Greenpanel Industries Limited
Web: greenpanel.com NSE: GREENPANEL BSE: 542857 SECTOR: Consumer Durables - Consumer Durables
201 1(1%)
Volume
44k as on 24, Dec
Open
382
High
384
Low
376
Close
199
VWAP
360
52 Week High
335
52 Week Low
163
Quality Score
00/00
Growth Score
00/00
Valuation Score
00/00
Momentum Score
00/00
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
2,461
No. of Shares
P/E
41.94
P/B
3.63
Face Value
1
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
8.65
ROCE
-
Profit Growth
-
Listing Date
23-Oct-19
Promoter Holding
53.13%
FII Holding
1.07%
DII Holding
28.4%
Price Chart
Price Performance
1 Week8%
1 Month7%
3 Months1%
6 Months1%
1 Year1%
YTD1%
Moving Average
5 Day SMA370
10 Day SMA384
20 Day SMA370
30 Day SMA0
50 Day SMA0
61 Day SMA0
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | 387 | 366 | 380 | 388 |
| Resistance 2 | 380 | 364 | 373 | 380 |
| Resistance 1 | 370 | 363 | 369 | 371 |
| Pivot Point | 363 | 361 | 363 | 364 |
| Support 1 | 354 | 360 | 357 | 355 |
| Support 2 | 347 | 358 | 353 | 347 |
| Support 3 | 337 | 357 | 347 | 338 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | Div Yld % | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | TITAN | 3,68,875 | 4155 | 0% | 7% | 6% | 15% | 77 | 0 | 0 | 0 | |
| 2 | ASIANPAINT | 2,56,585 | 2675 | 2% | 6% | 8% | 14% | 56 | 0 | 0 | 0 | |
| 3 | LGEINDIA | 1,04,022 | 1532 | 1% | 9% | 10% | 10% | 0 | 0 | 0 | 0 | |
| 4 | HAVELLS | 76,149 | 1214 | 0% | 3% | 16% | 23% | 66 | 0 | 0 | 0 | |
| 5 | DIXON | 71,800 | 11754 | 6% | 8% | 21% | 23% | 0 | 0 | 0 | 0 | |
| 6 | BERGEPAINT | 61,553 | 528 | 2% | 12% | 10% | 6% | 0 | 0 | 0 | 0 | |
| 7 | VOLTAS | 42,211 | 1276 | 2% | 13% | 8% | 1% | 0 | 0 | 0 | 0 | |
| 8 | KALYANKJIL | 36,714 | 356 | 3% | 12% | 28% | 37% | 0 | 0 | 0 | 0 | |
| 9 | BLUESTARCO | 34,111 | 1659 | 2% | 10% | 8% | 6% | 0 | 0 | 0 | 0 | |
| 10 | METROBRAND | 28,919 | 1061 | 1% | 12% | 6% | 5% | 0 | 0 | 0 | 0 | |
| Load More | ||||||||||||
Quarterly Results
| Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 397 | 386 | 399 | 386 | 441 | 420 | 457 | 464 | 470 | 424 | 422 | 308 | 389 |
| Expenses | 345 | 325 | 330 | 320 | 365 | 328 | 341 | 332 | 332 | 313 | 309 | 240 | 292 |
| Operating Profit | 51 | 60 | 69 | 66 | 76 | 92 | 117 | 132 | 138 | 111 | 113 | 69 | 97 |
| OPM % | 13 | 16 | 17 | 17 | 17 | 22 | 26 | 28 | 29 | 26 | 27 | 22 | 25 |
| Other Income | 7 | 1 | 7 | 6 | 9 | -4 | 14 | 7 | 4 | 2 | 2 | 1 | 2 |
| Interest | 0 | 6 | 2 | 4 | 3 | 11 | 2 | 3 | 3 | 1 | 2 | 11 | -4 |
| Depreciation | 18 | 18 | 18 | 18 | 17 | 18 | 18 | 18 | 18 | 18 | 19 | 17 | 17 |
| Profit before tax | 40 | 37 | 55 | 50 | 64 | 58 | 110 | 118 | 120 | 94 | 94 | 41 | 86 |
| Tax % | 26 | 8 | 26 | 25 | -7 | 36 | 34 | 34 | 33 | 33 | 29 | 28 | 34 |
| Net Profit | 30 | 35 | 41 | 37 | 69 | 38 | 72 | 78 | 81 | 63 | 67 | 30 | 56 |
| EPS in Rs | 2.43 | 2.82 | 3.34 | 3.04 | 5.62 | 3.06 | 5.91 | 6.33 | 6.57 | 5.14 | 5.47 | 2.43 | 4.6 |
Profit and Loss
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Sales | 1567 | 1783 | 1625 | 1021 | 877 | 599 | 0 |
| Expenses | 1320 | 1364 | 1192 | 814 | 738 | 522 | 0 |
| Operating Profit | 247 | 419 | 433 | 207 | 138 | 77 | 0 |
| OPM % | 16 | 24 | 27 | 20 | 16 | 13 | 0 |
| Other Income | 21 | 23 | 6 | 0 | -9 | 13 | 0 |
| Interest | 12 | 19 | 17 | 37 | 48 | 25 | 0 |
| Depreciation | 73 | 72 | 73 | 69 | 69 | 53 | 0 |
| Profit before tax | 183 | 351 | 349 | 101 | 12 | 12 | 0 |
| Tax % | 22 | 27 | 31 | 32 | -23 | -179 | 0 |
| Net Profit | 143 | 257 | 240 | 69 | 14 | 35 | 0 |
| EPS in Rs | 11.64 | 20.92 | 19.61 | 5.61 | 1.18 | 0 | 0 |
| Dividend Payout % | 13 | 7 | 8 | 0 | 0 | 0 | 0 |
Cash Flows
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 135 | 337 | 366 | 155 | 100 | 17 | 0 |
| Cash from Investing Activity | -158 | -248 | -136 | -11 | -22 | -99 | 0 |
| Cash from Financing Activity | 50 | -134 | -185 | -142 | -86 | 102 | 0 |
| Net Cash Flow | 27 | -44 | 44 | 2 | -8 | 20 | 0 |
Balance Sheet
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 0 | 0.1 |
| Reserves | 1305 | 1182 | 939 | 718 | 649 | 633 | 0 |
| Borrowings | 296 | 228 | 316 | 447 | 561 | 587 | 0 |
| Other Liabilities | 278 | 283 | 275 | 278 | 243 | 238 | 0 |
| Total Liabilities | 1891 | 1705 | 1542 | 1455 | 1466 | 1458 | 0 |
| Fixed Assets | 982 | 992 | 1038 | 1074 | 1111 | 1138 | 0 |
| CWIP | 313 | 5 | 0 | 4 | 6 | 4 | 0 |
| Investments | 98 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 498 | 708 | 504 | 377 | 349 | 317 | 0 |
| Total Assets | 1891 | 1705 | 1542 | 1455 | 1466 | 1458 | 0 |
Delivery
| # | Date | 163 47% 240 Value (Cr) | Q/T | 62 Del | 50 Del | 6 1 | 27-May | 200 | 2 | 27 | 40 | 1 | 2 | 26-May | 199 | 3 | 30 | 39 | 1 | 3 | 25-May | 199 | 5 | 48 | 43 | 2 | 4 | 22-May | 195 | 15 | 56 | 39 | 6 | 5 | 21-May | 180 | 17 | 107 | 74 | 12 | 6 | 20-May | 183 | 8 | 48 | 62 | 5 | 7 | 19-May | 183 | 6 | 23 | 45 | 2 | 8 | 18-May | 190 | 4 | 28 | 44 | 2 | 9 | 15-May | 203 | 2 | 16 | 44 | 1 | 10 | 14-May | 210 | 3 | 36 | 60 | 2 | 11 | 13-May | 211 | 2 | 29 | 49 | 1 | 12 | 12-May | 214 | 2 | 22 | 41 | 1 | 13 | 11-May | 220 | 2 | 28 | 54 | 1 | 14 | 8-May | 225 | 5 | 46 | 54 | 2 | 15 | 7-May | 230 | 3 | 29 | 55 | 1 | 16 | 6-May | 231 | 2 | 40 | 48 | 1 | 17 | 5-May | 233 | 5 | 45 | 47 | 2 | 18 | 4-May | 233 | 8 | 45 | 67 | 6 | 19 | 30-Apr | 229 | 9 | 48 | 35 | 3 | 20 | 29-Apr | 222 | 40 | 76 | 14 | 6 | 21 | 28-Apr | 208 | 2 | 28 | 60 | 1 | 22 | 27-Apr | 211 | 2 | 51 | 56 | 1 | 23 | 24-Apr | 209 | 2 | 23 | 47 | 1 | 24 | 23-Apr | 208 | 3 | 50 | 63 | 2 | 25 | 22-Apr | 212 | 2 | 37 | 42 | 1 | 26 | 21-Apr | 215 | 10 | 77 | 86 | 8 | 27 | 20-Apr | 212 | 2 | 44 | 51 | 1 | 28 | 17-Apr | 215 | 6 | 48 | 53 | 3 | 29 | 16-Apr | 219 | 10 | 39 | 74 | 8 | 30 | 15-Apr | 211 | 1 | 36 | 44 | 1 | 31 | 13-Apr | 207 | 1 | 32 | 54 | 1 | 32 | 10-Apr | 209 | 3 | 33 | 53 | 2 | 33 | 9-Apr | 201 | 2 | 18 | 55 | 1 | 34 | 8-Apr | 198 | 5 | 67 | 58 | 3 | 35 | 7-Apr | 187 | 1 | 18 | 48 | 1 | 36 | 6-Apr | 183 | 1 | 19 | 32 | 0 | 37 | 2-Apr | 182 | 1 | 25 | 38 | 0 | 38 | 1-Apr | 180 | 2 | 30 | 46 | 1 | 39 | 30-Mar | 171 | 7 | 45 | 58 | 4 | 40 | 27-Mar | 171 | 11 | 38 | 52 | 5 | 41 | 25-Mar | 182 | 3 | 34 | 59 | 2 | 42 | 24-Mar | 181 | 2 | 30 | 51 | 1 | 43 | 23-Mar | 179 | 3 | 35 | 56 | 2 | 44 | 20-Mar | 194 | 1 | 37 | 47 | 1 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 28-May | 2,461c | 9c | 0.35 |
| 27-May | 2,453c | 5c | 0.21 |
| 26-May | 2,458c | 14c | 0.58 |
| 25-May | 2,444c | 193c | 8.58 |
| 22-May | 2,251c | 43c | 1.96 |
| 21-May | 2,207c | 49c | 2.17 |
| 20-May | 2,256c | 15c | 0.68 |
| 19-May | 2,241c | 118c | 5.01 |
| 18-May | 2,359c | 130c | 5.23 |
| 15-May | 2,489c | 72c | 2.80 |
| 14-May | 2,561c | 14c | 0.55 |
| 13-May | 2,575c | 90c | 3.38 |
| 12-May | 2,665c | 20c | 0.75 |
| 11-May | 2,686c | 135c | 4.79 |
| 07-May | 2,821c | 3c | 0.11 |
| 06-May | 2,818c | 65c | 2.27 |
| 05-May | 2,883c | 112c | 4.02 |
| 04-May | 2,771c | 8c | 0.30 |
| 30-Apr | 2,780c | 35c | 1.29 |
| 29-Apr | 2,744c | 206c | 8.11 |
| 28-Apr | 2,538c | 61c | 2.36 |
| 24-Apr | 2,600c | 30c | 1.16 |
| 23-Apr | 2,570c | 35c | 1.36 |
| 22-Apr | 2,605c | 31c | 1.18 |
| 21-Apr | 2,637c | 11c | 0.40 |
| 20-Apr | 2,647c | 74L | 0.03 |
| 17-Apr | 2,646c | 90c | 3.50 |
| 15-Apr | 2,557c | 0 | 0 |
Stock Checklist
Price is below from 52 week high low average: 56%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: YES
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: NO