Greenpanel Industries Limited
Web: greenpanel.com NSE: GREENPANEL BSE: 542857 SECTOR: Consumer Durables - Consumer Durables | Add Note | View Notes
158 0(0%)
Near 52W Low of 155
Volume
1L as on 22, Jun
Open
382
High
384
Low
376
Close
158
VWAP
189
52 Week High
334
52 Week Low
155
Quality Score
20/100
Growth Score
0/100
Valuation Score
50/100
Momentum Score
0/100
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
1,937
No. of Shares
P/E
41.94
P/B
3.63
Face Value
1
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
8.65
ROCE
-
Profit Growth
-
Listing Date
23-Oct-19
Promoter Holding
53.26%
FII Holding
0.94%
DII Holding
28.49%
Price Chart
Price Performance
1 Week3%
1 Month3%
3 Months3%
6 Months4%
1 Year4%
YTD4%
Moving Average
5 Day SMA190
10 Day SMA192
20 Day SMA192
30 Day SMA194
50 Day SMA203
61 Day SMA200
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | 196 | 190 | 194 | 199 |
| Resistance 2 | 194 | 190 | 192 | 195 |
| Resistance 1 | 191 | 189 | 191 | 194 |
| Pivot Point | 189 | 189 | 189 | 191 |
| Support 1 | 187 | 188 | 187 | 190 |
| Support 2 | 184 | 188 | 186 | 186 |
| Support 3 | 182 | 188 | 184 | 185 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | TITAN | 4,43,005 | 5020 | 2% | 1% | 18% | 36% | 70 | 61.4 | 0.93 | 5073 |
| 2 | ASIANPAINT | 2,42,888 | 2527 | 3% | 10% | 10% | 1% | 61 | 61.4 | 0.18 | 4395 |
| 3 | LGEINDIA | 1,11,319 | 1640 | 9% | 9% | 4% | 2% | 0 | 61.4 | 0.06 | 1685 |
| 4 | DIXON | 87,170 | 14257 | 2% | 4% | 42% | 19% | 0 | 61.4 | 0.21 | 1644 |
| 5 | HAVELLS | 72,270 | 1152 | 3% | 7% | 11% | 24% | 66 | 61.4 | 0.03 | 1689 |
| 6 | KALYANKJIL | 61,800 | 598 | 7% | 4% | 46% | 17% | 0 | 61.4 | 0.97 | 1350 |
| 7 | BERGEPAINT | 56,983 | 489 | 2% | 7% | 10% | 9% | 0 | 61.4 | 0.09 | 1128 |
| 8 | VOLTAS | 38,862 | 1174 | 3% | 11% | 21% | 16% | 0 | 61.4 | 0.16 | 370 |
| 9 | BLUESTARCO | 30,595 | 1488 | 1% | 14% | 22% | 24% | 0 | 61.4 | 0.24 | 527 |
| 10 | AMBER | 26,391 | 7483 | 4% | 0% | 6% | 4% | 0 | 61.4 | 0.62 | 226 |
| Load More | |||||||||||
Quarterly Results
| Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 397 | 386 | 399 | 386 | 441 | 420 | 457 | 464 | 470 | 424 | 422 | 308 | 389 |
| Sales Growth % (YoY) | -10.2% | -8.2% | -12.8% | -16.8% | -6.1% | -1% | 8.3% | 50.5% | 20.9% | 33.9% | 87.8% | 242% | 63.5% |
| Sales Growth % (QoQ) | 2.8% | -3.3% | 3.4% | -12.5% | 5% | -8.1% | -1.5% | -1.3% | 10.8% | 0.5% | 37% | -20.8% | - |
| Expenses | 345 | 325 | 330 | 320 | 365 | 328 | 341 | 332 | 332 | 313 | 309 | 240 | 292 |
| Operating Profit | 51 | 60 | 69 | 66 | 76 | 92 | 117 | 132 | 138 | 111 | 113 | 69 | 97 |
| OPM % | 13 | 16 | 17 | 17 | 17 | 22 | 26 | 28 | 29 | 26 | 27 | 22 | 25 |
| Other Income | 7 | 1 | 7 | 6 | 9 | -4 | 14 | 7 | 4 | 2 | 2 | 1 | 2 |
| Interest | 0 | 6 | 2 | 4 | 3 | 11 | 2 | 3 | 3 | 1 | 2 | 11 | -4 |
| Depreciation | 18 | 18 | 18 | 18 | 17 | 18 | 18 | 18 | 18 | 18 | 19 | 17 | 17 |
| Profit before tax | 40 | 37 | 55 | 50 | 64 | 58 | 110 | 118 | 120 | 94 | 94 | 41 | 86 |
| Tax % | 26 | 8 | 26 | 25 | -7 | 36 | 34 | 34 | 33 | 33 | 29 | 28 | 34 |
| Net Profit | 30 | 35 | 41 | 37 | 69 | 38 | 72 | 78 | 81 | 63 | 67 | 30 | 56 |
| Net Profit Growth % (QoQ) | -14.3% | -14.6% | 10.8% | -46.4% | 81.6% | -47.2% | -7.7% | -3.7% | 28.6% | -6% | 123.3% | -46.4% | - |
| Net Profit Growth % (YoY) | -56.5% | -7.9% | -43.1% | -52.6% | -14.8% | -39.7% | 7.5% | 160% | 44.6% | - | - | - | - |
| TTM Net Profit | 143 | 182 | 185 | 216 | 257 | 269 | 294 | 289 | 241 | 216 | 153 | 86 | 0 |
| EPS in Rs | 2.43 | 2.82 | 3.34 | 3.04 | 5.62 | 3.06 | 5.91 | 6.33 | 6.57 | 5.14 | 5.47 | 2.43 | 4.6 |
Profit and Loss
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Sales | 1567 | 1783 | 1625 | 1021 | 877 | 599 | 0 |
| Sales Growth % | -12.1% | 9.7% | 59.2% | 16.4% | 46.3% | - | - |
| Expenses | 1320 | 1364 | 1192 | 814 | 738 | 522 | 0 |
| Operating Profit | 247 | 419 | 433 | 207 | 138 | 77 | 0 |
| OPM % | 16 | 24 | 27 | 20 | 16 | 13 | 0 |
| Other Income | 21 | 23 | 6 | 0 | -9 | 13 | 0 |
| Interest | 12 | 19 | 17 | 37 | 48 | 25 | 0 |
| Depreciation | 73 | 72 | 73 | 69 | 69 | 53 | 0 |
| Profit before tax | 183 | 351 | 349 | 101 | 12 | 12 | 0 |
| Tax % | 22 | 27 | 31 | 32 | -23 | -179 | 0 |
| Net Profit | 143 | 257 | 240 | 69 | 14 | 35 | 0 |
| Net Profit Growth % | -44.4% | 7.1% | 247.8% | 392.9% | -60% | - | - |
| EPS in Rs | 11.64 | 20.92 | 19.61 | 5.61 | 1.18 | 0 | 0 |
| Dividend Payout % | 13 | 7 | 8 | 0 | 0 | 0 | 0 |
Cash Flows
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 135 | 337 | 366 | 155 | 100 | 17 | 0 |
| Cash from Investing Activity | -158 | -248 | -136 | -11 | -22 | -99 | 0 |
| Cash from Financing Activity | 50 | -134 | -185 | -142 | -86 | 102 | 0 |
| Net Cash Flow | 27 | -44 | 44 | 2 | -8 | 20 | 0 |
Balance Sheet
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 0 | 0.1 |
| Reserves | 1305 | 1182 | 939 | 718 | 649 | 633 | 0 |
| Borrowings | 296 | 228 | 316 | 447 | 561 | 587 | 0 |
| Other Liabilities | 278 | 283 | 275 | 278 | 243 | 238 | 0 |
| Total Liabilities | 1891 | 1705 | 1542 | 1455 | 1466 | 1458 | 0 |
| Fixed Assets | 982 | 992 | 1038 | 1074 | 1111 | 1138 | 0 |
| CWIP | 313 | 5 | 0 | 4 | 6 | 4 | 0 |
| Investments | 98 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 498 | 708 | 504 | 377 | 349 | 317 | 0 |
| Total Assets | 1891 | 1705 | 1542 | 1455 | 1466 | 1458 | 0 |
Delivery
Delivery Data: GREENPANEL
| # | Date | 155 35% 209 Value (Cr) | Q/T | 75 Del | 58 Del | 9 1 | 4-Sep | 158 | 4 | 55 | 46 | 2 | 2 | 3-Sep | 158 | 3 | 50 | 56 | 2 | 3 | 2-Sep | 158 | 4 | 12 | 54 | 2 | 4 | 1-Sep | 160 | 22 | 30 | 77 | 17 | 5 | 31-Aug | 157 | 2 | 21 | 63 | 1 | 6 | 28-Aug | 161 | 4 | 53 | 61 | 2 | 7 | 27-Aug | 160 | 2 | 46 | 67 | 1 | 8 | 26-Aug | 158 | 4 | 40 | 63 | 2 | 9 | 25-Aug | 156 | 4 | 31 | 60 | 2 | 10 | 24-Aug | 158 | 5 | 38 | 61 | 3 | 11 | 21-Aug | 161 | 4 | 49 | 57 | 2 | 12 | 20-Aug | 160 | 15 | 76 | 80 | 12 | 13 | 19-Aug | 161 | 5 | 40 | 55 | 3 | 14 | 18-Aug | 166 | 4 | 39 | 62 | 3 | 15 | 17-Aug | 170 | 7 | 34 | 61 | 4 | 16 | 14-Aug | 175 | 9 | 41 | 68 | 6 | 17 | 13-Aug | 172 | 9 | 30 | 77 | 7 | 18 | 12-Aug | 177 | 10 | 37 | 70 | 7 | 19 | 11-Aug | 184 | 4 | 39 | 69 | 3 | 20 | 10-Aug | 190 | 3 | 37 | 48 | 2 | 21 | 7-Aug | 192 | 4 | 24 | 61 | 2 | 22 | 6-Aug | 202 | 2 | 24 | 66 | 1 | 23 | 5-Aug | 199 | 3 | 29 | 54 | 1 | 24 | 4-Aug | 200 | 2 | 28 | 65 | 1 | 25 | 3-Aug | 197 | 1 | 21 | 56 | 1 | 26 | 31-Jul | 193 | 1 | 23 | 48 | 0 | 27 | 30-Jul | 193 | 6 | 137 | 86 | 5 | 28 | 29-Jul | 192 | 2 | 56 | 61 | 1 | 29 | 28-Jul | 191 | 2 | 20 | 47 | 1 | 30 | 27-Jul | 192 | 2 | 17 | 53 | 1 | 31 | 24-Jul | 194 | 2 | 23 | 64 | 1 | 32 | 23-Jul | 193 | 1 | 24 | 40 | 0 | 33 | 22-Jul | 198 | 2 | 28 | 60 | 1 | 34 | 21-Jul | 197 | 3 | 18 | 50 | 1 | 35 | 20-Jul | 193 | 4 | 31 | 45 | 2 | 36 | 17-Jul | 195 | 4 | 44 | 39 | 1 | 37 | 16-Jul | 202 | 3 | 56 | 62 | 2 | 38 | 15-Jul | 202 | 12 | 55 | 41 | 5 | 39 | 14-Jul | 197 | 2 | 35 | 59 | 1 | 40 | 13-Jul | 196 | 4 | 32 | 52 | 2 | 41 | 10-Jul | 191 | 6 | 40 | 29 | 2 | 42 | 9-Jul | 190 | 2 | 21 | 46 | 1 | 43 | 8-Jul | 189 | 4 | 41 | 54 | 2 | 44 | 7-Jul | 196 | 5 | 34 | 39 | 2 | 45 | 6-Jul | 189 | 2 | 44 | 54 | 1 | 46 | 3-Jul | 192 | 2 | 34 | 50 | 1 | 47 | 2-Jul | 190 | 3 | 31 | 54 | 1 | 48 | 1-Jul | 189 | 2 | 26 | 58 | 1 | 49 | 30-Jun | 191 | 1 | 38 | 54 | 1 | 50 | 29-Jun | 192 | 2 | 30 | 56 | 1 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 04-Sep | 1,937c | 40c | 2.11 |
| 03-Sep | 1,896c | 78c | 3.97 |
| 01-Sep | 1,975c | 50c | 2.60 |
| 31-Aug | 1,925c | 37c | 1.89 |
| 26-Aug | 1,962c | 44c | 2.30 |
| 25-Aug | 1,918c | 23c | 1.18 |
| 24-Aug | 1,941c | 51c | 2.57 |
| 21-Aug | 1,992c | 8c | 0.40 |
| 19-Aug | 1,984c | 112c | 5.32 |
| 18-Aug | 2,096c | 23c | 1.09 |
| 17-Aug | 2,073c | 71c | 3.29 |
| 14-Aug | 2,144c | 16c | 0.73 |
| 13-Aug | 2,128c | 31c | 1.41 |
| 12-Aug | 2,159c | 191c | 8.14 |
| 10-Aug | 2,350c | 16c | 0.67 |
| 07-Aug | 2,366c | 107c | 4.32 |
| 06-Aug | 2,472c | 37c | 1.54 |
| 04-Aug | 2,435c | 62c | 2.62 |
| 31-Jul | 2,373c | 11c | 0.47 |
| 30-Jul | 2,362c | 21c | 0.89 |
| 29-Jul | 2,341c | 7c | 0.29 |
| 28-Jul | 2,334c | 12c | 0.50 |
| 27-Jul | 2,346c | 0 | 0 |
Stock Checklist
Price is above from 52 week high low average: 2%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: YES
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: YES
Mutual Fund Holdings
No mutual fund holding data available.