HeidelbergCement India Limited

Web: mycemco.com NSE: HEIDELBERG BSE: 500292 SECTOR: Construction Materials - Cement & Cement Products | Add Note | View Notes

160 2(1%)

Volume

3L as on 19, Jun

Open

215

High

218

Low

215

158

VWAP

152

52 Week High

221

52 Week Low

136

Viand Research Rating

Quality Score

34/100

Growth Score

15/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

3,624

No. of Shares

22.7

P/E

37.38

P/B

3.65

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

9.76

ROCE

Profit Growth

Listing Date

15-Mar-95

Promoter Holding

69.39%

FII Holding

1.15%

DII Holding

14.21%

Price Chart

Price Performance

1 Week3%

1 Month2%

3 Months2%

6 Months2%

1 Year2%

YTD2%

Moving Average

5 Day SMA151

10 Day SMA150

20 Day SMA153

30 Day SMA154

50 Day SMA156

61 Day SMA154

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	155	151	153	154
Resistance 2	153	151	152	153
Resistance 1	152	150	152	152
Pivot Point	151	150	151	150
Support 1	149	150	149	149
Support 2	148	149	149	148
Support 3	146	149	148	146

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ULTRACEMCO	3,33,341	11408	4%	6%	10%	11%	39	36.5	0.31	8188
2	GRASIM	2,25,694	3322	2%	2%	19%	18%	21	36.5	2.2	10300
3	AMBUJACEM	1,00,722	405	1%	9%	17%	29%	21	36.5	0.01	5637
4	SHREECEM	86,341	23930	2%	11%	8%	20%	65	36.5	0.08	1749
5	JKCEMENT	38,990	5046	4%	9%	10%	25%	0	36.5	0.88	988
6	DALBHARAT	32,995	1759	5%	4%	9%	26%	0	36.5	0.41	1157
7	ACC	24,071	1282	3%	9%	18%	31%	0	36.5	0.02	2137
8	RAMCOCEM	20,884	884	2%	7%	20%	19%	0	36.5	0.48	699
9	NUVOCO	12,559	352	4%	4%	6%	28%	0	36.5	0.48	360
10	INDIACEM	11,145	360	3%	8%	10%	11%	0	36.5	0.13	-67
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 69.39%	(0.01) 69.39%	(0.01) 69.39%	(0.01) 69.39%	(0.01) 69.39%	(0.01) 69.39%	(0.01) 69.39%	(0.01) 69.39%	(0.01) 69.39%	(0.01) 69.39%	(0.01) 69.39%	(0.01) 69.39%	(0.01) 69.39%	(0.01) 69.39%	(0.01) 69.39%	(0.01) 69.39%	(0.01) 69.39%	(0.01) 69.39%	(0.01) 69.39%
FIIs	(0.01) 1.15%	(-0.21) 1.18%	(0.11) 1.42%	(-0.91) 1.35%	(0.01) 2.27%	(-0.81) 2.31%	(-1.31) 3.13%	(-0.11) 4.42%	(0.21) 4.48%	(0.41) 4.33%	(-0.81) 3.91%	(0.01) 4.73%	(0.01) 4.76%	(-0.41) 4.81%	(-1.21) 5.16%	(1.01) 6.40%	(0.01) 5.45%	(-0.31) 5.47%	(0.01) 5.81%
DIIs	(0.01) 14.21%	(0.21) 14.24%	(0.11) 14.08%	(0.71) 13.98%	(0.61) 13.27%	(0.81) 12.67%	(1.11) 11.89%	(0.01) 10.81%	(0.81) 10.82%	(1.01) 10.01%	(-0.11) 8.97%	(-1.31) 9.04%	(0.21) 10.32%	(0.41) 10.12%	(-0.31) 9.72%	(-0.61) 10.04%	(-0.31) 10.65%	(0.01) 10.91%	(0.01) 10.94%
Government	0.00%	0.00%	0.34%	0.14%	0.14%	0.14%	0.14%	0.14%	0.14%	0.14%	0.14%	0.14%	0.14%	0.14%	0.14%	0.14%	0.14%	0.14%	0.14%
Public	15.25%	15.18%	14.76%	15.13%	14.91%	15.49%	15.43%	15.25%	15.16%	16.12%	17.58%	16.70%	15.38%	15.53%	15.59%	14.03%	14.36%	14.09%	13.72%
No. of Shareholders	78,433	79,806	80,781	83,556	85,190	87,647	92,039	89,805	89,345	91,101	102,650	102,999	102,721	102,580	102,639	100,827	103,076	101,586	96,958

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	646	574	512	598	612	543	461	532	597	607	566	596	602	540	506	590	620	544.52	576
Sales Growth % (YoY)	5.5%	5.8%	10.9%	12.3%	2.7%	-10.6%	-18.5%	-10.6%	-0.9%	12.4%	11.9%	1%	-2.9%	-0.8%	-12.2%	6.1%	3.4%	-8.5%	12.2%
Sales Growth % (QoQ)	12.5%	12.1%	-14.4%	-2.3%	12.7%	17.8%	-13.3%	-10.9%	-1.6%	7.2%	-5%	-1%	11.5%	6.7%	-14.2%	-4.8%	13.9%	-5.5%	-
Expenses	558	521	454	509	522	510	424	454	508	542	497	503	533	503	458	495	501	476.08	460
Operating Profit	88	53	58	89	91	33	37	78	89	65	69	93	69	37	48	95	119	68.44	116
OPM %	14	9	11	15	15	6	8	15	15	11	12	16	11	7	9	16	19	12.57	20
Other Income	4	1	9	9	11	9	13	12	14	13	14	13	13	11	11	10	12	12.29	14
Interest	1	4	6	6	5	7	9	9	9	8	9	9	7	11	21	8	5	9.88	11
Depreciation	27	28	27	27	27	28	26	28	28	27	27	27	27	29	28	28	28	28.32	28
Profit before tax	63	22	33	65	70	8	15	53	66	43	48	70	49	8	10	69	98	42.53	91
Tax %	28	31	26	25	27	31	26	25	27	26	26	25	28	30	28	26	4	28.43	34
Net Profit	45	16	25	48	50	5	11	40	48	31	36	52	35	6	7	52	94	30.44	60
Net Profit Growth % (QoQ)	181.2%	-36%	-47.9%	-4%	900%	-54.5%	-72.5%	-16.7%	54.8%	-13.9%	-30.8%	48.6%	483.3%	-14.3%	-86.5%	-44.7%	208.8%	-49.3%	-
Net Profit Growth % (YoY)	-10%	220%	127.3%	20%	4.2%	-83.9%	-69.4%	-23.1%	37.1%	416.7%	414.3%	-	-62.8%	-80.3%	-88.3%	-	-	-	-
TTM Net Profit	134	139	128	114	106	104	130	155	167	154	129	100	100	159	183.44	236.44	184.44	90.44	0
EPS in Rs	2	0.69	1.1	2.13	2.23	0.23	0.49	1.76	2.13	1.39	1.58	2.31	1.54	0.25	0.31	2.28	4.13	1.34	2.63

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Dec 2013	Dec 2012	Jan 1900
Sales	2330	2149	2366	2238	2297	2117	2170	2133	1889	1717	1648	1209	870	2044
Sales Growth %	8.4%	-9.2%	5.7%	-2.6%	8.5%	-2.4%	1.7%	12.9%	10%	4.2%	-19.4%	39%	-12%	-
Expenses	2043	1909	2049	1989	1862	1610	1642	1650	1526	1439	1417	1107	807	1783
Operating Profit	287	240	317	249	435	507	528	483	363	279	231	102	63	261
OPM %	12	11	13	11	19	24	24	23	19	16	14	8	7	13
Other Income	24	45	55	45	49	46	53	35	20	24	22	12	16	135
Interest	18	29	35	46	36	51	74	75	74	90	108	106	10	139
Depreciation	109	110	110	112	112	111	109	102	101	99	100	89	24	138
Profit before tax	184	146	227	136	335	391	398	342	208	114	45	-81	46	120
Tax %	27	27	26	27	25	20	33	35	36	33	22	-50	32	50
Net Profit	134	107	168	99	252	315	268	221	133	76	35	-41	31	60
Net Profit Growth %	25.2%	-36.3%	69.7%	-60.7%	-20%	17.5%	21.3%	66.2%	75%	117.1%	185.4%	-232.3%	-48.3%	-
EPS in Rs	5.91	4.71	7.4	4.38	11.13	13.9	11.83	9.74	5.88	3.36	1.56	-1.8	1.36	2.63
Dividend Payout %	0	149	108	160	81	58	63	41	43	59	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Dec 2013	Dec 2012
Cash from Operating Activity	198	265	350	226	302	439	459	393	377	361	257	238	119	50
Cash from Investing Activity	-341	-73	-48	144	-35	-173	-14	-26	-14	-40	-108	6	-195	-431
Cash from Financing Activity	-244	-271	-242	-267	-328	-304	-314	-242	-165	-315	-287	-212	117	144
Net Cash Flow	-386	-79	60	104	-61	-38	131	125	198	6	-138	32	41	-238

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Dec 2013	Dec 2012
Equity Capital	227	227	227	227	227	227	227	227	227	227	227	227	227	227	227	227
Reserves	1145	1083	1169	1113	1243	1235	1339	1267	1088	945	820	740	668	645	607	620
Borrowings	14	77	75	143	137	182	199	306	413	517	619	705	1039	1299	1357	1031
Other Liabilities	1052	1051	1071	1068	1054	1022	1060	1045	1065	1008	867	735	681	650	568	578
Total Liabilities	2438	2437	2542	2551	2661	2665	2824	2845	2793	2696	2533	2408	2615	2820	2759	2455
Fixed Assets	1392	1292	1346	1366	1410	1490	1562	1618	1693	1737	1806	1877	1901	1794	1787	374
CWIP	10	133	110	92	28	6	27	19	16	17	8	6	56	127	167	1517
Investments	20	20	20	14	14	5	5	0	0	0	0	0	0	0	0	0
Other Assets	1016	991	1065	1078	1209	1164	1230	1208	1084	941	719	524	657	899	804	564
Total Assets	2438	2437	2542	2551	2661	2665	2824	2845	2793	2696	2533	2408	2615	2820	2759	2455

Delivery

Delivery Data: HEIDELBERG

#	Date	150 9% 164	Value (Cr)	Q/T 68	Del 53	Del 2
1	4-Sep	160	3	57	61	2
2	3-Sep	158	4	40	67	2
3	2-Sep	158	2	45	64	1
4	1-Sep	158	3	106	70	2
5	31-Aug	157	4	62	76	3
6	28-Aug	161	2	84	75	2
7	27-Aug	162	2	58	63	1
8	26-Aug	162	2	42	68	1
9	25-Aug	162	2	75	60	1
10	24-Aug	160	2	65	60	1
11	21-Aug	159	2	61	69	1
12	20-Aug	160	1	82	63	1
13	19-Aug	158	2	54	75	1
14	18-Aug	160	1	65	70	1
15	17-Aug	160	3	56	64	2
16	14-Aug	158	1	66	68	1
17	13-Aug	158	1	62	68	1
18	12-Aug	155	0	29	61	0
19	11-Aug	154	1	29	57	0
20	10-Aug	155	1	38	56	0
21	7-Aug	156	1	47	56	0
22	6-Aug	157	1	29	59	0
23	5-Aug	156	1	30	63	0
24	4-Aug	156	1	36	52	0
25	3-Aug	156	1	49	63	1
26	31-Jul	153	1	33	71	1
27	30-Jul	153	1	46	66	1
28	29-Jul	155	5	72	32	2
29	28-Jul	157	1	46	74	0
30	27-Jul	158	1	40	70	1
31	24-Jul	156	1	31	52	0
32	23-Jul	157	1	67	68	1
33	22-Jul	159	1	36	69	1
34	21-Jul	161	2	50	50	1
35	20-Jul	159	1	46	54	0
36	17-Jul	158	1	48	58	1
37	16-Jul	159	1	72	56	1
38	15-Jul	162	4	63	34	1
39	14-Jul	157	1	41	51	0
40	13-Jul	157	1	38	63	0
41	10-Jul	158	1	35	62	0
42	9-Jul	157	2	40	59	1
43	8-Jul	159	3	77	62	2
44	7-Jul	160	1	47	55	1
45	6-Jul	162	8	78	29	2
46	3-Jul	156	2	62	53	1
47	2-Jul	154	1	32	65	0
48	1-Jul	153	1	48	59	1
49	30-Jun	153	1	45	66	0
50	29-Jun	153	1	52	49	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	3,624c	41c	1.14
03-Sep	3,583c	38c	1.04
01-Sep	3,621c	3c	0.09
31-Aug	3,624c	41c	1.11
27-Aug	3,665c	4c	0.11
26-Aug	3,668c	13c	0.35
25-Aug	3,656c	25c	0.67
24-Aug	3,631c	5c	0.13
21-Aug	3,636c	49c	1.36
19-Aug	3,587c	39c	1.06
18-Aug	3,626c	11c	0.31
17-Aug	3,637c	48c	1.33
14-Aug	3,590c	31c	0.88
13-Aug	3,558c	23c	0.66
12-Aug	3,535c	91L	0.03
10-Aug	3,534c	1c	0.04
07-Aug	3,535c	19c	0.54
06-Aug	3,554c	22c	0.63
04-Aug	3,532c	63c	1.81
31-Jul	3,469c	24c	0.68
30-Jul	3,493c	75c	2.11
29-Jul	3,569c	17c	0.49
28-Jul	3,551c	18c	0.51
27-Jul	3,569c	0	0

Stock Checklist

Price is above from 52 week high low average: 28%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 19 fund scheme(s) across 5 fund house(s) as of Aug26 · Total value ₹785 Cr · 0 increasing / 8 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
SBI Mutual Fund	4	0.32%	-0.11%	326.7
ICICI Prudential Mutual Fund	8	0.11%	-0.01%	238.8
Axis Mutual Fund	2	0.25%	-0.05%	147
ICICI Prudential Asset Management Company Limited	3	0.04%	-	72.3
Motilal Oswal Mutual Fund	2	0.00%	-0.01%	0

HeidelbergCement India Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements