Ethos Limited

Web: ethoswatches.com NSE: ETHOSLTD BSE: 543532 SECTOR: Consumer Durables - Consumer Durables | Add Note | View Notes

2804 11(0%)

Volume

51k as on 22, Jun

Open

3,184

High

3,294

Low

3,165

2,793

VWAP

2,452

52 Week High

3,246

52 Week Low

1,919

Viand Research Rating

Quality Score

20/100

Growth Score

51/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

7,503

No. of Shares

2.68

P/E

83.43

P/B

8.16

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

9.78

ROCE

Profit Growth

Listing Date

30-May-22

Promoter Holding

50.58%

FII Holding

10.89%

DII Holding

23.59%

Price Chart

Price Performance

1 Week0%

1 Month2%

3 Months10%

6 Months12%

1 Year12%

YTD12%

Moving Average

5 Day SMA2,407

10 Day SMA2,403

20 Day SMA2,389

30 Day SMA2,373

50 Day SMA2,414

61 Day SMA2,384

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	2,565	2,413	2,513	2,547
Resistance 2	2,513	2,403	2,468	2,504
Resistance 1	2,447	2,392	2,440	2,429
Pivot Point	2,394	2,381	2,394	2,385
Support 1	2,328	2,370	2,349	2,310
Support 2	2,276	2,359	2,321	2,267
Support 3	2,210	2,348	2,276	2,192

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	TITAN	4,43,005	5020	2%	1%	18%	36%	70	61.4	0.93	5073
2	ASIANPAINT	2,42,888	2527	3%	10%	10%	1%	61	61.4	0.18	4395
3	LGEINDIA	1,11,319	1640	9%	9%	4%	2%	0	61.4	0.06	1685
4	DIXON	87,170	14257	2%	4%	42%	19%	0	61.4	0.21	1644
5	HAVELLS	72,270	1152	3%	7%	11%	24%	66	61.4	0.03	1689
6	KALYANKJIL	61,800	598	7%	4%	46%	17%	0	61.4	0.97	1350
7	BERGEPAINT	56,983	489	2%	7%	10%	9%	0	61.4	0.09	1128
8	VOLTAS	38,862	1174	3%	11%	21%	16%	0	61.4	0.16	370
9	BLUESTARCO	30,595	1488	1%	14%	22%	24%	0	61.4	0.24	527
10	AMBER	26,391	7483	4%	0%	6%	4%	0	61.4	0.62	226
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jul 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022
Promoters	(0.01) 50.58%	(0.01) 50.58%	(0.01) 50.58%	(0.01) 50.58%	(0.01) 50.58%	(-0.21) 50.58%	(-0.41) 50.79%	(-3.51) 51.20%	(-1.01) 54.70%	(-2.21) 55.72%	(-5.91) 57.88%	(0.01) 63.82%	(-0.91) 63.82%	(0.01) 64.67%	(-0.51) 64.67%	(0.01) 65.16%	(0.01) 65.16%
FIIs	(-1.71) 10.89%	(-0.71) 12.59%	(0.41) 13.29%	(-0.21) 12.93%	(0.61) 13.13%	(0.01) 12.56%	(0.31) 12.61%	(1.11) 12.28%	(-0.11) 11.20%	(0.91) 11.28%	(3.71) 10.41%	(0.21) 6.69%	(-0.91) 6.49%	(-0.21) 7.34%	(-0.11) 7.49%	(0.11) 7.61%	(0.01) 7.47%
DIIs	(2.31) 23.59%	(1.31) 21.25%	(1.51) 19.95%	(0.31) 18.48%	(0.31) 18.18%	(1.31) 17.85%	(0.91) 16.58%	(1.61) 15.64%	(1.01) 14.04%	(0.91) 13.08%	(2.51) 12.17%	(-0.91) 9.66%	(0.81) 10.51%	(0.41) 9.75%	(1.91) 9.32%	(0.51) 7.44%	(0.01) 6.95%
Public	14.93%	15.57%	16.16%	18.00%	18.10%	19.01%	20.02%	20.88%	20.04%	19.92%	19.54%	19.84%	19.17%	18.22%	18.52%	19.78%	20.42%
No. of Shareholders	38,627	40,326	40,447	42,141	41,464	42,900	39,756	35,858	32,330	29,715	27,067	21,657	15,955	14,685	13,862	13,256	12,709

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	414	469	383	346	311	370	297	273	253	281	235	230	208	230	178	174	159	195	134	89
Sales Growth % (YoY)	33%	26.6%	29%	26.7%	23.3%	31.5%	26.3%	18.8%	21.7%	22.4%	32.4%	32.5%	30.8%	17.6%	32.3%	95.1%	28.9%	-	-	-
Sales Growth % (QoQ)	-11.7%	22.5%	10.7%	11.3%	-15.9%	24.6%	8.8%	7.9%	-10%	19.6%	2.2%	10.6%	-9.6%	29.2%	2.3%	9.4%	-18.5%	45.5%	50.6%	-
Expenses	364	408	336	301	265	313	255	230	217	237	198	196	182	194	152	147	138	169	122	82
Operating Profit	50	61	48	45	46	57	42	43	36	45	37	34	26	36	26	27	21	26	13	7
OPM %	12	13	12	13	15	15	14	16	14	16	16	15	12	16	15	16	13	13	10	7
Other Income	13	14	12	6	6	6	6	6	9	6	4	5	5	4	4	2	2	3	3	5
Interest	7	8	7	6	5	5	5	5	4	4	4	4	3	3	3	4	5	4	4	4
Depreciation	25	25	21	19	17	17	15	14	13	13	13	11	9	9	8	8	8	9	8	7
Profit before tax	31	42	32	26	30	41	29	31	28	34	25	24	18	28	18	17	10	16	4	1
Tax %	26	27	25	27	25	27	26	26	24	26	25	25	25	25	25	25	25	26	25	24
Net Profit	23	31	24	19	23	29	21	23	21	26	19	18	13	21	14	13	8	12	3	1
Net Profit Growth % (QoQ)	-25.8%	29.2%	26.3%	-17.4%	-20.7%	38.1%	-8.7%	9.5%	-19.2%	36.8%	5.6%	38.5%	-38.1%	50%	7.7%	62.5%	-33.3%	300%	200%	-
Net Profit Growth % (YoY)	-	6.9%	14.3%	-17.4%	9.5%	11.5%	10.5%	27.8%	61.5%	23.8%	35.7%	38.5%	62.5%	75%	366.7%	1200%	-	-	-	-
TTM Net Profit	97	97	95	92	96	94	91	89	84	76	71	66	61	56	47	36	24	16	4	0
EPS in Rs	8.22	11.37	8.89	7.11	8.49	11	7.93	8.51	7.85	9.52	7.29	7.12	5.21	8.1	5.32	5.02	3.75	6.42	1.45	0.46

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	1612	1252	999	789	577	387	458	444
Sales Growth %	28.8%	25.3%	26.7%	36.6%	49.3%	-15.6%	3.2%	-
Expenses	1409	1055	841	668	505	344	402	407
Operating Profit	203	197	158	120	72	43	56	36
OPM %	13	16	16	15	12	11	12	8
Other Income	44	24	24	15	13	17	2	2
Interest	27	27	22	20	21	20	24	11
Depreciation	89	63	49	35	32	33	33	5
Profit before tax	131	130	111	81	32	7	2	22
Tax %	27	26	25	25	26	29	168	39
Net Profit	96	96	83	60	23	5	-1	13
Net Profit Growth %	-	15.7%	38.3%	160.9%	360%	600%	-107.7%	-
EPS in Rs	35.42	35.93	31.08	23.65	11.19	2.39	-0.67	7.23
Dividend Payout %	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	90	-20	31	-2	17	63	36	-22
Cash from Investing Activity	-476	47	-123	-256	-24	-10	-15	-13
Cash from Financing Activity	502	-58	125	249	26	-45	-20	35
Net Cash Flow	116	-32	33	-10	19	8	2	0

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	27	27	24	24	24	23	19	18	18	17
Reserves	1461	1407	958	904	859	608	213	139	132	117
Borrowings	322	314	289	180	145	121	161	140	174	69
Other Liabilities	387	393	139	167	142	127	111	96	98	98
Total Liabilities	2197	2140	1410	1275	1171	880	504	394	422	301
Fixed Assets	494	467	401	275	230	197	130	113	125	22
CWIP	11	12	31	11	9	4	0	4	1	5
Investments	38	38	36	25	25	2	2	1	1	0
Other Assets	1654	1623	942	964	907	677	373	276	296	275
Total Assets	2197	2140	1410	1275	1171	880	504	394	422	301

Delivery

Delivery Data: ETHOSLTD

#	Date	2410 28% 3090	Value (Cr)	Q/T 47	Del 51	Del 92
1	4-Sep	2793	23	10	70	16
2	3-Sep	2793	4	4	49	2
3	2-Sep	2839	7	5	47	3
4	1-Sep	2879	6	3	37	2
5	31-Aug	2899	10	5	52	5
6	28-Aug	2875	5	5	46	2
7	27-Aug	2891	6	4	53	3
8	26-Aug	2879	7	4	37	3
9	25-Aug	2895	13	6	43	5
10	24-Aug	2892	11	5	44	5
11	21-Aug	2840	5	4	49	3
12	20-Aug	2868	8	4	44	4
13	19-Aug	2900	12	6	46	6
14	18-Aug	2892	281	11	27	76
15	17-Aug	2789	4	4	49	2
16	14-Aug	2747	4	4	47	2
17	13-Aug	2809	3	5	47	2
18	12-Aug	2790	6	4	50	3
19	11-Aug	2829	7	4	42	3
20	10-Aug	2833	9	5	44	4
21	7-Aug	2782	16	7	41	7
22	6-Aug	2824	12	5	32	4
23	5-Aug	2834	26	6	22	6
24	4-Aug	2853	137	9	19	26
25	3-Aug	2963	465	13	10	49
26	31-Jul	2575	4	4	46	2
27	30-Jul	2536	5	6	53	3
28	29-Jul	2561	6	5	52	3
29	28-Jul	2551	5	7	50	3
30	27-Jul	2579	3	6	48	1
31	24-Jul	2563	3	4	36	1
32	23-Jul	2574	4	4	39	2
33	22-Jul	2621	7	4	34	2
34	21-Jul	2632	4	4	39	2
35	20-Jul	2654	5	4	32	1
36	17-Jul	2663	5	5	44	2
37	16-Jul	2633	8	5	32	3
38	15-Jul	2645	9	5	39	4
39	14-Jul	2646	10	6	40	4
40	13-Jul	2649	32	7	38	12
41	10-Jul	2478	199	90	92	183
42	9-Jul	2526	5	7	74	4
43	8-Jul	2452	3	4	41	1
44	7-Jul	2502	4	6	49	2
45	6-Jul	2537	3	5	57	2
46	3-Jul	2495	9	16	81	7
47	2-Jul	2504	2	4	59	1
48	1-Jul	2467	4	5	42	2
49	30-Jun	2449	2	5	55	1
50	29-Jun	2438	3	4	50	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	7,503c	38c	0.50
03-Sep	7,540c	220c	2.84
01-Sep	7,761c	28c	0.36
31-Aug	7,732c	9c	0.11
26-Aug	7,741c	27c	0.35
25-Aug	7,714c	21c	0.28
24-Aug	7,736c	98c	1.28
21-Aug	7,638c	119c	1.54
19-Aug	7,757c	78c	1.01
18-Aug	7,680c	217c	2.90
17-Aug	7,463c	141c	1.93
14-Aug	7,321c	123c	1.65
13-Aug	7,444c	52c	0.69
12-Aug	7,496c	183c	2.38
11-Aug	7,679c	104c	1.37
10-Aug	7,575c	78c	1.03
07-Aug	7,498c	227c	2.94
06-Aug	7,724c	194c	2.57
04-Aug	7,531c	601c	8.67
31-Jul	6,930c	161c	2.37
30-Jul	6,770c	229c	3.28
29-Jul	6,999c	242c	3.58
28-Jul	6,757c	155c	2.24
27-Jul	6,912c	0	0

Stock Checklist

Price is above from 52 week high low average: 67%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 68 fund scheme(s) across 15 fund house(s) as of Aug26 · Total value ₹3,097 Cr · 18 increasing / 32 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
ICICI Prudential Mutual Fund	6	2.03%	-0.04%	1093.9
Invesco Mutual Fund	12	0.98%	-0.19%	1024.5
quant Mutual Fund	4	0.63%	+0.51%	430.3
Bandhan Mutual Fund	12	0.31%	-0.03%	338.1
Tata Mutual Fund	2	1.02%	-0.01%	57.5
Bank of India Mutual Fund	6	0.55%	-0.06%	54.9
Union Mutual Fund	2	1.27%	-0.10%	30.6
Helios Mutual Fund	4	0.46%	-0.08%	28
Motilal Oswal Mutual Fund	4	0.37%	-0.02%	18.2
LIC Mutual Fund	2	1.82%	+0.11%	17.5
The Wealth Company Mutual Fund	2	1.74%	+1.74%	3.1
Shriram Mutual Fund	6	0.18%	+0.17%	0.8
Groww Mutual Fund	2	0.02%	-	0.1
Angel One Mutual Fund	2	0.02%	-	0
Mirae Asset Mutual Fund	2	0.02%	-	0

Ethos Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements