India Tourism Development Corporation Limited

Web: theashokgroup.com NSE: ITDC BSE: 532189 SECTOR: Consumer Services - Leisure Services

550 1(0%)

Volume

22k as on 24, Dec

Open

640

High

642

Low

624

549

VWAP

611

52 Week High

713

52 Week Low

368

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

4,717

No. of Shares

8.58

P/E

77.25

P/B

12.91

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

16.71

ROCE

Profit Growth

Listing Date

30-Dec-16

Promoter Holding

87.03%

FII Holding

0.02%

DII Holding

1.78%

Price Chart

Price Performance

1 Week8%

1 Month5%

3 Months2%

6 Months2%

1 Year2%

YTD2%

Moving Average

5 Day SMA624

10 Day SMA641

20 Day SMA648

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	659	622	649	656
Resistance 2	649	619	638	647
Resistance 1	632	617	631	628
Pivot Point	621	614	621	619
Support 1	604	612	610	600
Support 2	593	609	604	591
Support 3	576	607	593	572

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	DMART	2,68,881	4123	3%	8%	2%	0%	86	0	0	0
2	ETERNAL	2,46,769	256	2%	2%	18%	12%	970	0	0	0
3	TRENT	1,50,830	4243	4%	1%	1%	24%	79	0	0	0
4	INDHOTEL	95,007	667	1%	4%	10%	14%	49	0	0	0
5	LENSKART	90,467	521	0	0	0	0	0	0	0	0
6	NYKAA	76,427	267	2%	2%	1%	33%	0	0	0	0
7	SWIGGY	74,956	272	3%	12%	35%	21%	0	0	0	0
8	NAUKRI	65,426	1009	5%	0%	27%	32%	0	0	0	0
9	VMM	56,798	121	0%	2%	10%	3%	0	0	0	0
10	IRCTC	43,148	539	1%	1%	22%	32%	0	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%
FIIs	(0.01) 0.02%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(-0.11) 0.01%	(0.11) 0.09%	(0.01) 0.00%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 1.78%	(0.01) 1.78%	(0.01) 1.78%	(0.01) 1.78%	(0.01) 1.78%	(0.01) 1.80%	(0.01) 1.80%	(0.01) 1.80%	(-0.11) 1.79%	(-0.11) 1.86%	(0.01) 1.98%	(-0.21) 1.98%	(-0.11) 2.17%	(-0.41) 2.22%	(2.61) 2.59%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	11.17%	11.19%	11.18%	11.19%	11.19%	11.17%	11.17%	11.16%	11.09%	11.10%	10.97%	10.96%	10.79%	10.73%	10.38%	12.97%	12.97%	12.97%	12.97%
No. of Shareholders	30,734	30,101	30,743	30,884	31,151	30,208	30,403	28,158	28,131	19,494	18,482	17,656	17,494	17,601	17,025	17,609	17,539	17,217	17,572

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	142	185	118	88	200	144	146	85	141	135	131	118	154	118	93	96.27	90	90	70	44
Expenses	112	152	99	79	168	118	126	77	116	112	107	96	134	95	81	80.34	92	85	69	46
Operating Profit	30	33	19	9	32	25	20	8	25	23	24	22	20	23	12	15.93	-3	5	1	-2
OPM %	21	18	16	10	16	18	14	9	17	17	18	19	13	20	13	16.55	-3	6	1	-4
Other Income	10	8	6	6	4	7	6	4	6	5	3	4	2	6	5	3.22	3	3	3	3
Interest	1	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0.19	0	0	0	0
Depreciation	2	2	2	2	2	2	2	2	1	2	2	2	1	2	2	1.57	2	2	2	2
Profit before tax	38	38	23	12	35	30	24	10	26	25	25	25	21	27	15	17.39	-1	7	2	0
Tax %	25	27	30	21	28	31	2	-22	62	29	24	31	54	17	20	40.83	-340	87	-142	567
Net Profit	28	28	16	10	25	21	24	12	10	18	19	17	10	23	12	10.53	2	1	4	-3
EPS in Rs	3.3	3.27	1.92	1.15	2.93	2.42	2.78	1.38	1.16	2.1	2.24	2.03	1.17	2.64	1.4	1.2	0.25	0.11	0.43	-0.35

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	533	570	509	461	289	177	347	354	346	349	459	492	459	429
Expenses	442	485	415	389	291	222	329	335	372	340	441	478	471	450
Operating Profit	91	85	94	71	-1	-44	18	19	-27	9	18	14	-12	-20
OPM %	17	15	18	16	0	-25	5	5	-8	3	4	3	-3	-5
Other Income	29	20	18	17	19	16	25	44	58	16	19	34	30	33
Interest	2	1	3	1	1	1	1	1	1	1	1	0	0	0
Depreciation	7	7	7	7	7	7	8	7	7	7	9	11	7	6
Profit before tax	112	98	101	80	10	-36	35	55	23	17	27	36	11	6
Tax %	26	18	37	32	34	2	47	32	38	49	36	12	25	50
Net Profit	82	81	64	54	6	-37	19	38	14	9	18	32	8	3
EPS in Rs	9.64	9.51	7.53	6.43	0.79	-4.06	2.37	4.58	1.35	0.87	2.08	3.71	0.95	0.36
Dividend Payout %	0	30	33	34	0	0	0	46	137	153	72	54	53	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	53	-3	-12	16	-13	8	-29	15	-7	13	-38	20	-67
Cash from Investing Activity	-4	50	-3	5	11	12	23	7	-1	15	20	21	22
Cash from Financing Activity	-22	-19	0	0	0	-22	-20	-9	-15	-21	-5	3	37
Net Cash Flow	27	28	-15	21	-2	-2	-25	13	-23	7	-24	44	-7

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	86	86	86	86	86	86	86	86	86	86	86	86	86	86	86	86
Reserves	337	253	278	316	220	252	200	195	234	243	222	221	216	214	208	203
Borrowings	1	1	1	1	1	1	1	1	1	1	1	5	4	4	3	5
Other Liabilities	339	382	382	617	708	595	298	281	298	332	359	307	304	311	295	279
Total Liabilities	762	721	746	1020	1015	934	585	563	619	663	667	618	610	614	592	573
Fixed Assets	42	41	42	38	40	46	40	45	51	55	57	57	51	52	62	68
CWIP	8	5	6	5	4	3	11	6	6	6	4	13	8	7	6	4
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	712	675	699	977	970	885	534	511	562	602	606	547	551	556	523	500
Total Assets	762	721	746	1020	1015	934	585	563	619	663	667	618	610	614	592	573

Delivery

#	Date	368 82% 671	Value (Cr)	Q/T 44	Del 34	Del 44
1	27-May	549	1	19	37	1
2	26-May	549	1	16	39	1
3	25-May	555	2	15	26	1
4	22-May	550	2	20	33	1
5	21-May	549	2	20	38	1
6	20-May	544	1	17	40	1
7	19-May	548	2	17	29	1
8	18-May	540	2	14	35	1
9	15-May	548	2	18	37	1
10	14-May	560	2	18	27	1
11	13-May	560	3	18	32	1
12	12-May	568	5	26	37	2
13	11-May	588	18	28	19	3
14	8-May	584	4	22	32	1
15	7-May	594	3	24	30	1
16	6-May	592	8	22	23	2
17	5-May	582	4	21	26	1
18	4-May	585	4	21	24	1
19	30-Apr	586	4	28	35	1
20	29-Apr	596	5	29	21	1
21	28-Apr	591	4	28	30	1
22	27-Apr	602	10	30	18	2
23	24-Apr	585	9	30	26	2
24	23-Apr	608	9	27	26	2
25	22-Apr	618	16	34	23	4
26	21-Apr	628	85	57	16	13
27	20-Apr	608	18	30	19	3
28	17-Apr	616	24	40	22	5
29	16-Apr	638	55	50	15	8
30	15-Apr	644	288	54	7	20
31	13-Apr	633	838	63	6	52
32	10-Apr	610	2054	75	4	88
33	9-Apr	529	617	75	5	33
34	8-Apr	441	2	33	45	1
35	7-Apr	413	1	18	44	0
36	6-Apr	408	1	13	42	0
37	2-Apr	406	1	17	44	0
38	1-Apr	396	3	22	46	1
39	30-Mar	370	2	21	53	1
40	27-Mar	387	3	23	64	2
41	25-Mar	414	2	19	45	1
42	24-Mar	404	2	20	48	1
43	23-Mar	390	3	27	63	2
44	20-Mar	427	1	26	47	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	4,717c	12c	0.25
27-May	4,729c	48c	1.01
26-May	4,777c	34c	0.71
25-May	4,744c	16c	0.34
22-May	4,728c	9c	0.20
21-May	4,719c	45c	0.96
20-May	4,674c	30c	0.63
19-May	4,703c	116c	2.53
18-May	4,587c	104c	2.21
15-May	4,691c	104c	2.16
14-May	4,795c	12c	0.24
13-May	4,806c	14c	0.29
12-May	4,820c	240c	4.75
11-May	5,060c	39c	0.76
07-May	5,099c	60c	1.18
06-May	5,039c	55c	1.10
05-May	4,985c	84c	1.65
04-May	5,068c	4c	0.08
30-Apr	5,064c	82c	1.60
29-Apr	5,146c	80c	1.58
28-Apr	5,066c	26c	0.52
24-Apr	5,040c	257c	4.84
23-Apr	5,296c	5c	0.09
22-Apr	5,292c	61c	1.13
21-Apr	5,352c	51c	0.95
20-Apr	5,301c	15c	0.29
17-Apr	5,286c	151c	2.78
16-Apr	5,437c	84c	1.52
15-Apr	5,521c	0	0

Stock Checklist

Price is above from 52 week high low average: 6%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView