Aditya Vision Limited

Web: adityavision.com NSE: AVL BSE: 540205 SECTOR: Consumer Services - Retailing

539 2(0%)

Volume

Open

528

High

545

Low

517

537

VWAP

52 Week High

599

52 Week Low

328

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

6,961

No. of Shares

12.9

P/E

59.38

P/B

11.31

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

19.05

ROCE

Profit Growth

Listing Date

Promoter Holding

47.14%

FII Holding

16.18%

DII Holding

19.57%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	DMART	2,68,881	4123	3%	8%	2%	0%	86	0	0	0
2	ETERNAL	2,46,769	256	2%	2%	18%	12%	970	0	0	0
3	TRENT	1,50,830	4243	4%	1%	1%	24%	79	0	0	0
4	INDHOTEL	95,007	667	1%	4%	10%	14%	49	0	0	0
5	LENSKART	90,467	521	0	0	0	0	0	0	0	0
6	NYKAA	76,427	267	2%	2%	1%	33%	0	0	0	0
7	SWIGGY	74,956	272	3%	12%	35%	21%	0	0	0	0
8	NAUKRI	65,426	1009	5%	0%	27%	32%	0	0	0	0
9	VMM	56,798	121	0%	2%	10%	3%	0	0	0	0
10	IRCTC	43,148	539	1%	1%	22%	32%	0	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Nov 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022
Promoters	(0.01) 47.14%	(-0.21) 47.14%	(-5.91) 47.32%	(0.01) 53.23%	(0.01) 53.23%	(0.01) 53.23%	(0.01) 53.23%	(0.01) 53.23%	(-0.21) 53.23%	(-7.81) 53.43%	(0.01) 61.19%	(-6.41) 61.19%	(0.01) 67.59%	(-0.51) 67.59%	(-1.71) 68.14%	(-3.81) 69.88%	(0.01) 73.72%	(0.01) 73.68%
FIIs	(-1.61) 16.18%	(-1.01) 17.73%	(1.11) 18.76%	(1.01) 17.67%	(2.91) 16.64%	(0.51) 13.75%	(0.41) 13.21%	(2.61) 12.86%	(0.81) 10.23%	(8.91) 9.42%	(0.01) 0.57%	(0.01) 0.56%	(0.01) 0.54%	(0.51) 0.54%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(2.11) 19.57%	(1.01) 17.45%	(6.61) 16.46%	(0.01) 9.84%	(1.11) 9.87%	(0.31) 8.73%	(-0.41) 8.39%	(0.51) 8.74%	(0.71) 8.23%	(0.91) 7.49%	(2.01) 6.64%	(4.51) 4.60%	(0.01) 0.13%	(0.01) 0.11%	(0.11) 0.09%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	17.11%	17.66%	17.45%	19.25%	20.25%	24.27%	25.17%	25.17%	28.31%	29.66%	31.60%	33.65%	31.73%	31.74%	31.77%	30.12%	26.28%	26.32%
No. of Shareholders	33,945	35,608	33,309	29,458	26,552	26,537	25,775	23,559	12,063	11,038	10,502	9,376	7,093	6,596	6,588	5,020	3,338	3,685

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	625	649	458	940	487	508	376	889	376	413	313	641	306	318	260	439	260	263	182
Expenses	575	596	423	850	444	462	346	804	338	370	290	578	278	282	237	393	232	236	171
Operating Profit	51	53	35	90	42	47	30	85	38	43	23	63	29	36	23	45	29	27	12
OPM %	8	8	8	10	9	9	8	10	10	11	7	10	9	11	9	10	11	10	6
Other Income	2	2	2	2	2	2	2	2	2	1	2	1	2	0	1	0	1	0	0
Interest	11	9	10	9	11	9	6	7	16	7	6	9	11	7	5	7	18	4	1
Depreciation	11	10	10	9	10	9	10	8	7	8	7	6	5	6	5	4	5	4	4
Profit before tax	31	36	17	73	24	31	16	72	16	29	12	49	14	24	14	34	6	20	7
Tax %	29	24	24	25	34	22	24	26	51	24	22	24	52	18	21	21	-32	20	44
Net Profit	22	27	13	55	16	24	12	53	8	22	10	37	7	20	11	26	8	16	4
EPS in Rs	1.68	2.11	0.99	4.29	1.24	1.88	0.95	4.12	0.61	1.84	0.8	3.11	0.56	1.62	0.94	2.2	0.68	1.34	0.35

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	2672	2260	1743	1322	899	748	797	564	444	362	240	179	125	100
Expenses	2444	2052	1573	1189	816	695	772	547	437	357	237	177	123	98
Operating Profit	228	208	170	133	83	53	25	17	7	5	3	2	2	2
OPM %	9	9	10	10	9	7	3	3	2	1	1	1	1	2
Other Income	8	4	4	3	1	4	9	0	1	0	0	0	0	0
Interest	39	32	39	30	25	17	14	7	2	2	1	1	1	1
Depreciation	40	37	29	20	16	13	2	2	1	1	0	0	0	0
Profit before tax	157	143	107	86	43	27	19	9	4	3	2	2	1	1
Tax %	25	26	28	25	18	25	25	33	33	33	33	33	31	30
Net Profit	117	106	77	64	35	20	14	6	3	2	1	1	1	1
EPS in Rs	9.05	8.2	6.01	5.33	2.93	1.7	0.99	0.41	0.2	0.12	0.11	37.67	24.33	21.33
Dividend Payout %	14	13	23	14	20	29	25	12	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	75	-41	-6	18	32	38	5	4	8	6	4	4	2	-1
Cash from Investing Activity	-49	-45	-48	-84	-23	-33	-6	-3	-5	-5	-1	-3	-2	-1
Cash from Financing Activity	-21	94	68	69	-8	2	3	-3	1	8	-3	3	1	2
Net Cash Flow	4	9	14	2	0	6	2	-1	4	9	1	4	1	1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	13	13	13	13	13	12	12	12	14	14	14	14	10	2	2	2
Reserves	676	626	571	529	474	124	67	37	25	12	6	4	0	6	5	4
Borrowings	573	413	480	284	319	418	282	198	34	28	48	35	9	13	9	7
Other Liabilities	210	148	159	95	70	63	61	144	190	62	15	13	15	12	9	2
Total Liabilities	1471	1200	1223	921	875	618	421	391	263	116	84	66	34	34	26	16
Fixed Assets	326	285	268	250	244	183	150	130	21	15	13	9	5	5	2	1
CWIP	6	6	6	12	9	8	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	1
Other Assets	1139	909	949	660	622	427	271	261	242	101	70	56	30	27	22	14
Total Assets	1471	1200	1223	921	875	618	421	391	263	116	84	66	34	34	26	16

Delivery

#	Date	440 30% 571	Value (Cr)	Q/T 41	Del 60	Del 21
1	27-May	535	5	8	48	2
2	26-May	537	24	53	86	21
3	25-May	536	25	26	78	19
4	22-May	536	5	10	52	3
5	21-May	531	19	34	71	13
6	20-May	541	8	13	46	3
7	19-May	551	15	20	64	9
8	18-May	551	7	11	46	3
9	15-May	552	11	27	68	8
10	14-May	552	13	22	55	7
11	13-May	542	5	11	52	3
12	12-May	541	8	15	59	5
13	11-May	544	29	31	73	21
14	8-May	556	48	73	83	40
15	7-May	556	3	14	42	1
16	6-May	558	4	13	41	2
17	5-May	556	8	15	40	3
18	4-May	542	19	39	76	14
19	30-Apr	525	7	13	39	3
20	29-Apr	535	5	11	40	2
21	28-Apr	543	15	19	52	8
22	27-Apr	517	8	16	52	4
23	24-Apr	496	7	11	45	3
24	23-Apr	504	5	17	42	2
25	22-Apr	508	14	17	51	7
26	21-Apr	508	8	18	51	4
27	20-Apr	512	10	21	51	5
28	17-Apr	523	8	19	45	4
29	16-Apr	517	18	24	56	10
30	15-Apr	513	15	24	49	7
31	13-Apr	504	13	18	39	5
32	10-Apr	481	19	32	58	11
33	9-Apr	476	7	18	38	3
34	8-Apr	479	17	33	49	8
35	7-Apr	462	3	18	52	2
36	6-Apr	460	4	21	54	2
37	2-Apr	460	4	12	34	1
38	1-Apr	468	11	24	37	4
39	30-Mar	478	9	20	38	3
40	27-Mar	489	22	29	53	12
41	25-Mar	480	5	20	52	3
42	24-Mar	469	6	13	44	3
43	23-Mar	460	10	18	59	6
44	20-Mar	458	7	24	56	4

Daily Market Cap

Date	Total Market Cap	Change	Chg %
27-May	6,961c	22c	0.32
26-May	6,939c	17c	0.25
25-May	6,922c	0	0
22-May	6,922c	65c	0.95
21-May	6,857c	104c	1.49
20-May	6,961c	118c	1.66
19-May	7,078c	32c	0.46
18-May	7,046c	52c	0.74
15-May	7,098c	10c	0.14
14-May	7,108c	128c	1.83
13-May	6,980c	19c	0.28
12-May	6,999c	26c	0.37
11-May	7,025c	147c	2.04
07-May	7,172c	2c	0.03
06-May	7,170c	12c	0.16
05-May	7,181c	412c	6.09
04-May	6,769c	0	0
30-Apr	6,769c	114c	1.65
29-Apr	6,883c	90c	1.30
28-Apr	6,974c	568c	8.87
24-Apr	6,405c	164c	2.50
23-Apr	6,569c	28c	0.42
22-Apr	6,542c	52c	0.81
21-Apr	6,489c	317c	4.66
20-Apr	6,806c	91c	1.36
17-Apr	6,715c	96c	1.45
15-Apr	6,619c	0	0

Stock Checklist

Price is above from 52 week high low average: 56%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView