HLV LIMITED
Web: theleela.com NSE: HLVLTD BSE: 500193 SECTOR: Consumer Services - Leisure Services
7 0(-1%)
Volume
3L as on 22, Jun
Open
19
High
21
Low
19
Close
7
VWAP
8
52 Week High
14
52 Week Low
6
Quality Score
0/100
Growth Score
0/100
Valuation Score
50/100
Momentum Score
20/100
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
469
No. of Shares
P/E
53.28
P/B
2.82
Face Value
2
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
5.3
ROCE
-
Profit Growth
-
Listing Date
19-Jul-95
Promoter Holding
39.07%
FII Holding
0.16%
DII Holding
1.55%
Price Chart
Price Performance
1 Week0%
1 Month1%
3 Months16%
6 Months8%
1 Year8%
YTD8%
Moving Average
5 Day SMA8
10 Day SMA8
20 Day SMA8
30 Day SMA8
50 Day SMA8
61 Day SMA8
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | 8 | 8 | 8 | 8 |
| Resistance 2 | 8 | 8 | 8 | 8 |
| Resistance 1 | 8 | 8 | 8 | 8 |
| Pivot Point | 8 | 8 | 8 | 8 |
| Support 1 | 8 | 8 | 8 | 8 |
| Support 2 | 8 | 8 | 8 | 8 |
| Support 3 | 7 | 8 | 8 | 8 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | ETERNAL | 2,77,062 | 287 | 4% | 8% | 3% | 6% | 620 | 193.6 | 0.15 | 366 |
| 2 | DMART | 2,63,638 | 4042 | 2% | 8% | 7% | 1% | 88 | 193.6 | 0.1 | 2970 |
| 3 | TRENT | 1,53,411 | 2877 | 1% | 9% | 24% | 46% | 84 | 193.6 | 0.37 | 1721 |
| 4 | INDHOTEL | 1,03,056 | 724 | 2% | 1% | 10% | 4% | 49 | 193.6 | 0.22 | 2247 |
| 5 | LENSKART | 96,273 | 554 | 4% | 1% | 2% | 2% | 0 | 193.6 | 0.35 | 501 |
| 6 | NYKAA | 93,449 | 326 | 1% | 7% | 36% | 49% | 0 | 193.6 | 0.86 | 204 |
| 7 | NAUKRI | 75,800 | 1169 | 0% | 21% | 10% | 19% | 0 | 193.6 | 0.01 | 1763 |
| 8 | SWIGGY | 72,124 | 261 | 2% | 4% | 18% | 37% | 0 | 193.6 | 0.14 | -4154 |
| 9 | VMM | 51,504 | 110 | 2% | 6% | 10% | 21% | 0 | 193.6 | 0.27 | 839 |
| 10 | IRCTC | 39,444 | 493 | 2% | 5% | 21% | 35% | 0 | 193.6 | 0.02 | 1393 |
| Load More | |||||||||||
Quarterly Results
| Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 | Sep 2018 | Jun 2018 | Jun 2006 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 38 | 44 | 33 | 32 | 43 | 36 | 35 | 85 |
| Sales Growth % (YoY) | -12.8% | - | -10.5% | -8.7% | - | - | - | - |
| Sales Growth % (QoQ) | -13.6% | 33.3% | 3.1% | -25.6% | 19.4% | 2.9% | -58.8% | - |
| Expenses | 52 | 55 | 40 | 43 | 42 | 110 | 106 | 46 |
| Operating Profit | -15 | -11 | -7 | -11 | 1 | -73 | -71 | 40 |
| OPM % | -39 | -26 | -22 | -33 | 2 | -202 | -202 | 46 |
| Other Income | 3 | 215 | 27 | 6 | -28 | 9 | 7 | 48 |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Depreciation | 4 | 2 | 3 | 3 | 3 | 2 | 3 | 9 |
| Profit before tax | -17 | 201 | 17 | -8 | -30 | -67 | -67 | 70 |
| Tax % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 |
| Net Profit | -17 | 201 | 17 | -8 | -30 | -67 | -67 | 62 |
| Net Profit Growth % (QoQ) | -108.5% | 1082.4% | 312.5% | 73.3% | 55.2% | - | -208.1% | - |
| Net Profit Growth % (YoY) | 43.3% | - | 125.4% | 88.1% | - | - | - | - |
| TTM Net Profit | 193 | 180 | -21 | -105 | -164 | -134 | -67 | 0 |
| EPS in Rs | -0.27 | 3.19 | 0.26 | -0.12 | -0.47 | -1.06 | -1.06 | 0.33 |
Profit and Loss
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 146 | 154 | 138 | 698 | 661 | 636 | 718 | 645 | 572 | 464 | 449 | 454 |
| Sales Growth % | -5.6% | 12% | -80.2% | 5.6% | 3.8% | -11.4% | 11.4% | 12.7% | 23.2% | 3.3% | -1.1% | -11.8% |
| Expenses | 183 | 238 | 150 | 523 | 508 | 545 | 573 | 530 | 508 | 332 | 325 | 296 |
| Operating Profit | -37 | -83 | -12 | 175 | 153 | 92 | 145 | 114 | 63 | 132 | 124 | 158 |
| OPM % | -25 | -54 | -9 | 25 | 23 | 14 | 20 | 18 | 11 | 28 | 28 | 35 |
| Other Income | 244 | -25 | 2 | 41 | -13 | -138 | 50 | 8 | 383 | 42 | 30 | 127 |
| Interest | 1 | 0 | 0 | 90 | 88 | 198 | 502 | 405 | 321 | 54 | 24 | 27 |
| Depreciation | 12 | 10 | 13 | 141 | 240 | 227 | 181 | 139 | 102 | 63 | 68 | 65 |
| Profit before tax | 194 | -119 | -23 | -15 | -187 | -470 | -487 | -421 | 23 | 56 | 61 | 193 |
| Tax % | 0 | 0 | 0 | 0 | -4 | -12 | -9 | 3 | 20 | 33 | 32 | 25 |
| Net Profit | 194 | -119 | -23 | -15 | -180 | -416 | -442 | -433 | 19 | 38 | 41 | 145 |
| Net Profit Growth % | 263% | -417.4% | -53.3% | 91.7% | 56.7% | 5.9% | -2.1% | -2378.9% | -50% | -7.3% | -71.7% | - |
| EPS in Rs | 3.07 | -1.89 | -0.37 | -0.33 | -3.86 | -8.91 | -9.78 | -10.35 | 0.48 | 0.98 | 1.09 | 3.84 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 18 | 10 |
Cash Flows
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 139 | 209 | 192 | 220 | 174 | 231 | 177 | 153 | 250 | 69 | 33 | 203 |
| Cash from Investing Activity | 3824 | 129 | 27 | 3 | 697 | -64 | -14 | -52 | -307 | -876 | -547 | -604 |
| Cash from Financing Activity | -3976 | -327 | -214 | -233 | -852 | -169 | -171 | -83 | 17 | 849 | 497 | 137 |
| Net Cash Flow | -14 | 11 | 4 | -9 | 20 | -2 | -8 | 18 | -40 | 43 | -17 | -264 |
Balance Sheet
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 126 | 126 | 126 | 93 | 93 | 93 | 90 | 84 | 78 | 78 | 76 | 76 |
| Reserves | 331 | 139 | 258 | 38 | 144 | 325 | 780 | 1139 | 1513 | 2025 | 1978 | 1864 |
| Borrowings | 33 | 3610 | 3781 | 4182 | 4329 | 5034 | 4905 | 4659 | 4176 | 3803 | 2879 | 2451 |
| Other Liabilities | 169 | 313 | 396 | 421 | 396 | 376 | 510 | 470 | 484 | 392 | 406 | 433 |
| Total Liabilities | 660 | 4189 | 4561 | 4734 | 4963 | 5828 | 6285 | 6351 | 6250 | 6298 | 5339 | 4823 |
| Fixed Assets | 329 | 344 | 3911 | 4072 | 4480 | 5380 | 5634 | 5700 | 4572 | 4108 | 3723 | 3489 |
| CWIP | 1 | 1 | 5 | 13 | 39 | 18 | 159 | 166 | 1104 | 1598 | 1265 | 935 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 |
| Other Assets | 330 | 3844 | 645 | 649 | 443 | 430 | 492 | 484 | 474 | 592 | 351 | 400 |
| Total Assets | 660 | 4189 | 4561 | 4734 | 4963 | 5828 | 6285 | 6351 | 6250 | 6298 | 5339 | 4823 |
Delivery
| # | Date | 7 22% 9 Value (Cr) | Q/T | 358 Del | 65 Del | 0 1 | 22-Jul | 7 | 0 | 141 | 73 | 0 | 2 | 21-Jul | 7 | 0 | 164 | 74 | 0 | 3 | 20-Jul | 7 | 0 | 191 | 67 | 0 | 4 | 17-Jul | 7 | 0 | 375 | 73 | 0 | 5 | 16-Jul | 7 | 0 | 229 | 68 | 0 | 6 | 15-Jul | 7 | 0 | 260 | 81 | 0 | 7 | 14-Jul | 7 | 0 | 279 | 87 | 0 | 8 | 13-Jul | 7 | 0 | 378 | 66 | 0 | 9 | 10-Jul | 8 | 0 | 273 | 74 | 0 | 10 | 9-Jul | 8 | 0 | 237 | 68 | 0 | 11 | 8-Jul | 8 | 0 | 294 | 82 | 0 | 12 | 7-Jul | 8 | 0 | 302 | 56 | 0 | 13 | 6-Jul | 8 | 0 | 268 | 76 | 0 | 14 | 3-Jul | 8 | 0 | 397 | 66 | 0 | 15 | 2-Jul | 8 | 0 | 357 | 78 | 0 | 16 | 1-Jul | 8 | 0 | 337 | 73 | 0 | 17 | 30-Jun | 8 | 0 | 363 | 82 | 0 | 18 | 29-Jun | 8 | 0 | 238 | 79 | 0 | 19 | 25-Jun | 8 | 0 | 294 | 83 | 0 | 20 | 24-Jun | 8 | 0 | 339 | 72 | 0 | 21 | 23-Jun | 8 | 0 | 307 | 75 | 0 | 22 | 22-Jun | 8 | 0 | 402 | 73 | 0 | 23 | 19-Jun | 8 | 0 | 389 | 72 | 0 | 24 | 18-Jun | 8 | 0 | 384 | 79 | 0 | 25 | 17-Jun | 8 | 0 | 314 | 71 | 0 | 26 | 16-Jun | 8 | 0 | 413 | 72 | 0 | 27 | 15-Jun | 8 | 1 | 485 | 65 | 0 | 28 | 12-Jun | 8 | 0 | 233 | 78 | 0 | 29 | 11-Jun | 8 | 0 | 226 | 69 | 0 | 30 | 10-Jun | 8 | 0 | 281 | 70 | 0 | 31 | 9-Jun | 8 | 0 | 311 | 70 | 0 | 32 | 8-Jun | 8 | 0 | 336 | 48 | 0 | 33 | 5-Jun | 8 | 0 | 318 | 67 | 0 | 34 | 4-Jun | 8 | 0 | 250 | 72 | 0 | 35 | 3-Jun | 8 | 0 | 180 | 69 | 0 | 36 | 2-Jun | 8 | 0 | 270 | 43 | 0 | 37 | 1-Jun | 8 | 0 | 154 | 78 | 0 | 38 | 29-May | 8 | 0 | 276 | 62 | 0 | 39 | 27-May | 8 | 0 | 262 | 58 | 0 | 40 | 26-May | 8 | 0 | 344 | 77 | 0 | 41 | 25-May | 8 | 0 | 286 | 81 | 0 | 42 | 22-May | 8 | 0 | 312 | 55 | 0 | 43 | 21-May | 8 | 0 | 363 | 74 | 0 | 44 | 20-May | 8 | 0 | 344 | 65 | 0 | 45 | 19-May | 8 | 0 | 472 | 75 | 0 | 46 | 18-May | 7 | 0 | 574 | 71 | 0 | 47 | 15-May | 8 | 0 | 337 | 77 | 0 | 48 | 14-May | 8 | 0 | 367 | 70 | 0 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 23-Jul | 469c | 3c | 0.70 |
| 22-Jul | 472c | 0 | 0 |
| 21-Jul | 472c | 3c | 0.56 |
| 17-Jul | 475c | 13c | 2.70 |
| 16-Jul | 488c | 7c | 1.33 |
| 15-Jul | 494c | 4c | 0.79 |
| 14-Jul | 498c | 4c | 0.80 |
| 13-Jul | 494c | 7c | 1.32 |
| 10-Jul | 501c | 0 | 0 |
| 09-Jul | 501c | 5c | 0.93 |
| 08-Jul | 496c | 11c | 2.21 |
| 07-Jul | 508c | 1c | 0.26 |
| 06-Jul | 509c | 2c | 0.39 |
| 02-Jul | 511c | 3c | 0.52 |
| 01-Jul | 508c | 5c | 0.92 |
| 30-Jun | 504c | 5c | 0.91 |
| 29-Jun | 508c | 9c | 1.78 |
| 26-Jun | 518c | 3c | 0.64 |
| 25-Jun | 514c | 9c | 1.76 |
| 24-Jun | 524c | 66L | 0.13 |
| 23-Jun | 523c | 9c | 1.61 |
| 22-Jun | 531c | 14c | 2.68 |
| 19-Jun | 518c | 7c | 1.26 |
| 18-Jun | 524c | 3c | 0.62 |
| 17-Jun | 527c | 66L | 0.12 |
| 16-Jun | 528c | 5c | 0.87 |
| 15-Jun | 533c | 19c | 3.59 |
| 12-Jun | 514c | 0 | 0 |
| 11-Jun | 514c | 0 | 0 |
| 10-Jun | 514c | 0 | 0 |
Stock Checklist
Price is below from 52 week high low average: 63%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: YES
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: YES
Promoters are buying the stock: NO
Mutual Fund Holdings
No mutual fund holding data available.