Aditya Vision Limited

Web: adityavision.com NSE: AVL BSE: 540205 SECTOR: Consumer Services - Retailing

615 20(-3%)

Volume

3L as on 22, Jun

Open

528

High

545

Low

517

635

VWAP

639

52 Week High

705

52 Week Low

367

Viand Research Rating

Quality Score

36/100

Growth Score

70/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

7,945

No. of Shares

12.9

P/E

59.38

P/B

11.31

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

19.05

ROCE

Profit Growth

Listing Date

Promoter Holding

47.14%

FII Holding

16.18%

DII Holding

19.57%

Price Chart

Price Performance

1 Week12%

1 Month19%

3 Months39%

6 Months38%

1 Year38%

YTD38%

Moving Average

5 Day SMA616

10 Day SMA578

20 Day SMA555

30 Day SMA552

50 Day SMA540

61 Day SMA527

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	675	639	656	688
Resistance 2	656	636	644	662
Resistance 1	643	633	636	656
Pivot Point	624	630	624	630
Support 1	611	627	612	624
Support 2	592	624	604	599
Support 3	579	621	592	592

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ETERNAL	2,77,062	287	4%	8%	3%	6%	620	193.6	0.15	366
2	DMART	2,63,638	4042	2%	8%	7%	1%	88	193.6	0.1	2970
3	TRENT	1,53,411	2877	1%	9%	24%	46%	84	193.6	0.37	1721
4	INDHOTEL	1,03,056	724	2%	1%	10%	4%	49	193.6	0.22	2247
5	LENSKART	96,273	554	4%	1%	2%	2%	0	193.6	0.35	501
6	NYKAA	93,449	326	1%	7%	36%	49%	0	193.6	0.86	204
7	NAUKRI	75,800	1169	0%	21%	10%	19%	0	193.6	0.01	1763
8	SWIGGY	72,124	261	2%	4%	18%	37%	0	193.6	0.14	-4154
9	VMM	51,504	110	2%	6%	10%	21%	0	193.6	0.27	839
10	IRCTC	39,444	493	2%	5%	21%	35%	0	193.6	0.02	1393
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Nov 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022
Promoters	(0.01) 47.14%	(-0.21) 47.14%	(-5.91) 47.32%	(0.01) 53.23%	(0.01) 53.23%	(0.01) 53.23%	(0.01) 53.23%	(0.01) 53.23%	(-0.21) 53.23%	(-7.81) 53.43%	(0.01) 61.19%	(-6.41) 61.19%	(0.01) 67.59%	(-0.51) 67.59%	(-1.71) 68.14%	(-3.81) 69.88%	(0.01) 73.72%	(0.01) 73.68%
FIIs	(-1.61) 16.18%	(-1.01) 17.73%	(1.11) 18.76%	(1.01) 17.67%	(2.91) 16.64%	(0.51) 13.75%	(0.41) 13.21%	(2.61) 12.86%	(0.81) 10.23%	(8.91) 9.42%	(0.01) 0.57%	(0.01) 0.56%	(0.01) 0.54%	(0.51) 0.54%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(2.11) 19.57%	(1.01) 17.45%	(6.61) 16.46%	(0.01) 9.84%	(1.11) 9.87%	(0.31) 8.73%	(-0.41) 8.39%	(0.51) 8.74%	(0.71) 8.23%	(0.91) 7.49%	(2.01) 6.64%	(4.51) 4.60%	(0.01) 0.13%	(0.01) 0.11%	(0.11) 0.09%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	17.11%	17.66%	17.45%	19.25%	20.25%	24.27%	25.17%	25.17%	28.31%	29.66%	31.60%	33.65%	31.73%	31.74%	31.77%	30.12%	26.28%	26.32%
No. of Shareholders	33,945	35,608	33,309	29,458	26,552	26,537	25,775	23,559	12,063	11,038	10,502	9,376	7,093	6,596	6,588	5,020	3,338	3,685

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	625	649	458	940	487	508	376	889	376	413	313	641	306	318	260	439	260	263	182
Sales Growth % (YoY)	28.4%	27.6%	21.7%	5.8%	29.6%	23%	20%	38.6%	22.7%	30%	20.6%	46.2%	17.6%	20.9%	42.6%	126.5%	22.4%	6.4%	33.2%
Sales Growth % (QoQ)	-3.7%	41.7%	-51.3%	93%	-4.1%	35.1%	-57.7%	136.4%	-9%	31.9%	-51.2%	109.5%	-3.8%	22.3%	-40.8%	68.8%	-1.1%	44.5%	-
Expenses	575	596	423	850	444	462	346	804	338	370	290	578	278	282	237	393	232	236	171
Operating Profit	51	53	35	90	42	47	30	85	38	43	23	63	29	36	23	45	29	27	12
OPM %	8	8	8	10	9	9	8	10	10	11	7	10	9	11	9	10	11	10	6
Other Income	2	2	2	2	2	2	2	2	2	1	2	1	2	0	1	0	1	0	0
Interest	11	9	10	9	11	9	6	7	16	7	6	9	11	7	5	7	18	4	1
Depreciation	11	10	10	9	10	9	10	8	7	8	7	6	5	6	5	4	5	4	4
Profit before tax	31	36	17	73	24	31	16	72	16	29	12	49	14	24	14	34	6	20	7
Tax %	29	24	24	25	34	22	24	26	51	24	22	24	52	18	21	21	-32	20	44
Net Profit	22	27	13	55	16	24	12	53	8	22	10	37	7	20	11	26	8	16	4
Net Profit Growth % (QoQ)	-18.5%	107.7%	-76.4%	243.8%	-33.3%	100%	-77.4%	562.5%	-63.6%	120%	-73%	428.6%	-65%	81.8%	-57.7%	225%	-50%	300%	-
Net Profit Growth % (YoY)	37.5%	12.5%	8.3%	3.8%	100%	9.1%	20%	43.2%	14.3%	10%	-9.1%	42.3%	-12.5%	25%	175%	-	-	-	-
TTM Net Profit	117	111	108	107	105	97	95	93	77	76	74	75	64	65	61	54	28	20	0
EPS in Rs	1.68	2.11	0.99	4.29	1.24	1.88	0.95	4.12	0.61	1.84	0.8	3.11	0.56	1.62	0.94	2.2	0.68	1.34	0.35

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	2672	2260	1743	1322	899	748	797	564	444	362	240	179	125	100
Sales Growth %	18.2%	29.6%	31.8%	47.1%	20.2%	-6.2%	41.4%	27%	22.7%	50.4%	34.4%	43.7%	24.4%	44.1%
Expenses	2444	2052	1573	1189	816	695	772	547	437	357	237	177	123	98
Operating Profit	228	208	170	133	83	53	25	17	7	5	3	2	2	2
OPM %	9	9	10	10	9	7	3	3	2	1	1	1	1	2
Other Income	8	4	4	3	1	4	9	0	1	0	0	0	0	0
Interest	39	32	39	30	25	17	14	7	2	2	1	1	1	1
Depreciation	40	37	29	20	16	13	2	2	1	1	0	0	0	0
Profit before tax	157	143	107	86	43	27	19	9	4	3	2	2	1	1
Tax %	25	26	28	25	18	25	25	33	33	33	33	33	31	30
Net Profit	117	106	77	64	35	20	14	6	3	2	1	1	1	1
Net Profit Growth %	10.4%	37.7%	20.3%	82.9%	75%	42.9%	133.3%	100%	50%	100%	-	-	-	-
EPS in Rs	9.05	8.2	6.01	5.33	2.93	1.7	0.99	0.41	0.2	0.12	0.11	37.67	24.33	21.33
Dividend Payout %	14	13	23	14	20	29	25	12	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	75	-41	-6	18	32	38	5	4	8	6	4	4	2	-1
Cash from Investing Activity	-49	-45	-48	-84	-23	-33	-6	-3	-5	-5	-1	-3	-2	-1
Cash from Financing Activity	-21	94	68	69	-8	2	3	-3	1	8	-3	3	1	2
Net Cash Flow	4	9	14	2	0	6	2	-1	4	9	1	4	1	1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	13	13	13	13	13	12	12	12	14	14	14	14	10	2	2	2
Reserves	676	626	571	529	474	124	67	37	25	12	6	4	0	6	5	4
Borrowings	573	413	480	284	319	418	282	198	34	28	48	35	9	13	9	7
Other Liabilities	210	148	159	95	70	63	61	144	190	62	15	13	15	12	9	2
Total Liabilities	1471	1200	1223	921	875	618	421	391	263	116	84	66	34	34	26	16
Fixed Assets	326	285	268	250	244	183	150	130	21	15	13	9	5	5	2	1
CWIP	6	6	6	12	9	8	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	1
Other Assets	1139	909	949	660	622	427	271	261	242	101	70	56	30	27	22	14
Total Assets	1471	1200	1223	921	875	618	421	391	263	116	84	66	34	34	26	16

Delivery

#	Date	501 41% 705	Value (Cr)	Q/T 30	Del 58	Del 16
1	22-Jul	635	6	13	48	3
2	21-Jul	642	34	29	67	23
3	20-Jul	637	4	6	52	2
4	17-Jul	634	15	31	83	13
5	16-Jul	635	4	11	55	2
6	15-Jul	631	5	10	45	2
7	14-Jul	635	5	9	52	2
8	13-Jul	636	25	42	87	22
9	10-Jul	636	9	12	55	5
10	9-Jul	632	28	14	61	17
11	8-Jul	642	6	8	48	3
12	7-Jul	651	7	8	62	4
13	6-Jul	650	19	19	75	14
14	3-Jul	639	15	15	46	7
15	2-Jul	640	18	18	59	10
16	1-Jul	647	39	49	74	29
17	30-Jun	658	10	14	50	5
18	29-Jun	669	21	14	55	12
19	25-Jun	660	92	26	29	27
20	24-Jun	644	12	20	42	5
21	23-Jun	624	14	16	37	5
22	22-Jun	636	20	17	47	9
23	19-Jun	630	49	30	64	32
24	18-Jun	617	31	28	60	18
25	17-Jun	608	52	25	56	29
26	16-Jun	591	36	16	35	13
27	15-Jun	567	27	20	56	15
28	12-Jun	537	16	28	68	11
29	11-Jun	521	10	14	48	5
30	10-Jun	535	20	27	71	14
31	9-Jun	538	3	10	35	1
32	8-Jun	537	5	15	48	2
33	5-Jun	551	11	18	39	4
34	4-Jun	537	4	21	41	2
35	3-Jun	526	5	16	42	2
36	2-Jun	508	7	17	46	3
37	1-Jun	522	20	25	71	15
38	29-May	535	10	11	46	5
39	27-May	535	5	8	48	2
40	26-May	537	24	53	86	21
41	25-May	536	25	26	78	19
42	22-May	536	5	10	52	3
43	21-May	531	19	34	71	13
44	20-May	541	8	13	46	3
45	19-May	551	15	20	64	9
46	18-May	551	7	11	46	3
47	15-May	552	11	27	68	8
48	14-May	552	13	22	55	7

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	7,945c	256c	3.12
22-Jul	8,200c	40c	0.49
21-Jul	8,240c	14c	0.17
17-Jul	8,226c	58c	0.71
16-Jul	8,168c	28c	0.35
15-Jul	8,196c	63c	0.77
14-Jul	8,134c	60c	0.73
13-Jul	8,194c	50c	0.60
10-Jul	8,244c	18c	0.22
09-Jul	8,225c	117c	1.40
08-Jul	8,342c	63c	0.75
07-Jul	8,406c	12c	0.14
06-Jul	8,394c	54c	0.64
02-Jul	8,340c	165c	1.94
30-Jun	8,505c	189c	2.17
29-Jun	8,694c	164c	1.92
26-Jun	8,530c	39c	0.46
25-Jun	8,491c	162c	1.95
24-Jun	8,329c	206c	2.54
23-Jun	8,123c	56c	0.68
22-Jun	8,178c	17c	0.21
19-Jun	8,162c	288c	3.66
17-Jun	7,874c	216c	2.82
16-Jun	7,658c	336c	4.59
15-Jun	7,322c	155c	2.16
12-Jun	7,167c	274c	3.98
11-Jun	6,893c	28c	0.41
10-Jun	6,864c	0	0

Stock Checklist

Price is above from 52 week high low average: 47%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 62 fund scheme(s) across 14 fund house(s) as of Jul26 · Total value ₹3,157 Cr · 25 increasing / 2 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
HDFC Mutual Fund	4	1.58%	+0.21%	1278.4
ICICI Prudential Mutual Fund	6	4.33%	+0.36%	652.2
Motilal Oswal Mutual Fund	14	2.78%	-	521.5
Axis Mutual Fund	2	0.44%	-	211.4
Mahindra Manulife Mutual Fund	12	0.81%	+0.32%	131.3
Franklin Templeton Mutual Fund	2	0.42%	+0.07%	121.6
ICICI Prudential Asset Management Company Limited	1	1.21%	+1.21%	113.9
Bank of India Mutual Fund	7	2.14%	-	92
HSBC Mutual Fund	4	0.76%	-	30.4
JM Financial Mutual Fund	2	0.93%	+0.93%	4.3
Groww Mutual Fund	2	0.02%	-	0.1
Angel One Mutual Fund	2	0.02%	-	0
Mirae Asset Mutual Fund	2	0.02%	-	0
Bandhan Mutual Fund	2	0.02%	-	0

Aditya Vision Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements