Grauer & Weil (India) Ltd.

Web: growel.com NSE: GRAUWEIL BSE: 505710 SECTOR: Chemicals - Chemicals & Petrochemicals | Add Note | View Notes

70 0(-1%)

Volume

2L as on 22, Jun

Open

103

High

104

Low

101

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

65/100

Growth Score

19/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

3,190

No. of Shares

45.3

P/E

29.56

P/B

5.39

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

18.24

ROCE

Profit Growth

Listing Date

Promoter Holding

69.03%

FII Holding

0.42%

DII Holding

0.06%

Price Chart

Price Performance

1 Week1%

1 Month12%

3 Months12%

6 Months12%

1 Year12%

YTD12%

Moving Average

5 Day SMA76

10 Day SMA75

20 Day SMA73

30 Day SMA71

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	80	77	78	80
Resistance 2	78	77	78	79
Resistance 1	77	77	77	78
Pivot Point	76	76	76	76
Support 1	75	76	75	75
Support 2	73	76	74	74
Support 3	72	76	73	73

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	SOLARINDS	1,94,373	21460	4%	15%	54%	53%	89	57.9	0.24	1737
2	PIDILITIND	1,66,047	1631	1%	0%	12%	5%	62	57.9	0.04	2471
3	SRF	75,846	2559	0%	1%	3%	9%	0	57.9	0.36	1835
4	COROMANDEL	57,233	1940	0%	9%	11%	16%	0	57.9	0.12	1898
5	LINDEINDIA	54,283	6365	2%	8%	4%	1%	0	57.9	0.02	549
6	FACT	52,076	805	5%	5%	13%	20%	0	57.9	2.79	41
7	FLUOROCHEM	49,759	4530	0%	5%	42%	39%	0	57.9	0.35	574
8	UPL	49,523	587	1%	6%	6%	16%	0	57.9	0.68	2220
9	NAVINFLUOR	43,902	8560	2%	15%	39%	82%	0	57.9	0.32	664
10	PIIND	37,518	2473	2%	13%	22%	35%	0	57.9	0.03	1321
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 69.03%	(0.01) 69.03%	(0.01) 69.03%	(0.01) 69.03%	(0.01) 69.03%	(0.01) 69.04%	(0.01) 69.04%	(0.01) 69.04%	(0.01) 69.04%	(0.01) 69.04%	(0.01) 69.04%	(0.01) 69.04%	(0.01) 69.04%	(0.01) 69.04%	(0.01) 69.04%	(0.01) 69.05%	(0.01) 69.05%	(0.01) 69.05%
FIIs	(-0.21) 0.42%	(-0.11) 0.59%	(-0.11) 0.68%	(-0.11) 0.79%	(0.01) 0.86%	(-0.11) 0.85%	(0.01) 0.95%	(0.01) 0.91%	(-0.11) 0.95%	(-0.11) 1.07%	(0.01) 1.21%	(-0.21) 1.21%	(0.21) 1.40%	(0.11) 1.24%	(0.11) 1.14%	(0.31) 1.04%	(0.11) 0.71%	(0.01) 0.62%
DIIs	(0.01) 0.06%	(0.01) 0.02%	(0.01) 0.03%	(-0.11) 0.02%	(0.01) 0.10%	(0.01) 0.09%	(0.01) 0.05%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(-0.21) 0.02%	(0.11) 0.19%	(0.01) 0.11%	(0.11) 0.08%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%
Public	30.48%	30.35%	30.26%	30.15%	30.01%	30.03%	29.98%	30.03%	29.99%	29.87%	29.73%	29.73%	29.36%	29.59%	29.74%	29.90%	30.22%	30.31%
No. of Shareholders	53,385	54,606	55,578	57,371	59,925	61,714	60,540	58,402	49,450	43,660	43,852	44,030	41,146	42,218	43,497	43,177	41,831	39,913

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	355	291	291	253	340	275	255	264	333	285	250	200	327	251	205	199	261	203	170
Sales Growth % (YoY)	4.5%	5.8%	14.3%	-4.1%	2.1%	-3.6%	1.7%	31.9%	1.8%	13.6%	22.3%	0.7%	25.5%	23.5%	20.8%	47.5%	7%	18.9%	32.4%
Sales Growth % (QoQ)	22%	-	15%	-25.6%	23.6%	7.8%	-3.4%	-20.7%	16.8%	14%	25%	-38.8%	30.3%	22.4%	3%	-23.8%	28.6%	19.4%	-
Expenses	296	252	248	201	311	222	212	200	294	230	202	152	297	204	166	159	237	169	144
Operating Profit	59	39	43	53	30	52	43	64	39	55	49	48	30	47	39	40	24	34	26
OPM %	17	13	15	21	9	19	17	24	12	19	20	24	9	19	19	20	9	17	15
Other Income	13	12	11	13	12	12	14	8	8	9	7	6	4	5	4	4	7	3	3
Interest	1	0	0	1	2	1	0	0	3	0	0	0	1	1	0	0	2	0	0
Depreciation	6	6	6	6	6	6	6	5	5	5	5	5	5	5	5	5	5	5	5
Profit before tax	65	44	48	58	34	58	51	67	39	58	51	48	29	47	38	39	25	32	24
Tax %	24	26	20	25	25	26	26	24	26	26	26	23	25	26	26	25	27	26	25
Net Profit	50	32	39	44	26	43	38	51	29	43	37	37	22	34	28	29	18	23	18
Net Profit Growth % (QoQ)	56.2%	-17.9%	-11.4%	69.2%	-39.5%	13.2%	-25.5%	75.9%	-32.6%	16.2%	-	68.2%	-35.3%	21.4%	-3.4%	61.1%	-21.7%	27.8%	-
Net Profit Growth % (YoY)	92.3%	-25.6%	2.6%	-13.7%	-10.3%	-	2.7%	37.8%	31.8%	26.5%	32.1%	27.6%	22.2%	47.8%	55.6%	-	-	-	-
TTM Net Profit	165	141	152	151	158	161	161	160	146	139	130	121	113	109	98	88	59	41	0
EPS in Rs	1.09	0.71	0.85	0.96	0.57	0.95	0.83	1.12	0.64	0.94	0.83	0.81	0.48	0.76	0.62	0.64	0.4	0.51	0.39

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	1190	1134	1068	981	768	605	618	600	497	432	413	409	380	327
Sales Growth %	5%	6.1%	8.9%	27.7%	26.9%	-2%	3%	20.7%	15.2%	4.5%	1%	7.6%	16%	0.5%
Expenses	997	944	877	825	655	505	521	494	400	346	335	333	319	274
Operating Profit	193	189	191	156	114	101	97	106	98	86	78	76	61	53
OPM %	16	17	18	16	15	17	16	18	20	20	19	19	16	16
Other Income	50	46	31	18	16	15	20	5	10	4	2	1	3	2
Interest	3	4	5	3	3	3	3	2	3	3	10	14	17	21
Depreciation	24	22	21	20	20	18	19	15	15	14	14	16	12	11
Profit before tax	216	210	196	152	107	94	95	94	91	73	56	46	35	24
Tax %	24	25	25	26	26	27	21	32	30	26	24	28	14	17
Net Profit	164	157	146	113	79	69	76	64	64	54	42	33	30	20
Net Profit Growth %	4.5%	7.5%	29.2%	43%	14.5%	-9.2%	18.8%	-	18.5%	28.6%	27.3%	10%	50%	-
EPS in Rs	3.62	3.47	3.23	2.49	1.74	1.52	1.67	1.41	1.41	1.2	0.93	0.74	0.67	0.44
Dividend Payout %	14	14	8	16	19	16	15	21	21	17	15	15	12	14

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	152	144	160	114	44	117	84	33	71	87	77	55	49	57
Cash from Investing Activity	-184	-120	-109	-116	-17	-43	-53	-13	-61	-54	-8	-9	-6	-17
Cash from Financing Activity	-28	-42	-20	-19	-15	-3	-36	-2	-25	-10	-62	-46	-43	-38
Net Cash Flow	-60	-19	31	-21	12	71	-5	17	-14	23	8	0	0	1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	45	45	45	45	23	23	23	23	23	23	23	23	23	23	23	23
Reserves	1036	952	894	824	783	657	560	491	422	379	331	278	228	194	171	145
Borrowings	15	12	12	13	27	24	25	22	23	21	7	20	27	68	97	119
Other Liabilities	349	319	334	322	292	251	217	214	174	159	146	133	119	125	133	125
Total Liabilities	1445	1328	1286	1204	1124	954	824	750	642	581	507	454	397	410	423	412
Fixed Assets	277	269	254	250	243	244	247	238	241	231	206	212	210	216	225	231
CWIP	37	20	27	21	14	3	1	4	1	3	0	0	0	0	1	0
Investments	443	407	71	74	49	17	1	0	0	1	3	1	1	2	3	3
Other Assets	688	633	934	859	817	690	576	508	399	346	297	241	186	192	194	178
Total Assets	1445	1328	1286	1204	1124	954	824	750	642	581	507	454	397	410	423	412

Delivery

Delivery Data: GRAUWEIL

#	Date	65 34% 87	Value (Cr)	Q/T 114	Del 53	Del 4
1	4-Sep	71	1	65	60	1
2	3-Sep	71	1	55	48	1
3	2-Sep	70	2	74	61	1
4	1-Sep	69	3	92	54	2
5	31-Aug	72	3	80	62	2
6	28-Aug	71	5	76	52	3
7	27-Aug	68	2	36	53	1
8	26-Aug	66	5	124	57	3
9	25-Aug	68	2	88	64	1
10	24-Aug	71	3	56	43	1
11	21-Aug	70	8	103	34	3
12	20-Aug	66	1	34	59	1
13	19-Aug	67	1	40	63	1
14	18-Aug	66	1	43	68	1
15	17-Aug	68	1	24	56	1
16	14-Aug	67	1	40	69	1
17	13-Aug	67	1	22	70	1
18	12-Aug	67	2	19	69	1
19	11-Aug	68	1	36	76	1
20	10-Aug	68	1	107	72	1
21	7-Aug	70	1	94	79	1
22	6-Aug	69	4	140	71	3
23	5-Aug	69	7	155	67	5
24	4-Aug	72	10	114	36	3
25	3-Aug	79	2	34	53	1
26	31-Jul	77	2	208	84	2
27	30-Jul	77	2	109	51	1
28	29-Jul	76	1	67	52	1
29	28-Jul	74	1	63	67	1
30	27-Jul	75	0	75	53	0
31	24-Jul	74	1	54	57	0
32	23-Jul	74	1	96	52	1
33	22-Jul	74	1	78	60	1
34	21-Jul	76	1	77	57	1
35	20-Jul	76	2	95	57	1
36	17-Jul	78	2	114	53	1
37	16-Jul	78	1	66	58	1
38	15-Jul	79	3	148	72	2
39	14-Jul	79	2	79	54	1
40	13-Jul	80	2	62	58	1
41	10-Jul	81	5	103	35	2
42	9-Jul	80	3	119	59	1
43	8-Jul	78	5	87	40	2
44	7-Jul	78	2	103	61	1
45	6-Jul	81	3	111	58	2
46	3-Jul	83	6	112	51	3
47	2-Jul	82	14	127	34	5
48	1-Jul	84	32	210	21	7
49	30-Jun	78	8	137	41	3
50	29-Jun	73	1	61	55	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	3,190c	27c	0.85
03-Sep	3,217c	44c	1.37
01-Sep	3,174c	56c	1.73
31-Aug	3,230c	147c	4.78
26-Aug	3,082c	15c	0.49
25-Aug	3,067c	196c	6.02
24-Aug	3,264c	216c	7.08
21-Aug	3,048c	30c	1.01
19-Aug	3,018c	2c	0.08
18-Aug	3,015c	79c	2.56
17-Aug	3,095c	48c	1.56
14-Aug	3,047c	0	0
13-Aug	3,047c	9c	0.30
12-Aug	3,038c	37c	1.19
11-Aug	3,075c	22c	0.72
10-Aug	3,097c	87c	2.72
06-Aug	3,183c	41c	1.27
05-Aug	3,224c	40c	1.24
04-Aug	3,265c	200c	5.76
31-Jul	3,464c	65c	1.92
30-Jul	3,399c	17c	0.50
29-Jul	3,382c	49c	1.48
28-Jul	3,333c	68c	1.99
27-Jul	3,400c	0	0

Stock Checklist

Price is above from 52 week high low average: 33%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 2 fund scheme(s) across 1 fund house(s) as of Aug26 · Total value ₹0 Cr · 0 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Motilal Oswal Mutual Fund	2	0.00%	-	0

Grauer & Weil (India) Ltd.

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements