Ethos Limited

Web: ethoswatches.com NSE: ETHOSLTD BSE: 543532 SECTOR: Consumer Durables - Consumer Durables

2584 37(-1%)

Volume

51k as on 22, Jun

Open

3,184

High

3,294

Low

3,165

2,621

VWAP

2,452

52 Week High

3,246

52 Week Low

1,919

Viand Research Rating

Quality Score

20/100

Growth Score

51/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

6,914

No. of Shares

2.68

P/E

83.43

P/B

8.16

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

9.78

ROCE

Profit Growth

Listing Date

30-May-22

Promoter Holding

50.58%

FII Holding

10.89%

DII Holding

23.59%

Price Chart

Price Performance

1 Week0%

1 Month2%

3 Months10%

6 Months12%

1 Year12%

YTD12%

Moving Average

5 Day SMA2,407

10 Day SMA2,403

20 Day SMA2,389

30 Day SMA2,373

50 Day SMA2,414

61 Day SMA2,384

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	2,565	2,413	2,513	2,547
Resistance 2	2,513	2,403	2,468	2,504
Resistance 1	2,447	2,392	2,440	2,429
Pivot Point	2,394	2,381	2,394	2,385
Support 1	2,328	2,370	2,349	2,310
Support 2	2,276	2,359	2,321	2,267
Support 3	2,210	2,348	2,276	2,192

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	TITAN	4,16,904	4696	3%	8%	17%	36%	70	61.4	0.93	5073
2	ASIANPAINT	2,55,799	2667	1%	1%	0%	13%	61	61.4	0.18	4395
3	LGEINDIA	1,03,716	1528	9%	9%	4%	2%	0	61.4	0.06	1685
4	DIXON	84,657	13846	2%	13%	32%	16%	0	61.4	0.21	1644
5	HAVELLS	75,627	1205	3%	2%	8%	23%	66	61.4	0.03	1689
6	KALYANKJIL	60,550	586	9%	56%	60%	3%	0	61.4	0.97	1350
7	BERGEPAINT	57,601	494	1%	10%	2%	14%	0	61.4	0.09	1128
8	VOLTAS	43,316	1309	5%	3%	1%	4%	0	61.4	0.16	370
9	BLUESTARCO	33,482	1628	5%	0%	3%	5%	0	61.4	0.24	527
10	METROBRAND	27,938	1025	4%	1%	6%	10%	0	61.4	0.79	416
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jul 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022
Promoters	(0.01) 50.58%	(0.01) 50.58%	(0.01) 50.58%	(0.01) 50.58%	(0.01) 50.58%	(-0.21) 50.58%	(-0.41) 50.79%	(-3.51) 51.20%	(-1.01) 54.70%	(-2.21) 55.72%	(-5.91) 57.88%	(0.01) 63.82%	(-0.91) 63.82%	(0.01) 64.67%	(-0.51) 64.67%	(0.01) 65.16%	(0.01) 65.16%
FIIs	(-1.71) 10.89%	(-0.71) 12.59%	(0.41) 13.29%	(-0.21) 12.93%	(0.61) 13.13%	(0.01) 12.56%	(0.31) 12.61%	(1.11) 12.28%	(-0.11) 11.20%	(0.91) 11.28%	(3.71) 10.41%	(0.21) 6.69%	(-0.91) 6.49%	(-0.21) 7.34%	(-0.11) 7.49%	(0.11) 7.61%	(0.01) 7.47%
DIIs	(2.31) 23.59%	(1.31) 21.25%	(1.51) 19.95%	(0.31) 18.48%	(0.31) 18.18%	(1.31) 17.85%	(0.91) 16.58%	(1.61) 15.64%	(1.01) 14.04%	(0.91) 13.08%	(2.51) 12.17%	(-0.91) 9.66%	(0.81) 10.51%	(0.41) 9.75%	(1.91) 9.32%	(0.51) 7.44%	(0.01) 6.95%
Public	14.93%	15.57%	16.16%	18.00%	18.10%	19.01%	20.02%	20.88%	20.04%	19.92%	19.54%	19.84%	19.17%	18.22%	18.52%	19.78%	20.42%
No. of Shareholders	38,627	40,326	40,447	42,141	41,464	42,900	39,756	35,858	32,330	29,715	27,067	21,657	15,955	14,685	13,862	13,256	12,709

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	414	469	383	346	311	370	297	273	253	281	235	230	208	230	178	174	159	195	134	89
Sales Growth % (YoY)	33%	26.6%	29%	26.7%	23.3%	31.5%	26.3%	18.8%	21.7%	22.4%	32.4%	32.5%	30.8%	17.6%	32.3%	95.1%	28.9%	-	-	-
Sales Growth % (QoQ)	-11.7%	22.5%	10.7%	11.3%	-15.9%	24.6%	8.8%	7.9%	-10%	19.6%	2.2%	10.6%	-9.6%	29.2%	2.3%	9.4%	-18.5%	45.5%	50.6%	-
Expenses	364	408	336	301	265	313	255	230	217	237	198	196	182	194	152	147	138	169	122	82
Operating Profit	50	61	48	45	46	57	42	43	36	45	37	34	26	36	26	27	21	26	13	7
OPM %	12	13	12	13	15	15	14	16	14	16	16	15	12	16	15	16	13	13	10	7
Other Income	13	14	12	6	6	6	6	6	9	6	4	5	5	4	4	2	2	3	3	5
Interest	7	8	7	6	5	5	5	5	4	4	4	4	3	3	3	4	5	4	4	4
Depreciation	25	25	21	19	17	17	15	14	13	13	13	11	9	9	8	8	8	9	8	7
Profit before tax	31	42	32	26	30	41	29	31	28	34	25	24	18	28	18	17	10	16	4	1
Tax %	26	27	25	27	25	27	26	26	24	26	25	25	25	25	25	25	25	26	25	24
Net Profit	23	31	24	19	23	29	21	23	21	26	19	18	13	21	14	13	8	12	3	1
Net Profit Growth % (QoQ)	-25.8%	29.2%	26.3%	-17.4%	-20.7%	38.1%	-8.7%	9.5%	-19.2%	36.8%	5.6%	38.5%	-38.1%	50%	7.7%	62.5%	-33.3%	300%	200%	-
Net Profit Growth % (YoY)	-	6.9%	14.3%	-17.4%	9.5%	11.5%	10.5%	27.8%	61.5%	23.8%	35.7%	38.5%	62.5%	75%	366.7%	1200%	-	-	-	-
TTM Net Profit	97	97	95	92	96	94	91	89	84	76	71	66	61	56	47	36	24	16	4	0
EPS in Rs	8.22	11.37	8.89	7.11	8.49	11	7.93	8.51	7.85	9.52	7.29	7.12	5.21	8.1	5.32	5.02	3.75	6.42	1.45	0.46

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	1612	1252	999	789	577	387	458	444
Sales Growth %	28.8%	25.3%	26.7%	36.6%	49.3%	-15.6%	3.2%	-
Expenses	1409	1055	841	668	505	344	402	407
Operating Profit	203	197	158	120	72	43	56	36
OPM %	13	16	16	15	12	11	12	8
Other Income	44	24	24	15	13	17	2	2
Interest	27	27	22	20	21	20	24	11
Depreciation	89	63	49	35	32	33	33	5
Profit before tax	131	130	111	81	32	7	2	22
Tax %	27	26	25	25	26	29	168	39
Net Profit	96	96	83	60	23	5	-1	13
Net Profit Growth %	-	15.7%	38.3%	160.9%	360%	600%	-107.7%	-
EPS in Rs	35.42	35.93	31.08	23.65	11.19	2.39	-0.67	7.23
Dividend Payout %	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	90	-20	31	-2	17	63	36	-22
Cash from Investing Activity	-476	47	-123	-256	-24	-10	-15	-13
Cash from Financing Activity	502	-58	125	249	26	-45	-20	35
Net Cash Flow	116	-32	33	-10	19	8	2	0

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	27	27	24	24	24	23	19	18	18	17
Reserves	1461	1407	958	904	859	608	213	139	132	117
Borrowings	322	314	289	180	145	121	161	140	174	69
Other Liabilities	387	393	139	167	142	127	111	96	98	98
Total Liabilities	2197	2140	1410	1275	1171	880	504	394	422	301
Fixed Assets	494	467	401	275	230	197	130	113	125	22
CWIP	11	12	31	11	9	4	0	4	1	5
Investments	38	38	36	25	25	2	2	1	1	0
Other Assets	1654	1623	942	964	907	677	373	276	296	275
Total Assets	2197	2140	1410	1275	1171	880	504	394	422	301

Delivery

#	Date	2220 23% 2720	Value (Cr)	Q/T 46	Del 62	Del 92
1	22-Jul	2621	7	4	34	2
2	21-Jul	2632	4	4	39	2
3	20-Jul	2654	5	4	32	1
4	17-Jul	2663	5	5	44	2
5	16-Jul	2633	8	5	32	3
6	15-Jul	2645	9	5	39	4
7	14-Jul	2646	10	6	40	4
8	13-Jul	2649	32	7	38	12
9	10-Jul	2478	199	90	92	183
10	9-Jul	2526	5	7	74	4
11	8-Jul	2452	3	4	41	1
12	7-Jul	2502	4	6	49	2
13	6-Jul	2537	3	5	57	2
14	3-Jul	2495	9	16	81	7
15	2-Jul	2504	2	4	59	1
16	1-Jul	2467	4	5	42	2
17	30-Jun	2449	2	5	55	1
18	29-Jun	2438	3	4	50	2
19	25-Jun	2437	11	8	52	6
20	24-Jun	2417	3	5	53	2
21	23-Jun	2416	2	5	53	1
22	22-Jun	2452	13	7	42	5
23	19-Jun	2381	6	7	52	3
24	18-Jun	2396	5	7	55	3
25	17-Jun	2400	4	5	55	2
26	16-Jun	2408	2	4	59	1
27	15-Jun	2446	5	6	54	3
28	12-Jun	2392	1	4	60	1
29	11-Jun	2358	2	4	57	1
30	10-Jun	2385	2	5	57	1
31	9-Jun	2417	4	6	48	2
32	8-Jun	2351	4	4	45	2
33	5-Jun	2367	1	4	49	1
34	4-Jun	2381	2	3	50	1
35	3-Jun	2356	2	6	51	1
36	2-Jun	2360	1	3	44	0
37	1-Jun	2326	2	5	51	1
38	29-May	2382	5	5	53	2
39	27-May	2390	2	4	43	1
40	26-May	2399	2	5	52	1
41	25-May	2428	5	5	47	2
42	22-May	2408	7	5	40	3
43	21-May	2355	2	5	49	1
44	20-May	2356	3	4	39	1
45	19-May	2317	3	4	36	1
46	18-May	2276	5	3	61	3
47	15-May	2318	2	4	38	1
48	14-May	2339	4	4	36	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	6,914c	43c	0.62
22-Jul	6,957c	38c	0.54
21-Jul	6,995c	79c	1.12
17-Jul	7,074c	12c	0.17
16-Jul	7,061c	29c	0.41
15-Jul	7,033c	2c	0.03
14-Jul	7,031c	37c	0.53
13-Jul	7,068c	360c	5.36
10-Jul	6,708c	48c	0.71
09-Jul	6,756c	199c	3.03
08-Jul	6,558c	134c	2.00
07-Jul	6,692c	118c	1.73
06-Jul	6,810c	187c	2.82
02-Jul	6,623c	43c	0.66
01-Jul	6,580c	63c	0.97
30-Jun	6,517c	100c	1.51
29-Jun	6,617c	82c	1.26
26-Jun	6,534c	89c	1.35
25-Jun	6,624c	159c	2.46
24-Jun	6,465c	38c	0.58
23-Jun	6,502c	80c	1.22
22-Jun	6,582c	246c	3.89
19-Jun	6,336c	95c	1.47
17-Jun	6,431c	18c	0.28
16-Jun	6,449c	99c	1.51
15-Jun	6,548c	126c	1.96
12-Jun	6,422c	113c	1.79
11-Jun	6,309c	47c	0.75
10-Jun	6,357c	0	0

Stock Checklist

Price is above from 52 week high low average: 0%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 60 fund scheme(s) across 13 fund house(s) as of Jul26 · Total value ₹2,586 Cr · 2 increasing / 6 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
ICICI Prudential Mutual Fund	6	18.99%	-0.11%	1040.1
Invesco Mutual Fund	12	1.13%	-	957.8
Bandhan Mutual Fund	12	8.11%	-	325.7
quant Mutual Fund	4	17.12%	-	65
Tata Mutual Fund	2	1.04%	-	53.6
Bank of India Mutual Fund	6	5.48%	-	51.2
Union Mutual Fund	2	1.36%	-	30
Helios Mutual Fund	4	0.54%	-0.06%	27.2
Motilal Oswal Mutual Fund	4	0.21%	-	18.6
LIC Mutual Fund	2	1.73%	-	16.3
Groww Mutual Fund	2	0.02%	-	0.1
Angel One Mutual Fund	2	0.02%	-	0
Mirae Asset Mutual Fund	2	0.02%	-	0

Ethos Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements