Greenpanel Industries Limited

Web: greenpanel.com NSE: GREENPANEL BSE: 542857 SECTOR: Consumer Durables - Consumer Durables

194 3(-2%)

Volume

1L as on 22, Jun

Open

382

High

384

Low

376

198

VWAP

189

52 Week High

335

52 Week Low

163

Viand Research Rating

Quality Score

18/100

Growth Score

0/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

2,381

No. of Shares

12.3

P/E

41.94

P/B

3.63

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

8.65

ROCE

Profit Growth

Listing Date

23-Oct-19

Promoter Holding

53.13%

FII Holding

1.07%

DII Holding

28.4%

Price Chart

Price Performance

1 Week3%

1 Month3%

3 Months3%

6 Months4%

1 Year4%

YTD4%

Moving Average

5 Day SMA190

10 Day SMA192

20 Day SMA192

30 Day SMA194

50 Day SMA203

61 Day SMA200

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	196	190	194	199
Resistance 2	194	190	192	195
Resistance 1	191	189	191	194
Pivot Point	189	189	189	191
Support 1	187	188	187	190
Support 2	184	188	186	186
Support 3	182	188	184	185

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	TITAN	4,16,301	4689	3%	8%	17%	36%	70	61.4	0.93	5073
2	ASIANPAINT	2,55,732	2666	1%	1%	0%	13%	61	61.4	0.18	4395
3	LGEINDIA	1,04,531	1540	9%	9%	4%	2%	0	61.4	0.06	1685
4	DIXON	84,315	13790	2%	13%	32%	16%	0	61.4	0.21	1644
5	HAVELLS	75,772	1207	3%	2%	8%	23%	66	61.4	0.03	1689
6	KALYANKJIL	60,477	586	9%	56%	60%	3%	0	61.4	0.97	1350
7	BERGEPAINT	57,455	493	1%	10%	2%	14%	0	61.4	0.09	1128
8	VOLTAS	43,154	1304	5%	3%	1%	4%	0	61.4	0.16	370
9	BLUESTARCO	33,464	1628	5%	0%	3%	5%	0	61.4	0.24	527
10	METROBRAND	27,968	1026	4%	1%	6%	10%	0	61.4	0.79	416
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 53.13%	(0.01) 53.13%	(0.01) 53.13%	(0.01) 53.13%	(0.01) 53.13%	(0.01) 53.12%	(0.01) 53.12%	(0.01) 53.12%	(0.01) 53.12%	(0.01) 53.12%	(0.01) 53.12%	(0.01) 53.09%	(0.01) 53.09%	(0.01) 53.09%	(0.01) 53.09%	(0.01) 53.10%	(0.01) 53.10%	(0.01) 53.10%	(0.01) 53.10%
FIIs	(0.01) 1.07%	(-0.31) 1.10%	(-0.31) 1.36%	(-1.31) 1.64%	(-0.11) 2.92%	(0.31) 3.00%	(0.61) 2.70%	(-0.91) 2.12%	(-0.21) 2.99%	(-1.21) 3.22%	(0.11) 4.41%	(-0.11) 4.30%	(-0.11) 4.43%	(-1.81) 4.56%	(0.11) 6.39%	(0.41) 6.27%	(2.11) 5.84%	(0.81) 3.73%	(0.01) 2.94%
DIIs	(-0.11) 28.40%	(-1.21) 28.45%	(0.91) 29.62%	(0.11) 28.76%	(0.21) 28.62%	(0.81) 28.47%	(0.91) 27.70%	(1.01) 26.76%	(1.31) 25.81%	(1.71) 24.53%	(1.21) 22.83%	(0.41) 21.60%	(-0.11) 21.18%	(0.11) 21.30%	(-0.31) 21.19%	(0.21) 21.45%	(-1.61) 21.24%	(0.11) 22.86%	(0.01) 22.73%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.06%	0.05%	0.05%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	17.40%	17.32%	15.88%	16.46%	15.31%	15.40%	16.46%	17.98%	18.00%	19.06%	19.57%	21.00%	21.30%	21.03%	19.33%	19.18%	19.82%	20.31%	21.24%
No. of Shareholders	88,249	91,305	93,762	97,162	96,587	98,171	108,642	121,220	123,718	122,776	122,316	121,296	117,341	112,666	98,211	80,128	63,467	52,624	32,547

Quarterly Results

	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021	Mar 2021
Sales	397	386	399	386	441	420	457	464	470	424	422	308	389
Sales Growth % (YoY)	-10.2%	-8.2%	-12.8%	-16.8%	-6.1%	-1%	8.3%	50.5%	20.9%	33.9%	87.8%	242%	63.5%
Sales Growth % (QoQ)	2.8%	-3.3%	3.4%	-12.5%	5%	-8.1%	-1.5%	-1.3%	10.8%	0.5%	37%	-20.8%	-
Expenses	345	325	330	320	365	328	341	332	332	313	309	240	292
Operating Profit	51	60	69	66	76	92	117	132	138	111	113	69	97
OPM %	13	16	17	17	17	22	26	28	29	26	27	22	25
Other Income	7	1	7	6	9	-4	14	7	4	2	2	1	2
Interest	0	6	2	4	3	11	2	3	3	1	2	11	-4
Depreciation	18	18	18	18	17	18	18	18	18	18	19	17	17
Profit before tax	40	37	55	50	64	58	110	118	120	94	94	41	86
Tax %	26	8	26	25	-7	36	34	34	33	33	29	28	34
Net Profit	30	35	41	37	69	38	72	78	81	63	67	30	56
Net Profit Growth % (QoQ)	-14.3%	-14.6%	10.8%	-46.4%	81.6%	-47.2%	-7.7%	-3.7%	28.6%	-6%	123.3%	-46.4%	-
Net Profit Growth % (YoY)	-56.5%	-7.9%	-43.1%	-52.6%	-14.8%	-39.7%	7.5%	160%	44.6%	-	-	-	-
TTM Net Profit	143	182	185	216	257	269	294	289	241	216	153	86	0
EPS in Rs	2.43	2.82	3.34	3.04	5.62	3.06	5.91	6.33	6.57	5.14	5.47	2.43	4.6

Profit and Loss

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Sales	1567	1783	1625	1021	877	599	0
Sales Growth %	-12.1%	9.7%	59.2%	16.4%	46.3%	-	-
Expenses	1320	1364	1192	814	738	522	0
Operating Profit	247	419	433	207	138	77	0
OPM %	16	24	27	20	16	13	0
Other Income	21	23	6	0	-9	13	0
Interest	12	19	17	37	48	25	0
Depreciation	73	72	73	69	69	53	0
Profit before tax	183	351	349	101	12	12	0
Tax %	22	27	31	32	-23	-179	0
Net Profit	143	257	240	69	14	35	0
Net Profit Growth %	-44.4%	7.1%	247.8%	392.9%	-60%	-	-
EPS in Rs	11.64	20.92	19.61	5.61	1.18	0	0
Dividend Payout %	13	7	8	0	0	0	0

Cash Flows

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	135	337	366	155	100	17
Cash from Investing Activity	-158	-248	-136	-11	-22	-99
Cash from Financing Activity	50	-134	-185	-142	-86	102
Net Cash Flow	27	-44	44	2	-8	20

Balance Sheet

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Equity Capital	12	12	12	12	12	0	0.1
Reserves	1305	1182	939	718	649	633	0
Borrowings	296	228	316	447	561	587	0
Other Liabilities	278	283	275	278	243	238	0
Total Liabilities	1891	1705	1542	1455	1466	1458	0
Fixed Assets	982	992	1038	1074	1111	1138	0
CWIP	313	5	0	4	6	4	0
Investments	98	0	0	0	0	0	0
Other Assets	498	708	504	377	349	317	0
Total Assets	1891	1705	1542	1455	1466	1458	0

Delivery

#	Date	178 20% 214	Value (Cr)	Q/T 62	Del 44	Del 6
1	22-Jul	198	2	28	60	1
2	21-Jul	197	3	18	50	1
3	20-Jul	193	4	31	45	2
4	17-Jul	195	4	44	39	1
5	16-Jul	202	3	56	62	2
6	15-Jul	202	12	55	41	5
7	14-Jul	197	2	35	59	1
8	13-Jul	196	4	32	52	2
9	10-Jul	191	6	40	29	2
10	9-Jul	190	2	21	46	1
11	8-Jul	189	4	41	54	2
12	7-Jul	196	5	34	39	2
13	6-Jul	189	2	44	54	1
14	3-Jul	192	2	34	50	1
15	2-Jul	190	3	31	54	1
16	1-Jul	189	2	26	58	1
17	30-Jun	191	1	38	54	1
18	29-Jun	192	2	30	56	1
19	25-Jun	196	6	42	42	2
20	24-Jun	193	3	46	64	2
21	23-Jun	188	5	48	64	3
22	22-Jun	188	2	40	57	1
23	19-Jun	189	2	43	65	2
24	18-Jun	190	3	57	58	2
25	17-Jun	192	2	23	56	1
26	16-Jun	192	3	27	61	2
27	15-Jun	194	4	23	52	2
28	12-Jun	194	2	18	56	1
29	11-Jun	191	15	48	15	2
30	10-Jun	190	1	24	50	1
31	9-Jun	197	1	30	55	1
32	8-Jun	195	2	29	38	1
33	5-Jun	202	6	42	36	2
34	4-Jun	190	2	31	42	1
35	3-Jun	187	2	35	52	1
36	2-Jun	190	3	31	50	1
37	1-Jun	181	3	40	60	2
38	29-May	186	6	54	64	4
39	27-May	200	2	27	40	1
40	26-May	199	3	30	39	1
41	25-May	199	5	48	43	2
42	22-May	195	15	56	39	6
43	21-May	180	17	107	74	12
44	20-May	183	8	48	62	5
45	19-May	183	6	23	45	2
46	18-May	190	4	28	44	2
47	15-May	203	2	16	44	1
48	14-May	210	3	36	60	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	2,381c	35c	1.44
22-Jul	2,416c	6c	0.24
21-Jul	2,410c	19c	0.80
17-Jul	2,391c	86c	3.49
16-Jul	2,477c	12L	0.00
15-Jul	2,477c	51c	2.11
14-Jul	2,426c	24c	1.00
13-Jul	2,402c	25c	1.04
10-Jul	2,377c	54c	2.31
09-Jul	2,324c	4c	0.16
08-Jul	2,328c	46c	1.93
07-Jul	2,373c	51c	2.21
06-Jul	2,322c	5c	0.21
02-Jul	2,317c	36c	1.54
30-Jun	2,353c	9c	0.37
29-Jun	2,362c	23c	0.97
26-Jun	2,385c	44c	1.81
25-Jun	2,429c	52c	2.18
24-Jun	2,377c	60c	2.58
23-Jun	2,318c	12c	0.53
22-Jun	2,330c	12c	0.53
19-Jun	2,318c	12c	0.53
18-Jun	2,330c	21c	0.90
17-Jun	2,351c	8c	0.35
16-Jun	2,359c	27c	1.13
15-Jun	2,386c	15c	0.65
12-Jun	2,371c	42c	1.74
11-Jun	2,413c	59c	2.49
10-Jun	2,354c	0	0

Stock Checklist

Price is below from 52 week high low average: 64%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView