Aditya Vision Limited

Web: adityavision.com NSE: AVL BSE: 540205 SECTOR: Consumer Services - Retailing | Add Note | View Notes

551 7(-1%)

Volume

3L as on 22, Jun

Open

528

High

545

Low

517

558

VWAP

639

52 Week High

705

52 Week Low

437

Viand Research Rating

Quality Score

58/100

Growth Score

67/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

7,116

No. of Shares

12.9

P/E

59.38

P/B

11.31

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

19.05

ROCE

Profit Growth

Listing Date

Rank/Sector Rank

#705/#30

Promoter Holding

47.14%

FII Holding

15.05%

DII Holding

21.67%

Price Chart

Price Performance

1 Week12%

1 Month19%

3 Months39%

6 Months38%

1 Year38%

YTD38%

Moving Average

5 Day SMA616

10 Day SMA578

20 Day SMA555

30 Day SMA552

50 Day SMA540

61 Day SMA527

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	675	639	656	688
Resistance 2	656	636	644	662
Resistance 1	643	633	636	656
Pivot Point	624	630	624	630
Support 1	611	627	612	624
Support 2	592	624	604	599
Support 3	579	621	592	592

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ETERNAL	3,01,429	312	1%	3%	29%	4%	620	193.6	0.15	366
2	DMART	2,12,059	3251	5%	10%	25%	22%	88	193.6	0.15	3224
3	TRENT	1,50,478	2822	1%	7%	28%	38%	84	193.6	0.33	1968
4	LENSKART	1,10,429	635	4%	13%	38%	40%	0	193.6	0.35	501
5	INDHOTEL	1,07,184	753	8%	8%	18%	4%	49	193.6	0.22	2247
6	NYKAA	94,449	330	1%	6%	31%	34%	0	193.6	0.86	204
7	NAUKRI	80,093	1235	4%	1%	21%	4%	0	193.6	0.01	5536
8	SWIGGY	61,734	224	0%	13%	16%	44%	0	193.6	0.14	-4154
9	VMM	42,163	90	2%	5%	18%	35%	0	193.6	0.27	839
10	IRCTC	36,148	452	2%	3%	16%	35%	0	193.6	0.02	1393
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Nov 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022
Promoters	(0.01) 47.14%	(0.01) 47.14%	(-0.21) 47.14%	(-5.91) 47.32%	(0.01) 53.23%	(0.01) 53.23%	(0.01) 53.23%	(0.01) 53.23%	(0.01) 53.23%	(-0.21) 53.23%	(-7.81) 53.43%	(0.01) 61.19%	(-6.41) 61.19%	(0.01) 67.59%	(-0.51) 67.59%	(-1.71) 68.14%	(-3.81) 69.88%	(0.01) 73.72%	(0.01) 73.68%
FIIs	(-1.11) 15.05%	(-1.61) 16.18%	(-1.01) 17.73%	(1.11) 18.76%	(1.01) 17.67%	(2.91) 16.64%	(0.51) 13.75%	(0.41) 13.21%	(2.61) 12.86%	(0.81) 10.23%	(8.91) 9.42%	(0.01) 0.57%	(0.01) 0.56%	(0.01) 0.54%	(0.51) 0.54%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(2.11) 21.67%	(2.11) 19.57%	(1.01) 17.45%	(6.61) 16.46%	(0.01) 9.84%	(1.11) 9.87%	(0.31) 8.73%	(-0.41) 8.39%	(0.51) 8.74%	(0.71) 8.23%	(0.91) 7.49%	(2.01) 6.64%	(4.51) 4.60%	(0.01) 0.13%	(0.01) 0.11%	(0.11) 0.09%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	16.13%	17.11%	17.66%	17.45%	19.25%	20.25%	24.27%	25.17%	25.17%	28.31%	29.66%	31.60%	33.65%	31.73%	31.74%	31.77%	30.12%	26.28%	26.32%
No. of Shareholders	33,586	33,945	35,608	33,309	29,458	26,552	26,537	25,775	23,559	12,063	11,038	10,502	9,376	7,093	6,596	6,588	5,020	3,338	3,685

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	1193	625	649	458	940	487	508	376	889	376	413	313	641	306	318	260	439	260	263	182
Sales Growth % (YoY)	26.8%	28.4%	27.6%	21.7%	5.8%	29.6%	23%	20%	38.6%	22.7%	30%	20.6%	46.2%	17.6%	20.9%	42.6%	126.5%	22.4%	6.4%	33.2%
Sales Growth % (QoQ)	90.9%	-3.7%	41.7%	-51.3%	93%	-4.1%	35.1%	-57.7%	136.4%	-9%	31.9%	-51.2%	109.5%	-3.8%	22.3%	-40.8%	68.8%	-1.1%	44.5%	-
Expenses	1068	575	596	423	850	444	462	346	804	338	370	290	578	278	282	237	393	232	236	171
Operating Profit	124	51	53	35	90	42	47	30	85	38	43	23	63	29	36	23	45	29	27	12
OPM %	10	8	8	8	10	9	9	8	10	10	11	7	10	9	11	9	10	11	10	6
Other Income	2	2	2	2	2	2	2	2	2	2	1	2	1	2	0	1	0	1	0	0
Interest	11	11	9	10	9	11	9	6	7	16	7	6	9	11	7	5	7	18	4	1
Depreciation	12	11	10	10	9	10	9	10	8	7	8	7	6	5	6	5	4	5	4	4
Profit before tax	103	31	36	17	73	24	31	16	72	16	29	12	49	14	24	14	34	6	20	7
Tax %	25	29	24	24	25	34	22	24	26	51	24	22	24	52	18	21	21	-32	20	44
Net Profit	77	22	27	13	55	16	24	12	53	8	22	10	37	7	20	11	26	8	16	4
Net Profit Growth % (QoQ)	250%	-18.5%	107.7%	-76.4%	243.8%	-33.3%	100%	-77.4%	562.5%	-63.6%	120%	-73%	428.6%	-65%	81.8%	-57.7%	225%	-50%	300%	-
Net Profit Growth % (YoY)	40%	37.5%	12.5%	8.3%	3.8%	100%	9.1%	20%	43.2%	14.3%	10%	-9.1%	42.3%	-12.5%	25%	175%	-	-	-	-
TTM Net Profit	139	117	111	108	107	105	97	95	93	77	76	74	75	64	65	61	54	28	20	0
EPS in Rs	5.98	1.68	2.11	0.99	4.29	1.24	1.88	0.95	4.12	0.61	1.84	0.8	3.11	0.56	1.62	0.94	2.2	0.68	1.34	0.35

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	2672	2260	1743	1322	899	748	797	564	444	362	240	179	125	100
Sales Growth %	18.2%	29.6%	31.8%	47.1%	20.2%	-6.2%	41.4%	27%	22.7%	50.4%	34.4%	43.7%	24.4%	44.1%
Expenses	2444	2052	1573	1189	816	695	772	547	437	357	237	177	123	98
Operating Profit	228	208	170	133	83	53	25	17	7	5	3	2	2	2
OPM %	9	9	10	10	9	7	3.2	3	1.6	1.3	1.3	1.3	1	2
Other Income	8	4	4	3	1	4	9	0	1	0	0	0	0	0
Interest	39	32	39	30	25	17	14	7	2	2	1	1	1	1
Depreciation	40	37	29	20	16	13	2	2	1	1	0	0	0	0
Profit before tax	157	143	107	86	43	27	19	9	4	3	2	2	1	1
Tax %	25	26	28	25	18	25	25	33	33	33	33	33	31	30
Net Profit	117	106	77	64	35	20	14	6	3	2	1	1	1	1
Net Profit Growth %	10.4%	37.7%	20.3%	82.9%	75%	42.9%	133.3%	100%	50%	100%	-	-	-	-
EPS in Rs	9.05	8.2	6.01	5.33	2.93	1.7	0.99	0.41	0.2	0.12	0.11	37.67	24.33	21.33
Dividend Payout %	14	13	23	14	20	29	25	12	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	75	-41	-6	18	32	38	5	4	8	6	4	4	2	-1
Cash from Investing Activity	-49	-45	-48	-84	-23	-33	-6	-3	-5	-5	-1	-3	-2	-1
Cash from Financing Activity	-21	94	68	69	-8	2	3	-3	1	8	-3	3	1	2
Net Cash Flow	4	9	14	2	0	6	2	-1	4	9	1	4	1	1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	13	13	13	13	13	12	12	12	14	14	14	14	10	2	2	2
Reserves	676	626	571	529	474	124	67	37	25	12	6	4	0	6	5	4
Borrowings	573	413	480	284	319	418	282	198	34	28	48	35	9	13	9	7
Other Liabilities	210	148	159	95	70	63	61	144	190	62	15	13	15	12	9	2
Total Liabilities	1471	1200	1223	921	875	618	421	391	263	116	84	66	34	34	26	16
Fixed Assets	326	285	268	250	244	183	150	130	21	15	13	9	5	5	2	1
CWIP	6	6	6	12	9	8	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	1
Other Assets	1139	909	949	660	622	427	271	261	242	101	70	56	30	27	22	14
Total Assets	1471	1200	1223	921	875	618	421	391	263	116	84	66	34	34	26	16

Delivery

Delivery Data: AVL

#	Date	532 21% 642	Value (Cr)	Q/T 25	Del 51	Del 20
1	21-Oct	549	10	8	56	5
2	19-Oct	558	2	6	55	1
3	16-Oct	571	2	5	46	1
4	15-Oct	568	5	9	53	3
5	14-Oct	581	3	5	56	2
6	13-Oct	581	3	5	41	1
7	12-Oct	586	2	5	47	1
8	9-Oct	581	13	11	49	6
9	8-Oct	604	5	8	50	2
10	7-Oct	621	11	10	46	5
11	6-Oct	595	5	6	39	2
12	5-Oct	601	24	15	23	5
13	1-Oct	572	14	10	47	6
14	30-Sep	594	6	13	57	4
15	29-Sep	586	5	10	46	2
16	28-Sep	595	5	12	55	3
17	25-Sep	620	7	14	54	4
18	24-Sep	628	5	12	42	2
19	23-Sep	624	3	15	36	1
20	22-Sep	627	4	10	46	2
21	21-Sep	629	3	11	44	2
22	18-Sep	637	9	16	44	4
23	17-Sep	633	4	12	49	2
24	16-Sep	621	8	14	42	3
25	15-Sep	611	26	20	48	12
26	11-Sep	616	15	18	65	10
27	10-Sep	604	35	19	56	19
28	9-Sep	623	58	27	68	40
29	8-Sep	615	10	16	55	5
30	7-Sep	599	10	18	71	7
31	4-Sep	600	14	12	72	10
32	3-Sep	600	11	14	46	5
33	2-Sep	600	19	45	79	15
34	1-Sep	604	5	12	52	3
35	31-Aug	600	8	18	64	5
36	28-Aug	591	13	12	67	9
37	27-Aug	592	11	16	65	7
38	26-Aug	586	17	23	78	13
39	25-Aug	575	10	16	60	6
40	24-Aug	588	9	12	57	5
41	21-Aug	601	10	23	65	6
42	20-Aug	611	8	17	61	5
43	19-Aug	606	6	13	56	3
44	18-Aug	614	11	16	65	7
45	17-Aug	609	18	15	47	9
46	14-Aug	625	6	17	44	3
47	13-Aug	619	6	15	53	3
48	12-Aug	617	10	19	57	5

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	7,116c	71c	0.99
19-Oct	7,187c	207c	2.79
17-Oct	7,393c	0	0
16-Oct	7,393c	32c	0.44
15-Oct	7,361c	118c	1.58
14-Oct	7,479c	13c	0.17
13-Oct	7,492c	76c	1.01
12-Oct	7,568c	90c	1.21
09-Oct	7,478c	421c	5.33
08-Oct	7,899c	214c	2.78
06-Oct	7,685c	271c	3.66
05-Oct	7,414c	50c	0.67
01-Oct	7,464c	125c	1.64
29-Sep	7,588c	96c	1.24
28-Sep	7,684c	338c	4.21
25-Sep	8,021c	50c	0.62
24-Sep	8,071c	50c	0.62
22-Sep	8,122c	6c	0.07
17-Sep	8,116c	304c	3.89
10-Sep	7,812c	47c	0.61
07-Sep	7,764c	106c	1.38
04-Sep	7,659c	0	0

Stock Checklist

Price is above from 52 week high low average: 43%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 74 fund scheme(s) across 18 fund house(s) as of Oct26 · Total value ₹3,180 Cr · 33 increasing / 14 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
HDFC Mutual Fund	4	1.16%	+0.02%	1154.5
ICICI Prudential Mutual Fund	6	0.36%	-	464.7
Motilal Oswal Mutual Fund	10	1.38%	+0.06%	351.1
Axis Mutual Fund	2	0.47%	+0.01%	286.8
Canara Robeco Mutual Fund	2	0.86%	+0.04%	239.4
Aditya Birla Sun Life Mutual Fund	10	0.56%	+0.18%	166.1
ICICI Prudential Asset Management Company Limited	1	1.31%	-	128.5
Mahindra Manulife Mutual Fund	10	1.57%	+0.06%	116.6
Franklin Templeton Mutual Fund	2	0.39%	+0.01%	109.8
Bank of India Mutual Fund	7	1.54%	+0.10%	75.4
HSBC Mutual Fund	4	1.09%	-0.04%	34.5
JM Financial Mutual Fund	4	1.66%	+0.09%	28.5
Helios Mutual Fund	2	0.48%	-0.03%	22.5
Samco Mutual Fund	2	0.27%	+0.26%	1.4
Groww Mutual Fund	2	0.02%	-	0.1
Mirae Asset Mutual Fund	2	0.02%	-	0
Angel One Mutual Fund	2	0.02%	-	0
Bandhan Mutual Fund	2	0.02%	-	0

Aditya Vision Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements