Butterfly Gandhimathi Appliances Limited

Web: butterflyindia.com NSE: BUTTERFLY BSE: 517421 SECTOR: Consumer Durables - Consumer Durables | Add Note | View Notes

622 8(1%)

Near 52W Low of 566

Volume

15k as on 22, Jun

Open

788

High

795

Low

785

614

VWAP

657

52 Week High

824

52 Week Low

566

Viand Research Rating

Quality Score

44/100

Growth Score

43/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,112

No. of Shares

1.79

P/E

-326.56

P/B

5.39

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-1.65

ROCE

Profit Growth

Listing Date

28-Apr-14

Promoter Holding

75%

FII Holding

0.01%

DII Holding

0.43%

Price Chart

Price Performance

1 Week4%

1 Month1%

3 Months2%

6 Months12%

1 Year12%

YTD12%

Moving Average

5 Day SMA650

10 Day SMA641

20 Day SMA651

30 Day SMA661

50 Day SMA643

61 Day SMA638

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	671	653	665	669
Resistance 2	665	652	660	664
Resistance 1	657	651	657	656
Pivot Point	651	650	651	651
Support 1	644	648	646	642
Support 2	638	647	643	637
Support 3	630	646	638	629

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	TITAN	4,43,005	5020	2%	1%	18%	36%	70	61.4	0.93	5073
2	ASIANPAINT	2,42,888	2527	3%	10%	10%	1%	61	61.4	0.18	4395
3	LGEINDIA	1,11,319	1640	9%	9%	4%	2%	0	61.4	0.06	1685
4	DIXON	87,170	14257	2%	4%	42%	19%	0	61.4	0.21	1644
5	HAVELLS	72,270	1152	3%	7%	11%	24%	66	61.4	0.03	1689
6	KALYANKJIL	61,800	598	7%	4%	46%	17%	0	61.4	0.97	1350
7	BERGEPAINT	56,983	489	2%	7%	10%	9%	0	61.4	0.09	1128
8	VOLTAS	38,862	1174	3%	11%	21%	16%	0	61.4	0.16	370
9	BLUESTARCO	30,595	1488	1%	14%	22%	24%	0	61.4	0.24	527
10	AMBER	26,391	7483	4%	0%	6%	4%	0	61.4	0.62	226
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(-7.81) 75.00%	(0.01) 82.78%	(-6.01) 82.78%	(26.01) 88.78%	(-2.01) 62.79%	(0.01) 64.78%	(0.01) 64.78%
FIIs	(0.01) 0.01%	(0.01) 0.02%	(0.01) 0.04%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.03%	(0.01) 0.03%	(0.01) 0.03%	(-1.51) 0.03%	(0.71) 1.55%	(0.21) 0.89%	(0.01) 0.68%
DIIs	(0.01) 0.43%	(0.01) 0.43%	(-1.01) 0.43%	(-1.11) 1.39%	(-1.11) 2.46%	(-0.91) 3.55%	(-0.61) 4.49%	(-1.21) 5.09%	(-0.11) 6.33%	(0.01) 6.47%	(0.21) 6.52%	(0.51) 6.33%	(0.21) 5.84%	(0.21) 5.61%	(4.71) 5.43%	(-8.81) 0.72%	(0.01) 9.50%	(0.51) 9.54%	(0.01) 9.07%
Public	24.56%	24.54%	24.52%	23.61%	22.52%	21.45%	20.50%	19.90%	18.67%	18.53%	18.48%	18.68%	19.14%	11.58%	11.76%	10.47%	26.16%	24.79%	25.47%
No. of Shareholders	18,902	17,212	17,803	17,309	16,966	16,927	16,915	17,043	16,024	15,258	19,342	19,331	18,931	19,281	19,907	19,678	22,108	26,170	27,365

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	218	245	293	187	187	238	258	182	166	238	308	219	187	248	368	253.5	189.84	258.49	387	136.52
Sales Growth % (YoY)	16.6%	2.7%	13.7%	3.1%	12.5%	0.1%	-16.3%	-17%	-10.9%	-4.2%	-16.3%	-13.6%	-1.6%	-3.9%	-5.1%	85.7%	-8%	-13.2%	34.2%	77.8%
Sales Growth % (QoQ)	-11%	-16.4%	56.7%	-	-21.4%	-7.8%	41.8%	9.6%	-30.3%	-22.7%	40.6%	17.1%	-24.6%	-32.6%	45.2%	33.5%	-26.6%	-33.2%	183.5%	-
Expenses	199	224	265	175	171	221	235	173	186	236	283	199	179	227	327	227.75	207.21	238.14	342	129.24
Operating Profit	20	20	28	13	16	17	23	9	-20	2	25	20	8	22	41	25.75	-17.37	20.35	46	7.28
OPM %	9	8	9	7	9	7	9	5	-12	1	8	9	4	9	11	10.16	-9.15	7.87	12	5.33
Other Income	3	1	1	2	2	1	2	2	-1	1	1	1	1	2	4	0.36	-5.95	0.48	0	0.41
Interest	0	0	0	1	1	1	2	2	1	2	2	1	1	2	2	1.87	3.27	2.83	3	2.5
Depreciation	7	6	6	5	5	6	6	6	5	5	5	4	4	4	4	3.88	3.27	3.98	4	3.79
Profit before tax	15	15	23	9	12	12	17	4	-27	-3	19	16	3	18	39	20.36	-29.86	14.02	39	1.4
Tax %	26	26	25	26	25	28	25	28	-26	-22	25	6	50	35	35	34.92	-35.06	35.09	35	31.43
Net Profit	11	11	17	6	9	8	13	3	-20	-2	15	15	2	12	25	13.24	-19.38	9.09	25	0.95
Net Profit Growth % (QoQ)	-	-35.3%	183.3%	-33.3%	12.5%	-38.5%	333.3%	115%	-900%	-113.3%	-	650%	-83.3%	-52%	88.8%	168.3%	-313.2%	-63.6%	2531.6%	-
Net Profit Growth % (YoY)	22.2%	37.5%	30.8%	100%	145%	500%	-13.3%	-80%	-1100%	-116.7%	-40%	13.3%	110.3%	32%	-	1293.7%	-	-	-	-
TTM Net Profit	45	43	40	36	33	4	-6	-4	8	30	44	54	52.24	30.86	27.95	27.95	15.66	35.04	25.95	0
EPS in Rs	6.4	6.02	9.51	3.6	5.05	4.65	7.09	1.41	-11.05	-1.21	8.16	8.24	0.87	6.57	14.06	7.41	-10.84	5.08	14.25	0.53

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	943	864	931	1057	960	862	676	650	538	401	898	526	762	724
Sales Growth %	9.1%	-7.2%	-11.9%	10.1%	11.4%	27.4%	4%	20.8%	34.1%	-55.3%	70.6%	-30.9%	5.3%	24.3%
Expenses	863	799	903	959	901	782	636	605	504	421	838	487	707	661
Operating Profit	80	66	28	97	59	80	41	46	35	-20	60	40	55	63
OPM %	9	8	3	9	6	9	6	7	6	-5	7	8	7	9
Other Income	7	7	3	7	-5	2	1	2	2	2	5	4	6	4
Interest	2	6	7	7	14	17	24	22	18	23	34	30	22	15
Depreciation	24	23	18	16	15	16	14	13	12	12	12	10	5	4
Profit before tax	61	44	6	80	25	48	4	12	6	-53	19	4	34	48
Tax %	26	26	-31	36	35	25	4	23	18	-3	35	33	35	30
Net Profit	46	33	7	52	16	36	4	10	5	-52	12	3	22	33
Net Profit Growth %	39.4%	371.4%	-86.5%	225%	-55.6%	800%	-60%	100%	109.6%	-533.3%	300%	-86.4%	-33.3%	-
EPS in Rs	25.53	18.19	4.13	28.9	9.02	20.22	2.23	5.35	2.69	-28.95	6.93	1.58	12.53	18.69
Dividend Payout %	0	0	0	0	33	15	0	0	0	0	18	0	0	13

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	88	34	37	122	-21	207	17	82	-35	145	24	45	-77	26
Cash from Investing Activity	-77	-55	-21	-29	-18	-11	-13	-19	-9	-10	-9	-21	-65	-24
Cash from Financing Activity	-8	-10	-8	-61	7	-164	-7	-77	32	-116	-17	-28	116	23
Net Cash Flow	3	-31	8	31	-32	32	-2	-13	-12	18	-2	-5	-26	24

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18
Reserves	354	331	307	289	274	268	217	206	175	172	162	157	217	208	206	183
Borrowings	8	11	12	15	4	5	53	29	170	154	208	158	205	190	186	43
Other Liabilities	179	198	132	212	195	212	230	235	129	121	79	85	147	153	241	297
Total Liabilities	559	558	470	533	491	503	518	489	492	464	468	418	587	569	651	542
Fixed Assets	151	155	151	163	157	163	164	163	169	167	166	167	170	172	159	98
CWIP	2	6	12	6	8	4	6	3	3	7	2	4	3	3	4	4
Investments	127	90	84	41	32	0	0	0	0	0	0	0	0	0	0	0
Other Assets	279	307	222	324	293	336	348	322	320	290	300	247	415	394	487	440
Total Assets	559	558	470	533	491	503	518	489	492	464	468	418	587	569	651	542

Delivery

Delivery Data: BUTTERFLY

#	Date	608 30% 789	Value (Cr)	Q/T 18	Del 49	Del 4
1	4-Sep	625	1	16	65	0
2	3-Sep	614	1	17	73	1
3	2-Sep	614	1	16	81	1
4	1-Sep	624	1	22	76	1
5	31-Aug	629	1	17	61	1
6	28-Aug	633	2	14	41	1
7	27-Aug	628	0	11	69	0
8	26-Aug	639	1	14	55	0
9	25-Aug	633	1	13	57	0
10	24-Aug	643	1	13	73	1
11	21-Aug	647	1	11	68	0
12	20-Aug	647	1	11	66	0
13	19-Aug	654	0	9	69	0
14	18-Aug	656	1	11	74	0
15	17-Aug	656	1	13	62	1
16	14-Aug	678	1	10	61	0
17	13-Aug	682	0	8	45	0
18	12-Aug	677	1	10	52	0
19	11-Aug	670	1	19	60	1
20	10-Aug	684	1	12	50	0
21	7-Aug	682	1	17	49	1
22	6-Aug	682	3	16	43	1
23	5-Aug	668	3	16	41	1
24	4-Aug	664	12	17	53	6
25	3-Aug	736	6	20	38	2
26	31-Jul	720	2	12	52	1
27	30-Jul	722	1	11	54	1
28	29-Jul	729	4	19	59	3
29	28-Jul	757	5	16	53	3
30	27-Jul	766	4	16	47	2
31	24-Jul	762	1	12	54	1
32	23-Jul	757	1	10	58	0
33	22-Jul	760	2	12	49	1
34	21-Jul	757	2	17	54	1
35	20-Jul	758	3	13	53	2
36	17-Jul	776	3	15	57	2
37	16-Jul	771	3	18	52	1
38	15-Jul	768	4	16	49	2
39	14-Jul	756	10	26	46	5
40	13-Jul	780	14	19	43	6
41	10-Jul	732	3	15	59	2
42	9-Jul	721	5	19	47	2
43	8-Jul	718	9	15	50	5
44	7-Jul	741	8	16	46	4
45	6-Jul	719	8	17	46	4
46	3-Jul	713	43	23	16	7
47	2-Jul	653	12	28	49	6
48	1-Jul	643	0	10	53	0
49	30-Jun	639	1	13	51	1
50	29-Jun	643	2	26	67	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	1,112c	14c	1.30
03-Sep	1,098c	14c	1.29
01-Sep	1,112c	15c	1.36
31-Aug	1,127c	6c	0.57
27-Aug	1,121c	15c	1.29
26-Aug	1,136c	5c	0.43
25-Aug	1,131c	16c	1.40
24-Aug	1,147c	17c	1.47
21-Aug	1,164c	7c	0.60
19-Aug	1,171c	6c	0.52
18-Aug	1,177c	3c	0.23
17-Aug	1,180c	18c	1.50
14-Aug	1,198c	9c	0.74
13-Aug	1,207c	9c	0.73
12-Aug	1,216c	9c	0.73
10-Aug	1,225c	7c	0.59
07-Aug	1,218c	16c	1.37
06-Aug	1,201c	13c	1.13
05-Aug	1,188c	1c	0.11
04-Aug	1,189c	92c	7.14
31-Jul	1,280c	23c	1.77
30-Jul	1,304c	17c	1.29
29-Jul	1,321c	47c	3.44
28-Jul	1,368c	9c	0.66
27-Jul	1,377c	0	0

Stock Checklist

Price is above from 52 week high low average: 22%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 2 fund scheme(s) across 1 fund house(s) as of Aug26 · Total value ₹7 Cr · 0 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Bandhan Mutual Fund	2	0.01%	-	6.5

Butterfly Gandhimathi Appliances Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements