India Tourism Development Corporation Limited

Web: theashokgroup.com NSE: ITDC BSE: 532189 SECTOR: Consumer Services - Leisure Services

746 4(-1%)

Near 52W High of 820

Volume

4L as on 22, Jun

Open

640

High

642

Low

624

750

VWAP

629

52 Week High

820

52 Week Low

368

Viand Research Rating

Quality Score

33/100

Growth Score

26/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

6,398

No. of Shares

8.58

P/E

77.25

P/B

12.91

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

16.71

ROCE

Profit Growth

Listing Date

30-Dec-16

Promoter Holding

87.03%

FII Holding

0.02%

DII Holding

1.78%

Price Chart

Price Performance

1 Week4%

1 Month13%

3 Months46%

6 Months34%

1 Year34%

YTD34%

Moving Average

5 Day SMA619

10 Day SMA605

20 Day SMA586

30 Day SMA576

50 Day SMA586

61 Day SMA553

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	643	624	633	649
Resistance 2	633	622	626	636
Resistance 1	626	621	622	632
Pivot Point	616	619	616	619
Support 1	609	617	610	616
Support 2	599	616	606	603
Support 3	592	614	599	599

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ETERNAL	2,77,544	288	4%	8%	3%	6%	620	193.6	0.15	366
2	DMART	2,61,583	4010	2%	8%	7%	1%	88	193.6	0.1	2970
3	TRENT	1,52,894	2867	1%	9%	24%	46%	84	193.6	0.37	1721
4	INDHOTEL	1,02,822	722	2%	1%	10%	4%	49	193.6	0.22	2247
5	LENSKART	96,908	558	4%	1%	2%	2%	0	193.6	0.35	501
6	NYKAA	92,718	324	1%	7%	36%	49%	0	193.6	0.86	204
7	NAUKRI	75,667	1167	0%	21%	10%	19%	0	193.6	0.01	1763
8	SWIGGY	72,174	261	2%	4%	18%	37%	0	193.6	0.14	-4154
9	VMM	51,630	110	2%	6%	10%	21%	0	193.6	0.27	839
10	IRCTC	39,572	494	2%	5%	21%	35%	0	193.6	0.02	1393
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%	(0.01) 87.03%
FIIs	(0.01) 0.02%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(-0.11) 0.01%	(0.11) 0.09%	(0.01) 0.00%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 1.78%	(0.01) 1.78%	(0.01) 1.78%	(0.01) 1.78%	(0.01) 1.78%	(0.01) 1.80%	(0.01) 1.80%	(0.01) 1.80%	(-0.11) 1.79%	(-0.11) 1.86%	(0.01) 1.98%	(-0.21) 1.98%	(-0.11) 2.17%	(-0.41) 2.22%	(2.61) 2.59%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	11.17%	11.19%	11.18%	11.19%	11.19%	11.17%	11.17%	11.16%	11.09%	11.10%	10.97%	10.96%	10.79%	10.73%	10.38%	12.97%	12.97%	12.97%	12.97%
No. of Shareholders	30,734	30,101	30,743	30,884	31,151	30,208	30,403	28,158	28,131	19,494	18,482	17,656	17,494	17,601	17,025	17,609	17,539	17,217	17,572

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	142	185	118	88	200	144	146	85	141	135	131	118	154	118	93	96.27	90	90	70	44
Sales Growth % (YoY)	-29%	28.7%	-18.6%	3.3%	41.8%	6.4%	11.1%	-28.2%	-8.3%	14.3%	41.2%	22.8%	71.5%	30.9%	33.3%	116.5%	21.8%	94.2%	152.4%	50.4%
Sales Growth % (QoQ)	-23.2%	56.8%	34.1%	-56%	38.9%	-1.4%	71.8%	-39.7%	4.4%	3.1%	11%	-23.4%	30.5%	26.9%	-3.4%	7%	-	28.6%	59.1%	-
Expenses	112	152	99	79	168	118	126	77	116	112	107	96	134	95	81	80.34	92	85	69	46
Operating Profit	30	33	19	9	32	25	20	8	25	23	24	22	20	23	12	15.93	-3	5	1	-2
OPM %	21	18	16	10	16	18	14	9	17	17	18	19	13	20	13	16.55	-3	6	1	-4
Other Income	10	8	6	6	4	7	6	4	6	5	3	4	2	6	5	3.22	3	3	3	3
Interest	1	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0.19	0	0	0	0
Depreciation	2	2	2	2	2	2	2	2	1	2	2	2	1	2	2	1.57	2	2	2	2
Profit before tax	38	38	23	12	35	30	24	10	26	25	25	25	21	27	15	17.39	-1	7	2	0
Tax %	25	27	30	21	28	31	2	-22	62	29	24	31	54	17	20	40.83	-340	87	-142	567
Net Profit	28	28	16	10	25	21	24	12	10	18	19	17	10	23	12	10.53	2	1	4	-3
Net Profit Growth % (QoQ)	-	75%	60%	-60%	19%	-12.5%	100%	20%	-44.4%	-5.3%	11.8%	70%	-56.5%	91.7%	14%	426.5%	100%	-75%	233.3%	-
Net Profit Growth % (YoY)	12%	33.3%	-33.3%	-16.7%	150%	16.7%	26.3%	-29.4%	-	-21.7%	58.3%	61.4%	400%	2200%	200%	451%	-	-	-	-
TTM Net Profit	82	79	72	80	82	67	64	59	64	64	69	62	55.53	47.53	25.53	17.53	4	2	1	0
EPS in Rs	3.3	3.27	1.92	1.15	2.93	2.42	2.78	1.38	1.16	2.1	2.24	2.03	1.17	2.64	1.4	1.2	0.25	0.11	0.43	-0.35

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	533	570	509	461	289	177	347	354	346	349	459	492	459	429
Sales Growth %	-6.6%	12.1%	10.4%	59.2%	63.3%	-48.9%	-2%	2.4%	-1%	-24%	-6.7%	7.2%	6.9%	3.2%
Expenses	442	485	415	389	291	222	329	335	372	340	441	478	471	450
Operating Profit	91	85	94	71	-1	-44	18	19	-27	9	18	14	-12	-20
OPM %	17	15	18	16	0	-25	5	5	-8	3	4	3	-3	-5
Other Income	29	20	18	17	19	16	25	44	58	16	19	34	30	33
Interest	2	1	3	1	1	1	1	1	1	1	1	0	0	0
Depreciation	7	7	7	7	7	7	8	7	7	7	9	11	7	6
Profit before tax	112	98	101	80	10	-36	35	55	23	17	27	36	11	6
Tax %	26	18	37	32	34	2	47	32	38	49	36	12	25	50
Net Profit	82	81	64	54	6	-37	19	38	14	9	18	32	8	3
Net Profit Growth %	1.2%	26.6%	18.5%	800%	116.2%	-294.7%	-50%	171.4%	55.6%	-50%	-43.8%	300%	166.7%	-
EPS in Rs	9.64	9.51	7.53	6.43	0.79	-4.06	2.37	4.58	1.35	0.87	2.08	3.71	0.95	0.36
Dividend Payout %	0	30	33	34	0	0	0	46	137	153	72	54	53	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	53	-3	-12	16	-13	8	-29	15	-7	13	-38	20	-67
Cash from Investing Activity	-4	50	-3	5	11	12	23	7	-1	15	20	21	22
Cash from Financing Activity	-22	-19	0	0	0	-22	-20	-9	-15	-21	-5	3	37
Net Cash Flow	27	28	-15	21	-2	-2	-25	13	-23	7	-24	44	-7

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	86	86	86	86	86	86	86	86	86	86	86	86	86	86	86	86
Reserves	337	253	278	316	220	252	200	195	234	243	222	221	216	214	208	203
Borrowings	1	1	1	1	1	1	1	1	1	1	1	5	4	4	3	5
Other Liabilities	339	382	382	617	708	595	298	281	298	332	359	307	304	311	295	279
Total Liabilities	762	721	746	1020	1015	934	585	563	619	663	667	618	610	614	592	573
Fixed Assets	42	41	42	38	40	46	40	45	51	55	57	57	51	52	62	68
CWIP	8	5	6	5	4	3	11	6	6	6	4	13	8	7	6	4
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	712	675	699	977	970	885	534	511	562	602	606	547	551	556	523	500
Total Assets	762	721	746	1020	1015	934	585	563	619	663	667	618	610	614	592	573

Delivery

#	Date	527 56% 822	Value (Cr)	Q/T 34	Del 27	Del 60
1	22-Jul	750	88	29	12	11
2	21-Jul	757	61	30	13	8
3	20-Jul	774	728	39	5	37
4	17-Jul	744	185	34	9	16
5	16-Jul	755	222	32	10	22
6	15-Jul	794	1280	46	5	66
7	14-Jul	683	26	29	20	5
8	13-Jul	704	75	32	11	8
9	10-Jul	717	251	40	8	21
10	9-Jul	728	1131	47	4	50
11	8-Jul	723	2435	51	5	119
12	7-Jul	703	905	58	7	61
13	6-Jul	586	2	13	38	1
14	3-Jul	588	2	14	50	1
15	2-Jul	593	2	18	37	1
16	1-Jul	585	2	16	36	1
17	30-Jun	587	1	11	29	0
18	29-Jun	588	3	13	32	1
19	25-Jun	599	3	13	37	1
20	24-Jun	603	6	18	22	1
21	23-Jun	607	7	18	33	2
22	22-Jun	624	23	20	22	5
23	19-Jun	619	8	15	32	2
24	18-Jun	612	9	16	33	3
25	17-Jun	622	13	17	26	3
26	16-Jun	618	35	18	18	6
27	15-Jun	598	43	17	12	5
28	12-Jun	585	14	23	23	3
29	11-Jun	579	29	18	12	3
30	10-Jun	601	104	26	10	10
31	9-Jun	594	34	25	19	7
32	8-Jun	600	116	31	13	15
33	5-Jun	670	1221	57	4	51
34	4-Jun	589	21	55	29	6
35	3-Jun	536	1	17	40	0
36	2-Jun	542	2	16	18	0
37	1-Jun	537	1	14	34	0
38	29-May	543	1	18	48	1
39	27-May	549	1	19	37	1
40	26-May	549	1	16	39	1
41	25-May	555	2	15	26	1
42	22-May	550	2	20	33	1
43	21-May	549	2	20	38	1
44	20-May	544	1	17	40	1
45	19-May	548	2	17	29	1
46	18-May	540	2	14	35	1
47	15-May	548	2	18	37	1
48	14-May	560	2	18	27	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	6,398c	8c	0.13
22-Jul	6,390c	118c	1.82
21-Jul	6,508c	144c	2.26
17-Jul	6,364c	94c	1.46
16-Jul	6,458c	15c	0.23
15-Jul	6,443c	551c	9.35
14-Jul	5,892c	200c	3.29
13-Jul	6,093c	97c	1.56
10-Jul	6,189c	52c	0.83
09-Jul	6,241c	247c	4.11
08-Jul	5,994c	34c	0.55
07-Jul	6,028c	1,003c	19.96
06-Jul	5,025c	33c	0.65
02-Jul	5,058c	27c	0.55
30-Jun	5,030c	27c	0.54
29-Jun	5,058c	88c	1.72
26-Jun	5,146c	21c	0.40
25-Jun	5,126c	53c	1.03
24-Jun	5,179c	40c	0.77
23-Jun	5,219c	124c	2.31
22-Jun	5,343c	23c	0.44
19-Jun	5,319c	53c	1.01
18-Jun	5,266c	77c	1.44
17-Jun	5,343c	34c	0.64
16-Jun	5,310c	146c	2.83
15-Jun	5,163c	120c	2.38
12-Jun	5,043c	43c	0.86
11-Jun	5,000c	154c	2.99
10-Jun	5,154c	0	0

Stock Checklist

Price is above from 52 week high low average: 67%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 12 fund scheme(s) across 4 fund house(s) as of Jul26 · Total value ₹4,245 Cr · 2 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
HDFC Mutual Fund	4	4.68%	+4.13%	3384.5
Aditya Birla Sun Life Mutual Fund	4	0.81%	-	765.1
LIC Mutual Fund	2	0.88%	-	95.7
Motilal Oswal Mutual Fund	2	0.00%	-	0

India Tourism Development Corporation Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements