Hindware Home Innovation Limited

Web: shilgroup.com NSE: HINDWAREAP BSE: 542905 SECTOR: Consumer Durables - Consumer Durables

211 2(-1%)

Volume

1L as on 22, Jun

Open

292

High

296

Low

291

214

VWAP

251

52 Week High

393

52 Week Low

170

Viand Research Rating

Quality Score

28/100

Growth Score

10/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,767

No. of Shares

8.36

P/E

-46.97

P/B

28.45

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-60.54

ROCE

Profit Growth

Listing Date

26-Dec-19

Promoter Holding

52.74%

FII Holding

3.36%

DII Holding

5.83%

Price Chart

Price Performance

1 Week1%

1 Month3%

3 Months27%

6 Months20%

1 Year20%

YTD20%

Moving Average

5 Day SMA251

10 Day SMA241

20 Day SMA233

30 Day SMA230

50 Day SMA226

61 Day SMA220

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	259	250	255	260
Resistance 2	255	250	253	256
Resistance 1	252	249	251	254
Pivot Point	248	249	248	249
Support 1	245	248	246	247
Support 2	242	247	244	243
Support 3	238	247	242	240

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	TITAN	4,16,301	4689	3%	8%	17%	36%	70	61.4	0.93	5073
2	ASIANPAINT	2,55,732	2666	1%	1%	0%	13%	61	61.4	0.18	4395
3	LGEINDIA	1,04,531	1540	9%	9%	4%	2%	0	61.4	0.06	1685
4	DIXON	84,315	13790	2%	13%	32%	16%	0	61.4	0.21	1644
5	HAVELLS	75,772	1207	3%	2%	8%	23%	66	61.4	0.03	1689
6	KALYANKJIL	60,477	586	9%	56%	60%	3%	0	61.4	0.97	1350
7	BERGEPAINT	57,455	493	1%	10%	2%	14%	0	61.4	0.09	1128
8	VOLTAS	43,154	1304	5%	3%	1%	4%	0	61.4	0.16	370
9	BLUESTARCO	33,464	1628	5%	0%	3%	5%	0	61.4	0.24	527
10	METROBRAND	27,968	1026	4%	1%	6%	10%	0	61.4	0.79	416
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Nov 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 52.74%	(0.01) 52.74%	(0.01) 52.74%	(0.01) 52.74%	(0.21) 52.74%	(0.01) 52.54%	(1.21) 52.54%	(0.01) 51.32%	(0.01) 51.32%	(0.01) 51.32%	(0.01) 51.32%	(0.01) 51.32%	(0.01) 51.32%	(0.01) 51.32%	(0.01) 51.32%	(0.01) 51.32%	(0.01) 51.32%	(0.01) 51.32%	(0.21) 51.32%	(0.01) 51.11%
FIIs	(0.31) 3.36%	(-0.11) 3.10%	(-0.41) 3.16%	(-0.11) 3.59%	(0.11) 3.64%	(-1.61) 3.50%	(-0.61) 5.05%	(-0.41) 5.65%	(-1.41) 6.05%	(-0.11) 7.49%	(0.41) 7.59%	(2.11) 7.15%	(0.11) 5.03%	(0.61) 4.96%	(1.21) 4.36%	(0.21) 3.18%	(-0.31) 3.02%	(-0.31) 3.31%	(-0.11) 3.63%	(0.01) 3.74%
DIIs	(0.11) 5.83%	(-0.61) 5.75%	(-0.41) 6.35%	(-0.31) 6.75%	(-0.51) 7.09%	(0.11) 7.58%	(0.51) 7.45%	(-0.21) 6.91%	(-0.31) 7.09%	(-2.51) 7.34%	(0.71) 9.82%	(0.11) 9.16%	(0.81) 9.02%	(1.01) 8.27%	(0.81) 7.27%	(0.21) 6.50%	(0.51) 6.34%	(-0.11) 5.83%	(0.21) 5.92%	(0.01) 5.74%
Public	38.06%	38.40%	37.74%	36.92%	36.52%	36.37%	34.95%	36.12%	35.54%	33.85%	31.27%	32.36%	34.63%	35.45%	37.06%	39.01%	39.32%	39.54%	39.13%	39.41%
No. of Shareholders	38,057	38,594	41,147	43,764	46,207	45,609	45,412	42,914	38,574	37,237	36,002	42,245	41,488	37,830	37,603	37,660	35,554	35,146	29,935	27,824

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	663	640	676	531	699	594	630	600	772	693	693	623	768	712.53	714.8	678	686	649	617	342.3
Sales Growth % (YoY)	-5.2%	7.7%	7.4%	-11.5%	-9.5%	-14.2%	-9.1%	-3.7%	0.6%	-2.8%	-3%	-8.1%	12%	9.8%	15.9%	98.1%	11.8%	17.7%	45%	84.7%
Sales Growth % (QoQ)	3.6%	-5.3%	27.3%	-24%	17.7%	-5.7%	5%	-22.3%	11.4%	-	11.2%	-18.9%	7.8%	-0.3%	5.4%	-1.2%	5.7%	5.2%	80.3%	-
Expenses	618	592	620	482	658	565	600	557	698	642	619	560	685	662.84	659.17	620	624	596	567	331.82
Operating Profit	44	48	56	49	41	29	30	43	75	51	74	63	83	49.69	55.63	59	62	53	49	10.48
OPM %	7	8	8	9	6	5	5	7	10	7	11	10	11	6.97	7.78	9	9	8	8	3.06
Other Income	15	3	4	-40	-16	7	9	12	-5	11	5	6	7	10.7	8.62	8	6	9	8	107.37
Interest	19	17	17	18	19	23	24	24	24	24	24	22	23	21.99	18.65	14	5	4	6	5.2
Depreciation	29	29	29	30	30	31	31	31	31	31	29	28	28	25.13	25.16	22	11	10	10	8.73
Profit before tax	11	6	15	-40	-25	-16	-16	0	14	6	27	18	38	13.27	20.44	31	51	48	42	103.92
Tax %	27	20	44	-37	2	-23	-24	111	52	5	21	84	25	26.53	24.12	59	22	25	44	0.39
Net Profit	-19	4	5	-29	-31	-18	-16	-4	3	5	20	1	23	7.78	16.25	11	37	36	25	103.63
Net Profit Growth % (QoQ)	-575%	-20%	117.2%	6.5%	-72.2%	-12.5%	-300%	-233.3%	-40%	-75%	1900%	-95.7%	195.6%	-52.1%	47.7%	-70.3%	2.8%	44%	-75.9%	-
Net Profit Growth % (YoY)	38.7%	122.2%	131.2%	-625%	-1133.3%	-460%	-180%	-500%	-87%	-35.7%	23.1%	-90.9%	-37.8%	-78.4%	-35%	-89.4%	-	-	-	-
TTM Net Profit	-39	-51	-73	-94	-69	-35	-12	24	29	49	51.78	48.03	58.03	72.03	100.25	109	201.63	164.63	128.63	0
EPS in Rs	-2.28	0.42	0.59	-3.48	-3.7	-2.12	-1.86	-0.48	0.26	0.54	2.29	0.03	2.72	0.93	1.94	1.29	4.46	4.29	2.98	12.4

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	2510	2523	2776	2872	2294	1775	1613	1671
Sales Growth %	-0.5%	-9.1%	-3.3%	25.2%	29.2%	10%	-3.5%	-
Expenses	2313	2380	2514	2627	2118	1632	1525	1546
Operating Profit	198	143	263	246	176	143	88	124
OPM %	8	6	9	9	8	8	5	7
Other Income	-18	12	15	36	129	18	24	9
Interest	70	89	93	77	20	29	33	29
Depreciation	117	123	119	101	39	39	46	20
Profit before tax	-8	-57	66	103	245	92	33	85
Tax %	-53	-12	45	35	17	41	30	36
Net Profit	-39	-68	28	58	202	55	23	55
Net Profit Growth %	42.6%	-342.9%	-51.7%	-71.3%	267.3%	139.1%	-58.2%	-
EPS in Rs	-4.74	-8.16	3.08	6.83	24.12	6.56	2.76	0
Dividend Payout %	0	0	11	6	2	4	5	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	258	192	241	221	226	234	40	79
Cash from Investing Activity	-129	-215	-219	-705	-124	-52	-31	65
Cash from Financing Activity	-120	18	-2	467	-83	-178	-28	-123
Net Cash Flow	8	-4	20	-17	19	5	-19	22

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	17	17	17	14	14	14	14	14	14	0
Reserves	720	737	760	561	583	561	512	315	260	242
Borrowings	856	910	889	1051	1046	958	374	242	328	303
Other Liabilities	859	868	862	877	776	769	1245	466	407	431
Total Liabilities	2452	2532	2528	2503	2420	2303	2146	1039	1010	976
Fixed Assets	999	863	875	795	918	912	743	157	190	108
CWIP	94	238	209	188	55	36	58	11	5	4
Investments	39	66	73	96	104	88	114	26	0	0
Other Assets	1321	1365	1370	1424	1344	1267	1230	845	815	863
Total Assets	2452	2532	2528	2503	2420	2303	2146	1039	1010	976

Delivery

#	Date	209 31% 273	Value (Cr)	Q/T 74	Del 36	Del 6
1	22-Jul	214	3	48	64	2
2	21-Jul	218	2	29	43	1
3	20-Jul	222	5	32	48	2
4	17-Jul	227	4	35	63	3
5	16-Jul	244	1	32	62	1
6	15-Jul	246	1	17	50	0
7	14-Jul	242	2	21	47	1
8	13-Jul	248	1	30	47	1
9	10-Jul	248	1	33	60	1
10	9-Jul	245	2	36	60	1
11	8-Jul	239	2	30	51	1
12	7-Jul	249	2	36	46	1
13	6-Jul	250	2	45	63	1
14	3-Jul	251	2	52	48	1
15	2-Jul	251	3	58	58	2
16	1-Jul	256	3	41	43	1
17	30-Jun	260	3	30	46	2
18	29-Jun	254	34	88	34	11
19	25-Jun	251	2	53	53	1
20	24-Jun	246	1	32	42	0
21	23-Jun	249	3	69	57	2
22	22-Jun	251	3	66	55	2
23	19-Jun	249	3	61	49	1
24	18-Jun	250	2	27	44	1
25	17-Jun	251	4	48	42	2
26	16-Jun	254	5	36	33	2
27	15-Jun	255	88	83	11	10
28	12-Jun	252	267	131	4	10
29	11-Jun	213	2	50	31	1
30	10-Jun	218	1	44	69	1
31	9-Jun	219	1	38	50	1
32	8-Jun	215	1	41	62	1
33	5-Jun	225	1	43	48	0
34	4-Jun	224	1	46	62	0
35	3-Jun	226	1	32	54	1
36	2-Jun	228	3	37	46	1
37	1-Jun	215	3	51	64	2
38	29-May	224	3	47	64	2
39	27-May	229	1	34	39	1
40	26-May	233	1	25	48	0
41	25-May	237	2	31	48	1
42	22-May	243	3	39	31	1
43	21-May	243	17	51	30	5
44	20-May	217	3	44	44	1
45	19-May	219	1	28	47	1
46	18-May	213	1	21	44	0
47	15-May	218	1	27	49	1
48	14-May	223	1	36	40	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	1,767c	30c	1.68
22-Jul	1,798c	30c	1.65
21-Jul	1,828c	71c	3.74
17-Jul	1,899c	130c	6.41
16-Jul	2,029c	28c	1.38
15-Jul	2,057c	27c	1.34
14-Jul	2,030c	50c	2.39
13-Jul	2,080c	2c	0.08
10-Jul	2,078c	3c	0.14
09-Jul	2,081c	66c	3.26
08-Jul	2,016c	57c	2.73
07-Jul	2,072c	12c	0.56
06-Jul	2,084c	46c	2.16
02-Jul	2,130c	58c	2.64
30-Jun	2,187c	54c	2.52
29-Jun	2,134c	35c	1.66
26-Jun	2,099c	19c	0.93
25-Jun	2,079c	16c	0.76
24-Jun	2,064c	28c	1.32
23-Jun	2,091c	14c	0.68
22-Jun	2,105c	6c	0.28
19-Jun	2,100c	11c	0.54
18-Jun	2,088c	1c	0.06
17-Jun	2,090c	26c	1.22
16-Jun	2,115c	16c	0.77
15-Jun	2,099c	39c	1.81
12-Jun	2,138c	346c	19.33
11-Jun	1,792c	15c	0.83
10-Jun	1,807c	0	0

Stock Checklist

Price is below from 52 week high low average: 63%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 2 fund scheme(s) across 1 fund house(s) as of Jul26 · Total value ₹0 Cr · 0 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Motilal Oswal Mutual Fund	2	0.00%	-	0

Hindware Home Innovation Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements