Aditya Vision Limited

Web: adityavision.com NSE: AVL BSE: 540205 SECTOR: Consumer Services - Retailing | Add Note | View Notes

593 7(-1%)

Volume

3L as on 22, Jun

Open

528

High

545

Low

517

600

VWAP

639

52 Week High

705

52 Week Low

437

Viand Research Rating

Quality Score

58/100

Growth Score

67/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

7,659

No. of Shares

12.9

P/E

59.38

P/B

11.31

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

19.05

ROCE

Profit Growth

Listing Date

Promoter Holding

47.14%

FII Holding

15.05%

DII Holding

21.67%

Price Chart

Price Performance

1 Week12%

1 Month19%

3 Months39%

6 Months38%

1 Year38%

YTD38%

Moving Average

5 Day SMA616

10 Day SMA578

20 Day SMA555

30 Day SMA552

50 Day SMA540

61 Day SMA527

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	675	639	656	688
Resistance 2	656	636	644	662
Resistance 1	643	633	636	656
Pivot Point	624	630	624	630
Support 1	611	627	612	624
Support 2	592	624	604	599
Support 3	579	621	592	592

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ETERNAL	3,11,851	323	1%	5%	34%	0%	620	193.6	0.15	366
2	DMART	2,45,355	3762	2%	6%	1%	22%	88	193.6	0.1	2970
3	TRENT	1,51,897	2853	2%	8%	27%	49%	84	193.6	0.37	1721
4	LENSKART	1,18,882	684	4%	1%	2%	2%	0	193.6	0.35	501
5	INDHOTEL	1,02,743	722	2%	3%	12%	6%	49	193.6	0.22	2247
6	NYKAA	95,962	335	1%	3%	29%	40%	0	193.6	0.86	204
7	NAUKRI	85,818	1324	0	5%	33%	0%	0	193.6	0.01	1763
8	SWIGGY	77,151	280	5%	6%	7%	36%	0	193.6	0.14	-4154
9	VMM	50,034	107	0%	3%	8%	29%	0	193.6	0.27	839
10	IRCTC	38,116	476	3%	8%	17%	33%	0	193.6	0.02	1393
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Nov 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022
Promoters	(0.01) 47.14%	(0.01) 47.14%	(-0.21) 47.14%	(-5.91) 47.32%	(0.01) 53.23%	(0.01) 53.23%	(0.01) 53.23%	(0.01) 53.23%	(0.01) 53.23%	(-0.21) 53.23%	(-7.81) 53.43%	(0.01) 61.19%	(-6.41) 61.19%	(0.01) 67.59%	(-0.51) 67.59%	(-1.71) 68.14%	(-3.81) 69.88%	(0.01) 73.72%	(0.01) 73.68%
FIIs	(-1.11) 15.05%	(-1.61) 16.18%	(-1.01) 17.73%	(1.11) 18.76%	(1.01) 17.67%	(2.91) 16.64%	(0.51) 13.75%	(0.41) 13.21%	(2.61) 12.86%	(0.81) 10.23%	(8.91) 9.42%	(0.01) 0.57%	(0.01) 0.56%	(0.01) 0.54%	(0.51) 0.54%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(2.11) 21.67%	(2.11) 19.57%	(1.01) 17.45%	(6.61) 16.46%	(0.01) 9.84%	(1.11) 9.87%	(0.31) 8.73%	(-0.41) 8.39%	(0.51) 8.74%	(0.71) 8.23%	(0.91) 7.49%	(2.01) 6.64%	(4.51) 4.60%	(0.01) 0.13%	(0.01) 0.11%	(0.11) 0.09%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	16.13%	17.11%	17.66%	17.45%	19.25%	20.25%	24.27%	25.17%	25.17%	28.31%	29.66%	31.60%	33.65%	31.73%	31.74%	31.77%	30.12%	26.28%	26.32%
No. of Shareholders	33,586	33,945	35,608	33,309	29,458	26,552	26,537	25,775	23,559	12,063	11,038	10,502	9,376	7,093	6,596	6,588	5,020	3,338	3,685

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	1193	625	649	458	940	487	508	376	889	376	413	313	641	306	318	260	439	260	263	182
Sales Growth % (YoY)	26.8%	28.4%	27.6%	21.7%	5.8%	29.6%	23%	20%	38.6%	22.7%	30%	20.6%	46.2%	17.6%	20.9%	42.6%	126.5%	22.4%	6.4%	33.2%
Sales Growth % (QoQ)	90.9%	-3.7%	41.7%	-51.3%	93%	-4.1%	35.1%	-57.7%	136.4%	-9%	31.9%	-51.2%	109.5%	-3.8%	22.3%	-40.8%	68.8%	-1.1%	44.5%	-
Expenses	1068	575	596	423	850	444	462	346	804	338	370	290	578	278	282	237	393	232	236	171
Operating Profit	124	51	53	35	90	42	47	30	85	38	43	23	63	29	36	23	45	29	27	12
OPM %	10	8	8	8	10	9	9	8	10	10	11	7	10	9	11	9	10	11	10	6
Other Income	2	2	2	2	2	2	2	2	2	2	1	2	1	2	0	1	0	1	0	0
Interest	11	11	9	10	9	11	9	6	7	16	7	6	9	11	7	5	7	18	4	1
Depreciation	12	11	10	10	9	10	9	10	8	7	8	7	6	5	6	5	4	5	4	4
Profit before tax	103	31	36	17	73	24	31	16	72	16	29	12	49	14	24	14	34	6	20	7
Tax %	25	29	24	24	25	34	22	24	26	51	24	22	24	52	18	21	21	-32	20	44
Net Profit	77	22	27	13	55	16	24	12	53	8	22	10	37	7	20	11	26	8	16	4
Net Profit Growth % (QoQ)	250%	-18.5%	107.7%	-76.4%	243.8%	-33.3%	100%	-77.4%	562.5%	-63.6%	120%	-73%	428.6%	-65%	81.8%	-57.7%	225%	-50%	300%	-
Net Profit Growth % (YoY)	40%	37.5%	12.5%	8.3%	3.8%	100%	9.1%	20%	43.2%	14.3%	10%	-9.1%	42.3%	-12.5%	25%	175%	-	-	-	-
TTM Net Profit	139	117	111	108	107	105	97	95	93	77	76	74	75	64	65	61	54	28	20	0
EPS in Rs	5.98	1.68	2.11	0.99	4.29	1.24	1.88	0.95	4.12	0.61	1.84	0.8	3.11	0.56	1.62	0.94	2.2	0.68	1.34	0.35

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	2672	2260	1743	1322	899	748	797	564	444	362	240	179	125	100
Sales Growth %	18.2%	29.6%	31.8%	47.1%	20.2%	-6.2%	41.4%	27%	22.7%	50.4%	34.4%	43.7%	24.4%	44.1%
Expenses	2444	2052	1573	1189	816	695	772	547	437	357	237	177	123	98
Operating Profit	228	208	170	133	83	53	25	17	7	5	3	2	2	2
OPM %	9	9	10	10	9	7	3.2	3	1.6	1.3	1.3	1.3	1	2
Other Income	8	4	4	3	1	4	9	0	1	0	0	0	0	0
Interest	39	32	39	30	25	17	14	7	2	2	1	1	1	1
Depreciation	40	37	29	20	16	13	2	2	1	1	0	0	0	0
Profit before tax	157	143	107	86	43	27	19	9	4	3	2	2	1	1
Tax %	25	26	28	25	18	25	25	33	33	33	33	33	31	30
Net Profit	117	106	77	64	35	20	14	6	3	2	1	1	1	1
Net Profit Growth %	10.4%	37.7%	20.3%	82.9%	75%	42.9%	133.3%	100%	50%	100%	-	-	-	-
EPS in Rs	9.05	8.2	6.01	5.33	2.93	1.7	0.99	0.41	0.2	0.12	0.11	37.67	24.33	21.33
Dividend Payout %	14	13	23	14	20	29	25	12	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	75	-41	-6	18	32	38	5	4	8	6	4	4	2	-1
Cash from Investing Activity	-49	-45	-48	-84	-23	-33	-6	-3	-5	-5	-1	-3	-2	-1
Cash from Financing Activity	-21	94	68	69	-8	2	3	-3	1	8	-3	3	1	2
Net Cash Flow	4	9	14	2	0	6	2	-1	4	9	1	4	1	1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	13	13	13	13	13	12	12	12	14	14	14	14	10	2	2	2
Reserves	676	626	571	529	474	124	67	37	25	12	6	4	0	6	5	4
Borrowings	573	413	480	284	319	418	282	198	34	28	48	35	9	13	9	7
Other Liabilities	210	148	159	95	70	63	61	144	190	62	15	13	15	12	9	2
Total Liabilities	1471	1200	1223	921	875	618	421	391	263	116	84	66	34	34	26	16
Fixed Assets	326	285	268	250	244	183	150	130	21	15	13	9	5	5	2	1
CWIP	6	6	6	12	9	8	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	1
Other Assets	1139	909	949	660	622	427	271	261	242	101	70	56	30	27	22	14
Total Assets	1471	1200	1223	921	875	618	421	391	263	116	84	66	34	34	26	16

Delivery

Delivery Data: AVL

#	Date	571 19% 679	Value (Cr)	Q/T 27	Del 58	Del 15
1	4-Sep	600	14	12	72	10
2	3-Sep	600	11	14	46	5
3	2-Sep	600	19	45	79	15
4	1-Sep	604	5	12	52	3
5	31-Aug	600	8	18	64	5
6	28-Aug	591	13	12	67	9
7	27-Aug	592	11	16	65	7
8	26-Aug	586	17	23	78	13
9	25-Aug	575	10	16	60	6
10	24-Aug	588	9	12	57	5
11	21-Aug	601	10	23	65	6
12	20-Aug	611	8	17	61	5
13	19-Aug	606	6	13	56	3
14	18-Aug	614	11	16	65	7
15	17-Aug	609	18	15	47	9
16	14-Aug	625	6	17	44	3
17	13-Aug	619	6	15	53	3
18	12-Aug	617	10	19	57	5
19	11-Aug	616	5	18	41	2
20	10-Aug	624	6	18	52	3
21	7-Aug	618	5	13	47	3
22	6-Aug	630	9	14	48	4
23	5-Aug	626	10	15	48	5
24	4-Aug	634	10	14	39	4
25	3-Aug	624	21	16	33	7
26	31-Jul	638	41	26	30	12
27	30-Jul	625	10	18	70	7
28	29-Jul	626	8	13	39	3
29	28-Jul	622	3	8	55	2
30	27-Jul	624	4	12	47	2
31	24-Jul	611	14	21	65	9
32	23-Jul	620	13	16	51	7
33	22-Jul	635	6	13	48	3
34	21-Jul	642	34	29	67	23
35	20-Jul	637	4	6	52	2
36	17-Jul	634	15	31	83	13
37	16-Jul	635	4	11	55	2
38	15-Jul	631	5	10	45	2
39	14-Jul	635	5	9	52	2
40	13-Jul	636	25	42	87	22
41	10-Jul	636	9	12	55	5
42	9-Jul	632	28	14	61	17
43	8-Jul	642	6	8	48	3
44	7-Jul	651	7	8	62	4
45	6-Jul	650	19	19	75	14
46	3-Jul	639	15	15	46	7
47	2-Jul	640	18	18	59	10
48	1-Jul	647	39	49	74	29
49	30-Jun	658	10	14	50	5
50	29-Jun	669	21	14	55	12

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	7,659c	145c	1.85
03-Sep	7,803c	4c	0.05
01-Sep	7,799c	120c	1.56
31-Aug	7,680c	202c	2.70
26-Aug	7,478c	77c	1.04
25-Aug	7,401c	128c	1.70
24-Aug	7,529c	320c	4.07
21-Aug	7,848c	91c	1.17
19-Aug	7,757c	181c	2.28
18-Aug	7,938c	17c	0.21
17-Aug	7,955c	116c	1.44
14-Aug	8,071c	206c	2.62
13-Aug	7,865c	154c	1.92
12-Aug	8,020c	7c	0.08
11-Aug	8,013c	0	0
10-Aug	8,013c	42c	0.53
07-Aug	7,971c	192c	2.35
06-Aug	8,163c	125c	1.56
05-Aug	8,038c	10c	0.13
04-Aug	8,027c	17c	0.22
03-Aug	8,010c	3c	0.04
31-Jul	8,007c	93c	1.15
30-Jul	8,100c	11c	0.14
29-Jul	8,089c	73c	0.91
28-Jul	8,016c	25c	0.31
27-Jul	8,041c	200c	2.55
24-Jul	7,841c	0	0

Stock Checklist

Price is above from 52 week high low average: 58%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 72 fund scheme(s) across 17 fund house(s) as of Aug26 · Total value ₹3,399 Cr · 21 increasing / 21 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
HDFC Mutual Fund	4	1.22%	-0.07%	1239.4
ICICI Prudential Mutual Fund	6	0.45%	-0.02%	599.3
Motilal Oswal Mutual Fund	12	1.36%	-0.63%	368.9
Axis Mutual Fund	2	0.52%	+0.07%	307.9
Canara Robeco Mutual Fund	4	0.64%	+0.90%	257
ICICI Prudential Asset Management Company Limited	1	1.40%	+0.19%	133.5
Mahindra Manulife Mutual Fund	12	0.62%	-	131.3
Franklin Templeton Mutual Fund	2	0.41%	-0.01%	117.9
Aditya Birla Sun Life Mutual Fund	6	0.64%	+0.68%	99
Bank of India Mutual Fund	7	1.63%	-0.52%	78.4
HSBC Mutual Fund	4	1.18%	+0.18%	37
Helios Mutual Fund	2	0.69%	+0.69%	24.9
JM Financial Mutual Fund	2	0.93%	-	4.3
Groww Mutual Fund	2	0.02%	-	0.2
Angel One Mutual Fund	2	0.02%	-	0
Mirae Asset Mutual Fund	2	0.02%	-	0
Bandhan Mutual Fund	2	0.02%	-	0

Aditya Vision Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements