Hindware Home Innovation Limited

Web: shilgroup.com NSE: HINDWAREAP BSE: 542905 SECTOR: Consumer Durables - Consumer Durables | Add Note | View Notes

183 3(-2%)

Near 52W Low of 170

Volume

1L as on 22, Jun

Open

292

High

296

Low

291

186

VWAP

251

52 Week High

393

52 Week Low

170

Viand Research Rating

Quality Score

51/100

Growth Score

0/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,528

No. of Shares

8.36

P/E

-46.97

P/B

28.45

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-60.54

ROCE

Profit Growth

Listing Date

26-Dec-19

Promoter Holding

52.74%

FII Holding

5.14%

DII Holding

3.72%

Price Chart

Price Performance

1 Week1%

1 Month3%

3 Months27%

6 Months20%

1 Year20%

YTD20%

Moving Average

5 Day SMA251

10 Day SMA241

20 Day SMA233

30 Day SMA230

50 Day SMA226

61 Day SMA220

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	259	250	255	260
Resistance 2	255	250	253	256
Resistance 1	252	249	251	254
Pivot Point	248	249	248	249
Support 1	245	248	246	247
Support 2	242	247	244	243
Support 3	238	247	242	240

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	TITAN	4,43,005	5020	2%	1%	18%	36%	70	61.4	0.93	5073
2	ASIANPAINT	2,42,888	2527	3%	10%	10%	1%	61	61.4	0.18	4395
3	LGEINDIA	1,11,319	1640	9%	9%	4%	2%	0	61.4	0.06	1685
4	DIXON	87,170	14257	2%	4%	42%	19%	0	61.4	0.21	1644
5	HAVELLS	72,270	1152	3%	7%	11%	24%	66	61.4	0.03	1689
6	KALYANKJIL	61,800	598	7%	4%	46%	17%	0	61.4	0.97	1350
7	BERGEPAINT	56,983	489	2%	7%	10%	9%	0	61.4	0.09	1128
8	VOLTAS	38,862	1174	3%	11%	21%	16%	0	61.4	0.16	370
9	BLUESTARCO	30,595	1488	1%	14%	22%	24%	0	61.4	0.24	527
10	AMBER	26,391	7483	4%	0%	6%	4%	0	61.4	0.62	226
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Nov 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 52.74%	(0.01) 52.74%	(0.01) 52.74%	(0.01) 52.74%	(0.01) 52.74%	(0.21) 52.74%	(0.01) 52.54%	(1.21) 52.54%	(0.01) 51.32%	(0.01) 51.32%	(0.01) 51.32%	(0.01) 51.32%	(0.01) 51.32%	(0.01) 51.32%	(0.01) 51.32%	(0.01) 51.32%	(0.01) 51.32%	(0.01) 51.32%	(0.01) 51.32%	(0.21) 51.32%	(0.01) 51.11%
FIIs	(1.81) 5.14%	(0.31) 3.36%	(-0.11) 3.10%	(-0.41) 3.16%	(-0.11) 3.59%	(0.11) 3.64%	(-1.61) 3.50%	(-0.61) 5.05%	(-0.41) 5.65%	(-1.41) 6.05%	(-0.11) 7.49%	(0.41) 7.59%	(2.11) 7.15%	(0.11) 5.03%	(0.61) 4.96%	(1.21) 4.36%	(0.21) 3.18%	(-0.31) 3.02%	(-0.31) 3.31%	(-0.11) 3.63%	(0.01) 3.74%
DIIs	(-2.11) 3.72%	(0.11) 5.83%	(-0.61) 5.75%	(-0.41) 6.35%	(-0.31) 6.75%	(-0.51) 7.09%	(0.11) 7.58%	(0.51) 7.45%	(-0.21) 6.91%	(-0.31) 7.09%	(-2.51) 7.34%	(0.71) 9.82%	(0.11) 9.16%	(0.81) 9.02%	(1.01) 8.27%	(0.81) 7.27%	(0.21) 6.50%	(0.51) 6.34%	(-0.11) 5.83%	(0.21) 5.92%	(0.01) 5.74%
Public	38.39%	38.06%	38.40%	37.74%	36.92%	36.52%	36.37%	34.95%	36.12%	35.54%	33.85%	31.27%	32.36%	34.63%	35.45%	37.06%	39.01%	39.32%	39.54%	39.13%	39.41%
No. of Shareholders	38,910	38,057	38,594	41,147	43,764	46,207	45,609	45,412	42,914	38,574	37,237	36,002	42,245	41,488	37,830	37,603	37,660	35,554	35,146	29,935	27,824

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	625.25	662.73	640.08	676.31	531.16	699.02	594.23	629.83	599.91	772.43	692.93	693.21	622.96	768	712.53	714.8	678	686	649	617	342.3
Sales Growth % (YoY)	17.7%	-5.2%	7.7%	7.4%	-11.5%	-9.5%	-14.2%	-9.1%	-3.7%	0.6%	-2.8%	-3%	-8.1%	12%	9.8%	15.9%	98.1%	11.8%	17.7%	45%	84.7%
Sales Growth % (QoQ)	-5.7%	3.5%	-5.4%	27.3%	-24%	17.6%	-5.7%	5%	-22.3%	11.5%	0%	11.3%	-18.9%	7.8%	-0.3%	5.4%	-1.2%	5.7%	5.2%	80.3%	-
Expenses	575.13	618.49	591.91	619.9	482.41	658.13	564.82	600.12	556.9	697.58	642.3	618.8	560.42	685	662.84	659.17	620	624	596	567	331.82
Operating Profit	50.12	44.24	48.17	56.41	48.75	40.89	29.41	29.71	43.01	74.85	50.63	74.41	62.54	83	49.69	55.63	59	62	53	49	10.48
OPM %	8.02	6.68	7.53	8.34	9.18	5.85	4.95	4.72	7.17	9.69	7.31	10.73	10.04	11	6.97	7.78	9	9	8	8	3.06
Other Income	4.58	15.12	3.26	4.41	-40.36	-16.22	7.29	8.78	11.84	-5.48	10.67	5.34	5.56	7	10.7	8.62	8	6	9	8	107.37
Interest	17.4	18.62	16.71	17.14	17.93	19.1	22.56	23.55	23.93	24.29	23.53	23.76	21.84	23	21.99	18.65	14	5	4	6	5.2
Depreciation	29.94	29.41	28.84	29	30.24	30.36	30.55	30.89	30.73	30.69	31.34	29.47	28.26	28	25.13	25.16	22	11	10	10	8.73
Profit before tax	7.36	11.33	5.88	14.68	-39.78	-24.79	-16.41	-15.95	0.19	14.39	6.43	26.52	18	38	13.27	20.44	31	51	48	42	103.92
Tax %	28.94	27.1	19.73	43.73	-37.33	2.34	-22.79	-24.39	110.53	52.12	4.82	21.34	84.06	25	26.53	24.12	59	22	25	44	0.39
Net Profit	4.37	-18.82	3.6	5.04	-29.07	-30.82	-17.73	-15.55	-3.91	2.73	4.53	19.7	0.67	23	7.78	16.25	11	37	36	25	103.63
Net Profit Growth % (QoQ)	123.2%	-622.8%	-28.6%	117.3%	5.7%	-73.8%	-14%	-297.7%	-243.2%	-39.7%	-77%	2840.3%	-97.1%	195.6%	-52.1%	47.7%	-70.3%	2.8%	44%	-75.9%	-
Net Profit Growth % (YoY)	115%	38.9%	120.3%	132.4%	-643.5%	-1228.9%	-491.4%	-178.9%	-683.6%	-88.1%	-41.8%	21.2%	-93.9%	-37.8%	-78.4%	-35%	-89.4%	-	-	-	-
TTM Net Profit	-5.81	-39.25	-51.25	-72.58	-93.17	-68.01	-34.46	-12.2	23.05	27.63	47.9	51.15	47.7	58.03	72.03	100.25	109	201.63	164.63	128.63	0
EPS in Rs	0.52	-2.28	0.42	0.59	-3.48	-3.7	-2.12	-1.86	-0.48	0.26	0.54	2.29	0.03	2.72	0.93	1.94	1.29	4.46	4.29	2.98	12.4

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	2510	2523	2800	2872	2294	1775	1613	1671
Sales Growth %	-0.5%	-9.9%	-2.5%	25.2%	29.2%	10%	-3.5%	-
Expenses	2311	2380	2562	2627	2118	1632	1525	1546
Operating Profit	199	143	238	246	176	143	88	124
OPM %	8	6	8	9	8	8	5	7
Other Income	-19	12	37	36	129	18	24	9
Interest	70	89	95	77	20	29	33	29
Depreciation	117	123	123	101	39	39	46	20
Profit before tax	-8	-57	57	103	245	92	33	85
Tax %	-53	-12	35	35	17	41	30	36
Net Profit	-39	-68	28	58	202	55	23	55
Net Profit Growth %	42.6%	-342.9%	-51.7%	-71.3%	267.3%	139.1%	-58.2%	-
EPS in Rs	-4.74	-8.16	3.08	6.83	24.12	6.56	2.76	0
Dividend Payout %	0	0	11	6	2	4	5	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	258	192	241	221	226	234	40	79
Cash from Investing Activity	-129	-215	-219	-705	-124	-52	-31	65
Cash from Financing Activity	-120	18	-2	467	-83	-178	-28	-123
Net Cash Flow	8	-4	20	-17	19	5	-19	22

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	17	17	17	14	14	14	14	14	14	0
Reserves	720	737	760	561	583	561	512	315	260	242
Borrowings	856	910	889	1051	1046	958	374	242	328	303
Other Liabilities	859	868	862	877	776	769	1245	466	407	431
Total Liabilities	2452	2532	2528	2503	2420	2303	2146	1039	1010	976
Fixed Assets	999	863	875	795	918	912	743	157	190	108
CWIP	94	238	209	188	55	36	58	11	5	4
Investments	39	66	73	96	104	88	114	26	0	0
Other Assets	1321	1365	1370	1424	1344	1267	1230	845	815	863
Total Assets	2452	2532	2528	2503	2420	2303	2146	1039	1010	976

Delivery

Delivery Data: HINDWAREAP

#	Date	179 51% 270	Value (Cr)	Q/T 60	Del 56	Del 10
1	4-Sep	183	2	44	75	2
2	3-Sep	186	1	27	53	1
3	2-Sep	182	1	23	53	1
4	1-Sep	182	2	37	61	1
5	31-Aug	187	2	37	61	1
6	28-Aug	192	1	28	51	0
7	27-Aug	191	3	48	58	2
8	26-Aug	196	1	45	67	1
9	25-Aug	194	2	58	63	1
10	24-Aug	197	5	78	70	3
11	21-Aug	199	1	34	61	1
12	20-Aug	198	2	49	72	1
13	19-Aug	199	5	65	73	4
14	18-Aug	200	2	54	60	1
15	17-Aug	198	12	102	76	10
16	14-Aug	195	4	39	42	2
17	13-Aug	200	4	39	52	2
18	12-Aug	205	28	103	69	19
19	11-Aug	210	5	76	77	4
20	10-Aug	215	3	56	76	2
21	7-Aug	221	1	32	54	1
22	6-Aug	219	1	35	56	1
23	5-Aug	218	1	35	55	1
24	4-Aug	220	1	30	56	0
25	3-Aug	222	2	48	58	1
26	31-Jul	220	1	28	60	1
27	30-Jul	218	1	29	59	1
28	29-Jul	219	1	28	45	1
29	28-Jul	217	2	31	50	1
30	27-Jul	221	3	61	56	2
31	24-Jul	212	1	36	43	1
32	23-Jul	211	1	29	50	1
33	22-Jul	214	3	48	64	2
34	21-Jul	218	2	29	43	1
35	20-Jul	222	5	32	48	2
36	17-Jul	227	4	35	63	3
37	16-Jul	244	1	32	62	1
38	15-Jul	246	1	17	50	0
39	14-Jul	242	2	21	47	1
40	13-Jul	248	1	30	47	1
41	10-Jul	248	1	33	60	1
42	9-Jul	245	2	36	60	1
43	8-Jul	239	2	30	51	1
44	7-Jul	249	2	36	46	1
45	6-Jul	250	2	45	63	1
46	3-Jul	251	2	52	48	1
47	2-Jul	251	3	58	58	2
48	1-Jul	256	3	41	43	1
49	30-Jun	260	3	30	46	2
50	29-Jun	254	34	88	34	11

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	1,528c	26c	1.69
03-Sep	1,555c	11c	0.73
01-Sep	1,543c	39c	2.43
31-Aug	1,582c	23c	1.41
27-Aug	1,604c	34c	2.08
26-Aug	1,638c	15c	0.92
25-Aug	1,623c	30c	1.82
24-Aug	1,654c	8c	0.46
21-Aug	1,661c	12c	0.70
19-Aug	1,673c	2c	0.10
18-Aug	1,671c	23c	1.42
17-Aug	1,648c	0	0
14-Aug	1,648c	56c	3.26
13-Aug	1,703c	12c	0.67
12-Aug	1,715c	121c	6.57
10-Aug	1,835c	17c	0.90
06-Aug	1,852c	20c	1.10
04-Aug	1,832c	25c	1.35
31-Jul	1,857c	55c	3.04
30-Jul	1,802c	24c	1.31
29-Jul	1,826c	3c	0.16
28-Jul	1,823c	92c	4.78
27-Jul	1,915c	141c	7.97
24-Jul	1,773c	0	0

Stock Checklist

Price is above from 52 week high low average: 5%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 2 fund scheme(s) across 1 fund house(s) as of Aug26 · Total value ₹0 Cr · 0 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Motilal Oswal Mutual Fund	2	0.00%	-	0

Hindware Home Innovation Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements