Ethos Limited

Web: ethoswatches.com NSE: ETHOSLTD BSE: 543532 SECTOR: Consumer Durables - Consumer Durables

2430 31(1%)

Volume

17k as on 24, Dec

Open

3,184

High

3,294

Low

3,165

2,399

VWAP

3,120

52 Week High

3,246

52 Week Low

1,919

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

6,502

No. of Shares

2.68

P/E

83.43

P/B

8.16

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

9.78

ROCE

Profit Growth

Listing Date

30-May-22

Promoter Holding

50.58%

FII Holding

10.89%

DII Holding

23.59%

Price Chart

Price Performance

1 Week2%

1 Month6%

3 Months6%

6 Months6%

1 Year6%

YTD6%

Moving Average

5 Day SMA3,155

10 Day SMA3,114

20 Day SMA3,143

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	3,267	3,140	3,208	3,257
Resistance 2	3,208	3,130	3,166	3,202
Resistance 1	3,159	3,120	3,141	3,148
Pivot Point	3,099	3,110	3,099	3,094
Support 1	3,051	3,100	3,058	3,040
Support 2	2,991	3,091	3,032	2,986
Support 3	2,942	3,081	2,991	2,932

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	TITAN	3,68,875	4155	0%	7%	6%	15%	77	0	0	0
2	ASIANPAINT	2,56,585	2675	2%	6%	8%	14%	56	0	0	0
3	LGEINDIA	1,04,022	1532	1%	9%	10%	10%	0	0	0	0
4	HAVELLS	76,149	1214	0%	3%	16%	23%	66	0	0	0
5	DIXON	71,800	11754	6%	8%	21%	23%	0	0	0	0
6	BERGEPAINT	61,553	528	2%	12%	10%	6%	0	0	0	0
7	VOLTAS	42,211	1276	2%	13%	8%	1%	0	0	0	0
8	KALYANKJIL	36,714	356	3%	12%	28%	37%	0	0	0	0
9	BLUESTARCO	34,111	1659	2%	10%	8%	6%	0	0	0	0
10	METROBRAND	28,919	1061	1%	12%	6%	5%	0	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jul 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022
Promoters	(0.01) 50.58%	(0.01) 50.58%	(0.01) 50.58%	(0.01) 50.58%	(0.01) 50.58%	(-0.21) 50.58%	(-0.41) 50.79%	(-3.51) 51.20%	(-1.01) 54.70%	(-2.21) 55.72%	(-5.91) 57.88%	(0.01) 63.82%	(-0.91) 63.82%	(0.01) 64.67%	(-0.51) 64.67%	(0.01) 65.16%	(0.01) 65.16%
FIIs	(-1.71) 10.89%	(-0.71) 12.59%	(0.41) 13.29%	(-0.21) 12.93%	(0.61) 13.13%	(0.01) 12.56%	(0.31) 12.61%	(1.11) 12.28%	(-0.11) 11.20%	(0.91) 11.28%	(3.71) 10.41%	(0.21) 6.69%	(-0.91) 6.49%	(-0.21) 7.34%	(-0.11) 7.49%	(0.11) 7.61%	(0.01) 7.47%
DIIs	(2.31) 23.59%	(1.31) 21.25%	(1.51) 19.95%	(0.31) 18.48%	(0.31) 18.18%	(1.31) 17.85%	(0.91) 16.58%	(1.61) 15.64%	(1.01) 14.04%	(0.91) 13.08%	(2.51) 12.17%	(-0.91) 9.66%	(0.81) 10.51%	(0.41) 9.75%	(1.91) 9.32%	(0.51) 7.44%	(0.01) 6.95%
Public	14.93%	15.57%	16.16%	18.00%	18.10%	19.01%	20.02%	20.88%	20.04%	19.92%	19.54%	19.84%	19.17%	18.22%	18.52%	19.78%	20.42%
No. of Shareholders	38,627	40,326	40,447	42,141	41,464	42,900	39,756	35,858	32,330	29,715	27,067	21,657	15,955	14,685	13,862	13,256	12,709

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	414	469	383	346	311	370	297	273	253	281	235	230	208	230	178	174	159	195	134	89
Expenses	364	408	336	301	265	313	255	230	217	237	198	196	182	194	152	147	138	169	122	82
Operating Profit	50	61	48	45	46	57	42	43	36	45	37	34	26	36	26	27	21	26	13	7
OPM %	12	13	12	13	15	15	14	16	14	16	16	15	12	16	15	16	13	13	10	7
Other Income	13	14	12	6	6	6	6	6	9	6	4	5	5	4	4	2	2	3	3	5
Interest	7	8	7	6	5	5	5	5	4	4	4	4	3	3	3	4	5	4	4	4
Depreciation	25	25	21	19	17	17	15	14	13	13	13	11	9	9	8	8	8	9	8	7
Profit before tax	31	42	32	26	30	41	29	31	28	34	25	24	18	28	18	17	10	16	4	1
Tax %	26	27	25	27	25	27	26	26	24	26	25	25	25	25	25	25	25	26	25	24
Net Profit	23	31	24	19	23	29	21	23	21	26	19	18	13	21	14	13	8	12	3	1
EPS in Rs	8.22	11.37	8.89	7.11	8.49	11	7.93	8.51	7.85	9.52	7.29	7.12	5.21	8.1	5.32	5.02	3.75	6.42	1.45	0.46

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	1612	1252	999	789	577	387	458	444
Expenses	1409	1055	841	668	505	344	402	407
Operating Profit	203	197	158	120	72	43	56	36
OPM %	13	16	16	15	12	11	12	8
Other Income	44	24	24	15	13	17	2	2
Interest	27	27	22	20	21	20	24	11
Depreciation	89	63	49	35	32	33	33	5
Profit before tax	131	130	111	81	32	7	2	22
Tax %	27	26	25	25	26	29	168	39
Net Profit	96	96	83	60	23	5	-1	13
EPS in Rs	35.42	35.93	31.08	23.65	11.19	2.39	-0.67	7.23
Dividend Payout %	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	90	-20	31	-2	17	63	36	-22
Cash from Investing Activity	-476	47	-123	-256	-24	-10	-15	-13
Cash from Financing Activity	502	-58	125	249	26	-45	-20	35
Net Cash Flow	116	-32	33	-10	19	8	2	0

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	27	27	24	24	24	23	19	18	18	17
Reserves	1461	1407	958	904	859	608	213	139	132	117
Borrowings	322	314	289	180	145	121	161	140	174	69
Other Liabilities	387	393	139	167	142	127	111	96	98	98
Total Liabilities	2197	2140	1410	1275	1171	880	504	394	422	301
Fixed Assets	494	467	401	275	230	197	130	113	125	22
CWIP	11	12	31	11	9	4	0	4	1	5
Investments	38	38	36	25	25	2	2	1	1	0
Other Assets	1654	1623	942	964	907	677	373	276	296	275
Total Assets	2197	2140	1410	1275	1171	880	504	394	422	301

Delivery

#	Date	2109 35% 2846	Value (Cr)	Q/T 6	Del 43	Del 9
1	27-May	2390	2	4	43	1
2	26-May	2399	2	5	52	1
3	25-May	2428	5	5	47	2
4	22-May	2408	7	5	40	3
5	21-May	2355	2	5	49	1
6	20-May	2356	3	4	39	1
7	19-May	2317	3	4	36	1
8	18-May	2276	5	3	61	3
9	15-May	2318	2	4	38	1
10	14-May	2339	4	4	36	2
11	13-May	2317	10	7	37	4
12	12-May	2361	67	9	11	7
13	11-May	2360	3	5	43	1
14	8-May	2405	6	6	52	3
15	7-May	2387	3	6	52	2
16	6-May	2392	4	7	34	1
17	5-May	2362	4	5	45	2
18	4-May	2390	3	4	41	1
19	30-Apr	2402	8	8	43	3
20	29-Apr	2439	27	10	49	14
21	28-Apr	2588	5	5	55	3
22	27-Apr	2626	12	8	75	9
23	24-Apr	2640	5	4	39	2
24	23-Apr	2693	22	6	36	8
25	22-Apr	2718	100	10	18	18
26	21-Apr	2470	27	10	60	16
27	20-Apr	2345	4	4	44	2
28	17-Apr	2398	3	5	57	2
29	16-Apr	2433	5	4	48	2
30	15-Apr	2462	7	8	59	4
31	13-Apr	2426	7	7	54	4
32	10-Apr	2492	3	4	48	2
33	9-Apr	2432	2	3	39	1
34	8-Apr	2444	10	10	61	6
35	7-Apr	2301	2	4	46	1
36	6-Apr	2280	5	4	38	2
37	2-Apr	2225	3	5	57	2
38	1-Apr	2235	3	5	30	1
39	30-Mar	2183	8	4	47	4
40	27-Mar	2224	7	5	57	4
41	25-Mar	2283	6	5	46	3
42	24-Mar	2206	3	3	41	1
43	23-Mar	2152	8	6	60	5
44	20-Mar	2237	6	6	63	4

Daily Market Cap

Date	Total Market Cap	Change	Chg %
27-May	6,502c	43c	0.67
26-May	6,459c	32c	0.50
25-May	6,491c	5c	0.08
22-May	6,497c	216c	3.43
21-May	6,281c	34c	0.54
20-May	6,315c	131c	2.11
19-May	6,184c	158c	2.62
18-May	6,026c	161c	2.59
15-May	6,187c	82c	1.31
14-May	6,269c	48c	0.77
13-May	6,221c	75c	1.19
12-May	6,296c	3c	0.04
11-May	6,293c	115c	1.79
07-May	6,408c	36c	0.57
06-May	6,372c	34c	0.54
05-May	6,338c	28c	0.44
04-May	6,366c	51c	0.79
30-Apr	6,417c	139c	2.12
29-Apr	6,556c	401c	5.77
28-Apr	6,957c	145c	2.03
24-Apr	7,102c	294c	3.98
23-Apr	7,396c	118c	1.61
22-Apr	7,278c	757c	11.61
21-Apr	6,521c	78c	1.21
20-Apr	6,443c	24c	0.37
17-Apr	6,419c	99c	1.52
16-Apr	6,518c	198c	2.95
15-Apr	6,716c	0	0

Stock Checklist

Price is below from 52 week high low average: 23%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView