Igarashi Motors India Limited

NSE: IGARASHI BSE: 517380 SECTOR: Automobile and Auto Components - Auto Components

388 2(1%)

Volume

Open

714

High

720

Low

700

386

VWAP

52 Week High

665

52 Week Low

271

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,221

No. of Shares

3.15

P/E

135.06

P/B

4.93

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

3.65

ROCE

Profit Growth

Listing Date

09-Oct-03

Promoter Holding

75%

FII Holding

0.1%

DII Holding

2.13%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	MARUTI	4,21,142	13395	2%	1%	18%	7%	27	0	0	0
2	M&M	3,88,988	3128	1%	2%	16%	2%	25	0	0	0
3	BAJAJ-AUTO	3,01,886	10801	4%	11%	16%	18%	26	0	0	0
4	EICHERMOT	2,03,842	7426	7%	3%	2%	36%	41	0	0	0
5	TVSMOTOR	1,64,285	3458	5%	1%	3%	23%	266	0	0	0
6	HYUNDAI	1,55,602	1915	6%	6%	18%	0%	27	0	0	0
7	MOTHERSON	1,50,922	143	3%	8%	22%	37%	38	0	0	0
8	TATAMOTORS	1,49,439	383	2%	0%	6%	18%	7	0	0	0
9	TMPV	1,48,431	403	7%	10%	7%	11%	51	0	0	0
10	BOSCHLTD	1,06,251	36025	3%	2%	2%	11%	43	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%
FIIs	(0.01) 0.10%	(-0.81) 0.12%	(-0.21) 0.94%	(-0.21) 1.15%	(0.41) 1.30%	(0.11) 0.90%	(-0.11) 0.82%	(0.01) 0.89%	(0.71) 0.86%	(-0.11) 0.14%	(0.21) 0.24%	(0.01) 0.08%	(0.01) 0.08%	(0.01) 0.10%	(0.01) 0.11%	(0.01) 0.11%	(0.11) 0.14%	(0.01) 0.03%
DIIs	(-0.11) 2.13%	(0.11) 2.21%	(-0.21) 2.08%	(0.51) 2.28%	(0.11) 1.79%	(-0.31) 1.73%	(0.21) 2.05%	(0.01) 1.87%	(-0.71) 1.90%	(0.21) 2.62%	(0.51) 2.40%	(0.31) 1.94%	(-0.11) 1.68%	(0.61) 1.80%	(-0.11) 1.22%	(-1.11) 1.31%	(0.21) 2.44%	(0.01) 2.26%
Public	22.77%	22.66%	21.98%	21.57%	21.90%	22.35%	22.13%	22.25%	22.23%	22.24%	22.36%	22.98%	23.23%	23.11%	23.67%	23.58%	22.42%	22.71%
No. of Shareholders	27,129	26,598	25,263	25,238	26,293	27,505	23,730	24,109	24,011	22,836	22,757	23,469	23,987	25,310	26,511	26,113	24,098	25,403

Quarterly Results

	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	222.07	204.6	173.75	178.44	168.25	172.93	166.98	173.73	142.61	137.82	111.19	158.99	148.39
Expenses	196.75	182.16	156.46	161.11	152.04	151.06	151.67	158.38	134.78	129.71	108.65	140.4	131.23
Operating Profit	25.32	22.44	17.29	17.33	16.21	21.87	15.31	15.35	7.83	8.11	2.54	18.59	17.16
OPM %	11.4	10.97	9.95	9.71	9.63	12.65	9.17	8.84	5.49	5.88	2.28	11.69	11.56
Other Income	1.37	0.34	0.73	0.46	0.9	3.33	3.8	0.59	0.31	0.46	3.88	1.85	0.74
Interest	3.38	2.78	3.51	3.38	3.07	3.18	3.35	3.11	2.5	1.66	1.12	1.94	1.83
Depreciation	12.39	12.13	12.41	12.41	12.12	11.94	11.88	12.07	11.26	11.11	11.04	11.31	11.01
Profit before tax	10.92	7.87	2.1	2	1.92	10.08	3.88	0.76	-5.62	-4.2	-5.74	7.19	5.06
Tax %	25.27	34.69	25.71	27	26.04	24.31	65.46	38.16	-25.27	-21.9	-23	28.51	25.89
Net Profit	8.16	5.14	1.56	1.46	1.43	7.63	1.34	0.47	-4.2	-3.28	-4.42	5.14	3.75
EPS in Rs	2.59	1.63	0.5	0.46	0.45	2.42	0.43	0.15	-1.33	-1.04	-1.4	1.63	1.19

Profit and Loss

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2006
Sales	725	656	556	533	534	606	671	516	445	385	361	291	176
Expenses	650	595	509	458	456	490	513	394	337	305	292	237	176
Operating Profit	75	61	47	74	78	117	158	122	108	80	69	54	0
OPM %	10	9	8	14	15	19	24	24	24	21	19	19	0
Other Income	2	8	7	10	12	25	34	17	14	17	18	2	14
Interest	13	13	7	7	15	16	13	4	6	7	13	14	6
Depreciation	49	47	44	45	43	40	38	22	19	19	16	13	6
Profit before tax	14	9	2	32	32	86	141	114	97	72	58	29	2
Tax %	31	42	48	21	8	33	32	34	35	32	21	27	26
Net Profit	10	5	1	26	30	57	95	75	64	49	46	21	1
EPS in Rs	3.04	1.66	0.38	8.14	9.5	18.24	27.69	21.9	18.5	14.23	13.49	9.33	0
Dividend Payout %	33	60	0	18	13	27	19	27	26	28	20	0	194

Cash Flows

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2006
Cash from Operating Activity	50	34	73	41	90	164	94	82	64	59	45	59	-25
Cash from Investing Activity	-51	-32	-55	6	-41	-104	-69	-159	20	-14	-30	-42	-26
Cash from Financing Activity	0	-4	-24	-38	-49	-59	-27	-29	-49	-6	20	-18	65
Net Cash Flow	-1	-1	-6	9	0	0	-1	-106	34	39	35	-1	13

Balance Sheet

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2006
Equity Capital	31	31	31	31	31	31	31	31	31	31	30	20	14
Reserves	416	408	407	408	391	398	368	335	264	220	189	102	57
Borrowings	138	121	100	95	124	118	140	22	44	58	51	78	62
Other Liabilities	189	166	138	165	126	122	266	117	133	132	89	70	54
Total Liabilities	774	726	677	700	673	670	805	504	471	440	360	271	187
Fixed Assets	366	379	378	370	394	383	320	158	138	121	126	122	72
CWIP	35	13	11	10	11	23	44	3	12	1	1	3	14
Investments	16	17	21	1	28	34	50	174	34	26	21	29	2
Other Assets	357	318	267	320	240	231	391	169	288	292	212	117	99
Total Assets	774	726	677	700	673	670	805	504	471	440	360	271	187

Delivery

#	Date	271 63% 442	Value (Cr)	Q/T 41	Del 42	Del 6
1	27-May	383	2	22	40	1
2	26-May	386	2	33	50	1
3	25-May	389	1	18	43	1
4	22-May	385	3	21	29	1
5	21-May	385	22	49	41	9
6	20-May	401	3	30	61	2
7	19-May	398	3	14	45	1
8	18-May	386	1	15	48	0
9	15-May	392	2	20	51	1
10	14-May	398	2	22	46	1
11	13-May	409	2	20	46	1
12	12-May	406	3	26	40	1
13	11-May	431	6	34	44	3
14	8-May	436	40	40	30	12
15	7-May	398	3	34	47	1
16	6-May	393	9	47	45	4
17	5-May	382	2	28	72	1
18	4-May	382	2	32	62	1
19	30-Apr	387	3	32	56	1
20	29-Apr	383	2	33	50	1
21	28-Apr	381	3	32	52	2
22	27-Apr	393	10	42	39	4
23	24-Apr	386	10	46	41	4
24	23-Apr	365	3	36	42	1
25	22-Apr	361	19	45	45	9
26	21-Apr	338	3	12	59	2
27	20-Apr	336	2	18	50	1
28	17-Apr	349	3	29	55	2
29	16-Apr	350	5	34	29	2
30	15-Apr	349	84	70	11	9
31	13-Apr	324	3	25	46	1
32	10-Apr	323	3	38	53	2
33	9-Apr	312	2	19	48	1
34	8-Apr	320	2	34	47	1
35	7-Apr	304	0	20	50	0
36	6-Apr	304	2	22	45	1
37	2-Apr	295	1	15	43	1
38	1-Apr	294	3	24	29	1
39	30-Mar	273	3	27	56	2
40	27-Mar	298	3	35	69	2
41	25-Mar	312	4	30	55	2
42	24-Mar	297	2	22	52	1
43	23-Mar	298	2	32	64	1
44	20-Mar	315	1	29	67	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
27-May	1,221c	9c	0.78
26-May	1,212c	16c	1.27
25-May	1,227c	31c	2.58
22-May	1,197c	15c	1.23
21-May	1,212c	48c	3.78
20-May	1,259c	5c	0.38
19-May	1,254c	50c	4.18
18-May	1,204c	30c	2.42
15-May	1,234c	10c	0.78
14-May	1,244c	47c	3.63
12-May	1,291c	69c	5.04
11-May	1,359c	100c	7.96
07-May	1,259c	23c	1.86
06-May	1,236c	40c	3.34
05-May	1,196c	25c	2.05
04-May	1,221c	25c	2.08
30-Apr	1,196c	21c	1.75
29-Apr	1,217c	16c	1.31
28-Apr	1,201c	55c	4.75
24-Apr	1,147c	2c	0.16
23-Apr	1,149c	6c	0.55
22-Apr	1,143c	66c	6.16
21-Apr	1,076c	25c	2.27
17-Apr	1,101c	12c	1.13
16-Apr	1,089c	38c	3.35
15-Apr	1,127c	0	0

Stock Checklist

Price is below from 52 week high low average: 41%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView