30	13	8
35	20-Jul	774	728	39	5	37
36	17-Jul	744	185	34	9	16
37	16-Jul	755	222	32	10	22
38	15-Jul	794	1280	46	5	66
39	14-Jul	683	26	29	20	5
40	13-Jul	704	75	32	11	8
41	10-Jul	717	251	40	8	21
42	9-Jul	728	1131	47	4	50
43	8-Jul	723	2435	51	5	119
44	7-Jul	703	905	58	7	61
45	6-Jul	586	2	13	38	1
46	3-Jul	588	2	14	50	1
47	2-Jul	593	2	18	37	1
48	1-Jul	585	2	16	36	1
49	30-Jun	587	1	11	29	0
50	29-Jun	588	3	13	32	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	5,513c	9c	0.16
03-Sep	5,522c	225c	3.92
01-Sep	5,747c	182c	3.28
31-Aug	5,565c	70c	1.25
27-Aug	5,635c	249c	4.23
26-Aug	5,884c	54c	0.93
25-Aug	5,830c	9c	0.15
24-Aug	5,821c	106c	1.78
21-Aug	5,927c	94c	1.62
19-Aug	5,832c	88c	1.49
18-Aug	5,921c	66c	1.10
17-Aug	5,987c	17c	0.29
14-Aug	6,004c	87c	1.43
13-Aug	6,091c	72c	1.16
12-Aug	6,163c	150c	2.50
10-Aug	6,012c	7c	0.12
07-Aug	6,020c	67c	1.10
06-Aug	6,087c	71c	1.18
04-Aug	6,015c	49c	0.80
31-Jul	6,064c	45c	0.75
30-Jul	6,019c	170c	2.75
29-Jul	6,189c	14c	0.22
28-Jul	6,175c	128c	2.03
27-Jul	6,303c	40c	0.62
24-Jul	6,343c	0	0

Stock Checklist

Price is above from 52 week high low average: 61%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 16 fund scheme(s) across 6 fund house(s) as of Aug26 · Total value ₹4,522 Cr · 10 increasing / 2 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
HDFC Mutual Fund	4	1.33%	-0.29%	3403.9
Aditya Birla Sun Life Mutual Fund	4	0.52%	+0.06%	777.9
Axis Mutual Fund	2	0.93%	+1.71%	194.5
LIC Mutual Fund	2	1.24%	+0.24%	97.4
Nippon India Mutual Fund	2	7.18%	+6.83%	48.7
Motilal Oswal Mutual Fund	2	0.00%	-	0

India Tourism Development Corporation Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements