Epigral Limited

Web: epigral.com NSE: EPIGRAL BSE: 543332 SECTOR: Chemicals - Chemicals & Petrochemicals | Add Note | View Notes

1226 11(-1%)

Volume

33k as on 22, Jun

Open

1,939

High

2,015

Low

1,928

1,237

VWAP

1,134

52 Week High

1,832

52 Week Low

807

Viand Research Rating

Quality Score

23/100

Growth Score

69/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

5,287

No. of Shares

4.31

P/E

29.39

P/B

6.86

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

23.33

ROCE

Profit Growth

Listing Date

18-Aug-21

Promoter Holding

68.83%

FII Holding

1.54%

DII Holding

4.9%

Price Chart

Price Performance

1 Week1%

1 Month9%

3 Months34%

6 Months31%

1 Year31%

YTD31%

Moving Average

5 Day SMA1,135

10 Day SMA1,126

20 Day SMA1,150

30 Day SMA1,182

50 Day SMA1,197

61 Day SMA1,140

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	1,171	1,135	1,160	1,188
Resistance 2	1,160	1,133	1,150	1,169
Resistance 1	1,144	1,130	1,144	1,161
Pivot Point	1,134	1,128	1,134	1,142
Support 1	1,117	1,125	1,123	1,134
Support 2	1,107	1,123	1,117	1,115
Support 3	1,090	1,120	1,107	1,107

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	SOLARINDS	1,94,373	21460	4%	15%	54%	53%	89	57.9	0.24	1737
2	PIDILITIND	1,66,047	1631	1%	0%	12%	5%	62	57.9	0.04	2471
3	SRF	75,846	2559	0%	1%	3%	9%	0	57.9	0.36	1835
4	COROMANDEL	57,233	1940	0%	9%	11%	16%	0	57.9	0.12	1898
5	LINDEINDIA	54,283	6365	2%	8%	4%	1%	0	57.9	0.02	549
6	FACT	52,076	805	5%	5%	13%	20%	0	57.9	2.79	41
7	FLUOROCHEM	49,759	4530	0%	5%	42%	39%	0	57.9	0.35	574
8	UPL	49,523	587	1%	6%	6%	16%	0	57.9	0.68	2220
9	NAVINFLUOR	43,902	8560	2%	15%	39%	82%	0	57.9	0.32	664
10	PIIND	37,518	2473	2%	13%	22%	35%	0	57.9	0.03	1321
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Oct 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 68.83%	(0.01) 68.83%	(0.01) 68.83%	(-0.11) 68.83%	(0.01) 68.95%	(0.01) 68.94%	(-2.61) 68.94%	(0.01) 71.58%	(0.11) 71.58%	(0.11) 71.49%	(0.01) 71.38%	(0.01) 71.38%	(0.01) 71.37%	(0.11) 71.34%	(0.11) 71.21%	(0.01) 71.12%	(-0.11) 71.11%	(0.01) 71.18%	(-1.41) 71.19%	(0.01) 72.62%
FIIs	(-0.81) 1.54%	(-0.41) 2.36%	(-0.41) 2.71%	(0.11) 3.06%	(0.01) 3.01%	(0.01) 3.01%	(0.91) 3.02%	(0.61) 2.10%	(0.11) 1.46%	(0.21) 1.36%	(0.01) 1.17%	(0.01) 1.14%	(0.01) 1.16%	(0.11) 1.20%	(-0.31) 1.15%	(0.01) 1.40%	(0.41) 1.38%	(-0.11) 1.02%	(0.41) 1.16%	(0.01) 0.78%
DIIs	(-0.21) 4.90%	(0.21) 5.13%	(0.11) 4.93%	(0.11) 4.78%	(0.41) 4.66%	(0.51) 4.31%	(2.61) 3.81%	(1.01) 1.17%	(0.21) 0.18%	(0.01) 0.02%	(0.01) 0.05%	(0.01) 0.04%	(0.01) 0.04%	(-0.11) 0.03%	(0.01) 0.17%	(0.01) 0.19%	(-0.31) 0.22%	(0.51) 0.47%	(0.01) 0.00%	(0.01) 0.00%
Government	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.00%	0.00%
Public	24.71%	23.67%	23.52%	23.30%	23.34%	23.71%	24.21%	25.12%	26.75%	27.10%	27.37%	27.40%	27.39%	27.39%	27.44%	27.26%	27.27%	27.31%	27.66%	26.59%
No. of Shareholders	77,583	77,562	78,605	79,951	80,878	81,697	83,182	83,176	85,761	88,870	92,959	95,742	95,833	94,778	97,016	97,396	93,147	92,185	98,578	100,421

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	736	597	587	607	628	645	626	651	525	472	478	455	562	538	556	533	499	422	340	290
Sales Growth % (YoY)	17.3%	-7.5%	-6.2%	-6.9%	19.6%	36.8%	30.9%	43.2%	-6.7%	-12.3%	-13.9%	-14.6%	12.7%	27.4%	63.6%	83.5%	92.9%	-	-	-
Sales Growth % (QoQ)	23.3%	1.7%	-3.3%	-3.3%	-2.6%	3%	-3.8%	24%	11.2%	-1.3%	5.1%	-19%	4.5%	-3.2%	4.3%	6.8%	18.2%	24.1%	17.2%	-
Expenses	569	494	455	443	454	463	448	475	369	349	370	360	408	371	375	345	324	281	239	198
Operating Profit	168	103	132	163	173	183	178	176	155	123	108	95	155	167	180	187	175	141	101	92
OPM %	23	17	22	27	28	28	28	27	30	26	23	21	28	31	32	35	35	33	30	32
Other Income	-1	6	2	9	4	4	6	2	2	2	1	2	5	0	2	2	2	0	2	0
Interest	16	11	22	23	12	0	27	14	14	20	21	18	19	21	14	11	12	10	10	12
Depreciation	42	43	42	42	34	33	32	33	30	31	32	31	30	31	26	22	21	22	22	21
Profit before tax	110	55	70	107	131	154	125	131	113	74	56	47	110	114	142	156	144	109	71	59
Tax %	26	28	26	-50	34	33	35	34	32	34	32	34	30	33	35	31	31	36	34	37
Net Profit	81	39	51	161	87	104	81	86	77	49	38	32	77	77	92	108	99	70	47	37
Net Profit Growth % (QoQ)	107.7%	-23.5%	-68.3%	85.1%	-16.3%	28.4%	-5.8%	11.7%	57.1%	28.9%	18.8%	-58.4%	-	-16.3%	-14.8%	9.1%	41.4%	48.9%	27%	-
Net Profit Growth % (YoY)	-6.9%	-62.5%	-37%	87.2%	13%	112.2%	113.2%	168.8%	-	-36.4%	-58.7%	-70.4%	-22.2%	10%	95.7%	191.9%	-	-	-	-
TTM Net Profit	332	338	403	433	358	348	293	250	196	196	224	278	354	376	369	324	253	154	84	0
EPS in Rs	18.76	9.07	11.87	37.25	20.14	24.02	19.57	20.67	18.6	11.81	9.14	7.58	18.47	18.58	22.04	25.94	23.85	16.78	11.31	8.9

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Sales	2527	2550	1929	2188	1551	829	611	710	598	392	394
Sales Growth %	-0.9%	32.2%	-11.8%	41.1%	87.2%	-	-	-	-	-	-
Expenses	1961	1839	1448	1499	1041	567	416	405	346	248	245
Operating Profit	566	711	481	689	509	261	194	306	252	144	149
OPM %	22	28	25	31	33	32	32	43	42	37	38
Other Income	15	16	7	8	4	2	2	16	8	1	2
Interest	72	53	73	66	44	29	11	25	9	14	19
Depreciation	168	133	124	109	86	74	44	54	55	55	44
Profit before tax	341	541	291	522	383	161	141	242	195	75	88
Tax %	3	34	33	32	34	37	21	25	20	11	23
Net Profit	332	358	196	353	253	101	112	183	155	67	67
Net Profit Growth %	-7.3%	82.7%	-44.5%	39.5%	150.5%	-9.8%	-38.8%	18.1%	131.3%	-	-
EPS in Rs	76.95	82.91	47.14	85.03	60.84	24.48	27.19	44.38	21.97	9.4	9.49
Dividend Payout %	6	7	11	6	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Cash from Operating Activity	436	441	398	626	284	229	165
Cash from Investing Activity	-355	-262	-401	-437	-455	-197	-363
Cash from Financing Activity	-94	-164	-8	-200	195	-32	69
Net Cash Flow	-14	15	-11	-11	24	1	-129

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Equity Capital	43	43	43	42	42	42	42	42	42	41	71	71	71
Reserves	2178	2057	1861	1359	1213	1028	684	432	331	241	447	291	224
Borrowings	572	537	593	896	964	879	993	753	737	601	74	123	190
Other Liabilities	712	598	655	683	576	484	405	222	164	162	79	42	55
Total Liabilities	3505	3235	3152	2979	2794	2432	2124	1449	1273	1044	671	527	540
Fixed Assets	2117	2176	2238	1912	1767	1804	1068	1102	440	295	347	398	364
CWIP	451	309	64	350	483	158	589	126	691	468	79	3	69
Investments	23	44	98	21	21	21	0	0	0	0	71	29	0
Other Assets	915	707	752	696	524	450	467	221	142	281	173	98	106
Total Assets	3505	3235	3152	2979	2794	2432	2124	1449	1273	1044	671	527	540

Delivery

Delivery Data: EPIGRAL

#	Date	969 31% 1265	Value (Cr)	Q/T 16	Del 45	Del 9
1	4-Sep	1220	6	8	46	3
2	3-Sep	1237	5	8	50	2
3	2-Sep	1231	4	7	48	2
4	1-Sep	1240	8	8	43	4
5	31-Aug	1203	5	8	47	2
6	28-Aug	1233	6	9	47	3
7	27-Aug	1206	8	9	50	4
8	26-Aug	1249	7	9	51	4
9	25-Aug	1241	18	10	40	7
10	24-Aug	1203	43	15	42	18
11	21-Aug	1126	3	10	51	2
12	20-Aug	1120	27	17	47	13
13	19-Aug	1082	13	15	61	8
14	18-Aug	1080	4	16	70	3
15	17-Aug	1097	5	18	61	3
16	14-Aug	1098	10	25	69	7
17	13-Aug	1117	3	12	52	2
18	12-Aug	1101	2	12	66	2
19	11-Aug	1107	4	13	63	3
20	10-Aug	1127	6	14	59	4
21	7-Aug	1101	2	8	46	1
22	6-Aug	1096	5	12	73	4
23	5-Aug	1119	9	14	59	5
24	4-Aug	1101	4	14	69	3
25	3-Aug	1121	6	11	51	3
26	31-Jul	1089	7	13	52	3
27	30-Jul	1105	6	13	50	3
28	29-Jul	1127	8	9	53	4
29	28-Jul	1170	12	9	33	4
30	27-Jul	1157	75	13	17	12
31	24-Jul	1163	36	14	29	11
32	23-Jul	1152	10	13	43	4
33	22-Jul	1139	9	9	46	4
34	21-Jul	1164	66	19	21	14
35	20-Jul	1083	6	12	49	3
36	17-Jul	1052	3	11	49	2
37	16-Jul	1067	3	10	36	1
38	15-Jul	1052	3	12	46	1
39	14-Jul	1048	7	14	48	3
40	13-Jul	1068	77	19	16	12
41	10-Jul	978	19	22	54	10
42	9-Jul	997	3	12	56	2
43	8-Jul	988	4	11	53	2
44	7-Jul	1023	4	12	52	2
45	6-Jul	994	5	11	62	3
46	3-Jul	1022	4	13	56	2
47	2-Jul	1039	7	17	67	5
48	1-Jul	1063	5	20	68	4
49	30-Jun	1084	3	9	58	2
50	29-Jun	1113	2	9	52	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	5,287c	48c	0.91
03-Sep	5,335c	32c	0.60
01-Sep	5,303c	7c	0.14
31-Aug	5,296c	118c	2.27
27-Aug	5,178c	188c	3.50
26-Aug	5,366c	51c	0.96
25-Aug	5,315c	125c	2.40
24-Aug	5,190c	342c	7.05
21-Aug	4,849c	178c	3.81
19-Aug	4,671c	16c	0.33
18-Aug	4,655c	90c	1.90
17-Aug	4,746c	13c	0.27
14-Aug	4,733c	37c	0.77
13-Aug	4,769c	31c	0.65
12-Aug	4,739c	151c	3.08
11-Aug	4,889c	0	0
10-Aug	4,889c	165c	3.50
07-Aug	4,724c	21c	0.45
06-Aug	4,745c	22c	0.46
04-Aug	4,767c	65c	1.38
31-Jul	4,702c	64c	1.34
30-Jul	4,766c	169c	3.43
29-Jul	4,935c	112c	2.22
28-Jul	5,048c	22c	0.43
27-Jul	5,026c	0	0

Stock Checklist

Price is above from 52 week high low average: 41%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 18 fund scheme(s) across 4 fund house(s) as of Aug26 · Total value ₹469 Cr · 0 increasing / 14 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Bandhan Mutual Fund	4	0.47%	-0.08%	275.9
HSBC Mutual Fund	10	0.34%	-0.20%	192.8
Motilal Oswal Mutual Fund	2	0.00%	-	0
Old Bridge Mutual Fund	2	0.00%	-	0

Epigral Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements