Easy Trip Planners Limited

Web: easemytrip.com NSE: EASEMYTRIP BSE: 543272 SECTOR: Consumer Services - Leisure Services | Add Note | View Notes

6 0(1%)

Near 52W Low of 6

Volume

58c as on 17, Feb

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

22/100

Growth Score

10/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

2,391

No. of Shares

398

P/E

44.27

P/B

8.83

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

19.96

ROCE

Profit Growth

Listing Date

19-Mar-21

Promoter Holding

43.56%

FII Holding

5.95%

DII Holding

1.99%

Price Chart

Price Performance

1 Week36%

1 Month36%

3 Months23%

6 Months3%

1 Year21%

YTD29%

Moving Average

5 Day SMA8

10 Day SMA7

20 Day SMA7

30 Day SMA7

50 Day SMA7

61 Day SMA7

80 Day SMA7

200 Day SMA9

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	10	8	9	10
Resistance 2	9	8	8	9
Resistance 1	8	8	8	9
Pivot Point	7	8	7	8
Support 1	7	8	7	7
Support 2	6	8	7	6
Support 3	6	8	6	6

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ETERNAL	3,11,851	323	1%	5%	34%	0%	620	193.6	0.15	366
2	DMART	2,45,355	3762	2%	6%	1%	22%	88	193.6	0.1	2970
3	TRENT	1,51,897	2853	2%	8%	27%	49%	84	193.6	0.37	1721
4	LENSKART	1,18,882	684	4%	1%	2%	2%	0	193.6	0.35	501
5	INDHOTEL	1,02,743	722	2%	3%	12%	6%	49	193.6	0.22	2247
6	NYKAA	95,962	335	1%	3%	29%	40%	0	193.6	0.86	204
7	NAUKRI	85,818	1324	0	5%	33%	0%	0	193.6	0.01	1763
8	SWIGGY	77,151	280	5%	6%	7%	36%	0	193.6	0.14	-4154
9	VMM	50,034	107	0%	3%	8%	29%	0	193.6	0.27	839
10	IRCTC	38,116	476	3%	8%	17%	33%	0	193.6	0.02	1393
Load More

Shareholding Pattern (%)

	Jun 2026	May 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Apr 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 43.56%	(-4.21) 43.56%	(0.01) 47.72%	(0.01) 47.72%	(0.01) 47.72%	(0.41) 47.72%	(-1.71) 47.30%	(-1.41) 48.97%	(0.01) 50.38%	(-13.91) 50.38%	(0.01) 64.30%	(0.01) 64.30%	(-1.21) 64.30%	(-5.81) 65.54%	(-3.61) 71.30%	(0.01) 74.90%	(0.01) 74.90%	(0.01) 74.90%	(0.01) 74.90%	(0.01) 74.90%	(0.01) 74.90%	(0.01) 74.90%
FIIs	(-0.21) 5.95%	(4.71) 6.16%	(1.01) 1.42%	(-0.11) 0.45%	(-2.11) 0.50%	(-0.91) 2.59%	(-0.21) 3.51%	(1.21) 3.74%	(0.11) 2.58%	(-0.11) 2.50%	(-0.21) 2.57%	(0.61) 2.78%	(-0.11) 2.18%	(-0.21) 2.30%	(0.51) 2.54%	(-0.31) 2.06%	(-0.21) 2.31%	(-0.91) 2.52%	(0.61) 3.44%	(0.91) 2.80%	(-0.21) 1.89%	(0.01) 2.04%
DIIs	(-0.11) 1.99%	(-0.21) 2.10%	(-0.21) 2.30%	(0.01) 2.48%	(0.01) 2.48%	(-0.31) 2.47%	(-0.11) 2.77%	(-0.11) 2.90%	(0.41) 3.00%	(0.01) 2.64%	(0.21) 2.60%	(0.11) 2.45%	(-0.11) 2.35%	(-0.11) 2.42%	(-0.51) 2.50%	(0.21) 2.98%	(0.41) 2.82%	(0.11) 2.44%	(1.21) 2.31%	(-0.41) 1.09%	(-1.41) 1.44%	(0.01) 2.82%
Public	48.49%	48.17%	48.57%	49.36%	49.29%	47.22%	46.42%	44.37%	44.05%	44.47%	30.54%	30.46%	31.16%	29.74%	23.66%	20.06%	19.97%	20.15%	19.35%	21.21%	21.77%	20.24%
No. of Shareholders	991,281	999,555	1,015,650	1,047,574	1,079,322	1,089,618	1,094,892	1,099,224	1,045,426	922,939	744,165	747,766	463,094	376,620	287,396	259,695	232,458	129,646	116,761	116,957	104,528	98,445

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	135	152	152	118	114	139	151	145	153	164	161	142	124	117	136.15	108	87.58	61	87	57	31
Sales Growth % (YoY)	18.4%	8.9%	0.7%	-18.2%	-25.4%	-15%	-6.4%	2.1%	23%	40.7%	18.1%	30.6%	41.6%	91.6%	57.3%	91.5%	179.7%	-8.4%	96.3%	469.4%	779.5%
Sales Growth % (QoQ)	-11.2%	-	28.8%	3.5%	-18%	-7.9%	4.1%	-5.2%	-6.7%	1.9%	13.4%	14.5%	6%	-14.1%	26.1%	23.3%	43.6%	-29.9%	52.6%	83.9%	-
Expenses	148	177	147	115	113	126	103	108	106	115	100	77	89	74	80.94	72	46.01	31	35	23	14
Operating Profit	-13	-25	4	3	0	14	48	37	47	49	61	65	35	42	55.21	37	41.57	29	52	34	18
OPM %	-10	-16	2.8	2.7	0.3	10	32	26	31	30	38	46	28	36	40.55	34	47.47	48	60	60	57
Other Income	7	14	10	-33	6	4	3	5	4	-64	5	3	3	4	3.72	4	3.88	5	3	3	3
Interest	1	2	2	1	1	2	2	1	1	1	1	2	1	1	1.03	1	0.36	1	1	0	0
Depreciation	4	4	4	5	4	3	3	4	2	1	4	1	1	1	0.63	1	0.66	1	0	0	0
Profit before tax	-12	-16	8	-36	1	12	46	37	47	-17	60	65	35	44	57.27	39	44.43	32	54	36	21
Tax %	-2	-5	59	1	68	-13	26	28	28	-13	24	27	26	30	27.2	27	25.43	28	26	25	26
Net Profit	-12	-15	3	-36	0	14	34	27	34	-15	46	47	26	31	41.69	28	33.13	23	40	27	15
Net Profit Growth % (QoQ)	20%	-600%	108.3%	100%	-100%	-58.8%	25.9%	-20.6%	326.7%	-132.6%	-2.1%	80.8%	-16.1%	-25.6%	48.9%	-15.5%	44%	-42.5%	48.1%	80%	-
Net Profit Growth % (YoY)	100%	-207.1%	-91.2%	-233.3%	-100%	193.3%	-26.1%	-42.6%	30.8%	-148.4%	10.3%	67.9%	-21.5%	34.8%	4.2%	3.7%	120.9%	-	-	-	-
TTM Net Profit	-60	-48	-19	12	75	109	80	92	112	104	150	145.69	126.69	133.82	125.82	124.13	123.13	105	82	42	0
EPS in Rs	-0.03	-0.04	0.02	-0.09	0	0.04	0.09	0.07	0.09	-0.04	0.13	0.13	0.07	0.09	0.12	0.08	0.1	0.07	0.12	0.08	0.09

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Sales	536	587	591	449	235	138	141
Sales Growth %	-8.8%	-0.6%	31.6%	90.7%	69.9%	-2%	-
Expenses	552	442	381	273	102	61	131
Operating Profit	-17	145	210	176	133	78	10
OPM %	-3.1	25	36	39	57	56	7
Other Income	-3	16	-54	15	14	12	40
Interest	6	6	6	3	3	6	3
Depreciation	16	12	7	3	1	1	1
Profit before tax	-42	143	143	185	144	83	46
Tax %	13	24	27	27	26	27	28
Net Profit	-48	109	103	134	106	61	33
Net Profit Growth %	-144%	5.8%	-23.1%	26.4%	73.8%	84.8%	-
EPS in Rs	-0.11	0.3	0.29	0.39	0.3	0.18	0.09
Dividend Payout %	0	0	17	0	21	36	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Cash from Operating Activity	-4	112	124	-119	20	74	27
Cash from Investing Activity	-42	-92	-43	83	-56	-23	-55
Cash from Financing Activity	-10	16	56	4	-31	0	6
Net Cash Flow	-56	35	137	-33	-67	51	-21

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Equity Capital	364	364	354	177	177	174	43	22	22
Reserves	438	502	366	488	427	196	192	141	80
Borrowings	35	36	38	38	19	87	50	17	7
Other Liabilities	372	385	388	381	261	240	197	218	182
Total Liabilities	1208	1286	1146	1084	885	697	483	398	290
Fixed Assets	205	198	165	145	131	37	31	12	12
CWIP	16	9	3	3	0	0	0	0	0
Investments	172	228	48	50	40	0	1	1	1
Other Assets	815	852	930	887	715	660	451	385	277
Total Assets	1208	1286	1146	1084	885	697	483	398	290

Delivery

Delivery Data: EASEMYTRIP

#	Date	6 26% 7	Value (Cr)	Q/T 2282	Del 43	Del 10
1	4-Sep	6	3	1112	54	2
2	3-Sep	6	5	1164	53	3
3	2-Sep	6	7	1340	39	3
4	1-Sep	6	17	2697	36	6
5	31-Aug	6	4	1187	49	2
6	28-Aug	6	5	1795	49	3
7	27-Aug	6	3	992	50	2
8	26-Aug	6	4	1201	46	2
9	25-Aug	6	6	1700	49	3
10	24-Aug	6	14	2322	38	5
11	21-Aug	6	19	2463	22	4
12	20-Aug	6	11	2282	37	4
13	19-Aug	6	6	1260	45	3
14	18-Aug	6	7	1386	38	2
15	17-Aug	6	29	2418	36	10
16	14-Aug	6	13	2017	34	4
17	13-Aug	6	45	2377	40	18
18	12-Aug	6	13	2125	41	5
19	11-Aug	7	5	1556	53	3
20	10-Aug	7	9	1917	39	4
21	7-Aug	7	5	1066	63	3
22	6-Aug	7	5	1365	50	2
23	5-Aug	7	13	2497	41	5
24	4-Aug	7	20	3572	34	7
25	3-Aug	7	14	1753	42	6
26	31-Jul	7	5	1036	49	2
27	30-Jul	7	16	1917	36	6
28	29-Jul	7	7	1706	43	3
29	28-Jul	7	27	2243	32	9
30	27-Jul	7	8	1725	36	3
31	24-Jul	7	6	1521	45	3
32	23-Jul	7	10	2086	43	4
33	22-Jul	7	6	1397	44	3
34	21-Jul	7	5	1018	41	2
35	20-Jul	7	7	1373	25	2
36	17-Jul	7	9	1406	33	3
37	16-Jul	7	9	2222	35	3
38	15-Jul	7	28	3144	33	9
39	14-Jul	7	5	1086	43	2
40	13-Jul	7	12	1140	39	5
41	10-Jul	7	18	1898	31	5
42	9-Jul	7	28	2842	37	11
43	8-Jul	7	33	1488	34	11
44	7-Jul	7	16	1700	25	4
45	6-Jul	7	9	1551	43	4
46	3-Jul	7	33	3284	29	10
47	2-Jul	7	10	1455	41	4
48	1-Jul	7	24	1908	30	7
49	30-Jun	7	31	2812	32	10
50	29-Jun	7	25	2564	37	9

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	2,391c	0	0
03-Sep	2,391c	56c	2.28
01-Sep	2,447c	16c	0.66
31-Aug	2,431c	0	0
27-Aug	2,431c	20c	0.81
26-Aug	2,451c	16c	0.65
25-Aug	2,435c	4c	0.16
24-Aug	2,439c	0	0
21-Aug	2,439c	0	0
19-Aug	2,439c	16c	0.65
18-Aug	2,455c	0	0
17-Aug	2,455c	108c	4.20
14-Aug	2,562c	56c	2.23
13-Aug	2,506c	80c	3.08
12-Aug	2,586c	20c	0.76
11-Aug	2,606c	28c	1.06
10-Aug	2,634c	4c	0.15
07-Aug	2,630c	12c	0.45
06-Aug	2,642c	24c	0.91
05-Aug	2,618c	24c	0.90
31-Jul	2,642c	8c	0.30
30-Jul	2,634c	28c	1.05
29-Jul	2,662c	28c	1.06
28-Jul	2,634c	76c	2.79
27-Jul	2,710c	12c	0.44
24-Jul	2,722c	0	0

Stock Checklist

Price is above from 52 week high low average: 5%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 4 fund scheme(s) across 2 fund house(s) as of Jul26 · Total value ₹0 Cr · 0 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Angel One Mutual Fund	2	0.00%	-	0
Mirae Asset Mutual Fund	2	0.00%	-	0

Easy Trip Planners Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements