Easy Trip Planners Limited

NSE: EASEMYTRIP BSE: 543272 SECTOR: Consumer Services - Leisure Services

8 0(2%)

Volume

58c as on 17, Feb

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

2,964

No. of Shares

364

P/E

44.27

P/B

8.83

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

19.96

ROCE

Profit Growth

Listing Date

19-Mar-21

Promoter Holding

47.72%

FII Holding

0.45%

DII Holding

2.48%

Price Chart

Price Performance

1 Week36%

1 Month36%

3 Months23%

6 Months3%

1 Year21%

YTD29%

Moving Average

5 Day SMA8

10 Day SMA7

20 Day SMA7

30 Day SMA7

50 Day SMA7

61 Day SMA7

80 Day SMA7

200 Day SMA9

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	10	8	9	10
Resistance 2	9	8	8	9
Resistance 1	8	8	8	9
Pivot Point	7	8	7	8
Support 1	7	8	7	7
Support 2	6	8	7	6
Support 3	6	8	6	6

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	DMART	2,68,881	4123	3%	8%	2%	0%	86	0	0	0
2	ETERNAL	2,46,769	256	2%	2%	18%	12%	970	0	0	0
3	TRENT	1,50,830	4243	4%	1%	1%	24%	79	0	0	0
4	INDHOTEL	95,007	667	1%	4%	10%	14%	49	0	0	0
5	LENSKART	90,467	521	0	0	0	0	0	0	0	0
6	NYKAA	76,427	267	2%	2%	1%	33%	0	0	0	0
7	SWIGGY	74,956	272	3%	12%	35%	21%	0	0	0	0
8	NAUKRI	65,426	1009	5%	0%	27%	32%	0	0	0	0
9	VMM	56,798	121	0%	2%	10%	3%	0	0	0	0
10	IRCTC	43,148	539	1%	1%	22%	32%	0	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jun 2025	Apr 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 47.72%	(0.01) 47.72%	(0.41) 47.72%	(-1.71) 47.30%	(-1.41) 48.97%	(0.01) 50.38%	(-13.91) 50.38%	(0.01) 64.30%	(0.01) 64.30%	(-1.21) 64.30%	(-5.81) 65.54%	(-3.61) 71.30%	(0.01) 74.90%	(0.01) 74.90%	(0.01) 74.90%	(0.01) 74.90%	(0.01) 74.90%	(0.01) 74.90%	(0.01) 74.90%
FIIs	(-0.11) 0.45%	(-2.11) 0.50%	(-0.91) 2.59%	(-0.21) 3.51%	(1.21) 3.74%	(0.11) 2.58%	(-0.11) 2.50%	(-0.21) 2.57%	(0.61) 2.78%	(-0.11) 2.18%	(-0.21) 2.30%	(0.51) 2.54%	(-0.31) 2.06%	(-0.21) 2.31%	(-0.91) 2.52%	(0.61) 3.44%	(0.91) 2.80%	(-0.21) 1.89%	(0.01) 2.04%
DIIs	(0.01) 2.48%	(0.01) 2.48%	(-0.31) 2.47%	(-0.11) 2.77%	(-0.11) 2.90%	(0.41) 3.00%	(0.01) 2.64%	(0.21) 2.60%	(0.11) 2.45%	(-0.11) 2.35%	(-0.11) 2.42%	(-0.51) 2.50%	(0.21) 2.98%	(0.41) 2.82%	(0.11) 2.44%	(1.21) 2.31%	(-0.41) 1.09%	(-1.41) 1.44%	(0.01) 2.82%
Public	49.36%	49.29%	47.22%	46.42%	44.37%	44.05%	44.47%	30.54%	30.46%	31.16%	29.74%	23.66%	20.06%	19.97%	20.15%	19.35%	21.21%	21.77%	20.24%
No. of Shareholders	1,047,574	1,079,322	1,089,618	1,094,892	1,099,224	1,045,426	922,939	744,165	747,766	463,094	376,620	287,396	259,695	232,458	129,646	116,761	116,957	104,528	98,445

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	151.66	118.34	113.79	139.48	150.57	144.67	152.6	164.04	160.79	141.69	124.05	116.6	136.15	108	87.58	61	87	57	31
Expenses	147.39	115.1	113.47	125.96	102.78	107.65	105.63	114.89	99.93	76.91	89.14	74.17	80.94	72	46.01	31	35	23	14
Operating Profit	4.27	3.24	0.32	13.52	47.79	37.02	46.97	49.15	60.86	64.78	34.91	42.43	55.21	37	41.57	29	52	34	18
OPM %	2.82	2.74	0.28	9.69	31.74	25.59	30.78	29.96	37.85	45.72	28.14	36.39	40.55	34	47.47	48	60	60	57
Other Income	9.95	-32.91	5.9	3.79	3.25	5.27	3.62	-63.91	4.52	2.87	2.59	4.2	3.72	4	3.88	5	3	3	3
Interest	1.56	1.32	1.31	1.53	1.66	1.44	1.15	1.13	1.39	2	1.45	1.27	1.03	1	0.36	1	1	0	0
Depreciation	4.29	4.64	3.51	3.45	3.15	3.61	2.26	1.47	3.73	1	0.97	0.94	0.63	1	0.66	1	0	0	0
Profit before tax	8.37	-35.63	1.4	12.33	46.23	37.24	47.18	-17.36	60.26	64.65	35.08	44.42	57.27	39	44.43	32	54	36	21
Tax %	59.26	1.18	67.86	-12.73	26.39	28.06	28.08	-13.13	24.2	27.38	26.17	30.1	27.2	27	25.43	28	26	25	26
Net Profit	3.41	-36.04	0.44	13.9	34.03	26.8	33.93	-15.08	45.69	46.96	25.9	31.05	41.69	28	33.13	23	40	27	15
EPS in Rs	0.02	-0.09	0	0.04	0.09	0.07	0.09	-0.04	0.13	0.13	0.07	0.09	0.12	0.08	0.1	0.07	0.12	0.08	0.09

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Sales	587	591	449	235	138	141
Expenses	442	381	273	102	61	131
Operating Profit	145	210	176	133	78	10
OPM %	25	36	39	57	56	7
Other Income	16	-54	15	14	12	40
Interest	6	6	3	3	6	3
Depreciation	12	7	3	1	1	1
Profit before tax	143	143	185	144	83	46
Tax %	24	27	27	26	27	28
Net Profit	109	103	134	106	61	33
EPS in Rs	0.3	0.29	0.39	0.3	0.18	0.09
Dividend Payout %	0	17	0	21	36	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Cash from Operating Activity	112	124	-119	20	74	27
Cash from Investing Activity	-92	-43	83	-56	-23	-55
Cash from Financing Activity	16	56	4	-31	0	6
Net Cash Flow	35	137	-33	-67	51	-21

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Equity Capital	364	354	177	177	174	43	22	22
Reserves	502	366	488	427	196	192	141	80
Borrowings	36	38	38	19	87	50	17	7
Other Liabilities	385	388	381	261	240	197	218	182
Total Liabilities	1286	1146	1084	885	697	483	398	290
Fixed Assets	198	165	145	131	37	31	12	12
CWIP	9	3	3	0	0	0	0	0
Investments	228	48	50	40	0	1	1	1
Other Assets	852	930	887	715	660	451	385	277
Total Assets	1286	1146	1084	885	697	483	398	290

Delivery

#	Date	6 46% 8	Value (Cr)	Q/T 2519	Del 41	Del 18
1	27-May	7	154	1501	22	33
2	26-May	8	31	4627	63	20
3	25-May	8	7	1303	45	3
4	22-May	8	6	1445	33	2
5	21-May	8	6	1147	32	2
6	20-May	8	6	1010	30	2
7	19-May	8	14	1452	41	6
8	18-May	8	27	2244	30	8
9	15-May	8	9	1045	37	3
10	14-May	8	70	2436	26	18
11	13-May	8	23	1413	25	6
12	12-May	7	8	939	44	4
13	11-May	8	9	707	49	4
14	8-May	8	6	1137	44	3
15	7-May	8	11	1137	37	4
16	6-May	8	12	1493	41	5
17	5-May	8	5	665	36	2
18	4-May	8	6	686	42	3
19	30-Apr	8	6	810	32	2
20	29-Apr	8	8	703	29	2
21	28-Apr	8	8	1153	43	4
22	27-Apr	8	16	2078	26	4
23	24-Apr	8	5	412	47	3
24	23-Apr	8	6	896	50	3
25	22-Apr	8	7	1126	46	3
26	21-Apr	8	5	844	48	2
27	20-Apr	8	6	472	49	3
28	17-Apr	8	12	755	70	9
29	16-Apr	8	8	601	49	4
30	15-Apr	8	11	726	43	5
31	13-Apr	8	14	1268	37	5
32	10-Apr	8	15	1814	34	5
33	9-Apr	8	41	2050	22	9
34	8-Apr	8	128	3338	18	22
35	7-Apr	7	8	617	37	3
36	6-Apr	7	10	886	31	3
37	2-Apr	6	13	1522	24	3
38	1-Apr	6	17	1938	38	6
39	30-Mar	6	16	1137	52	8
40	27-Mar	6	23	1412	50	12
41	25-Mar	7	59	2488	12	7
42	24-Mar	7	10	771	32	3
43	23-Mar	6	10	1014	46	5
44	20-Mar	7	8	1283	38	3

Daily Market Cap

Date	Total Market Cap	Change	Chg %
27-May	2,964c	44c	1.49
26-May	2,920c	18c	0.63
25-May	2,902c	15c	0.50
22-May	2,917c	11c	0.38
21-May	2,906c	11c	0.37
20-May	2,917c	18c	0.63
19-May	2,899c	95c	3.37
18-May	2,804c	69c	2.41
15-May	2,873c	131c	4.36
14-May	3,004c	273c	9.99
12-May	2,731c	73c	2.59
11-May	2,804c	127c	4.34
07-May	2,931c	55c	1.90
06-May	2,877c	58c	2.06
05-May	2,819c	55c	1.90
04-May	2,873c	29c	1.02
30-Apr	2,844c	40c	1.39
29-Apr	2,884c	15c	0.51
28-Apr	2,870c	91c	3.27
24-Apr	2,779c	76c	2.68
23-Apr	2,855c	7c	0.25
22-Apr	2,862c	47c	1.68
21-Apr	2,815c	29c	1.02
20-Apr	2,844c	7c	0.26
17-Apr	2,837c	62c	2.13
16-Apr	2,899c	7c	0.25
15-Apr	2,906c	0	0

Stock Checklist

Price is below from 52 week high low average: 38%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView